-- First Half Revenues of RMB211.4 million, up 20.9%
year-over-year
-- First Half Net Income of
RMB42.7 million, compared to last
year's net loss
-- First Half Adjusted Net Income of
RMB42.7 million,
up 282.1% year-over-year
BEIJING, Sept. 8,
2022 /PRNewswire/ -- First High-School Education
Group Co., Ltd. ("First High-School Education Group" or the
"Company") (NYSE: FHS), an education service provider primarily
focusing on high schools in Western
China, today announced its unaudited financial results for
the six months ended June 30,
2022.
First Half 2022 Financial Highlights – Continuing
Operations
- Total revenues were RMB211.4
million (US$31.6 million), an
increase of 20.9% from RMB174.8
million in the first half of 2021.
- Gross profit was RMB90.0
million (US$13.4 million), an
increase of 32.6% from RMB67.9
million in the first half of 2021.
- Income from operations was RMB53.8 million (US$8.0
million), an increase of 348.6% from RMB12.0 million in the first half of 2021.
- Net income was RMB42.7
million (US$6.4 million),
compared with a net loss of RMB3.8
million in the first half of 2021.
- Adjusted net income[1]
(Non-GAAP) was RMB42.7 million
(US$6.4 million), an increase of
282.1% from RMB11.2 million in the
first half of 2021.
Operational Highlights – Continuing
Operations
- The total number of students enrolled at our school
programs and public schools that we provide management services as
of September 8, 2022 was 29,718, an
increase of 34.7% from 22,062 as of September 8, 2021.
- The total number of school programs at our school
programs and public schools that we provide management services as
of September 8, 2022 was 24, an
increase of 14.3% from 21 as of September 8,
2021.
[1] Adjusted net
income is a non-GAAP measure. See "Non-GAAP measure" in this press
release. A reconciliation of the Company's most directly comparable
GAAP measure to historical non-GAAP financial measure has been
provided in the tables captioned "Reconciliation of GAAP to
Non-GAAP Measure" included at the end of this press release, and
investors are encouraged to review the reconciliation.
|
CFO Comments
Mr. Tommy Zhou, Chief Financial
Officer of First High-School Education Group, commented:
The second quarter of 2022 continues the positive trend we have
already set forth. In the first half of 2022, the Company's revenue
from continuing operations increased by 20.9% to RMB211.4 million (US$31.6
million), net income increased to RMB42.7 million (US$6.4
million), and adjusted net income increased by 282.1% to
RMB42.7 million (US$6.4 million), all compared to the same period
of 2021.
The increase in revenue was a result of greater student
enrollment completed in September
2021, and the expanded offering of education and student
related services, such as liberal education courses, sales of
education materials, and meal catering services. We believe our
revenue will continue to increase with recently completed student
enrollment for the class of 2022 at an increased class size. For
our continuing operations, we were able to admit 7,963 students for
class of 2022, compared with 7,268 for class of 2021. Among the
admitted students, the number of self-funded students increased by
1,008, reflecting our great education quality and strong brand
recognition.
The increase in net income and profitability was a result of the
Company's perennial drive for increasing operating efficiency. The
many measures we have put in place such as building a stricter and
more scientific budget system, increasing horizontal comparison
among business units, and tying compensation to performance, are
yielding positive results now, and will continue to do so in the
future.
As of September 8, 2022, we had 14
high school programs, five Gaokao repeater programs and five school
management service programs. Since our last earnings release on
May 17, 2022, we were engaged for
three additional school management service programs, including one
in Henan province and two in
Yunnan province. Additionally, we
provided recruitment and management services for a vocational
school in Yunnan province. We are
pursuing to have a long-term management service program with them.
We look forward to expanding further into the operation of
vocational school programs.
First Half 2022 Financial Results – Continuing
Operations
Total Revenues
Total revenues were RMB211.4
million (US$31.6 million), an
increase of 20.9% from RMB174.8
million in the first half of 2021. The increase was
primarily driven by greater student enrollment due to the opening
of new school programs and the increased number of students
enrolled in our existing schools.
Revenues from customers were RMB180.2 million (US$26.9
million), an increase of 7.7% from RMB167.4 million in the first half of 2021. The
increase was primarily driven by greater student enrollment in our
existing schools.
Revenues from government cooperative agreements were
RMB31.2 million (US4.7 million), an
increase of 318.9% from RMB 7.5
million in the first half of 2021. In the first half of
2021, taking into consideration the uncertainty of receiving
government grants for students as a result of the COVID-19
pandemic, only funds that were actually received were recognized as
revenues from government cooperative agreements. Government grants
in the first half of 2022 were released more consistently by the
government, resulting in an increase in revenues from government
cooperative agreements.
