XOMA Corp true 0000791908 0000791908 2024-04-03 2024-04-03 0000791908 us-gaap:CommonStockMember 2024-04-03 2024-04-03 0000791908 us-gaap:SeriesAPreferredStockMember 2024-04-03 2024-04-03 0000791908 us-gaap:SeriesBPreferredStockMember 2024-04-03 2024-04-03

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K/A

(Amendment No. 1)

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

Date of Report (Date of Earliest Event Reported): April 3, 2024

 

 

XOMA CORPORATION

(Exact Name of Registrant as Specified in Charter)

 

 

 

Delaware   001-39801   52-2154066

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification Number)

 

2200 Powell Street, Suite 310

Emeryville, California 94608

  94608
(Address of Principal Executive Offices)   (Zip Code)

(510) 204-7200

(Registrant’s telephone number, including area code)

 

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e- 4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange

on which registered

Common Stock, $0.0075 par value   XOMA   The Nasdaq Global Market
8.625% Series A Cumulative Perpetual Preferred Stock, par value $0.05 per share   XOMAP   The Nasdaq Global Market
Depositary Shares (each representing 1/1000th interest in a share of 8.375% Series B Cumulative Perpetual Preferred Stock, par value $0.05 per share)   XOMAO   The Nasdaq Global Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

 

 


EXPLANATORY NOTE

On April 3, 2024, XOMA Corporation (the “Company” or “XOMA”) filed a Current Report on Form 8-K with the Securities and Exchange Commission (the “Original Form 8-K”) reporting the Company’s completion of the acquisition of all outstanding shares of common stock, par value $0.0001 per share, of Kinnate Biopharma Inc., a Delaware corporation (“Kinnate”), pursuant to an Agreement and Plan of Merger, dated as of February 16, 2024 in exchange for (i) $2.5879 in cash per share, plus (ii) one non-transferable contractual contingent value right per share.

The Company is filing this amendment to the Original Form 8-K (“Amendment”) to amend and supplement the Original Form 8-K to include historical financial statements of Kinnate and pro forma financial information as required by Items 9.01(a) and 9.01(b), respectively, of Form 8-K and that were excluded from the Original Form 8-K in reliance on the instructions to such items. Except as noted in this paragraph, no other information contained in the Original Form 8-K is amended or supplemented. This Amendment should be read together with the Original Form 8-K.

 

Item 9.01

Financial Statements and Exhibits.

 

(a)

Financial Statements of Businesses Acquired

The financial statements of Kinnate as of and for the three months ended March 31, 2024 (unaudited), as of and for the three months ended March 31, 2023 (unaudited) and as of and for the years ended December 31, 2023 and 2022 (audited) are filed as Exhibit 99.2, Exhibit 99.3 and Exhibit 99.4, respectively, to this Amendment and incorporated herein by reference.

 

(b)

Pro Forma Financial Information

The unaudited pro forma condensed combined balance sheet as of March 31, 2024, the unaudited pro forma condensed combined statement of operations for the three months ended March 31, 2024, the unaudited pro forma combined statement of operations for the year ended December 31, 2023, and notes to the unaudited pro forma condensed combined financial information of the Company, all giving effect to the acquisition, are filed as Exhibit 99.5 to this Amendment and incorporated herein by reference.

 

(d)

Exhibits

 

Exhibit
No.

  

Description

2.1+    Agreement and Plan of Merger between XOMA, Kinnate and Purchaser, dated February 16, 2024 (incorporated herein by reference to Exhibit 2.1 to Form 8-K filed by XOMA Corporation on February 16, 2024).
2.2+    Contingent Value Rights Agreement, dated April 3, 2024, by and between XOMA Corporation, XRA 1 Corp., Broadridge Corporate Issuer Solutions, LLC and Fortis Advisors LLC (incorporated herein by reference to Exhibit 2.2 to Form 8-K filed by XOMA Corporation on April 3, 2024).
23.1    Consent of KPMG LLP, Independent Registered Public Accounting Firm.
99.1+    Press Release issued by XOMA Corporation on April 3, 2024 (incorporated herein by reference to Exhibit (a)(5)(D) to the Schedule TO-T/A filed by XOMA Corporation on April 3, 2024).
99.2    Unaudited Condensed Consolidated Financial Statements of Kinnate Biopharma Inc. as of and for the three Months Ended March 31, 2024
99.3    Unaudited Condensed Consolidated Financial Statements of Kinnate Biopharma Inc. as of and for the three Months Ended March 31, 2023 (incorporated herein by reference to Item 1 of the Form 10-Q filed by Kinnate Biopharma Inc. on May 11, 2023).
99.4    Audited Consolidated Financial Statements of Kinnate Biopharma Inc. as of and for the Years Ended December 31, 2023 and 2022 (incorporated herein by reference to Item 8 of the Form 10-K filed by Kinnate Biopharma Inc. on March 28, 2024).
99.5    Unaudited Pro Forma Condensed Combined Financial Information of XOMA Corporation
104    Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

