- Net Sales of $3.2 billion
increased 2%; organic sales flat versus year-ago period
- GAAP Income from continuing operations of $176 million; operating EBITDA of $798 million
- GAAP EPS from continuing operations of $0.40; adjusted EPS of $0.97
- Cash provided by operating activities from continuing
operations of $527 million; adjusted
free cash flow of $425 million
- Raises full year 2024 guidance for net sales, operating EBITDA
and adjusted EPS
WILMINGTON, Del., July 31,
2024 /PRNewswire/ -- DuPont (NYSE: DD) announced
its financial results(1) for the second quarter ended
June 30, 2024.
"Our second quarter results reflect continued positive momentum
led by further broad-based electronics market recovery, along with
sequential improvement within all W&P lines of business,
including water and medical packaging end-markets," said
Lori Koch, DuPont Chief Executive
Officer. "On a consolidated basis for the quarter, we saw
improvement across all key financial metrics including a 14 percent
year-over-year increase in adjusted earnings per share. I am very
pleased by the continued focus and strong execution of our global
team."
"Earlier this week we announced the closing of the Donatelle
acquisition which expands our healthcare offerings through enhanced
expertise in medical device markets closely related to the Spectrum
business which we purchased last year," Koch continued. "In
addition, we are advancing our strategic priorities and have made
progress in planning key actions and milestones related to our
previously announced intent to separate our electronics and water
businesses."
Second Quarter 2024
Results(1)
Dollars in millions,
unless noted
|
2Q'24
|
2Q'23
|
Change
vs.
2Q'23
|
Organic Sales
(2)
vs.
2Q'23
|
Net sales
|
$3,171
|
$3,094
|
2 %
|
— %
|
GAAP Income from
continuing operations
|
$176
|
$269
|
(35) %
|
|
Operating
EBITDA(2)
|
$798
|
$738
|
8 %
|
|
Operating EBITDA
margin(2) %
|
25.2 %
|
23.9 %
|
130 bps
|
|
GAAP EPS from
continuing operations
|
$0.40
|
$0.55
|
(27) %
|
|
Adjusted
EPS(2)
|
$0.97
|
$0.85
|
14 %
|
|
Cash provided by
operating activities – cont. ops.
|
$527
|
$400
|
32 %
|
|
Adjusted free cash
flow(2)
|
$425
|
$277
|
53 %
|
|
Net sales
- Net sales increased 2% as a favorable portfolio impact of 4%
reflecting the August 2023 Spectrum
acquisition was partially offset by a currency headwind of 2%.
Organic sales(2) were flat during the quarter as a 2%
increase in volume was offset by a 2% decrease in price.
- Higher volume was driven by broad-based growth in electronics
partially offset by year-over-year declines in industrial
businesses primarily Water Solutions in China and medical packaging within Safety
Solutions.
- 8% organic sales(2) growth in Electronics &
Industrial; 6% organic sales(2) decline in Water &
Protection; 5% organic sales(2) decline in the retained
businesses reported in Corporate.
- 3% organic sales(2) growth in Asia Pacific; 2% organic sales(2)
decline in U.S. & Canada; 7%
organic sales(2) decline in EMEA.
GAAP Loss from continuing operations
- GAAP income/GAAP EPS from continuing operations decreased as
higher segment earnings and the benefit of a lower share count were
more than offset by losses incurred due to debt-related activities
during the quarter, an income tax-related charge and lower interest
income.
Operating EBITDA(2)
- Operating EBITDA(2) increased as volume gains, lower
product costs, savings from restructuring actions and earnings
contribution from the Spectrum acquisition were partially offset by
higher variable compensation.
Adjusted EPS(2)
- Adjusted EPS(2) increased as higher segment earnings
and the benefit of a lower share count were partially offset by
lower interest income and a higher tax rate.
Cash provided by operating activities from continuing
operations
- Cash provided by operating activities from continuing
operations in the quarter of $527
million and capital expenditures of $102 million resulted in adjusted free cash
flow(2) of $425 million.
Adjusted free cash flow conversion(2) during the quarter
was 104%.
|
|
(1)
|
Results and cash flows
are presented on a continuing operations basis. See page 5 for
further information, including the basis of presentation included
in this release.
|
(2)
|
Organic sales,
operating EBITDA, operating EBITDA margin, adjusted EPS, adjusted
free cash flow and adjusted free cash flow conversion are non-GAAP
measures and only reflect continuing operations. See pages 6-7 for
further discussion, including a definition of significant items.
Reconciliation to the most directly comparable GAAP measure,
including details of significant items begins on page 12 of this
communication.
|
(3)
|
During first quarter
2024, the Company realigned the management and reporting structure
of certain product lines within the three E&I lines of
business. E&I line of business revenue amounts for historical
periods have been recast to conform to the new
structure.
|
Second Quarter 2024 Segment Highlights
Electronics & Industrial
Dollars in millions,
unless noted
|
2Q'24
|
2Q'23
|
Change
vs.
2Q'23
|
Organic
Sales(2)
vs.
2Q'23
|
Net sales
|
$1,508
|
$1,312
|
15 %
|
8 %
|
Operating
EBITDA
|
$419
|
$349
|
20 %
|
|
Operating EBITDA margin
%
|
27.8 %
|
26.6 %
|
120 bps
|
|
Net sales
- Net sales increased 15% as a favorable portfolio impact of 9%
primarily reflecting the Spectrum acquisition and organic
sales(2) growth of 8% was partially offset by a currency
headwind of 2%.
- Organic sales(2) growth of 8% reflected a 10%
increase in volume partially offset by a 2% decrease in price.
- Semiconductor Technologies(3) sales up more
than 20% on an organic basis driven by continued semiconductor
demand recovery, AI-driven technology ramps as well as higher
volume for OLED materials led by new product launches.
- Interconnect Solutions(3) sales up low-teens
on an organic basis driven by mid-teens volume gains reflecting
broad-based consumer electronics recovery.
- Industrial Solutions(3) sales down low-double
digits on an organic basis due primarily to ongoing channel
inventory destocking for Kalrez® and biopharma
markets.
Operating EBITDA
- Operating EBITDA increased driven by year-over-year volume
gains and the impact of higher production rates in Semiconductor
Technologies and Interconnect Solutions, savings from restructuring
actions and the earnings contribution from the Spectrum
acquisition, partially offset by the impact of lower volumes in
Industrial Solutions and higher variable compensation.
