DHI D R Horton Inc

D.R. Horton, Inc. (NYSE:DHI):

Fiscal 2025 First Quarter Highlights

• Net income attributable to D.R. Horton of $844.9 million or $2.61 per diluted share
• Consolidated pre-tax income of $1.1 billion, with a pre-tax profit margin of 14.6%
• Consolidated revenues of $7.6 billion
• Homes sales revenues of $7.1 billion on 19,059 homes closed
• Net sales orders of 17,837 homes with an order value of $6.7 billion
• Rental operations pre-tax income of $11.9 million on $217.8 million of revenues from sales of 311 single-family rental homes and 504 multi-family rental units
• Repurchased 6.8 million shares of common stock for $1.1 billion and paid cash dividends of $128.5 million

D.R. Horton, Inc. (NYSE:DHI), America’s Builder, today reported that net income per common share attributable to D.R. Horton for its first fiscal quarter ended December 31, 2024 decreased 7% to $2.61 per diluted share compared to $2.82 per diluted share in the same quarter of fiscal 2024. Net income attributable to D.R. Horton in the first quarter of fiscal 2025 decreased 11% to $844.9 million compared to $947.4 million in the same quarter of fiscal 2024. Consolidated revenues in the first quarter of fiscal 2025 decreased 1% to $7.6 billion compared to $7.7 billion in the same quarter of fiscal 2024.

The Company's return on equity (ROE) was 19.1% for the trailing twelve months ended December 31, 2024, and return on assets (ROA) was 13.4% for the same period. ROE is calculated as net income attributable to D.R. Horton for the trailing twelve months divided by average stockholders' equity, where average stockholders' equity is the sum of ending stockholders' equity balances of the trailing five quarters divided by five. ROA is calculated as net income attributable to D.R. Horton for the trailing twelve months divided by average consolidated assets, where average consolidated assets is the sum of total asset balances for the trailing five quarters divided by five.

During the three months ended December 31, 2024, net cash provided by operations was $646.7 million. The Company's consolidated cash balance at December 31, 2024 was $3.0 billion and available capacity on its credit facilities was $3.5 billion, for total liquidity of $6.5 billion. Debt at December 31, 2024 totaled $5.1 billion, with $500 million of senior notes maturing in the next twelve months. The Company's debt to total capital ratio at December 31, 2024 was 17.0%. Debt to total capital ratio consists of notes payable divided by stockholders' equity plus notes payable.

David Auld, Executive Chairman, said, “The D.R. Horton team delivered strong results in our first fiscal quarter of 2025, highlighted by earnings per diluted share of $2.61 on consolidated revenues of $7.6 billion. Consolidated pre-tax income was $1.1 billion with a pre-tax profit margin of 14.6%, enabling us to return $1.2 billion to shareholders through share repurchases and dividends during the quarter.

“Although the level of new and existing home inventories has increased from historically low levels, the supply of homes at affordable price points is generally still limited, and demographics supporting housing demand remain favorable. Despite continued affordability challenges and competitive market conditions, incentives such as mortgage rate buydowns have helped to address affordability and spur demand. Additionally, given our focus on affordable product offerings, we have continued to start and sell more of our homes with smaller floor plans to meet homebuyer demand.

“Our strong liquidity, low leverage, substantial cash flows, tenured operators and national scale provide us with significant financial and operational flexibility. We are well-positioned with our affordable product offerings and flexible lot supply, and we are focused on maximizing returns in each of our communities. We are maintaining our disciplined approach to capital allocation to enhance the long-term value of D.R. Horton, including consistent and increasing capital returns to our shareholders through share repurchases and dividends.”

Homebuilding Operations

Homebuilding revenue for the first quarter of fiscal 2025 decreased 2% to $7.2 billion compared to $7.3 billion in the same quarter of fiscal 2024. Homes closed in the quarter decreased 1% to 19,059 homes compared to 19,340 homes closed in the same quarter of fiscal 2024.

Homebuilding pre-tax income in the first quarter of fiscal 2025 decreased 8% to $1.0 billion with a pre-tax profit margin of 14.1% compared to $1.1 billion of pre-tax income and a 15.0% pre-tax profit margin in the same quarter of fiscal 2024. The Company’s homebuilding return on inventory (ROI) was 26.7% for the trailing twelve months ended December 31, 2024. Homebuilding ROI is calculated as homebuilding pre-tax income for the trailing twelve months divided by average inventory, where average inventory is the sum of ending homebuilding inventory balances for the trailing five quarters divided by five.

During the three months ended December 31, 2024, net cash provided by homebuilding operations was $552.0 million.