+

Previously Filed


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

        XOMA CORPORATION
Date: June 13, 2024     By:  

/s/ Owen Hughes

        Name:   Owen Hughes
        Title:   Chief Executive Officer

Exhibit 23.1

 

LOGO

KPMG LLP

Suite 1100

4655 Executive Drive

San Diego, CA 92121-3132

Consent of Independent Registered Public Accounting Firm

We consent to the incorporation by reference in the registration statements (Nos. 333-269459, 333-151416, 333-171429, 333-174730, 333-181849, 333-198719, 333-204367, 333-212238, 333-218378, 333-232398, 333-265248 and 333-272054) on Form S-8, registration statement No. 333-277812 on Form S-4 and registration statement No. 333-277794 on Form S-3 of XOMA Corporation of our report dated March 28, 2024, with respect to the consolidated financial statements of Kinnate Biopharma Inc., which report appears in the Form 8-K/A of XOMA Corporation dated June 13, 2024.

 

LOGO

San Diego, California

June 13, 2024

KPMG LLP, a Delaware limited liability partnership and a member firm of

the KPMG global organization of independent member firms affiliated with

KPMG International Limited, a private English company limited by guarantee.

Exhibit 99.2

TABLE OF CONTENTS

 

     Page  

Condensed Consolidated Balance Sheet (Unaudited)

     2  

Condensed Consolidated Statement of Operations and Comprehensive Loss (Unaudited)

     3  

Condensed Consolidated Statement of Stockholders’ Equity (Unaudited)

     4  

Condensed Consolidated Statement of Cash Flows (Unaudited)

     5  

Notes to Unaudited Condensed Consolidated Financial Statements

     6  

 

1


KINNATE BIOPHARMA INC.

CONDENSED CONSOLIDATED BALANCE SHEET

(unaudited)

(in thousands)

 

     March 31,
2024
 

Assets

  

Current assets:

  

Cash and cash equivalents

   $ 151,298  

Prepaid expenses and other current assets

     2,628  
  

 

 

 

Total current assets

     153,926  

Right-of-use lease asset

     791  

Other non-current assets

     27  
  

 

 

 

Total assets

   $ 154,744  
  

 

 

 

Liabilities and Stockholders’ Equity

  

Current liabilities:

  

Accounts payable

   $ 115  

Accrued expenses

     4,139  

Current portion of operating lease liability

     361  
  

 

 

 

Total current liabilities

     4,615  

Operating lease liability, long-term

     505  
  

 

 

 

Total liabilities

     5,120  

Stockholders’ equity:

  

Common stock

     5  

Additional paid-in capital

     534,720  

Accumulated other comprehensive loss

     (5

Accumulated deficit

     (385,096
  

 

 

 

Total stockholders’ equity

     149,624  
  

 

 

 

Total liabilities and stockholders’ equity

   $ 154,744  
  

 

 

 

 

2


KINNATE BIOPHARMA INC.

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE LOSS

(unaudited)

(in thousands)

 

     Three months
ended March 31,

2024
 

Operating expenses:

  

Research and development

   $ 4,075  

General and administrative

     8,782  

Restructuring costs

     2,316  

Gain on sale of research program assets

     (1,830
  

 

 

 

Total operating expenses

     13,343  
  

 

 

 

Loss from operations

     (13,343

Other income, net

     259  
  

 

 

 

Net loss

   $ (13,084
  

 

 

 

Other comprehensive income:

  

Currency translation adjustments

     7  
  

 

 

 

Total comprehensive loss

   $ (13,077
  

 

 

 

 

3


KINNATE BIOPHARMA INC.

CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

(unaudited)

(in thousands, except share amounts)

 

    

 

Common Stock

     Additional Paid-In
Capital
     Accumulated
Other
Comprehensive

Loss
    Accumulated
Deficit
    Total Stockholders’
Equity
 
     Shares      Amount  

Balances at December 31, 2023

     47,124,349      $ 5      $ 531,346      $ (12   $ (372,012   $ 159,327  

Stock-based compensation expense

     —         —         3,336        —        —        3,336  

Shares issued under equity incentive plans

     108,388        —         38        —        —        38  

Net loss

     —         —         —         —        (13,084     (13,084

Other comprehensive income

     —         —         —         7       —        7  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balances at March 31, 2024

     47,232,737      $ 5      $ 534,720      $ (5   $ (385,096   $ 149,624  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

4


KINNATE BIOPHARMA INC.