Water & Protection
Dollars in millions,
unless noted
|
2Q'24
|
2Q'23
|
Change
vs.
2Q'23
|
Organic
Sales(2)
vs.
2Q'23
|
Net sales
|
$1,391
|
$1,494
|
(7) %
|
(6) %
|
Operating
EBITDA
|
$344
|
$368
|
(7) %
|
|
Operating EBITDA margin
%
|
24.7 %
|
24.6 %
|
10 bps
|
|
Net sales
- Net sales decreased 7% due to a 6% organic sales(2)
decline and a 1% currency headwind. Organic sales(2)
decline reflects a 4% decrease in volume and 2% decrease in price.
- Safety Solutions sales down high-single digits on an
organic(2) basis primarily due to volume declines
including continued channel inventory destocking for medical
packaging products.
- Water Solutions sales down high-single digits on an
organic(2) basis primarily driven by lower volumes
resulting from distributor inventory destocking in China.
- Shelter Solutions sales up low-single digits on an
organic(2) basis due to demand improvement in
construction markets compared to prior year.
Operating EBITDA
- Operating EBITDA decreased due to lower volumes and higher
variable compensation partially offset by the impact of lower
product costs and savings from restructuring actions.
Financial Outlook
Dollars in millions,
unless noted
|
3Q'24E
|
Full Year
2024E
|
Net sales
|
~$3,200
|
$12,400 -
$12,500
|
Operating
EBITDA(2)
|
~$815
|
$3,060 -
$3,110
|
Adjusted
EPS(2)
|
~$1.03
|
$3.70 -
$3.80
|
"I am pleased with our team's continued focus on operational
execution and the better-than-expected results delivered during the
quarter," said Antonella Franzen,
DuPont Chief Financial Officer. "For the full year 2024, we are
raising our financial guidance for net sales, operating EBITDA and
adjusted EPS. At the mid-point of our updated guidance ranges, we
now estimate net sales of about $12.45
billion, operating EBITDA of about $3.085 billion and adjusted EPS of $3.75 per share."
"For the third quarter of 2024, we expect a return to
year-over-year organic sales growth for DuPont led by E&I with
sales and earnings growth expected from W&P beginning in the
fourth quarter," Franzen concluded.
Conference Call
The Company will host a live
webcast of its quarterly earnings conference call with
investors to discuss its results and business outlook
beginning today at 8:00 a.m. ET.
The slide presentation that accompanies the conference call will be
posted on the DuPont's Investor Relations Events and Presentations
page. A replay of the webcast also will be available on the
DuPont's Investor Relations Events and Presentations page
following the live event.
About DuPont
DuPont (NYSE: DD) is a global innovation
leader with technology-based materials and solutions that help
transform industries and everyday life. Our employees apply diverse
science and expertise to help customers advance their best ideas
and deliver essential innovations in key markets including
electronics, transportation, construction, water, healthcare and
worker safety. More information about the company, its businesses
and solutions can be found at www.dupont.com. Investors can access
information included on the Investor Relations section of the
website at investors.dupont.com.
DuPontTM and all products, unless otherwise noted,
denoted with TM, SM or ® are
trademarks, service marks or registered trademarks of affiliates of
DuPont de Nemours, Inc.
Overview
On November 1,
2023, DuPont completed the divestiture of the Delrin® acetal
homopolymer (H-POM) business to TJC LP, (the "Delrin®
Divestiture"). The results of operations for the three and six
months ended June 30, 2023 present
the financial results of the Delrin® Divestiture as discontinued
operations. Unless otherwise indicated, the discussion of results,
including the financial measures further discussed below, refers
only to DuPont's Continuing Operations and does not include
discussion of balances or activity of the Delrin® Divestiture.
Effective as of January 1, 2024,
Electronics & Industrial realigned certain product lines that
comprise its business units (Industrial Solutions, Interconnect
Solutions and Semiconductor Technologies) that are intended to
optimize business operations across the segment leading to enhanced
value for our customers and cost savings. The realignment did not
result in changes to total Electronics and Industrial segment net
sales.
On May 22, 2024, DuPont
announced a plan to separate the company into three distinct,
publicly traded companies. Under the plan, DuPont would execute the
proposed separations of its Electronics and Water businesses
("Intended Business Separations") in a tax-free manner to its
shareholders leaving DuPont to continue as a diversified industrial
company following completion of the separations. DuPont expects to
complete the separations within 18 to 24 months of the announcement
date. The separation transactions will not require a shareholder
vote and are subject to satisfaction of customary conditions,
including final approval by DuPont's Board of Directors, receipt of
tax opinion from counsel, the filing and effectiveness of Form 10
registration statements with the U.S. Securities and Exchange
Commission, applicable regulatory approvals and satisfactory
completion of financing. Please refer to the announcement and
presentation materials from May 22,
2024, posted to the Investor section of www.dupont.com for
more information.
Cautionary Statement about Forward-looking
Statements
This communication contains "forward-looking
statements" within the meaning of the federal securities laws,
including Section 27A of the Securities Act of 1933, as amended,
and Section 21E of the Securities Exchange Act of 1934, as amended.
In this context, forward-looking statements often address expected
future business and financial performance and financial condition,
and often contain words such as "expect," "anticipate," "intend,"
"plan," "believe," "seek," "see," "will," "would," "target,
"outlook," "stabilization," "confident," "preliminary," "initial,"
and similar expressions and variations or negatives of these words.
All statements, other than statements of historical fact, are
forward-looking statements, including statements regarding outlook,
expectations and guidance. Forward-looking statements address
matters that are, to varying degrees, uncertain and subject to
risks, uncertainties, and assumptions, many of which that are
beyond DuPont's control, that could cause actual results to differ
materially from those expressed in any forward-looking
statements.
Forward-looking statements are not guarantees of future results.
