LAKE OSWEGO, Ore., Jan. 28, 2011 /PRNewswire/ -- West Coast
Bancorp (Nasdaq: WCBO) ("Bancorp" or "Company"), the parent
company of West Coast Bank ("Bank") and West Coast Trust Company,
Inc., today announced net income of $1.9
million or $.02 per diluted
share for fourth quarter 2010 compared to a net loss for fourth
quarter 2009 of $48.9 million or
$3.13 per diluted share. For the full
year 2010, the Company reported net income of $3.2 million or $.03 per diluted share, compared to a net loss of
$91.2 million or $5.83 per diluted share in 2009.
"The results for the year 2010 reflecting a profit of
$ 3.2 million represent a major
improvement for the Company from prior years as virtually all of
the key financial metrics of the Company continued their trend of
improvement," said Robert D.
Sznewajs, President and Chief Executive Officer. "The
Company began to see growth in loan demand in the last half of
2010, which is expected to continue into 2011 as the economy
improves in some sectors. We also anticipate that our operating
results in future periods will reflect the improving economy. The
Company's accomplishments in 2010 are the direct result of our
dedicated people and their outstanding service to each of our
customers on a daily basis," said Sznewajs.
Capital
Table 1 below shows regulatory capital ratios for Bancorp and
the Bank at December 31, 2010 and
2009, and at September 30, 2010, indicating significant
improvements as a result of the Company's capital raising
activities and continued reductions in risk-weighted assets over
the past twelve months.
Table 1
|
|
|
|
|
|
|
|
|
|
SELECTED
INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Ratios
|
|
|
|
|
|
|
|
|
|
Dec.
31,
|
Dec.
31,
|
|
|
Sept.
30,
|
|
|
|
|
|
2010
|
2009
|
Change
|
|
2010
|
Change
|
|
|
|
West Coast Bancorp
|
|
|
|
|
|
|
|
|
|
Tier 1 capital ratio
|
17.47%
|
7.17%
|
10.30
|
|
16.96%
|
0.51
|
|
|
|
Total capital ratio
|
18.74%
|
9.13%
|
9.61
|
|
18.23%
|
0.51
|
|
|
|
Leverage ratio
|
13.02%
|
5.37%
|
7.65
|
|
12.84%
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
West Coast Bank
|
|
|
|
|
|
|
|
|
|
Tier 1 capital ratio
|
16.79%
|
14.11%
|
2.68
|
|
16.30%
|
0.49
|
|
|
|
Total capital ratio
|
18.05%
|
15.37%
|
2.68
|
|
17.56%
|
0.49
|
|
|
|
Leverage ratio
|
12.51%
|
10.57%
|
1.94
|
|
12.34%
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selective quarterly performance
ratios
|
|
|
|
|
|
|
|
|
|
Return on average equity,
annualized
|
2.75%
|
-74.54%
|
77.29
|
|
8.84%
|
(6.09)
|
|
|
|
Return on average assets,
annualized
|
0.31%
|
-7.06%
|
7.37
|
|
0.96%
|
(0.65)
|
|
|
|
Efficiency ratio for the quarter
to date
|
77.42%
|
179.86%
|
(102.44)
|
|
76.09%
|
(1.33)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share and Per Share
Figures
|
|
|
|
|
|
|
|
|
|
Quarter
ended
|
Quarter
ended
|
|
|
Quarter
ended
|
|
|
|
|
|
Dec.
31,
|
Dec.
31,
|
|
|
Sept.