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

(unaudited)

(in thousands)

 

     Three months
ended March 31,

2024
 

Cash flows from operating activities:

  

Net loss

   $ (13,084

Adjustments to reconcile net loss to net cash used in operating activities:

  

Stock-based compensation expense

     3,336  

Loss on disposition of property and equipment

     2,208  

Depreciation

     64  

Gain on termination of operating lease

     (611

Non-cash gain on sale of research program assets

     (1,830

Accretion on investments

     (570

Changes in operating assets and liabilities:

  

Prepaid expenses and other assets

     879  

Operating lease right-of-use assets and liabilities, net

     (1

Accounts payable and accrued expenses

     (4,372
  

 

 

 

Net cash used in operating activities

     (13,981
  

 

 

 

Cash flows from investing activities:

  

Sales and maturities of investments

     107,872  
  

 

 

 

Net cash provided by investing activities

     107,872  
  

 

 

 

Cash flows from financing activities:

  

Proceeds from issuance of common stock under equity incentive plans

     38  
  

 

 

 

Net cash provided by financing activities

     38  
  

 

 

 

Net increase in cash and cash equivalents

     93,929  

Cash, cash equivalents, and restricted cash at the beginning of period

     57,369  
  

 

 

 

Cash and cash equivalents at the end of period

   $ 151,298  
  

 

 

 

 

5


KINNATE BIOPHARMA INC.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

1. Organization and Basis of Presentation

Organization and Nature of Operations

Kinnate Biopharma Inc. (Kinnate or the Company) was incorporated in the State of Delaware in January 2018. The Company formerly had offices in San Francisco and San Diego, California prior to assigning its lease agreements and transitioning to a remote-only company. The Company is a precision oncology company focused on the discovery, design and development of small molecule kinase inhibitors for difficult-to-treat, genomically defined cancers.

Since its inception, the Company has devoted substantially all of its resources to research and development activities, business planning, establishing and maintaining its intellectual property portfolio, hiring personnel, raising capital, and providing general and administrative support for these operations. It has incurred losses and negative cash flows from operations since commencement of its operations. The Company had an accumulated deficit of $385.1 million and had cash and cash equivalents of $151.3 million as of March 31, 2024. From its inception through March 31, 2024, the Company has financed its operations primarily through issuances of common stock.

On April 3, 2024, Kinnate was acquired and became a wholly owned subsidiary of XOMA Corporation (XOMA). Pursuant to the merger agreement, XOMA paid a price per share of common stock outstanding consideration of $2.5879 plus a non-transferable contingent value right representing the right to receive potential payments pursuant to the Contingent Value Rights Agreement (CVR). Immediately prior to the acquisition of the Company by XOMA, each option outstanding and not then vested or exercisable became fully vested and exercisable. As of the date of the acquisition, all outstanding options were cancelled, and the holders of the options were granted a right to potentially receive cash from the CVR.

Concurrent with XOMA’s acquisition of the Company, the Company amended and restated the certificate of incorporation under which a total of 100 shares of a new class of Common Stock at par value $0.01 were authorized. On April 17, 2024, the Company filed the notice of termination of registration with the Securities Exchange Commission (SEC).

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiary. All intercompany transactions and balances have been eliminated in consolidation. The unaudited condensed consolidated financial statements include all known adjustments which, in the opinion of management, are necessary for a fair presentation of the results as required by U.S. GAAP. These adjustments consist primarily of normal recurring accruals and estimates that impact the carrying value of assets and liabilities. Operating results presented in these unaudited condensed consolidated financial statements are not necessarily indicative of future results. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and the notes thereto for the year ended December 31, 2023, included in the Company’s Annual Report on Form 10-K filed with the SEC on March 28, 2024. The unaudited condensed consolidated financial statements for the comparative period are included in the Company’s Quarterly Report on Form 10-Q filed with the SEC on May 11, 2023.

 

6


2. Balance sheet components

Accrued expenses consisted of the following (in thousands):

 

     March 31,
2024
 

Accrued legal fees

   $ 2,051  

Accrued research and development

     1,022  

Accrued restructuring costs

     820  

Other accruals

     246  
  

 

 

 

Total

   $ 4,139  
  

 

 

 

In connection with the assignment of the Company’s operating leases (see Note 4) and the restructuring plan (see Note 5), all property and equipment were disposed of in the first quarter of 2024 for no consideration resulting in a loss on disposition of $2.2 million recognized within other income, net in the condensed consolidated statement of operations and comprehensive loss.

3. Fair Value Measurements

The carrying amounts of the Company’s cash, prepaid expenses and other current assets, accounts payable and accrued expenses are generally considered to be representative of their fair value because of the short-term nature of these instruments.