Some of the important factors that could cause DuPont's actual
results to differ materially from those projected in any such
forward-looking statements include, but are not limited to: (i) the
ability of DuPont to effect the separation transactions described
above and to meet the conditions related thereto; (ii) the
possibility that the separation transactions will not be completed
within the anticipated time period or at all; (iii) the possibility
that the separation transactions will not achieve their intended
benefits; (iv) the impact of the separation transactions on
DuPont's businesses and the risk that the separations may be more
difficult, time-consuming or costly than expected, including the
impact on DuPont's resources, systems, procedures and controls,
diversion of management's attention and the impact and possible
disruption of existing relationships with customers, suppliers,
employees and other business counterparties; (v) the possibility of
disruption, including disputes, litigation or unanticipated costs,
in connection with the separation transactions; (vi) the
uncertainty of the expected financial performance of DuPont or the
separated companies following completion of the separation
transactions; (vii) negative effects of the announcement or
pendency of the separation transactions on the market price of
DuPont's securities and/or on the financial performance of DuPont;
(viii) the ability to achieve anticipated capital structures in
connection with the separation transactions, including the future
availability of credit and factors that may affect such
availability; (ix) the ability to achieve anticipated credit
ratings in connection with the separation transactions; (x) the
ability to achieve anticipated tax treatments in connection with
the separation transactions and completed and future, if any,
divestitures, mergers, acquisitions and other portfolio changes and
the impact of changes in relevant tax and other laws; (xi) risks
and uncertainties related to the settlement agreement concerning
PFAS liabilities reached June 2023
with plaintiff water utilities by Chemours, Corteva, EIDP and
DuPont; (xii) risks and costs related to each of the parties
respective performance under and the impact of the arrangement to
share future eligible PFAS costs by and between DuPont, Corteva and
Chemours, including the outcome of any pending or future litigation
related to PFAS or PFOA, including personal injury claims and
natural resource damages claims; the extent and cost of ongoing
remediation obligations and potential future remediation
obligations; changes in laws and regulations applicable to PFAS
chemicals; (xiii) indemnification of certain legacy liabilities;
(xiv) the failure to realize expected benefits and effectively
manage and achieve anticipated synergies and operational
efficiencies in connection with the separation transactions and
completed and future, if any, divestitures, mergers, acquisitions,
and other portfolio management, productivity and infrastructure
actions; (xv) the risks and uncertainties, including increased
costs and the ability to obtain raw materials and meet customer
needs from, among other events, pandemics and responsive actions;
(xvi) timing and recovery from demand declines in consumer-facing
markets, including in China;
(xvii) adverse changes in worldwide economic, political,
regulatory, international trade, geopolitical, capital markets and
other external conditions; and other factors beyond DuPont's
control, including inflation, recession, military conflicts,
natural and other disasters or weather-related events, that impact
the operations of the company, its customers and/or its suppliers;
(xviii) the ability to offset increases in cost of inputs,
including raw materials, energy and logistics; (xix) the risks
associated with demand and market conditions in the semiconductor
industry and associated end markets, including from continuing or
expanding trade disputes or restrictions, including on exports to
China of U.S.-regulated products
and technology; (xx) the risks, including ability to achieve, and
costs associated with DuPont's sustainability strategy, including
the actual conduct of the company's activities and results thereof,
and the development, implementation, achievement or continuation of
any goal, program, policy or initiative discussed or expected;
(xxi) other risks to DuPont's business and operations, including
the risk of impairment; (xxii) the possibility that the Company may
fail to realize the anticipated benefits of the $1 billion share repurchase program announced on
February 6, 2024 and that the program
may be suspended, discontinued or not completed prior to its
termination on June 30, 2025;
and (xxiii) other risk factors discussed in DuPont's most recent
annual report and subsequent current and periodic reports filed
with the U.S. Securities and Exchange Commission. Unlisted factors
may present significant additional obstacles to the realization of
forward-looking statements. Consequences of material differences in
results as compared with those anticipated in the forward-looking
statements could include, among other things, business or supply
chain disruption, operational problems, financial loss, legal
liability to third parties and similar risks, any of which could
have a material adverse effect on DuPont's consolidated financial
condition, results of operations, credit rating or liquidity. You
should not place undue reliance on forward-looking statements,
which speak only as of the date they are made. DuPont assumes no
obligation to publicly provide revisions or updates to any
forward-looking statements whether as a result of new information,
future developments or otherwise, should circumstances change,
except as otherwise required by securities and other applicable
laws.
Non-GAAP Financial Measures
Unless otherwise
indicated, all financial metrics presented reflect continuing
operations only.
This communication includes information that does not conform to
accounting principles generally accepted in the United States of America ("U.S. GAAP") and
are considered non-GAAP measures. Management uses these measures
internally for planning, forecasting and evaluating the performance
of the Company, including allocating resources. DuPont's management
believes these non-GAAP financial measures are useful to investors
because they provide additional information related to the ongoing
performance of DuPont to offer a more meaningful comparison related
to future results of operations. These non-GAAP financial measures
supplement disclosures prepared in accordance with U.S. GAAP, and
should not be viewed as an alternative to U.S. GAAP. Furthermore,
such non-GAAP measures may not be consistent with similar measures
provided or used by other companies. Reconciliations for these
non-GAAP measures to U.S. GAAP are provided in the Selected
Financial Information and Non-GAAP Measures starting on page 12 and
in the Reconciliation to Non-GAAP Measures on the Investors section
of the Company's website. Non-GAAP measures included in this
communication are defined below. The Company has not provided
forward-looking U.S. GAAP financial measures or a reconciliation of
forward-looking non-GAAP financial measures to the most comparable
U.S. GAAP financial measures on a forward-looking basis because the
Company is unable to predict with reasonable certainty the ultimate
outcome of certain future events. These events include, among
others, the impact of portfolio changes, including asset sales,
mergers, acquisitions, and divestitures; contingent liabilities
related to litigation, environmental and indemnifications matters;
impairments and discrete tax items. These items are uncertain,
depend on various factors, and could have a material impact on U.S.
GAAP results for the guidance period.
Indirect costs, such as those related to corporate and shared
service functions previously allocated to the Delrin® Divestiture,
do not meet the criteria for discontinued operations and were
reported within continuing operations in the respective prior
periods. A portion of these historical indirect costs include costs
related to activities the Company is undertaking on behalf of
Delrin® and for which it is reimbursed ("Future Reimbursable
Indirect Costs"). Future Reimbursable Indirect Costs are reported
within continuing operations but are excluded from operating EBITDA
as defined below. The remaining portion of these indirect costs is
not subject to future reimbursement ("Stranded Costs"). Stranded
Costs are reported within continuing operations in Corporate &
Other and are included within Operating EBITDA.