Net sales orders for the first quarter ended December 31, 2024 decreased 1% to 17,837 homes and 2% in value to $6.7 billion compared to 18,069 homes and $6.8 billion in the same quarter of fiscal 2024. The Company’s cancellation rate (cancelled sales orders divided by gross sales orders) for the first quarter of fiscal 2025 was 18% compared to 19% in the prior year quarter. The Company's sales order backlog of homes under contract at December 31, 2024 decreased 21% to 11,003 homes and 21% in value to $4.3 billion compared to 13,965 homes and $5.4 billion at December 31, 2023.

At December 31, 2024, the Company had 36,200 homes in inventory, of which 25,700 were unsold. 10,400 of the Company’s unsold homes at December 31, 2024 were completed, of which 1,300 had been completed for greater than six months. The Company’s homebuilding land and lot portfolio totaled 639,800 lots at the end of the quarter, of which 24% were owned and 76% were controlled through land and lot purchase contracts. Of the Company’s homes closed during the three months ended December 31, 2024, 65% were on lots developed by Forestar or third parties.

Rental Operations

The Company's rental operations generated $11.9 million of pre-tax income on revenues of $217.8 million in the first quarter of fiscal 2025 compared to $31.3 million of pre-tax income on revenues of $195.3 million in the same quarter of fiscal 2024.

During the first quarter of fiscal 2025, the Company sold 311 single-family rental homes for $88.1 million compared to 379 homes sold for $116.1 million in the prior year quarter. At December 31, 2024, the consolidated balance sheet included $728.3 million of single-family rental property inventory consisting of 3,140 homes, of which 2,750 were completed, and 1,500 lots, of which 640 were finished.

During the first quarter of fiscal 2025, the Company sold 504 multi-family rental units for $129.7 million compared to 300 units sold for $79.2 million in the prior year quarter. At December 31, 2024, the consolidated balance sheet included $2.3 billion of multi-family rental property inventory consisting of 12,220 units, of which 7,010 units were under active construction and 5,210 units were completed.

Forestar

Forestar Group Inc. (NYSE:FOR) (“Forestar”) is a publicly traded residential lot development company that is a majority-owned subsidiary of D.R. Horton. Forestar’s results of operations for the periods presented are fully consolidated in the Company’s financial statements with the percentage not owned by the Company reported as noncontrolling interests.

For the first quarter ended December 31, 2024, Forestar sold 2,333 lots and generated $250.4 million of revenue compared to 3,150 lots and $305.9 million of revenue in the prior year quarter. Forestar’s pre-tax income in the first quarter of fiscal 2025 was $21.9 million with a pre-tax profit margin of 8.7% compared to $51.2 million of pre-tax income and a 16.7% pre-tax profit margin in the same quarter of fiscal 2024.

Financial Services

For the first quarter ended December 31, 2024, financial services revenues were $182.3 million compared to $192.6 million in the same quarter of fiscal 2024. Financial services pre-tax income for the quarter was $48.6 million with a pre-tax profit margin of 26.7% compared to $66.0 million of pre-tax income and a 34.3% pre-tax profit margin in the prior year quarter.

Dividends

During the first quarter of fiscal 2025, the Company paid cash dividends of $128.5 million. Subsequent to quarter end, the Company declared a quarterly cash dividend of $0.40 per common share that is payable on February 14, 2025 to stockholders of record on February 7, 2025.

Share Repurchases

The Company repurchased 6.8 million shares of common stock for $1.1 billion during the first quarter of fiscal 2025. The Company’s number of common shares outstanding at December 31, 2024 was 317.7 million, down 4% from 332.2 million shares outstanding at December 31, 2023. The Company’s remaining stock repurchase authorization at December 31, 2024 was $2.5 billion.

Guidance

Based on current market conditions and the Company’s results for the first quarter of the year, D.R. Horton is reiterating its guidance for fiscal 2025 as follows:

• Consolidated revenues of approximately $36.0 billion to $37.5 billion
• Homes closed by homebuilding operations of 90,000 homes to 92,000 homes
• Consolidated cash flow provided by operations greater than fiscal 2024
• Dividend payments of approximately $500 million

The Company is updating its fiscal 2025 guidance as follows:

• Income tax rate of approximately 24.0%
• Share repurchases in the range of $2.6 billion to $2.8 billion

The Company plans to also provide guidance for its second quarter of fiscal 2025 on its conference call today.