The following table presents the Company’s financial assets measured at fair value on a recurring basis by level within the fair value hierarchy as of March 31, 2024 (in thousands):

 

     Valuation
Hierarchy
     Amortized
Cost
     Unrealized
Gains
     Unrealized
Losses
     Fair
Value
 

Assets:

              

Cash equivalents:

              

Money market funds

     Level 1      $ 143,801      $ —       $ —       $ 143,801  
     

 

 

    

 

 

    

 

 

    

 

 

 

Total

      $ 143,801      $ —       $ —       $ 143,801  
     

 

 

    

 

 

    

 

 

    

 

 

 

During the three months ended March 31, 2024, the Company did not recognize any impairment charge for any of its investments.

4. Commitments and Contingencies

Operating Leases

In January 2024, the Company entered into a lease assignment agreement with an assignee to assign the remainder of the lease commitment for the Company’s office space located in San Diego, California. The Company was unconditionally released from its obligation under the lease. In connection with the assignment, the Company derecognized the corresponding right-of-use lease asset of $1.6 million and operating lease liability of $2.2 million resulting in a gain from the termination of the lease of $0.6 million, offset by $0.2 million in transaction costs. The gain from the termination of the lease is included in other income, net in the condensed consolidated statement of operations and comprehensive loss. Additionally, upon release from the obligation, the standby letter of credit of $0.4 million previously classified as non-current restricted cash was reclassified to cash and cash equivalents on the condensed consolidated balance sheet.

In August 2021, the Company entered into an agreement to lease office space located in San Francisco, California (SF Lease). The SF Lease commenced in January 2022 and expires on June 30, 2026. In February 2024, the Company entered into a lease assignment agreement with an assignee to assign the remainder of the lease commitment for the Company’s office space located in San Francisco, California. The Company remains obligated for the lease payments should the assignee default, however the Company is not liable for the property taxes, insurance and common area maintenance which were recognized as variable lease costs in prior periods.

 

7


5. Restructuring costs

In September 2023, the Company began implementing its Strategic Plan which included the reduction of its workforce by approximately 70%. In January 2024, a further reduction of the workforce was implemented. Employees affected obtained involuntary termination benefits that were provided pursuant to a one-time benefit arrangement.

Restructuring costs are presented within accrued expenses on the condensed consolidated balance sheet. The following table presents the change in the liability related to the Strategic Plan (in thousands):

 

     March 31,
2024
 

Accrued restructuring costs as of December 31, 2023

   $ 255  

One-time employee termination benefits

     2,316  

Amounts paid during the period

     (1,751
  

 

 

 

Accrued restructuring costs as of March 31, 2024

   $ 820  
  

 

 

 

6. Sale of research and development program assets

On February 27, 2024, the Company entered into an Asset Purchase Agreement (the Purchase Agreement) with Pierre Fabre Médicament, SAS (Pierre Fabre), pursuant to which the Company sold the global rights to its investigational pan-RAF inhibitor, exarafenib, and other pan-RAF program assets to Pierre Fabre. Pursuant to the Purchase Agreement, the Company received $0.5 million in cash at closing for transaction costs. The Company may receive an additional $30.5 million upon the achievement of certain developmental milestones. In addition, Pierre Fabre assumed $2.5 million of accrued research and development expenses and $0.6 million of prepaid expenses and other current assets. A total gain of $1.8 million on the sale of research and development assets was recognized in the first quarter of 2024 on the condensed consolidated statement of operations and comprehensive loss.

 

8

Exhibit 99.5

UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

On April 3, 2024, XOMA Corporation (the “Company” or XOMA”) completed the previously announced acquisition (“Transaction”) of Kinnate Biopharma Inc. (“Kinnate”), pursuant to an Agreement and Plan of Merger, dated as of February 16, 2024 (the “Merger Agreement”), by and among Kinnate, the Company and XRA 1 Corp (“XRA”), a wholly owned subsidiary of XOMA.

Under the terms of the Merger Agreement, the Company acquired Kinnate through a tender offer for (i) $2.5879 in cash per share of Kinnate common stock, plus (ii) one non-transferable contractual contingent value right (“CVR”) per share of Kinnate common stock. The aggregate cash consideration paid by the Company upon completion of the tender offer was $122.7 million, exclusive of transaction related fees. The Company financed the acquisition with cash on hand. Following the merger, XRA merged with and into Kinnate, and Kinnate continued as the surviving corporation in the merger and a wholly owned subsidiary of the Company.

The presentation of the unaudited pro forma condensed combined balance sheet as of March 31, 2024 gives effect to the Transaction as if it had occurred on March 31, 2024. The presentation of the unaudited pro forma condensed combined statements of operations for the three months ended March 31, 2024 and year ended December 31, 2023 reflects the combined results of operations as if the Transaction had occurred on January 1, 2023, the beginning of the Company’s 2023 fiscal year. The unaudited pro forma condensed combined financial statements include adjustments that reflect the accounting for the Transaction in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”).