Adjusted Earnings (formerly referred to as "Adjusted results")
is defined as income from continuing operations excluding the
after-tax impact of significant items, after-tax impact of
amortization expense of intangibles, the after-tax impact of
non-operating pension / other post employment benefits ("OPEB")
credits / costs and Future Reimbursable Indirect Costs. Adjusted
Earnings is the numerator used in the calculation of Adjusted EPS,
as well as the denominator in Adjusted Free Cash Flow
Conversion.
Adjusted EPS is defined as Adjusted Earnings per common share -
diluted. Management estimates amortization expense in 2024
associated with intangibles to be about $600
million on a pre-tax basis, or approximately $1.08 per share.
The Company's measure of profit/loss for segment reporting
purposes is Operating EBITDA as this is the manner in which the
Company's chief operating decision maker ("CODM") assesses
performance and allocates resources. The Company defines Operating
EBITDA as earnings (i.e., "Income from continuing operations before
income taxes") before interest, depreciation, amortization,
non-operating pension / OPEB benefits / charges, and foreign
exchange gains / losses, excluding Future Reimbursable Indirect
Costs, and adjusted for significant items. Reconciliations of these
measures are provided on the following pages.
Operating EBITDA Margin is defined as Operating EBITDA divided
by Net Sales.
Incremental Margin is the change in Operating EBITDA divided by
the change in Net Sales for the applicable period.
Significant items are items that arise outside the ordinary
course of the Company's business that management believes may cause
misinterpretation of underlying business performance, both
historical and future, based on a combination of some or all of the
item's size, unusual nature and infrequent occurrence. Management
classifies as significant items certain costs and expenses
associated with integration and separation activities related to
transformational acquisitions and divestitures as they are
considered unrelated to ongoing business performance.
Organic Sales is defined as net sales excluding the impacts of
currency and portfolio.
Non-GAAP Financial Measures (continued)
Adjusted Free
Cash Flow is defined as cash provided by/used for operating
activities from continuing operations less capital expenditures and
excluding the impact of cash inflows/outflows that are unusual in
nature and/or infrequent in occurrence that neither relate to the
ordinary course of the Company's business nor reflect the Company's
underlying business liquidity. As a result, Adjusted Free Cash Flow
represents cash that is available to the Company, after investing
in its asset base, to fund obligations using the Company's primary
source of liquidity, cash provided by operating activities from
continuing operations. Management believes Adjusted Free Cash Flow,
even though it may be defined differently from other companies, is
useful to investors, analysts and others to evaluate the Company's
cash flow and financial performance, and it is an integral measure
used in the Company's financial planning process. Management notes
that there were no exclusions for items that are unusual in nature
and/or infrequent in occurrence for the three and six-month periods
ended June 30, 2024 and June 30, 2023.
Adjusted Free Cash Flow Conversion is defined as Adjusted Free
Cash Flow divided by Adjusted Earnings. Management uses Adjusted
Free Cash Flow Conversion as an indicator of our ability to convert
earnings to cash.
The Company will present supplemental non-GAAP financial
measures beginning in the third quarter of 2024. Management
believes the Intended Business Separations represent a significant
transformational change for the Company and the impact of
transaction cost payments associated with the separations are
expected to be material to the Company's financial statements.
Management believes the supplemental non-GAAP financial measures
Transaction Adjusted Free Cash Flow and Transaction Adjusted Free
Cash Flow Conversion (each defined below) will provide an integral
view of information on the Company's underlying business
performance during this period of transformational change.
Management believes Transaction Adjusted Free Cash Flow, which may
be defined differently from other companies, is useful to
investors, analysts and others to evaluate the Company's cash flow
and financial performance, and it is an integral measure used in
the Company's financial planning process. These non-GAAP financial
measures are not intended to represent residual cash flow for
discretionary expenditures since other non-discretionary
expenditures, such as mandatory debt service requirements, are not
deducted from the measure.
Transaction Adjusted Free Cash Flow is defined as cash provided
by/used for operating activities from continuing operations less
capital expenditures, transaction cost payments associated with the
Intended Business Separations and excluding the impact of cash
inflows/outflows that are unusual in nature and/or infrequent in
occurrence that neither relate to the ordinary course of the
Company's business nor reflect the Company's underlying business
liquidity.
Transaction Adjusted Free Cash Flow Conversion is defined as
Adjusted Free Cash Flow excluding transaction costs associated with
the Intended Business Separations divided by Adjusted Earnings.
DuPont de Nemours,
Inc.
Consolidated Statements of
Operations
|
|
In millions, except per
share amounts (Unaudited)
|
Three Months
Ended
June 30,
|
Six Months Ended
June 30,
|
2024
|
2023
|
2024
|
2023
|
Net sales
|
$
3,171
|
$
3,094
|
$
6,102
|
$
6,112
|
Cost of
sales
|
1,996
|
2,030
|
3,914
|
4,013
|
Research and
development expenses
|
134
|
125
|
259
|
252
|
Selling, general and
administrative expenses
|
418
|
358
|
802
|
698
|
Amortization of
intangibles
|
151
|
146
|
300
|
293
|
Restructuring and
asset related charges - net
|
8
|
17
|
47
|
31
|
Acquisition,
integration and separation costs
|
5
|
6
|
8
|
6
|
Equity in earnings of
nonconsolidated affiliates
|
23
|
14
|
35
|
29
|
Sundry income
(expense) - net
|
(87)
|
28
|
(49)
|
57
|
Interest
expense
|
99
|
98
|
195
|
193
|
Income from continuing
operations before income taxes
|
$
296
|
$
356
|
$
563
|
$
712
|
Provision for income
taxes on continuing operations
|
120
|
87
|
204
|
170
|
Income from continuing
operations, net of tax
|
$
176
|
$
269
|
$
359
|
$
542
|
Income (loss) from
discontinued operations, net of tax
|
9
|
(386)
|
23
|
(394)
|
Net income
(loss)
|
$
185
|
$
(117)
|
$
382
|
$
148
|
Net income
attributable to noncontrolling interests
|
7
|
14
|
15
|
22
|
Net income (loss)
available for DuPont common stockholders
|
$
178
|
$
(131)
|
$
367
|
$
126
|
|
Per common share
data:
|
|
|
|
|
Earnings per common
share from continuing operations - basic
|
$
0.40
|
$
0.56
|
$
0.82
|
$
1.13
|
Earnings (loss) per
common share from discontinued operations - basic
|
0.02
|
(0.84)
|
0.05
|
(0.86)
|
Earnings (loss) per
common share - basic
|
$
0.43
|
$
(0.29)
|
$
0.87
|
$
0.27
|
Earnings per common
share from continuing operations - diluted
|
$
0.40
|
$
0.55
|
$
0.82
|
$
1.13
|
Earnings (loss) per
common share from discontinued operations - diluted
|
0.02
|
(0.84)
|
0.05
|
(0.86)
|
Earnings (loss) per
common share - diluted
|
$
0.42
|
$
(0.28)
|
$
0.87
|
$
0.27
|
|
Weighted-average common
shares outstanding - basic
|
417.8
|
459.2
|
420.3
|
459.0
|
Weighted-average common
shares outstanding - diluted
|
419.3
|
460.3
|
421.6
|
460.2
|
DuPont de Nemours,
Inc.