Conference Call and Webcast Details

The Company will host a conference call today (Tuesday, January 21) at 8:30 a.m. Eastern Time. The dial-in number is 888-506-0062 (reference entry code 163261), and the call will also be webcast from the Company’s website at investor.drhorton.com.

About D.R. Horton, Inc.

D.R. Horton, Inc., America’s Builder, has been the largest homebuilder by volume in the United States since 2002 and has closed more than 1,100,000 homes in its over 46-year history. D.R. Horton has operations in 126 markets in 36 states across the United States and is engaged in the construction and sale of high-quality homes through its diverse product portfolio with sales prices generally ranging from $200,000 to over $1,000,000. The Company also constructs and sells both single-family and multi-family rental properties. During the twelve-month period ended December 31, 2024, D.R. Horton closed 89,409 homes in its homebuilding operations, in addition to 3,902 single-family rental homes and 2,406 multi-family rental units in its rental operations. D.R. Horton also provides mortgage financing, title services and insurance agency services for its homebuyers and is the majority-owner of Forestar Group Inc., a publicly traded national residential lot development company.

Forward-Looking Statements

Portions of this document may constitute “forward-looking statements” as defined by the Private Securities Litigation Reform Act of 1995. Although D.R. Horton believes any such statements are based on reasonable assumptions, there is no assurance that actual outcomes will not be materially different. All forward-looking statements are based upon information available to D.R. Horton on the date this release was issued. D.R. Horton does not undertake any obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Forward-looking statements in this release include that although the level of new and existing home inventories has increased from historically low levels, the supply of homes at affordable price points is generally still limited, and demographics supporting housing demand remain favorable; we have continued to start and sell more of our homes with smaller floor plans to meet homebuyer demand; our strong liquidity, low leverage, substantial cash flows, tenured operators and national scale provide us with significant financial and operational flexibility; we are well-positioned with our affordable product offerings and flexible lot supply, and we are focused on maximizing returns in each of our communities; and we are maintaining our disciplined approach to capital allocation to enhance the long-term value of D.R. Horton, including consistent and increasing capital returns to our shareholders through share repurchases and dividends. The forward-looking statements also include all metrics in the Guidance section.

Factors that may cause the actual results to be materially different from the future results expressed by the forward-looking statements include, but are not limited to: the cyclical nature of the homebuilding, rental and lot development industries and changes in economic, real estate or other conditions; adverse developments affecting the capital markets and financial institutions, which could limit our ability to access capital, increase our cost of capital and impact our liquidity and capital resources; reductions in the availability of mortgage financing provided by government agencies, changes in government financing programs, a decrease in our ability to sell mortgage loans on attractive terms or an increase in mortgage interest rates; the risks associated with our land, lot and rental inventory; our ability to effect our growth strategies, acquisitions, investments or other strategic initiatives successfully; the impact of an inflationary, deflationary or higher interest rate environment; risks of acquiring land, building materials and skilled labor and challenges obtaining regulatory approvals; the effects of public health issues such as a major epidemic or pandemic on the economy and our businesses; the effects of weather conditions and natural disasters on our business and financial results; home warranty and construction defect claims; the effects of health and safety incidents; reductions in the availability of performance bonds; increases in the costs of owning a home; the effects of information technology failures, data security breaches, and the failure to satisfy privacy and data protection laws and regulations; the effects of governmental regulations and environmental matters on our land development and housing operations; the effects of governmental regulations on our financial services operations; the effects of competitive conditions within the industries in which we operate; our ability to manage and service our debt and comply with related debt covenants, restrictions and limitations; the effects of negative publicity; the effects of the loss of key personnel; and the effects of actions by activist stockholders. Additional information about issues that could lead to material changes in performance is contained in D.R. Horton’s annual report on Form 10-K, which is filed with the Securities and Exchange Commission.

 

D.R. HORTON, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

 

December 31, 2024

 

September 30, 2024

 

(In millions)

ASSETS

 

 

 

Cash and cash equivalents

$

3,050.1

 

 

$

4,516.4

 

Restricted cash

 

18.9

 

 

 

27.6

 

Total cash, cash equivalents and restricted cash

 

3,069.0

 

 

 

4,544.0

 

Inventories:

 

 

 

Construction in progress and finished homes

 

8,701.4

 

 

 

8,875.8

 

Residential land and lots — developed, under development,

 

held for development and held for sale

 

14,390.2

 

 

13,121.4

 

Rental properties

 

2,988.9

 

 

 

2,906.0

 

Total inventory

 

26,080.5

 

 

 

24,903.2

 

Mortgage loans held for sale

 

1,794.4

 

 

 

2,477.5

 