The unaudited pro forma condensed combined financial information, including the notes thereto, was derived from and should be read in conjunction with the following historical financial statements and the accompanying notes:

 

   

The historical audited consolidated financial statements of the Company as of and for the year ended December 31, 2023 included in its Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 8, 2024;

 

   

The historical unaudited condensed consolidated financial statements of the Company as of and for the three months ended March 31, 2024 included in its Quarterly Report on Form 10-Q filed with the SEC on May 9, 2024;

 

   

The historical audited consolidated financial statements of Kinnate as of and for the year ended December 31, 2023 included in its Annual Report on Form 10-K filed with the SEC on March 28, 2024; and

 

   

The historical unaudited condensed consolidated financial statements of Kinnate as of and for the three months ended March 31, 2024 included as Exhibit 99.2 in the Company Current Report on Form 8-K/A to which this Exhibit 99.5 is attached.

The unaudited pro forma condensed combined financial information has been prepared in accordance with Article 11 of Regulation S-X, as amended. The unaudited pro forma condensed combined financial information should be read in conjunction with the accompanying notes to the unaudited pro forma combined financial information.

The unaudited pro forma condensed combined financial information has been prepared by XOMA using the acquisition method of accounting in accordance with U.S. GAAP. XOMA has been treated as the acquirer in the Transaction for accounting purposes. The pro forma adjustments are based upon available information and certain assumptions that we believe are reasonable. The unaudited pro forma condensed combined financial information is provided for informational purposes only and is not necessarily indicative of results that would have occurred had the acquisition been completed as of the dates indicated. In addition, the unaudited pro forma condensed combined financial information does not purport to be indicative of the future financial position or operating results of the combined operations and does not reflect the costs of any integration activities or benefits that may result from realization of future cost savings from operating efficiencies or revenue synergies expected to result from the Transaction.


Unaudited Pro Forma Condensed Combined Balance Sheet

As of March 31, 2024

(in thousands)

 

     XOMA
Historical
    Kinnate
Historical
    Transaction
Accounting

Adjustments
    Note 4      Pro Forma
Combined
 

Assets

           

Current assets:

           

Cash and cash equivalents

   $ 136,225     $ 151,298     $ (122,646     A      $ 155,960  
         (8,917     B     

Short-term restricted cash

     160       —             160  

Short-term equity securities

     413       —             413  

Trade and other receivables, net

     3       —             3  

Short-term royalty and commercial payment receivables

     9,819       —             9,819  

Prepaid expenses are other current assets

     270       2,628       682       B        3,580  
  

 

 

   

 

 

   

 

 

      

 

 

 

Total current assets

     146,890       153,926       (130,881        169,935  

Long-term restricted cash

     6,016       —             6,016  

Property and equipment, net

     40       —             40  

Operating lease right-of-use assets

     364       791       (791     B        364  

Long-term royalty and commercial payment receivables

     65,577       —             65,577  

Exarafenib milestone asset

     —        —        2,922       B        2,922  

Other assets – long term

     533       27       (27     B        533  
  

 

 

   

 

 

   

 

 

      

 

 

 

Total assets

   $ 219,420     $ 154,744     $ (128,777      $ 245,387  
  

 

 

   

 

 

   

 

 

      

 

 

 

Liabilities and stockholders’ equity

           

Current liabilities:

           

Accounts payable

   $ 1,515     $ 115     $ (114     B      $ 1,516  

Accrued and other liabilities

     1,299       4,139       (2,108     B        6,946  
         3,616       D     

Contingent consideration under RPAs, AAAs, and CPPAs

     3,000       —             3,000  

Operating lease liabilities

     55       361       (39     B        377  

Unearned revenue recognized under units-of-revenue method

     2,159       —             2,159  

Preferred stock dividend accrual

     1,368       —             1,368  

Current portion of long-term debt

     6,144       —             6,144  
  

 

 

   

 

 

   

 

 

      

 

 

 

Total current liabilities

     15,540       4,615       1,355          21,510  

Unearned revenue recognized under units-of-revenue method – long term

     6,692       —             6,692  

Long-term operating lease liabilities

     319       505       (3     B        821  

Exarafenib milestone contingent consideration

     —        —        2,922       B        2,922  

Long-term debt

     114,528       —             114,528  
  

 

 

   

 

 

   

 

 

      

 

 

 

Total liabilities

     137,079       5,120       4,274          146,473  
  

 

 

   

 

 

   

 

 

      

 

 

 

Stockholders’ equity:

           

Series A perpetual preferred stock

     49       —             49  

Series B perpetual preferred stock

     —        —             —   

Convertible preferred stock

     —        —             —   

Common stock

     87       5       (5     C        87  

Additional paid-in capital

     1,314,036       534,720       (534,720     C        1,314,036  

Accumulated other comprehensive loss

     —        (5     5       C        —   

Accumulated deficit

     (1,231,831     (385,096     (122,646     A        (1,215,258
         (6,789     B     
         534,720       C     
         (3,616     D     
  

 

 

   