30,
|
|
|
|
|
(Shares in thousands)
|
2010
|
2009
|
Change
|
|
2010
|
Change
|
|
|
|
Common shares outstanding at
period end
|
96,431
|
15,641
|
80,790
|
|
96,424
|
7
|
|
|
|
Weighted average diluted
shares
|
97,863
|
15,510
|
82,353
|
|
97,006
|
857
|
|
|
|
Income (loss) per diluted
share
|
$
0.02
|
$
(3.13)
|
$
3.15
|
|
$
0.06
|
$ (0.04)
|
|
|
|
Book value per common
share
|
$
2.61
|
$
7.02
|
$ (4.41)
|
|
$
2.63
|
$ (0.02)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Please see
Table 20 for additional information regarding outstanding shares
and the possible dilutive effects of presently outstanding
securities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Overview
Total loan balances declined $189
million or 11% from December 31,
2009 to $1.54 billion at
December 31, 2010. The decline
primarily reflected soft loan demand and thus lower loan
origination volume, particularly in the first half of 2010, as well
as the Company's continuing strategy to reduce risk exposure in
selective loan segments. The two loan categories with the most
meaningful decline during 2010 were residential real estate
construction loans, which declined $45
million or 65%, and commercial loans, which declined
$61 million or 16%. At year end 2010,
total residential real estate construction loans represented 2% of
total loans compared to 4% a year ago. During the second half of
2010, the Company experienced growth in commercial and commercial
real estate loan origination volume compared to the same period in
2009 and first half of 2010.
Table 2
|
|
|
|
|
|
|
|
|
|
|
|
|
PERIOD END
LOANS
|
|
|
|
(Dollars in
thousands)
|
Dec.
31,
|
%
of
|
Dec.
31,
|
%
of
|
Change
|
|
Sept.
30,
|
%
of
|
|
|
|
|
2010
|
Total
|
2009
|
Total
|
Amount
|
%
|
|
2010
|
Total
|
|
|
|
Commercial loans
|
$
309,327
|
20%
|
$
370,077
|
21%
|
$
(60,750)
|
-16%
|
|
$
317,037
|
20%
|
|
|
|
Commercial real
estate construction
|
19,760
|
1%
|
29,574
|
2%
|
(9,814)
|
-33%
|
|
17,933
|
1%
|
|
|
|
Residential real
estate construction
|
24,325
|
2%
|
69,736
|
4%
|
(45,411)
|
-65%
|
|
39,955
|
3%
|
|
|
|
Total real estate construction
loans
|
44,085
|
3%
|
99,310
|
6%
|
(55,225)
|
-56%
|
|
57,888
|
4%
|
|
|
|
Mortgage
|
67,525
|
4%
|
74,977
|
4%
|
(7,452)
|
-10%
|
|
71,446
|
5%
|
|
|
|
Nonstandard
mortgage
|
12,523
|
1%
|
20,108
|
1%
|
(7,585)
|
-38%
|
|
13,294
|
1%
|
|
|
|
Home
equity
|
268,968
|
18%
|
279,583
|
17%
|
(10,615)
|
-4%
|
|
272,132
|
17%
|
|
|
|
Total real estate
mortgage
|
349,016
|
23%
|
374,668
|
22%
|
(25,652)
|
-7%
|
|
356,872
|
23%
|
|
|
|
Commercial real estate
loans
|
818,577
|
53%
|
862,193
|
50%
|
(43,616)
|
-5%
|
|
827,668
|
52%
|
|
|
|
Installment and other consumer
loans
|
15,265
|
1%
|
18,594
|
1%
|
(3,329)
|
-18%
|
|
15,986
|
1%
|
|
|
|
Total
loans
|
$
1,536,270
|
|
$
1,724,842
|
|
$ (188,572)
|
-11%
|
|
$
1,575,451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yield on loans
|
5.43%
|
|
5.19%
|
|
0.24
|
|
|
5.44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company's total cash equivalents and investment securities
balance was $781 million at
December 31, 2010, or a substantial
34% of earning assets at year end 2010, and reflects the Company's
continued strong liquidity position. To support its net interest
income and margin, the Company reduced the cash equivalents
component by $120 million or nearly
50% during 2010, in part by increasing its investment portfolio by
15% or $84 million over the same time
period. The majority of the growth occurred in U.S. Government
Agency securities and mortgage-backed securities.
Table 3
|
|
|
|
|
|
|
|
|
|
|
|
|
PERIOD END
CASH EQUIVALENTS AND INVESTMENT SECURITIES
|
|
|
|
(Dollars in
thousands)
|
Dec.
31,
|
%
of
|
Dec.
31,
|
%
of
|
Change
|
|
Sept.