Deferred income taxes, net of valuation allowance of $14.9 million

 

at December 31, 2024 and September 30, 2024

 

127.4

 

 

167.5

 

Property and equipment, net

 

524.2

 

 

 

531.0

 

Other assets

 

3,270.7

 

 

 

3,317.6

 

Goodwill

 

163.5

 

 

 

163.5

 

Total assets

$

35,029.7

 

 

$

36,104.3

 

LIABILITIES

 

 

 

Accounts payable

$

1,372.6

 

 

$

1,345.5

 

Accrued expenses and other liabilities

 

3,096.5

 

 

 

3,016.7

 

Notes payable

 

5,097.7

 

 

 

5,917.7

 

Total liabilities

 

9,566.8

 

 

 

10,279.9

 

EQUITY

 

 

 

Common stock, $.01 par value, 1,000,000,000 shares authorized,

 

403,275,949 shares issued and 317,652,200 shares outstanding at December 31, 2024 and

402,848,342 shares issued and 324,027,360 shares outstanding at September 30, 2024

 

4.0

 

 

4.0

 

Additional paid-in capital

 

3,508.2

 

 

 

3,490.7

 

Retained earnings

 

28,667.4

 

 

 

27,951.0

 

Treasury stock, 85,623,749 shares and 78,820,982 shares at

 

December 31, 2024 and September 30, 2024, respectively, at cost

 

(7,235.7

)

 

(6,132.9

)

Stockholders’ equity

 

24,943.9

 

 

 

25,312.8

 

Noncontrolling interests

 

519.0

 

 

 

511.6

 

Total equity

 

25,462.9

 

 

 

25,824.4

 

Total liabilities and equity

$

35,029.7

 

 

$

36,104.3

 

 

D.R. HORTON, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

Three Months Ended December 31,

 

 

2024

 

 

 

2023

 

 

(In millions, except per share data)

Revenues

$

7,613.0

 

 

$

7,726.0

 

Cost of sales

 

5,702.8

 

 

 

5,719.8

 

Selling, general and administrative expense

 

878.1

 

 

 

835.0

 

Other (income) expense

 

(77.8

)

 

 

(76.3

)

Income before income taxes

 

1,109.9

 

 

 

1,247.5

 

Income tax expense

 

258.0

 

 

 

291.8

 

Net income

 

851.9

 

 

 

955.7

 

Net income attributable to noncontrolling interests

 

7.0

 

 

 

8.3

 

Net income attributable to D.R. Horton, Inc.

$

844.9

 

 

$

947.4

 

 

 

 

 

Basic net income per common share attributable to D.R. Horton, Inc.

$

2.63

 

 

$

2.84

 

Weighted average number of common shares

 

321.5

 

 

 

333.3

 

 

 

 

 

Diluted net income per common share attributable to D.R. Horton, Inc.

$

2.61

 

 

$

2.82

 

Adjusted weighted average number of common shares

 

323.3

 

 

 

335.7

 

 

 

 

 

Other Consolidated Financial Data

 

 

 

Interest charged to cost of sales

$

30.3

 

 

$

28.0

 

Depreciation and amortization

$

24.1

 

 

$

20.0

 

Interest incurred

$

46.7

 

 

$

42.6

 

 

D.R. HORTON, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

Three Months Ended December 31,

 

 

2024

 

 

 

2023

 

 

(In millions)

OPERATING ACTIVITIES

 

 

 

Net income

$

851.9

 

 

$

955.7

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

Depreciation and amortization

 

24.1

 

 

 

20.0

 

Stock-based compensation expense

 

43.0

 

 

 

40.9

 

Deferred income taxes

 

40.1

 

 

 

11.3

 

Inventory and land option charges

 

16.6

 

 

 

6.1

 

Changes in operating assets and liabilities:

 

 

 

Decrease (increase) in construction in progress and finished homes

 

181.7

 

 

 

(466.4

)

Increase in residential land and lots –

 

developed, under development, held for development and held for sale

 

(1,243.5

)

 

(937.8

)

Increase in rental properties

 

(86.5

)

 

 

(256.5

)

Decrease (increase) in other assets

 

65.2

 

 

 

(130.0

)

Decrease in mortgage loans held for sale

 

683.1

 

 

 

475.8

 

Increase in accounts payable, accrued expenses and other liabilities

 

71.0

 

 

 

127.5

 

Net cash provided by (used in) operating activities

 

646.7

 

 

 

(153.4

)

INVESTING ACTIVITIES

 

 

 

Expenditures for property and equipment

 

(13.3

)

 

 

(47.6

)