Consolidated Balance Sheets
|
|
In millions, except
share amounts (Unaudited)
|
June 30,
2024
|
December 31,
2023
|
Assets
|
|
|
Current
Assets
|
|
|
Cash and cash
equivalents
|
$
1,503
|
$
2,392
|
Restricted cash and
cash equivalents
|
6
|
411
|
Accounts and notes
receivable - net
|
2,313
|
2,370
|
Inventories
|
2,164
|
2,147
|
Prepaid and other
current assets
|
177
|
194
|
Total current
assets
|
$
6,163
|
$
7,514
|
Property, plant and
equipment - net of accumulated depreciation (June 30, 2024 -
$5,047; December 31, 2023 - $4,841)
|
5,699
|
5,884
|
Other Assets
|
|
|
Goodwill
|
16,558
|
16,720
|
Other intangible
assets
|
5,477
|
5,814
|
Investments and
noncurrent receivables
|
1,112
|
1,071
|
Deferred income tax
assets
|
281
|
312
|
Deferred charges and
other assets
|
1,263
|
1,237
|
Total other
assets
|
$
24,691
|
$
25,154
|
Total Assets
|
$
36,553
|
$
38,552
|
Liabilities and
Equity
|
|
|
Current
Liabilities
|
|
|
Accounts
payable
|
1,655
|
1,675
|
Income taxes
payable
|
158
|
154
|
Accrued and other
current liabilities
|
973
|
1,269
|
Total current
liabilities
|
$
2,786
|
$
3,098
|
Long-Term
Debt
|
7,168
|
7,800
|
Other Noncurrent
Liabilities
|
|
|
Deferred income tax
liabilities
|
1,045
|
1,130
|
Pension and other
post-employment benefits - noncurrent
|
536
|
565
|
Other noncurrent
obligations
|
1,254
|
1,234
|
Total other noncurrent
liabilities
|
$
2,835
|
$
2,929
|
Total
Liabilities
|
$
12,789
|
$
13,827
|
Commitments and
contingent liabilities
|
|
|
Stockholders'
Equity
|
|
|
Common stock
(authorized 1,666,666,667 shares of $0.01 par value
each;
issued 2024:
417,477,709 shares; 2023: 430,110,140 shares)
|
4
|
4
|
Additional paid-in
capital
|
48,019
|
48,059
|
Accumulated
deficit
|
(23,414)
|
(22,874)
|
Accumulated other
comprehensive loss
|
(1,274)
|
(910)
|
Total DuPont
stockholders' equity
|
$
23,335
|
$
24,279
|
Noncontrolling
interests
|
429
|
446
|
Total
equity
|
$
23,764
|
$
24,725
|
Total Liabilities and
Equity
|
$
36,553
|
$
38,552
|
DuPont de Nemours,
Inc.
Consolidated
Statement of Cash Flows
|
|
In millions
(Unaudited)
|
Six Months Ended
June 30,
|
2024
|
2023
|
Operating
Activities
|
|
|
Net income
|
$
382
|
$
148
|
Income (loss) from
discontinued operations
|
23
|
(394)
|
Net income from
continuing operations
|
$
359
|
$
542
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
Depreciation and
amortization
|
589
|
559
|
Credit for deferred
income tax and other tax related items
|
(65)
|
(25)
|
Earnings of
nonconsolidated affiliates in excess of dividends
received
|
(29)
|
(21)
|
Net periodic pension
benefit costs
|
5
|
15
|
Periodic benefit plan
contributions
|
(38)
|
(35)
|
Net gain on sales of
assets, businesses and investments
|
(2)
|
(8)
|
Restructuring and
asset related charges - net
|
47
|
31
|
Loss on debt
extinguishment
|
74
|
—
|
Other net
loss
|
77
|
70
|
Changes in assets and
liabilities, net of effects of acquired and divested
companies:
|
|
|
Accounts and notes
receivable
|
(152)
|
86
|
Inventories
|
(45)
|
(35)
|
Accounts
payable
|
124
|
(125)
|
Other assets and
liabilities, net
|
76
|
(249)
|
Cash provided by
operating activities - continuing operations
|
$
1,020
|
$
805
|
Investing
Activities
|
|
|
Capital
expenditures
|
(309)
|
(355)
|
Proceeds from sales of
property and businesses, net of cash divested
|
5
|
—
|
Acquisitions of
property and businesses, net of cash acquired
|
(8)
|
—
|
Purchases of
investments
|
—
|
(32)
|
Proceeds from sales
and maturities of investments
|
—
|
1,334
|
Other investing
activities, net
|
10
|
4
|
Cash (used for)
provided by investing activities - continuing operations
|
$
(302)
|
$
951
|
Financing
Activities
|
|
|
Payments on long-term
debt
|
(687)
|
—
|
Purchases of common
stock and forward contracts
|
(500)
|
—
|
Proceeds from issuance
of Company stock
|
18
|
12
|
Employee taxes paid
for share-based payment arrangements
|
(24)
|
(24)
|
Distributions to
noncontrolling interests
|
(20)
|
(34)
|
Dividends paid to
stockholders
|
(317)
|
(330)
|
Other financing
activities, net
|
(1)
|
(1)
|
Cash used for
financing activities - continuing operations
|
$
(1,531)
|
$
(377)
|
Cash Flows from
Discontinued Operations
|
|
|
Cash used for
operations - discontinued operations
|
(439)
|
(107)
|
Cash used for
investing activities - discontinued operations
|
—
|
(19)
|
Cash used in
discontinued operations
|
$
(439)
|
$
(126)
|
Effect of exchange rate
changes on cash, cash equivalents and restricted cash
|
(42)
|
(29)
|
(Decrease) increase
in cash, cash equivalents and restricted cash
|
$
(1,294)
|
$
1,224
|
Cash, cash equivalents
and restricted cash from continuing operations, beginning of
period
|
2,803
|
3,772
|
Cash, cash equivalents
and restricted cash from discontinued operations, beginning of
period
|
—
|
—
|
Cash, cash
equivalents and restricted cash at beginning of
period
|
$
2,803
|
$
3,772
|
Cash, cash equivalents
and restricted cash from continuing operations, end of
period
|
1,509
|
4,996
|
Cash, cash equivalents
and restricted cash from discontinued operations, end of
period
|
—
|
—
|
Cash, cash
equivalents and restricted cash at end of period
|
$
1,509
|
$
4,996
|
DuPont de Nemours,
Inc.