 

 

   

 

 

      

 

 

 

Total stockholders’ equity

     82,341       149,624       (133,051        98,914  
  

 

 

   

 

 

   

 

 

      

 

 

 

Total liabilities and stockholders’ equity

   $ 219,420     $ 154,744     $ (128,777      $ 245,387  
  

 

 

   

 

 

   

 

 

      

 

 

 


Unaudited Pro Forma Condensed Combined Statement of Operations

For the Three Months Ended March 31, 2024

(in thousands, except per share data)

 

     XOMA
Historical
    Kinnate
Historical
    Transaction
Accounting
Adjustments
     Note 4      Pro Forma
Combined
 

Revenues:

            

Revenue from contracts with customers

   $ 1,000     $ —      $ —          $ 1,000  

Revenue recognized from units-of-revenue method

     490       —              490  
  

 

 

   

 

 

   

 

 

       

 

 

 

Total revenues

     1,490       —        —            1,490  
  

 

 

   

 

 

   

 

 

       

 

 

 

Operating expenses:

            

Research and development

     33       4,075             4,108  

General and administrative

     8,461       8,782             17,243  

Restructuring costs

     —        2,316             2,316  

Gain on sale of research program assets

     —        (1,830           (1,830
  

 

 

   

 

 

   

 

 

       

 

 

 

Total operating expenses

     8,494       13,343       —            21,837  
  

 

 

   

 

 

   

 

 

       

 

 

 

Loss from operations

     (7,004     (13,343           (20,347

Interest expense

     (3,551     —              (3,551

Other income (expense), net

     1,960       259             2,219  
  

 

 

   

 

 

   

 

 

       

 

 

 

Loss before income taxes

     (8,595     (13,084     —            (21,679

Income tax benefit

     —        —              —   
  

 

 

   

 

 

   

 

 

       

 

 

 

Net loss

   $ (8,595   $ (13,084   $ —          $ (21,679
  

 

 

   

 

 

   

 

 

       

 

 

 

Less: accumulated dividends on Series A and Series B preferred stock

     (1,368             (1,368

Net loss attributable to common stockholders, basic and diluted

   $ (9,963           $ (23,047
  

 

 

           

 

 

 

Basic and diluted net loss per share attributable to common stockholders

   $ (0.86           $ (1.99
  

 

 

           

 

 

 

Weighted average shares used in computing basic and diluted net loss per share attributable to common stockholders

     11,580               11,580  
  

 

 

           

 

 

 


Unaudited Pro Forma Condensed Combined Statement of Operations

For the Year Ended December 31, 2023

(in thousands, except per share data)

 

     XOMA
Historical
    Kinnate
Historical
    Transaction
Accounting
Adjustments
    Note 4      Pro Forma
Combined
 

Revenues:

           

Revenue from contracts with customers

   $ 2,650     $ —      $ —         $ 2,650  

Revenue recognized from units-of-revenue method

     2,108       —             2,108  
  

 

 

   

 

 

   

 

 

      

 

 

 

Total revenues

     4,758       —             4,758  
  

 

 

   

 

 

   

 

 

      

 

 

 

Operating expenses:

           

Research and development

     143       90,767            90,910  

General and administrative

     25,606       28,241       3,616       BB        57,463  

Impairment charges

     15,828       —             15,828  

Arbitration settlement costs

     4,132       —             4,132  

Amortization of intangible assets

     897       —             897  

Restructuring costs

     —        2,168            2,168  
  

 

 

   

 

 

   

 

 

      

 

 

 

Total operating expenses

     46,606       121,176       3,616          171,398  
  

 

 

   

 

 

   

 

 

      

 

 

 

Loss from operations

     (41,848     (121,176     (3,616        (166,640

Interest expense

     (569     —             (569

Gain on the acquisition of Kinnate

     —        —        20,189       AA        20,189  

Other income (expense), net

     1,586       8,527            10,113  
  

 

 

   

 

 

   

 

 

      

 

 

 

Loss before income taxes

     (40,831     (112,649     16,573          (136,907

Income tax benefit

     —        —             —   
  

 

 

   

 

 

   

 

 

      

 

 

 

Net loss

   $ (40,831   $ (112,649   $ 16,573        $ (136,907
  

 

 

   

 

 

   

 

 

      

 

 

 

Less: accumulated dividends on Series A and Series B preferred stock

     (5,472            (5,472

Net loss attributable to common stockholders, basic and diluted

   $ (46,303          $ (142,379
  

 

 

          

 

 

 

Basic and diluted net loss per share attributable to common stockholders

   $ (4.04          $ (12.41
  

 

 

          

 

 

 

Weighted average shares used in computing basic and diluted net loss per share attributable to common stockholders

     11,471              11,471  
  

 

 

          

 

 

 


NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

 

1.