Proceeds from sale of assets

 

—

 

 

 

9.9

 

Payments related to business acquisitions, net of cash acquired

 

(51.0

)

 

 

(1.0

)

Other investing activities

 

7.2

 

 

 

(0.6

)

Net cash used in investing activities

 

(57.1

)

 

 

(39.3

)

FINANCING ACTIVITIES

 

 

 

Proceeds from notes payable

 

660.0

 

 

 

720.0

 

Repayment of notes payable

 

(755.4

)

 

 

(170.0

)

Repayment on mortgage repurchase facilities, net

 

(746.9

)

 

 

(389.9

)

Proceeds from stock associated with certain employee benefit plans

 

—

 

 

 

1.6

 

Cash paid for shares withheld for taxes

 

(27.6

)

 

 

(37.5

)

Cash dividends paid

 

(128.5

)

 

 

(99.9

)

Repurchases of common stock

 

(1,055.7

)

 

 

(376.9

)

Net other financing activities

 

(10.5

)

 

 

(10.2

)

Net cash used in financing activities

 

(2,064.6

)

 

 

(362.8

)

Net decrease in cash, cash equivalents and restricted cash

 

(1,475.0

)

 

 

(555.5

)

Cash, cash equivalents and restricted cash at beginning of period

 

4,544.0

 

 

 

3,900.1

 

Cash, cash equivalents and restricted cash at end of period

$

3,069.0

 

 

$

3,344.6

 

SUPPLEMENTAL DISCLOSURES OF NON-CASH ACTIVITIES:

 

 

 

Notes payable issued for inventory

$

—

 

 

$

21.9

 

Stock issued under employee incentive plans

$

71.3

 

 

$

66.5

 

Repurchases of common stock not settled

$

45.5

 

 

$

18.3

 

 

D.R. HORTON, INC. AND SUBSIDIARIES

SEGMENT INFORMATION

(UNAUDITED)

 

 

 

December 31, 2024

 

 

Homebuilding

 

Rental

 

Forestar

 

Financial Services

 

Eliminations and Other (1)

 

Consolidated

 

 

(In millions)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,547.9

 

$

113.0

 

 

$

132.0

 

$

238.6

 

$

18.6

 

 

$

3,050.1

Restricted cash

 

 

3.3

 

 

 

1.6

 

 

 

—

 

 

 

14.0

 

 

 

—

 

 

 

18.9

 

Inventories:

 

 

 

 

 

 

 

 

 

 

 

 

Construction in progress and finished

homes

 

 

8,808.0

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(106.6

)

 

 

8,701.4

 

Residential land and lots

 

 

11,843.4

 

 

 

—

 

 

 

2,736.8

 

 

 

—

 

 

 

(190.0

)

 

 

14,390.2

 

Rental properties

 

 

—

 

 

 

2,985.3

 

 

 

—

 

 

 

—

 

 

 

3.6

 

 

 

2,988.9

 

 

 

 

20,651.4

 

 

 

2,985.3

 

 

 

2,736.8

 

 

 

—

 

 

 

(293.0

)

 

 

26,080.5

 

Mortgage loans held for sale

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,794.4

 

 

 

—

 

 

 

1,794.4

 

Deferred income taxes, net

 

 

169.2

 

 

 

(14.7

)

 

 

—

 

 

 

—

 

 

 

(27.1

)

 

 

127.4

 

Property and equipment, net

 

 

492.1

 

 

 

1.3

 

 

 

6.8

 

 

 

3.9

 

 

 

20.1

 

 

 

524.2

 

Other assets

 

 

2,939.6

 

 

 

36.4

 

 

 

85.0

 

 

 

141.0

 

 

 

68.7

 

 

 

3,270.7

 

Goodwill

 

 

134.3

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

29.2

 

 

 

163.5

 

 

 

$

26,937.8

 

 

$

3,122.9

 

 

$

2,960.6

 

 

$

2,191.9

 

 

$

(183.5

)

 

$

35,029.7

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

1,112.7

 

 

$

268.6

 

 

$

78.6

 

 

$

0.1

 

 

$

(87.4

)

 

$

1,372.6

 

Accrued expenses and other liabilities

 

 

2,712.3

 

 

 

25.8

 

 

 

461.2

 

 

 

262.9

 

 

 

(365.7

)

 

 

3,096.5

 

Notes payable

 

 

2,448.2

 

 

 

1,055.8

 

 

 

806.8

 

 

 

786.9

 

 

 

—

 

 

 

5,097.7

 

 

 

$

6,273.2

 

 

$

1,350.2

 

 