Net Sales by
Segment and Geographic Region
|
|
Net Sales by Segment
and Geographic Region
|
Three Months
Ended
|
Six Months
Ended
|
In millions
(Unaudited)
|
Jun 30,
2024
|
Jun 30,
2023
|
Jun 30,
2024
|
Jun 30,
2023
|
Electronics &
Industrial
|
$
1,508
|
$
1,312
|
$
2,873
|
$
2,608
|
Water &
Protection
|
1,391
|
1,494
|
2,682
|
2,943
|
Corporate & Other
1
|
272
|
288
|
547
|
561
|
Total
|
$
3,171
|
$
3,094
|
$
6,102
|
$
6,112
|
U.S. &
Canada
|
$
1,127
|
$
1,045
|
$
2,180
|
$
2,068
|
EMEA
2
|
550
|
585
|
1,094
|
1,167
|
Asia Pacific
3
|
1,368
|
1,350
|
2,584
|
2,643
|
Latin
America
|
126
|
114
|
244
|
234
|
Total
|
$
3,171
|
$
3,094
|
$
6,102
|
$
6,112
|
Net Sales Variance
by Segment and Geographic Region
|
Three Months Ended
June 30, 2024
|
Local Price
&
Product Mix
|
Volume
|
Total
Organic
|
Currency
|
Portfolio /
Other
|
Total
|
Percent change from
prior year (Unaudited)
|
Electronics &
Industrial
|
(2) %
|
10 %
|
8 %
|
(2) %
|
9 %
|
15 %
|
Water &
Protection
|
(2)
|
(4)
|
(6)
|
(1)
|
—
|
(7)
|
Corporate & Other
1
|
(1)
|
(4)
|
(5)
|
(1)
|
—
|
(6)
|
Total
|
(2) %
|
2 %
|
— %
|
(2) %
|
4 %
|
2 %
|
U.S. &
Canada
|
(1) %
|
(1) %
|
(2) %
|
— %
|
10 %
|
8 %
|
EMEA2
|
(2)
|
(5)
|
(7)
|
—
|
1
|
(6)
|
Asia Pacific
3
|
(3)
|
6
|
3
|
(3)
|
1
|
1
|
Latin
America
|
(2)
|
7
|
5
|
—
|
6
|
11
|
Total
|
(2) %
|
2 %
|
— %
|
(2) %
|
4 %
|
2 %
|
|
Net Sales Variance
by Segment and Geographic Region
|
Six Months Ended
June 30, 2024
|
Local Price
&
Product Mix
|
Volume
|
Total
Organic
|
Currency
|
Portfolio /
Other
|
Total
|
Percent change from
prior year (Unaudited)
|
Electronics &
Industrial
|
(2) %
|
5 %
|
3 %
|
(2) %
|
9 %
|
10 %
|
Water &
Protection
|
(1)
|
(7)
|
(8)
|
(1)
|
—
|
(9)
|
Corporate & Other
1
|
(2)
|
—
|
(2)
|
—
|
—
|
(2)
|
Total
|
(1) %
|
(2) %
|
(3) %
|
(1) %
|
4 %
|
— %
|
U.S. &
Canada
|
(1) %
|
(4) %
|
(5) %
|
— %
|
10 %
|
5 %
|
EMEA2
|
(2)
|
(6)
|
(8)
|
1
|
1
|
(6)
|
Asia Pacific
3
|
(2)
|
2
|
—
|
(2)
|
—
|
(2)
|
Latin
America
|
—
|
(1)
|
(1)
|
—
|
5
|
4
|
Total
|
(1) %
|
(2) %
|
(3) %
|
(1) %
|
4 %
|
— %
|
1.
|
Net Sales within
Corporate & Other reflect the Retained Businesses which include
the Auto Adhesives & Fluids, MultibaseTM and
Tedlar® businesses.
|
2.
|
Europe, Middle East and
Africa.
|
3.
|
Net sales attributed to
China, for the three months ended June 30, 2024 and 2023 were $614
million and $581 million, respectively, while for the six months
ended months ended June 30, 2024 and 2023 net sales attributed to
China were $1,129 million and $1,106 million
respectively.
|
DuPont de Nemours, Inc.