Cost of revenues
Cost of revenues were RMB121.5
million (US$18.1 million), an
increase of 13.5% from RMB107.0
million in the first half of 2021. The increase was
primarily due to the increase in cost of teaching materials,
repairs, utilities, and staffing costs in relation with increased
student enrollment.
Gross profit
Gross profit was RMB90.0 million (US$13.4 million), an increase of 32.6% from
RMB67.9 million in the first half of
2021. Gross margin was 42.5%, compared with 38.8% in the first
half of 2021. The increased gross margin was primarily due to the
improved cost control measures, resulting from (1) improved school
operating efficiencies, tighter utility usage limits, and stricter
budget control; and (2) revised compensation structure for teachers
and supporting staffs, for a more efficient system tying pay to
performance.
Net operating expenses
Net operating expenses were RMB36.1
million (US$5.4 million), a
decrease of 35.3% from RMB55.9
million in the first half of 2021.
- Selling and marketing expenses were RMB2.5 million (US$0.4
million), a decrease of 3.0% from RMB2.5 million in the first half of 2021. The
decrease was primarily due to the decreased expenses in brand
promotion and marketing activities for our relatively mature school
operation.
- General and administrative expenses were RMB35.7 million (US$5.3
million), a decrease of 36.6% from RMB56.3 million in the first half of 2021. The
decrease was primarily due to improved cost control, and
non-recurring expenses in relation to the Company's initial public
offering in March 2021.
- Government grants were RMB2.1
million (US$0.3 million), a
decrease of 30.6% from RMB3.0 million
in the first half of 2021. The decrease was primarily due to the
government's tight fiscal budget resulting in delayed payments made
by government.
Income from operations
Income from operations was RMB53.8
million (US$8.0 million), an
increase of 348.6% from RMB12.0
million in the first half of 2021.
Net Income from continuing
operations
Net income from continuing operations was RMB49.9 million (US$7.5
million), an increase of 1102.2% from RMB4.2 million in the first half of 2021.
Net Loss from discontinued
operations
Net loss from discontinued operations was RMB7.2 million (US$1.1
million), a decrease of 8.9% from RMB7.9 million in the first half of 2021.
Net income
Net income was RMB42.7 million
(US$6.4 million), compared with a net
loss of RMB3.8 million in the first
half of 2021.
Adjusted net
income[2]
(Non-GAAP)
Adjusted net income (Non-GAAP) was RMB42.7 million (US$6.4
million), an increase of 282.1% from RMB11.2 million in the first half of 2021.
Business Outlook
For the fiscal year 2022, the Company expects total revenues of
continuing operations to be between RMB440.0
million to RMB460.0 million,
representing an increase of 10% to 15% on a year-over-year basis.
This outlook reflects the Company's current and preliminary views
on the market and operational conditions, and the outlook ranges
for the fiscal year 2022 reflect a number of assumptions that are
subject to change based on uncertainties.
[2] Adjusted net
income is a non-GAAP measure. See "Non-GAAP measure" in this press
release. A reconciliation of the Company's most directly comparable
GAAP measure to historical non-GAAP financial measure has been
provided in the tables captioned "Reconciliation of GAAP to
Non-GAAP Measure" included at the end of this press release, and
investors are encouraged to review the reconciliation.
|
Impact of Implementation Rules for Private Education
Laws
On May 14, 2021, the State
Council of the People's Republic of
China promulgated the Implementation Rules for Private
Education Laws (中华人民共和国民办教育促进法实施条例) (the "Implementation Rules"),
which became effective on September 1,
2021. The Implementation Rules prohibit social organizations
and individuals from controlling private schools that provide
compulsory education through, among other methods, mergers,
acquisitions and contractual arrangements. Additionally, the
Implementation Rules prohibit any private schools providing
compulsory education from conducting transactions with its related
parties. As a result, the Implementation Rules affected the
Company's control over the affiliated entities providing compulsory
education as well as the sponsor entities (collectively referred to
as the "Affected Entities").
In compliance with the Implementation Rules and other applicable
PRC regulations and based on the relevant accounting standard in
accordance with U.S. GAAP, the Company has determined to cease to
recognize revenues for all activities related to schools providing
compulsory education and the sponsor entities after September 1, 2021 within China that are affected by the Implementation
Rules, and classified such Affected Entities as discontinued
operations. The discontinued operations of the Affected Entities
had certain impact on the Company's financial conditions for the
six months ended June 30, 2022. Net
loss from discontinued operations was RMB7.2
million (US$1.1 million) for
the six months ended June 30,
2022.