$

1,346.6

 

 

$

1,049.9

 

 

$

(453.1

)

 

$

9,566.8

 

 

 

 

September 30, 2024

 

 

Homebuilding

 

Rental

 

Forestar

 

Financial Services

 

Eliminations and Other (1)

 

Consolidated

 

 

(In millions)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

3,623.0

 

$

157.6

 

 

$

481.2

 

$

242.3

 

$

12.3

 

 

$

4,516.4

Restricted cash

 

 

4.8

 

 

 

2.2

 

 

 

—

 

 

 

20.6

 

 

 

—

 

 

 

27.6

 

Inventories:

 

 

 

 

 

 

 

 

 

 

 

 

Construction in progress and finished

homes

 

 

8,986.1

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(110.3

)

 

 

8,875.8

 

Residential land and lots

 

 

11,044.9

 

 

 

—

 

 

 

2,266.2

 

 

 

—

 

 

 

(189.7

)

 

 

13,121.4

 

Rental properties

 

 

—

 

 

 

2,902.4

 

 

 

—

 

 

 

—

 

 

 

3.6

 

 

 

2,906.0

 

 

 

 

20,031.0

 

 

 

2,902.4

 

 

 

2,266.2

 

 

 

—

 

 

 

(296.4

)

 

 

24,903.2

 

Mortgage loans held for sale

 

 

—

 

 

 

—

 

 

 

—

 

 

 

2,477.5

 

 

 

—

 

 

 

2,477.5

 

Deferred income taxes, net

 

 

211.6

 

 

 

(14.7

)

 

 

—

 

 

 

—

 

 

 

(29.4

)

 

 

167.5

 

Property and equipment, net

 

 

500.2

 

 

 

1.1

 

 

 

7.1

 

 

 

4.0

 

 

 

18.6

 

 

 

531.0

 

Other assets

 

 

2,976.5

 

 

 

74.5

 

 

 

85.6

 

 

 

212.3

 

 

 

(31.3

)

 

 

3,317.6

 

Goodwill

 

 

134.3

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

29.2

 

 

 

163.5

 

 

 

$

27,481.4

 

 

$

3,123.1

 

 

$

2,840.1

 

 

$

2,956.7

 

 

$

(297.0

)

 

$

36,104.3

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

1,046.1

 

 

$

474.2

 

 

$

85.9

 

 

$

0.8

 

 

$

(261.5

)

 

$

1,345.5

 

Accrued expenses and other liabilities

 

 

2,552.0

 

 

 

67.8

 

 

 

452.8

 

 

 

234.6

 

 

 

(290.5

)

 

 

3,016.7

 

Notes payable

 

 

2,926.8

 

 

 

750.7

 

 

 

706.4

 

 

 

1,533.8

 

 

 

—

 

 

 

5,917.7

 

 

 

$

6,524.9

 

 

$

1,292.7

 

 

$

1,245.1

 

 

$

1,769.2

 

 

$

(552.0

)

 

$

10,279.9

 

________________

(1)

Amounts include the balances of the Company's other businesses and the elimination of intercompany transactions.

 

D.R. HORTON, INC. AND SUBSIDIARIES

SEGMENT INFORMATION

(UNAUDITED)

 

 

 

Three Months Ended December 31, 2024

 

 

Homebuilding

 

Rental

 

Forestar

 

Financial Services

 

Eliminations and Other (1)

 

Consolidated

 

 

(In millions)

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Home sales

 

$

7,146.0

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

7,146.0

 

Land/lot sales and other

 

 

21.2

 

 

 

—

 

 

 

250.4

 

 

 

—

 

 

 

(204.7

)

 

 

66.9

 

Rental property sales

 

 

—

 

 

 

217.8

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

217.8

 

Financial services

 

 

—

 

 

 

—

 

 

 

—

 

 

 

182.3

 

 

 

—

 

 

 

182.3

 

 

 

 

7,167.2

 

 

 

217.8

 

 

 

250.4

 

 

 

182.3

 

 

 

(204.7

)

 

 

7,613.0

 

Cost of sales

 

 

 

 

 

 

 

 

 

 

 

 

Home sales (2)

 

 

5,522.0

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(53.3

)

 

 

5,468.7

 

Land/lot sales and other

 

 

13.8

 

 

 

—

 

 

 

194.2

 

 

 

—

 

 

 

(169.9

)

 

 

38.1

 

Rental property sales

 

 

—

 

 

 

179.4

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

179.4

 

Inventory and land option charges

 

 

11.8

 

 

 

3.6

 

 

 

1.2

 

 

 