Selected Financial Information and Non-GAAP
Measures
|
|
Operating EBITDA by
Segment
|
Three Months Ended
|
Six Months Ended
|
In millions
(Unaudited)
|
Jun 30, 2024
|
Jun 30, 2023
|
Jun 30, 2024
|
Jun 30, 2023
|
Electronics &
Industrial
|
$
419
|
$
349
|
$
793
|
$
711
|
Water &
Protection
|
344
|
368
|
639
|
712
|
Corporate & Other
1
|
35
|
21
|
48
|
29
|
Total
|
$
798
|
$
738
|
$
1,480
|
$
1,452
|
1. In addition to
corporate expenses, Corporate & Other includes activities of
the Retained Businesses which include the Auto Adhesives &
Fluids, MultibaseTM and Tedlar® businesses.
|
|
|
|
|
|
Equity in Earnings of Nonconsolidated Affiliates by
Segment
|
Three Months Ended
|
Six Months Ended
|
In millions
(Unaudited)
|
Jun 30, 2024
|
Jun 30, 2023
|
Jun 30, 2024
|
Jun 30, 2023
|
Electronics &
Industrial
|
$
13
|
$
3
|
$
23
|
$
8
|
Water &
Protection
|
8
|
11
|
17
|
21
|
Corporate & Other
1
|
2
|
—
|
(5)
|
—
|
Total equity earnings
included in operating EBITDA (GAAP)
|
$
23
|
$
14
|
$
35
|
$
29
|
1. Corporate &
Other includes the equity interest acquired in the Delrin®
Divestiture transaction.
|
|
|
|
|
|
|
Reconciliation of "Income from continuing operations,
net of tax" to "Operating EBITDA"
|
Three Months Ended
|
Six Months Ended
|
In millions
(Unaudited)
|
Jun 30, 2024
|
Jun 30, 2023
|
Jun 30, 2024
|
Jun 30, 2023
|
Income from continuing
operations, net of tax (GAAP)
|
$
176
|
$
269
|
$
359
|
$
542
|
+ Provision for income
taxes on continuing operations
|
120
|
87
|
204
|
170
|
Income from continuing
operations before income taxes
|
$
296
|
$
356
|
$
563
|
$
712
|
+ Depreciation and
amortization
|
298
|
282
|
589
|
559
|
- Interest
income 1
|
21
|
52
|
41
|
98
|
+ Interest
expense
|
99
|
98
|
195
|
193
|
- Non-operating
pension/OPEB benefit (costs) credits 1
|
3
|
(2)
|
10
|
(4)
|
- Foreign exchange
(losses) gains, net 1
|
(4)
|
(28)
|
—
|
(48)
|
+ Future reimbursable
indirect costs
|
—
|
2
|
—
|
4
|
- Significant items
charge
|
(125)
|
(22)
|
(184)
|
(30)
|
Operating EBITDA
(non-GAAP)
|
$
798
|
$
738
|
$
1,480
|
$
1,452
|
1. Included in "Sundry
income (expense) - net."
|
|
Reconciliation of
"Cash provided by operating activities - continuing operations" to
"Adjusted free cash flow" 1 and calculation of "Adjusted free
cash flow conversion"
|
Three Months
Ended
|
Six Months
Ended
|
In millions
(Unaudited)
|
Jun 30,
2024
|
Jun 30,
2023
|
Jun 30,
2024
|
Jun 30,
2023
|
Cash provided by
operating activities (GAAP) 2 - continuing
operations
|
$
527
|
$
400
|
$
1,020
|
$
805
|
Capital
expenditures
|
(102)
|
(123)
|
(309)
|
(355)
|
Adjusted free cash flow
(non-GAAP)
|
$
425
|
$
277
|
$
711
|
$
450
|
Adjusted earnings
(non-GAAP) 3
|
$
408
|
$
391
|
$
742
|
$
779
|
Adjusted free cash flow
conversion (non-GAAP)
|
104 %
|
71 %
|
96 %
|
58 %
|
1.
|
Adjusted Free Cash Flow
is calculated on a continuing operations basis for all periods
presented. Refer to the definitions of Non-GAAP metrics on
pages 6-7 for additional information.
|
2.
|
Refer to the
Consolidated Statement of Cash Flows included in the schedules
above for major GAAP cash flow categories as well as further detail
relating to the changes in "Cash provided by operating activities -
continuing operations" for the six month periods noted.
|
3.
|
Refer to pages 13-14
for the Non-GAAP reconciliations of Net income from continuing
operations available for DuPont common stockholders to Adjusted
Earnings (Non-GAAP).
|
DuPont de Nemours,
Inc.
Selected Financial
Information and Non-GAAP Measures
|
|
Significant Items
Impacting Results for the Three Months Ended June 30,
2024
|
In millions, except per
share amounts (Unaudited)
|
Pretax 1
|
Net
Income 2
|
EPS 3
|
Income Statement
Classification
|
Reported earnings
(GAAP)
|
$
296
|
$
169
|
$ 0.40
|
|
Less: Significant
items
|
|
|
|
|
Acquisition,
integration & separation costs 4
|
(5)
|
(4)
|
(0.01)
|
Acquisition,
integration and separation costs
|
Restructuring and
asset related charges - net 5
|
(8)
|
(5)
|
(0.01)
|
Restructuring and asset
related charges - net
|
Inventory write-offs
6
|
1
|
—
|
—
|
Cost of
sales
|
Loss on debt
extinguishment 7
|
(74)
|
(57)
|
(0.14)
|
Sundry income (expense)
- net
|
Interest rate swap
mark-to-market loss 8
|
(39)
|
(30)
|
(0.07)
|
Sundry income (expense)
- net
|
Income tax items
9
|
—
|
(29)
|
(0.07)
|
Provision for income
taxes on continuing operations
|
Total significant
items
|
$ (125)
|
$ (125)
|
$ (0.30)
|
|
Less: Amortization of
intangibles
|
(151)
|
(116)
|
(0.28)
|
Amortization of
intangibles
|
Less: Non-op pension /
OPEB benefit costs
|
3
|
2
|
0.01
|
Sundry income (expense)
- net
|
Adjusted earnings
(non-GAAP)
|
$
569
|
$
408
|
$ 0.97
|
|
|
Significant Items
Impacting Results for the Three Months Ended June 30,
2023
|
In millions, except per
share amounts (Unaudited)
|
Pretax 1
|
Net
Income 2
|
EPS 3
|
Income Statement
Classification
|
Reported earnings
(GAAP)
|
$
356
|
$
255
|
$ 0.55
|
|
Less: Significant
items
|
|
|
|
|
Acquisition,
integration & separation costs 10
|
(6)
|
(5)
|
(0.01)
|
Acquisition,
integration and separation costs
|
Restructuring and
asset related charges - net 5
|
(17)
|
(13)
|
(0.03)
|
Restructuring and asset
related charges - net
|
Gain on divestiture
11
|
1
|
1
|
—
|
Sundry income (expense)
- net
|
Income tax
items
|
—
|
(1)
|
—
|
Provision for income
taxes on continuing operations
|
Total significant
items
|
$
(22)
|
$
(18)
|
$ (0.04)
|
|
Less: Amortization of
intangibles
|
(146)
|
(114)
|
(0.26)
|
Amortization of
intangibles
|
Less: Non-op pension /
OPEB benefit costs
|
(2)
|
(2)
|
—
|
Sundry income (expense)
- net
|
Less: Future
reimbursable indirect costs
|
(2)
|
(2)
|
—
|
Selling, general and
administrative expenses
|
Adjusted earnings
(non-GAAP)
|
$
528
|
$
391
|
$ 0.85
|
|
1.