There still exist uncertainties with respect to the
interpretation and enforcement of the Implementation Rules. The
Company will closely monitor the developments related to the
Implementation Rules, and continue to assess the possible impacts
on the Company and make any applicable actions to keep in
compliance with the Implementation Rules and other applicable PRC
regulations.
Conference Call
First High-School Education Group's management will hold an
earnings conference call on Thursday,
September 8, 2022, at 8:00 AM
U.S. Eastern Time (8:00 PM
September 8, 2022, Beijing/Hong Kong Time). Please dial in 15
minutes before the conference is scheduled to begin using below
numbers.
International
|
1-412-317-6061
|
United
States
|
1-888-317-6003
|
Hong Kong
|
800-963976
|
Mainland
China
|
4001-206115
|
Passcode
|
3208027
|
A telephone replay of the conference call may be accessed by
phone at the following numbers until September 15, 2022.
International
|
1-412-317-0088
|
United
States
|
1-877-344-7529
|
Replay Access
Code
|
3454103
|
A live and archived webcast of the conference call will be
available on the Company's investors relations website at
https://ir.diyi.top/
About First High-School Education Group
First High-School Education Group is an education service
provider primarily focusing on high schools in Western China. The Company aspires to become a
leader and innovator of private high school education in
China, with the focuses on a
comprehensive education management integrating education
information consulting, education research project development,
education talent management, education technology management,
education service management, and general vocational integration
development services. For more information, please visit
https://ir.diyi.top/.
Non-GAAP Measure
The Company has provided in this press release financial
information that has not been prepared in accordance with U.S.
generally accepted accounting principles, or U.S. GAAP. The Company
considers and uses one non-GAAP measure, adjusted net income, as a
supplemental measure to review and assess its operating
performance. Adjusted net income enables the Company's management
to assess the Company's operating results without considering the
impact of non-cash charges, including share-based compensation
expenses, and without considering the impact of donation expenses
and transaction costs in relation to previous financing activities.
The Company also believes that the use of the non-GAAP measure
facilitates investors' assessment of its operating performance.
The presentation of the non-GAAP financial measure is not
intended to be considered in isolation or as a substitute for the
financial information prepared and presented in accordance with
U.S. GAAP. Adjusted net income is a non-GAAP measure. A
reconciliation of the Company's most directly comparable GAAP
measure to historical non-GAAP financial measure has been provided
in the tables captioned "Reconciliation of GAAP to Non-GAAP
Measure" included at the end of this press release, and investors
are encouraged to review the reconciliation.
Exchange Rate
The Company's business is primarily conducted in China and all of the revenues are denominated
in Renminbi ("RMB"). This announcement contains translations of
certain RMB amounts into U.S. dollars ("USD" or "US$") at specified
rates solely for the convenience of the readers. Unless otherwise
noted, all translations from RMB to USD are made at the rate of
RMB6.6981 to US$1.00, the exchange rate set forth in the H.10
statistical release of the Federal Reserve Board on June 30, 2022. No representation is made that the
RMB amounts could have been, or could be, converted, realized or
settled into US$ at that rate on June 30,
2022, or at any other rate.
Statement Regarding Preliminary Unaudited Financial
Information
The unaudited financial information set out in this earnings
release is preliminary and subject to potential adjustments.
Adjustments to the consolidated financial statements may be
identified when audit work has been performed for the Company's
year-end audit, which could result in significant differences from
this preliminary unaudited financial information.
Forward-Looking Statements
Statements in this press release about future expectations,
plans and prospects, as well as any other statements regarding
matters that are not historical facts, may constitute
"forward-looking statements" within the meaning of Section 21E of
the Securities Exchange Act of 1934, as amended, and as defined in
the U.S. Private Securities Litigation Reform Act of 1995. These
statements include, but are not limited to, statements relating to
the expected trading commencement and closing dates. The words
"anticipate," "believe," "continue," "could," "estimate," "expect,"
"intend," "may," "plan," "potential," "predict," "project,"
"should," "target," "will," "would" and similar expressions are
intended to identify forward-looking statements, although not all
forward-looking statements contain these identifying words. Actual
results may differ materially from those indicated by such
forward-looking statements as a result of various important
factors, including: the uncertainties related to market conditions
and the completion of the public offering on the anticipated terms
or at all, and other factors discussed in the "Risk Factors"
section of the preliminary prospectus filed with the SEC. Any
forward-looking statements contained in this press release speak
only as of the date hereof, and the Company specifically disclaims
any obligation to update any forward-looking statement, whether as
a result of new information, future events or otherwise.