Description of the Transaction

On February 16, 2024, the Company entered into the Merger Agreement with Kinnate and XRA pursuant to which the Company acquired Kinnate through a tender offer for (i) $2.5879 in cash per share of Kinnate common stock, plus (ii) one CVR per share of Kinnate common stock. The merger closed on April 3, 2024 (the “Merger Closing Date”), and XRA merged with and into Kinnate. Following the merger, Kinnate continued as the surviving corporation in the merger and a wholly owned subsidiary of the Company.

Each Kinnate CVR represents the right to receive potential payments pursuant to the terms and subject to the conditions of the Contingent Value Rights Agreement, dated April 3, 2024 (the “CVR Agreement”), by and among the Company, XRA, a right agent and a representative of the CVR holders. On February 27, 2024, Kinnate sold Exarafenib and related IP to Pierre Fabre Medicament, SAS (“Pierre”) for an upfront cash consideration of $0.5 million and contingent consideration of $30.5 million upon the achievement of certain specified milestones (“Exarafenib Sale”). Kinnate CVR holders will be entitled to 100% of any further net proceeds from the Exarafenib Sale until the fifth anniversary of the Merger Closing Date, together with 85% of net proceeds, if any, from any license or other disposition of any or all rights to any product, product candidate or research program active at Kinnate as of the closing that occurs within one year of the Merger Closing Date, in each case subject to and in accordance with the terms of the CVR Agreement.

 

2.

Basis of Pro Forma Presentation

The unaudited pro forma condensed combined financial information was prepared in accordance with U.S. GAAP and pursuant to Article 11 of Regulation S-X, as amended. The unaudited pro forma condensed combined balance sheet as of March 31, 2024 gives effect to the Transaction as if it had been consummated on March 31, 2024. The unaudited pro forma condensed combined statements of operations for the three months ended March 31, 2024 and the year ended December 31, 2023 give effect to the Transaction as if it had been consummated on January 1, 2023.

The financial statements included in the unaudited pro forma condensed combined financial information have been prepared in accordance with U.S. GAAP. The historical financial statements have been adjusted in the unaudited pro forma condensed combined financial information to give effect to pro forma events that reflect the accounting for the Transaction in accordance with U.S. GAAP.

The unaudited pro forma condensed combined financial information has been compiled in a manner consistent with the accounting policies adopted by the Company. The accounting policies of Kinnate have been determined to be similar in all material respects to the Company’s accounting policies. As a result, no adjustments for accounting policy differences have been reflected in the unaudited condensed combined financial information.

The unaudited pro forma condensed combined financial information has been prepared with the expectation that the Transaction will be treated as an asset acquisition, with the Company treated as the accounting acquirer. To determine the accounting for this transaction under U.S. GAAP, a company must assess whether an integrated set of assets and activities should be accounted for as an acquisition of a business or an asset acquisition. The guidance requires an initial screen test to determine if substantially all of the fair value of the gross assets acquired is concentrated in a single asset or group of similar assets. The screen test was not expected to be met. As no substantive processes are being acquired, Kinnate is not expected to meet the definition of a business. As such, the Transaction is expected to be treated as an asset acquisition. As the fair value of net assets acquired is expected to exceed the total purchase consideration of the asset acquisition, a bargain purchase gain is expected to be recognized.

The unaudited pro forma condensed combined financial information is subject to change and is not necessarily indicative of the results that would have been achieved had the acquisition completed as of the dates indicated or that may be achieved in future periods. The Company believes its calculation of fair value recognized for the assets acquired is based on reasonable estimates and assumptions. Preliminary fair value estimates may change as additional information becomes available. There can be no assurance that the final determination will not result in material changes from these preliminary amounts.


3.

Preliminary Purchase Consideration

The accompanying unaudited pro forma condensed combined financial statements reflect an estimated purchase consideration of approximately $125.6 million, which consists of the following (in thousands):

 

Closing cash payment

   $ 122,646  

Estimated fair value of the Exarafenib milestone contingent consideration (1)

     2,922  
  

 

 

 

Total purchase consideration

   $ 125,568  
  

 

 

 

 

(1)

The fair value of the Exarafenib milestone contingent consideration was estimated using a probability-weighted discounted cash flow model for the amounts payable to Kinnate CVR holders under the CVR Agreement upon the achievement of certain specified milestones associated with the Exarafenib Sale.

A preliminary allocation of the total purchase consideration, as shown above, to the acquired assets and assumed liabilities of Kinnate is as follows (in thousands):

 

Cash and cash equivalents

   $ 142,381  

Prepaid expenses and other current assets

     3,310  

Exarafenib milestone asset

     2,922  

Accounts payable

     (1

Accrued and other liabilities

     (2,031

Operating lease liabilities

     (322

Long-term operating lease liabilities

     (502
  

 

 

 

Net assets acquired

   $ 145,757  
  

 

 

 

Reconciliation of net assets acquired to total purchase consideration:

  

Net assets acquired

   $ 145,757  

Less: Gain on the acquisition of Kinnate

     (20,189
  

 

 

 

Total purchase consideration

   $ 125,568  
  

 

 

 

The allocation of the estimated purchase consideration is based on a preliminary estimate of the fair value of assets acquired and liabilities assumed as of the closing date of the Transaction.