—

 

 

 

—

 

 

 

16.6

 

 

 

 

5,547.6

 

 

 

183.0

 

 

 

195.4

 

 

 

—

 

 

 

(223.2

)

 

 

5,702.8

 

Selling, general and administrative expense

 

 

636.6

 

 

 

46.4

 

 

 

36.0

 

 

 

154.2

 

 

 

4.9

 

 

 

878.1

 

Other (income) expense

 

 

(29.9

)

 

 

(23.5

)

 

 

(2.9

)

 

 

(20.5

)

 

 

(1.0

)

 

 

(77.8

)

Income before income taxes

 

$

1,012.9

 

 

$

11.9

 

 

$

21.9

 

 

$

48.6

 

 

$

14.6

 

 

$

1,109.9

 

Summary Cash Flow Information

 

 

 

 

 

 

 

 

 

 

 

 

Cash provided by (used in) operating  activities

$

552.0

 

$

(283.3

)

$

(449.9

)

$

813.3

 

$

14.6

 

$

646.7

 

 

 

Three Months Ended December 31, 2023

 

 

Homebuilding

 

Rental

 

Forestar

 

Financial Services

 

Eliminations and Other (1)

 

Consolidated

 

 

(In millions)

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

Home sales

 

$

7,276.4

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

$

7,276.4

 

Land/lot sales and other

 

 

20.3

 

 

 

—

 

 

 

305.9

 

 

 

—

 

 

 

(264.5

)

 

 

61.7

 

Rental property sales

 

 

—

 

 

 

195.3

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

195.3

 

Financial services

 

 

—

 

 

 

—

 

 

 

—

 

 

 

192.6

 

 

 

—

 

 

 

192.6

 

 

 

 

7,296.7

 

 

 

195.3

 

 

 

305.9

 

 

 

192.6

 

 

 

(264.5

)

 

 

7,726.0

 

Cost of sales

 

 

 

 

 

 

 

 

 

 

 

 

Home sales (2)

 

 

5,608.0

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

(54.2

)

 

 

5,553.8

 

Land/lot sales and other

 

 

13.2

 

 

 

—

 

 

 

232.8

 

 

 

—

 

 

 

(222.6

)

 

 

23.4

 

Rental property sales

 

 

—

 

 

 

141.3

 

 

 

—

 

 

 

—

 

 

 

(4.8

)

 

 

136.5

 

Inventory and land option charges

 

 

5.5

 

 

 

0.4

 

 

 

0.2

 

 

 

—

 

 

 

—

 

 

 

6.1

 

 

 

 

5,626.7

 

 

 

141.7

 

 

 

233.0

 

 

 

—

 

 

 

(281.6

)

 

 

5,719.8

 

Selling, general and administrative expense

 

 

603.4

 

 

 

47.4

 

 

 

28.0

 

 

 

151.5

 

 

 

4.7

 

 

 

835.0

 

Other (income) expense

 

 

(29.5

)

 

 

(25.1

)

 

 

(6.3

)

 

 

(24.9

)

 

 

9.5

 

 

 

(76.3

)

Income before income taxes

 

$

1,096.1

 

 

$

31.3

 

 

$

51.2

 

 

$

66.0

 

 

$

2.9

 

 

$

1,247.5

 

Summary Cash Flow Information

 

 

 

 

 

 

 

 

 

 

 

 

Cash provided by (used in) operating  activities

$

31.2

 

$

(516.2

)

$

(156.7

)

$

464.7

 

$

23.6

 

$

(153.4

)

________________

(1)

Amounts include the results of the Company's other businesses and the elimination of intercompany transactions.

(2)

Amount in the Eliminations and Other column represents the recognition of profit on lots sold from Forestar to the homebuilding segment. Intercompany profit is eliminated in the consolidated financial statements when Forestar sells lots to the homebuilding segment and is recognized in the consolidated financial statements when the homebuilding segment closes homes on the lots to homebuyers.