|
Income (loss) from
continuing operations before income taxes.
|
2.
|
Net income (loss) from
continuing operations available for DuPont common stockholders. The
income tax effect on significant items was calculated based upon
the enacted tax laws and statutory income tax rates applicable in
the tax jurisdiction(s) of the underlying non-GAAP
adjustment.
|
3.
|
Earnings (loss)
per common share from continuing operations - diluted.
|
4.
|
Acquisition,
integration and separation costs related to the Spectrum
acquisition and the Intended Business Separations.
|
5.
|
Includes restructuring
actions and asset related charges.
|
6.
|
Reflects an adjustment
to raw material inventory write-offs recorded in "Cost of Sales" in
connection with restructuring actions related to plant line
closures within the Water & Protection segment.
|
7.
|
Reflects the loss on
extinguishment of debt related to the partial redemption of the
2038 notes.
|
8.
|
Includes the mark to
market adjustment related to certain interest rate
swaps.
|
9.
|
Reflects the impact of
an international tax audit.
|
10.
|
Acquisition,
integration and separation costs related to the Spectrum
acquisition.
|
11.
|
Reflects post-closing
adjustments related to previously divested businesses.
|
|
|
DuPont de Nemours,
Inc.
Selected Financial
Information and Non-GAAP Measures
|
|
Significant Items
Impacting Results for the Six Months Ended June 30,
2024
|
In millions, except per
share amounts (Unaudited)
|
Pretax 1
|
Net
Income 2
|
EPS 3
|
Income Statement
Classification
|
Reported results
(GAAP)
|
$
563
|
$
344
|
$ 0.82
|
|
Less: Significant
items
|
|
|
|
|
Acquisition,
integration and separation costs 4
|
(8)
|
(6)
|
(0.02)
|
Acquisition,
integration and separation costs
|
Restructuring and
asset related charges - net 5
|
(47)
|
(34)
|
(0.08)
|
Restructuring and asset
related charges - net
|
Inventory write-offs
6
|
(24)
|
(19)
|
(0.04)
|
Cost of
sales
|
Loss on debt
extinguishment 7
|
(74)
|
(57)
|
(0.14)
|
Sundry income (expense)
- net
|
Interest rate swap
mark-to-market loss 8
|
(39)
|
(30)
|
(0.07)
|
Sundry income (expense)
- net
|
Income tax items
9
|
8
|
(29)
|
(0.07)
|
Sundry income (expense)
- net; Provision for income taxes on continuing
operations
|
Total significant
items
|
$ (184)
|
$ (175)
|
$ (0.42)
|
|
Less: Amortization of
intangibles
|
(300)
|
(231)
|
(0.54)
|
Amortization of
intangibles
|
Less: Non-op pension /
OPEB benefit costs
|
10
|
8
|
0.02
|
Sundry income (expense)
- net
|
Adjusted earnings
(non-GAAP)
|
$ 1,037
|
$
742
|
$ 1.76
|
|
|
Significant Items
Impacting Results for the Six Months Ended June 30,
2023
|
In millions, except per
share amounts (Unaudited)
|
Pretax 1
|
Net
Income 2
|
EPS 3
|
Income Statement
Classification
|
Reported results
(GAAP)
|
$
712
|
$
520
|
$ 1.13
|
|
Less: Significant
items
|
|
|
|
|
Acquisition,
integration and separation costs 10
|
(6)
|
(5)
|
(0.01)
|
Acquisition,
integration and separation costs
|
Restructuring and
asset related charges - net 5
|
(31)
|
(24)
|
(0.05)
|
Restructuring and asset
related charges - net
|
Gain on divestiture
11
|
7
|
6
|
0.01
|
Sundry income (expense)
- net
|
Income tax
items
|
—
|
(1)
|
—
|
Provision for income
taxes on continuing operations
|
Total significant
items
|
$
(30)
|
$
(24)
|
$ (0.05)
|
|
Less: Amortization of
intangibles
|
(293)
|
(229)
|
(0.49)
|
Amortization of
intangibles
|
Less: Non-op pension /
OPEB benefit costs
|
(4)
|
(3)
|
(0.01)
|
Sundry income (expense)
- net
|
Less: Future
reimbursable indirect costs
|
(4)
|
(3)
|
(0.01)
|
Selling, general and
administrative expenses
|
Adjusted earnings
(non-GAAP)
|
$ 1,043
|
$
779
|
$ 1.69
|
|
1.
|
Income (loss) from
continuing operations before income taxes.
|
2.
|
Net income (loss) from
continuing operations available for DuPont common stockholders. The
income tax effect on significant items was calculated based upon
the enacted tax laws and statutory income tax rates applicable in
the tax jurisdiction(s) of the underlying non-GAAP
adjustment.
|
3.
|
Earnings (loss) per
common share from continuing operations - diluted.
|
4.
|
Acquisition,
integration and separation costs related to Spectrum acquisition
and the Intended Business Separations.
|
5.
|
Includes restructuring
actions and asset related charges.
|
6.
|
Reflects net raw
material inventory write-offs recorded in "Cost of Sales" in
connection with restructuring actions related to plant line
closures within the Water & Protection segment.
|
7.
|
Reflects the loss on
extinguishment of debt related to the partial redemption of the
2038 notes.
|
8.
|
Includes the mark to
market adjustment related to certain interest rate
swaps.
|
9.
|
Reflects the impact of
an international tax audit.
|
10.
|
Acquisition,
integration and separation costs related to Spectrum
acquisition.
|
11.
|
Reflects post-closing
adjustments related to previously divested businesses.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/dupont-reports-second-quarter-2024-results-302210395.html
SOURCE DuPont