 

4.

Pro Forma Adjustments

The pro forma adjustments included in the unaudited pro forma condensed combined balance sheets as of March 31, 2024 are as follows:

 

(A)

Represents closing cash payment of $122.7 million.

 

(B)

Represents the adjustment to the carrying value of the Kinnate assets acquired and liabilities assumed based on the preliminary purchase price allocation per Note 3.

 

(C)

To eliminate Kinnate’s historical stockholders’ equity balances, including the accumulated deficit.

 

(D)

Represents non-recurring post Transaction compensation expense consisting of severance and other separation benefits in connection with the termination of certain employees of Kinnate. Certain Kinnate employees are entitled to severance benefits pursuant to either employment agreements or other change in control arrangements that include double-trigger provisions upon the closing of the Transaction and the termination of employment, which occurred concurrent with the closing date. The amount is accrued in the pro forma condensed combined balance sheet and reflected as an adjustment to accrued and other liabilities and to accumulated deficit in the pro forma condensed combined balance sheet as of March 31, 2024.

The pro forma adjustments included in the unaudited pro forma condensed combined statements of operations for the three months ended March 31, 2024 and the year ended December 31, 2023 are as follows:

 

(AA)

Represents a one-time bargain purchase gain on the acquisition of Kinnate as the total fair value of the net assets acquired exceeded the total purchase consideration.


(BB)

Represents a one-time post Transaction compensation expense relating to severance and other separation benefits in connection with the termination of certain employees of Kinnate. The amount is reflected as a general and administrative expense in the pro forma combined statement of operations for the year ended December 31, 2023.

v3.24.1.1.u2
Document and Entity Information
Apr. 03, 2024
Document And Entity Information [Line Items]  
Entity Registrant Name XOMA Corp
Amendment Flag true
Entity Central Index Key 0000791908
Document Type 8-K/A
Document Period End Date Apr. 03, 2024
Entity Incorporation State Country Code DE
Entity File Number 001-39801
Entity Tax Identification Number 52-2154066
Entity Address, Address Line One 2200 Powell Street
Entity Address, Address Line Two Suite 310
Entity Address, City or Town Emeryville
Entity Address, State or Province CA
Entity Address, Postal Zip Code 94608
City Area Code (510)
Local Phone Number 204-7200
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Entity Emerging Growth Company false
Amendment Description On April 3, 2024, XOMA Corporation (the “Company” or “XOMA”) filed a Current Report on Form 8-K with the Securities and Exchange Commission (the “Original Form 8-K”) reporting the Company’s completion of the acquisition of all outstanding shares of common stock, par value $0.0001 per share, of Kinnate Biopharma Inc., a Delaware corporation (“Kinnate”), pursuant to an Agreement and Plan of Merger, dated as of February 16, 2024 in exchange for (i) $2.5879 in cash per share, plus (ii) one non-transferable contractual contingent value right per share. The Company is filing this amendment to the Original Form 8-K (“Amendment”) to amend and supplement the Original Form 8-K to include historical financial statements of Kinnate and pro forma financial information as required by Items 9.01(a) and 9.01(b), respectively, of Form 8-K and that were excluded from the Original Form 8-K in reliance on the instructions to such items. Except as noted in this paragraph, no other information contained in the Original Form 8-K is amended or supplemented. This Amendment should be read together with the Original Form 8-K.
Common Stock [Member]  
Document And Entity Information [Line Items]  
Security 12b Title Common Stock, $0.0075 par value
Trading Symbol XOMA
Security Exchange Name NASDAQ
Series A Preferred Stock [Member]  
Document And Entity Information [Line Items]  
Security 12b Title 8.625% Series A Cumulative Perpetual Preferred Stock, par value $0.05 per share
Trading Symbol XOMAP
Security Exchange Name NASDAQ
Series B Preferred Stock [Member]  
Document And Entity Information [Line Items]  
Security 12b Title Depositary Shares (each representing 1/1000th interest in a share of 8.375% Series B Cumulative Perpetual Preferred Stock, par value $0.05 per share)
Trading Symbol XOMAO
Security Exchange Name NASDAQ

XOMA (NASDAQ:XOMAP)
Historical Stock Chart
Von Jun 2024 bis Jul 2024 Click Here for more XOMA Charts.
XOMA (NASDAQ:XOMAP)
Historical Stock Chart
Von Jul 2023 bis Jul 2024 Click Here for more XOMA Charts.