For Investor and Media Inquiries Please Contact:
First High-School Education Group
Tommy Zhou
Chief Financial Officer
E-mail:
tommyzhou@dygz.com
Customer Service
E-mail:
FHS_info@dygz.com
Phone: 010-62555966 (9:30-12:00,
13:30-16:00 CST)
First High-School
Education Group Co., Ltd.
Unaudited
Condensed Consolidated Statements of Comprehensive
Income
(All amounts in
thousands, except share data and per share data, or otherwise
noted)
|
|
|
Six months ended
June 30,
|
2021
|
|
2022
|
|
2022
|
RMB
|
|
RMB
|
|
US$
|
Revenues
|
|
|
|
|
|
Revenue from
customers
|
167,381
|
|
180,203
|
|
26,904
|
Revenue from
governments cooperative agreements
|
7,450
|
|
31,206
|
|
4,659
|
Total
revenues
|
174,831
|
|
211,409
|
|
31,563
|
Cost of
revenues
|
(106,979)
|
|
(121,456)
|
|
(18,133)
|
Gross
profit
|
67,852
|
|
89,953
|
|
13,430
|
|
|
|
|
|
|
Operating expenses and
income
|
|
|
|
|
|
Selling and marketing
expenses
|
(2,538)
|
|
(2,463)
|
|
(368)
|
General and
administrative expenses
|
(56,318)
|
|
(35,732)
|
|
(5,335)
|
Government
grants
|
3,006
|
|
2,086
|
|
312
|
Income from
operations
|
12,002
|
|
53,844
|
|
8,039
|
|
|
|
|
|
|
Other income
(expenses):
|
|
|
|
|
|
Interest income
|
197
|
|
546
|
|
82
|
Interest expense
|
(9,218)
|
|
(2,629)
|
|
(393)
|
Foreign currency exchange loss, net
|
467
|
|
-
|
|
-
|
Others, net
|
1,159
|
|
783
|
|
117
|
Income from
Continuing Operations before Income Tax
|
4,607
|
|
52,544
|
|
7,845
|
Income tax
expenses
|
(455)
|
|
(2,615)
|
|
(390)
|
Income (loss)
from
Continuing
Operations
|
4,153
|
|
49,929
|
|
7,455
|
Discontinued
Operations
|
(7,935)
|
|
(7,228)
|
|
(1,079)
|
Net
income/(loss)
|
(3,782)
|
|
42,701
|
|
6,375
|
Foreign currency
translation adjustments
|
1,532
|
|
1,332
|
|
199
|
Comprehensive income - Continuing Operations
|
5,685
|
|
51,261
|
|
7,653
|
Comprehensive income (loss) - Discontinued Operations
|
(7,935)
|
|
(7,228)
|
|
(1,079)
|
|
|
|
|
|
|
Attributable
to
|
|
|
|
|
|
Shareholder of the Company
|
(3,786)
|
|
42,540
|
|
6,351
|
Non-controlling interests
|
4
|
|
161
|
|
24
|
|
|
|
|
|
|
Earnings per
ordinary share Basic
|
(0.05)
|
|
0.49
|
|
0.07
|
Diluted
|
(0.05)
|
|
0.46
|
|
0.07
|
|
|
|
|
|
|
Weighted average
number of ordinary share outstanding
Basic
|
73,234,944
|
|
86,838,700
|
|
86,838,700
|
Diluted
|
73,234,944
|
|
92,388,700
|
|
92,388,700
|
|
|
|
|
|
|
First High-School
Education Group Co., Ltd.