 

D.R. HORTON, INC. AND SUBSIDIARIES

SALES, CLOSINGS AND BACKLOG

HOMEBUILDING SEGMENT

(Dollars in millions)

 

NET SALES ORDERS

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31,

 

 

2024

 

2023

 

 

Homes

 

Value

 

Homes

 

Value

Northwest

 

1,019

 

$

533.7

 

1,179

 

$

595.8

Southwest

 

2,174

 

 

 

1,049.5

 

 

2,163

 

 

 

1,034.9

 

South Central

 

4,559

 

 

 

1,430.7

 

 

4,832

 

 

 

1,554.7

 

Southeast

 

4,422

 

 

 

1,501.9

 

 

4,801

 

 

 

1,705.1

 

East

 

3,587

 

 

 

1,239.4

 

 

3,301

 

 

 

1,175.2

 

North

 

2,076

 

 

 

898.3

 

 

1,793

 

 

 

723.8

 

 

 

17,837

 

 

$

6,653.5

 

 

18,069

 

 

$

6,789.5

 

 

HOMES CLOSED

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31,

 

 

2024

 

2023

 

 

Homes

 

Value

 

Homes

 

Value

Northwest

 

1,056

 

$

533.1

 

1,134

 

$

573.7

Southwest

 

2,335

 

 

 

1,140.0

 

 

2,218

 

 

 

1,051.3

 

South Central

 

4,736

 

 

 

1,486.4

 

 

5,121

 

 

 

1,664.0

 

Southeast

 

5,031

 

 

 

1,739.2

 

 

5,494

 

 

 

1,990.3

 

East

 

3,719

 

 

 

1,308.5

 

 

3,581

 

 

 

1,267.9

 

North

 

2,182

 

 

 

938.8

 

 

1,792

 

 

 

729.2

 

 

 

19,059

 

 

$

7,146.0

 

 

19,340

 

 

$

7,276.4

 

 

SALES ORDER BACKLOG

 

 

 

 

 

 

 

 

 

 

 

As of December 31,

 

 

2024

 

2023

 

 

Homes

 

Value

 

Homes

 

Value

Northwest

 

498

 

$

284.8

 

592

 

$

300.1

Southwest

 

1,053

 

 

 

533.1

 

 

1,352

 

 

 

664.9

 

South Central

 

2,577

 

 

 

837.9

 

 

3,338

 

 

 

1,117.2

 

Southeast

 

2,486

 

 

 

898.2

 

 

4,123

 

 

 

1,588.5

 

East

 

2,612

 

 

 

943.2

 

 

3,101

 

 

 

1,159.7

 

North

 

1,777

 

 

 

801.8

 

 

1,459

 

 

 

612.4

 

 

 

11,003

 

 

$

4,299.0

 

 

13,965

 

 

$

5,442.8

 

 

D.R. HORTON, INC. AND SUBSIDIARIES

LAND AND LOT POSITION AND HOMES IN INVENTORY

HOMEBUILDING SEGMENT

 

LAND AND LOT POSITION

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

September 30, 2024

 

Land/Lots Owned

 

Lots Controlled Through Land and Lot Purchase Contracts (1)

 

Total Land/Lots Owned and Controlled

 

Land/Lots Owned

 

Lots Controlled Through Land and Lot Purchase Contracts (1)

 

Total Land/Lots Owned and Controlled

Northwest

12,300

 

17,500

 

29,800

 

13,000

 

18,600

 

31,600

Southwest

21,700

 

32,200

 

53,900

 

22,200

 

29,200

 

51,400

South Central

39,000

 

118,800

 

157,800

 

39,000

 

109,600

 

148,600

Southeast

30,300

 

132,400

 

162,700

 

29,500

 

134,300

 

163,800

East

34,100

 

126,100

 

160,200

 

32,500

 

129,300

 

161,800

North

17,000

 

58,400

 

75,400

 

16,300

 

59,400

 

75,700

 

154,400

 

485,400

 

639,800

 

152,500

 

480,400

 

632,900

 

24%

 

76%

 

100%

 

24%

 

76%

 

100%

________________

(1)

Lots controlled at December 31, 2024 included approximately 43,800 lots owned or controlled by Forestar, 24,500 of which our homebuilding divisions had under contract to purchase and 19,300 of which our homebuilding divisions had a right of first offer to purchase. Lots controlled at September 30, 2024 included approximately 37,700 lots owned or controlled by Forestar, 20,500 of which our homebuilding divisions had under contract to purchase and 17,200 of which our homebuilding divisions had a right of first offer to purchase.

 

HOMES IN INVENTORY (1)

 

 

 

 

 

 

 

December 31, 2024

 

September 30, 2024

Northwest

 

2,400

 

2,100

Southwest

 

3,500

 

4,200

South Central

 

9,200

 

9,000

Southeast

 

9,000

 

9,700

East

 

7,300

 

7,500

North

 

4,800

 

4,900

 

 

36,200

 

37,400

________________

(1)

Homes in inventory exclude model homes and homes related to our rental operations.

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20250121507985/en/

D.R. Horton, Inc. Jessica Hansen, 817-390-8200 Senior Vice President - Communications InvestorRelations@drhorton.com