Unaudited
Condensed Consolidated Balance Sheets
(All amounts in
thousands, except share data and per share data, or otherwise
noted)
|
|
|
As of
December 31,
|
|
As of June
30,
|
2021
|
|
2022
|
|
2022
|
RMB
|
|
RMB
|
|
US$
|
Current
assets
|
|
|
|
|
|
Cash
|
144,409
|
|
79,675
|
|
11,895
|
Accounts receivable,
net of allowance for doubtful
accounts
|
39,975
|
|
58,778
|
|
8,775
|
Amounts due from
related parties
|
24,171
|
|
29,603
|
|
4,420
|
Prepaid expenses and
other current assets
|
93,254
|
|
99,944
|
|
14,921
|
Assets related to
discontinued operation
|
79,505
|
|
29,874
|
|
4,460
|
Total current
assets
|
381,314
|
|
297,874
|
|
44,471
|
Non-current
assets
|
|
|
|
|
|
Property and
equipment, net
|
140,670
|
|
133,814
|
|
19,978
|
Intangible assets,
net
|
47,523
|
|
46,356
|
|
6,921
|
Goodwill
|
150,996
|
|
150,996
|
|
22,543
|
Deferred tax
assets
|
28,567
|
|
28,593
|
|
4,269
|
Other non-current
assets
|
56,487
|
|
59,050
|
|
8,816
|
Assets related to
discontinued operation
|
15,112
|
|
13,693
|
|
2,044
|
Total non-current
assets
|
439,355
|
|
432,502
|
|
64,571
|
Total
assets
|
820,669
|
|
730,376
|
|
109,042
|
Current
liabilities
|
As of
December 31,
|
|
As of June
30,
|
2021
|
|
2022
|
|
2022
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
Contract
liabilities
|
156,236
|
|
51,341
|
|
7,665
|
Deferred
revenue
|
7,833
|
|
14,100
|
|
2,105
|
Bank loan
|
43,219
|
|
65,338
|
|
9,755
|
Borrowing under
financing arrangements
|
40,078
|
|
46,549
|
|
6,950
|
Accounts
payable
|
3,538
|
|
4,928
|
|
736
|
Accrued expenses and
other payables
|
110,330
|
|
105,139
|
|
15,697
|
Income tax
payables
|
24,718
|
|
24,357
|
|
3,636
|
Amounts due to related
parties
|
19,759
|
|
21,281
|
|
3,177
|
Liability related to
discontinued operation
|
106,335
|
|
61,814
|
|
9,229
|
Total current
liabilities
|
512,046
|
|
394,847
|
|
58,950
|
Non-current
liabilities
|
|
|
|
|
|
Borrowing under
financing arrangements
|
44,178
|
|
31,207
|
|
4,659
|
Deferred
revenue
|
13,632
|
|
12,330
|
|
1,840
|
Other long-term
liabilities
|
7,868
|
|
5,865
|
|
876
|
Deferred tax
liabilities
|
12,575
|
|
12,193
|
|
1,820
|
Liability related to
discontinued operation
|
6
|
|
-
|
|
-
|
Total non-current
liabilities
|
78,259
|
|
61,595
|
|
9,195
|
Total
liabilities
|
590,305
|
|
456,442
|
|
68,145
|
|
|
|
|
|
|
Equity/(Deficit)
|
|
|
|
|
|
Ordinary shares
(US$0.00001 par value; 5,000,000,000
shares authorized; and 86,838,700 shares issued and
outstanding as of December 31, 2021, and 86,838,700 shares
issued and outstanding as of June 30, 2022,
respectively)
|
6
|
|
6
|
|
1
|
Additional paid-in
capital
|
389,199
|
|
389,199
|
|
58,106
|
Statutory
reserves
|
49,060
|
|
49,060
|
|
7,324
|
Accumulated
deficit
|
(207,713)
|
|
(165,174)
|
|
(24,660)
|
Accumulated other
comprehensive income
|
462
|
|
1,332
|
|
199
|
Total equity
attributable to the shareholders of the
Company
|
231,014
|
|
274,423
|
|
40,970
|
Non-controlling
interests
|
(650)
|
|
(489)
|
|
(73)
|
Total
equity
|
230,364
|
|
273,934
|
|
40,897
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
and equity
|
820,669
|
|
730,376
|
|
109,042
|
First High-School
Education Group Co., Ltd.
Reconciliation of
GAAP to non-GAAP Measure
(All amounts in
thousands)
|
|
|
|
|
Six months ended
June 30,
|
|
|
|
2021
|
|
2022
|
|
2022
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
Reconciliation of net
income to adjusted net income:
|
|
|
|
|
|
|
Net
income/(loss)
|
|
(3,782)
|
|
42,700
|
|
6,375
|
Add:
|
|
|
|
|
|
|
Share-based
compensation expenses
|
|
14,957
|
|
-
|
|
-
|
Donation
expenses
|
|
-
|
|
-
|
|
-
|
Transaction costs in
relation to previous financing
activities
|
|
-
|
|
-
|
|
-
|
Tax effects of
adjustments*
|
|
-
|
|
-
|
|
-
|
Adjusted net
income
|
|
11,175
|
|
42,700
|
|
6,375
|
|
|
|
|
|
|
|
|
|
|
*
|
Tax effects were
determined based upon the nature, as well as the jurisdiction, of
each reconciliation
adjustment at the respective applicable income tax rate.
|
View original
content:https://www.prnewswire.com/news-releases/first-high-school-education-group-announces-first-half-2022-unaudited-financial-results-301620162.html
SOURCE First High-School Education Group Co., Ltd.