30,
|
%
of
|
|
|
|
|
2010
|
Total
|
2009
|
Total
|
Amount
|
%
|
|
2010
|
Total
|
|
|
|
Cash equivalents:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds
sold
|
$
3,367
|
0%
|
$
20,559
|
3%
|
$ (17,192)
|
-84%
|
|
$
4,605
|
1%
|
|
|
|
Interest-bearing
deposits in other banks
|
131,952
|
17%
|
234,830
|
28%
|
(102,878)
|
-44%
|
|
113,144
|
15%
|
|
|
|
Total cash
equivalents
|
135,319
|
17%
|
255,389
|
31%
|
(120,070)
|
-47%
|
|
117,749
|
16%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
securities
|
14,392
|
2%
|
$
25,007
|
3%
|
(10,615)
|
-42%
|
|
14,551
|
2%
|
|
|
|
U.S. Government
Agency securities
|
194,230
|
24%
|
103,988
|
13%
|
90,242
|
87%
|
|
221,450
|
28%
|
|
|
|
Corporate
securities
|
9,392
|
1%
|
9,753
|
1%
|
(361)
|
-4%
|
|
9,014
|
1%
|
|
|
|
Mortgage-backed
securities
|
363,618
|
47%
|
344,294
|
42%
|
19,324
|
6%
|
|
324,563
|
43%
|
|
|
|
Obligations of
state and political sub.
|
52,645
|
7%
|
70,018
|
9%
|
(17,373)
|
-25%
|
|
58,206
|
8%
|
|
|
|
Equity investments
and other securities
|
11,835
|
2%
|
9,217
|
1%
|
2,618
|
28%
|
|
12,290
|
2%
|
|
|
|
Total investment
securities
|
646,112
|
83%
|
562,277
|
69%
|
83,835
|
15%
|
|
640,074
|
84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash equivalents and
investment securities
|
$ 781,431
|
100%
|
$ 817,666
|
100%
|
$ (36,235)
|
-4%
|
|
$ 757,823
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax equivalent yield on cash
equivalents and investment securities
|
2.21%
|
|
2.05%
|
|
0.16
|
|
|
2.30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth quarter 2010 average total deposits of $1.97 billion declined 8% or $174 million from the same quarter in 2009. With
excess balance sheet liquidity, in large part caused by declining
loan balances, we elected to reduce higher cost time deposit
balances. Average time deposit balances declined $273 million or 49% year-over-year fourth
quarter, and represented just 14% of the Company's average total
deposits in the most recent quarter compared to 26% in fourth
quarter 2009.
Led by growth in checking account balances, year-over-year
fourth quarter average total non-time deposits increased
$98 million or 6%. The combination of
the Company's favorable deposit mix and deposit pricing strategies
implemented during 2010 helped reduce the average rate paid on
total deposits to .40% in fourth quarter 2010, a decline of 59
basis points from .99% same quarter in 2009.
Table 4
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY
AVERAGE DEPOSITS BY CATEGORY
|
|
|
|
(Dollars in
thousands)
|
Q4
|
%
of
|
Q4
|
%
of
|
Change
|
|
Q3
|
%
of
|
|
|
|
|
2010
|
Total
|
2009
|
Total
|
Amount
|
%
|
|
2010
|
Total
|
|
|
|
Demand deposits
|
$
566,998
|
29%
|
$
539,547
|
25%
|
$
27,451
|
5%
|
|
$
550,695
|
28%
|
|
|
|
Interest bearing
demand
|
349,071
|
18%
|
316,584
|
15%
|
32,487
|
10%
|
|
337,214
|
17%
|
|
|
|
Savings
|
105,114
|
5%
|
95,566
|
4%
|
9,548
|
10%
|
|
106,768
|
5%
|
|
|
|
Money market
|
670,580
|
34%
|
641,770
|
30%
|
28,810
|
4%
|
|
667,150
|
33%
|
|
|
|
Total non-time
deposits
|
1,691,763
|
86%
|
1,593,467
|
74%
|
98,296
|
6%
|
|
1,661,827
|
83%
|
|
|
|
Time deposits
|
281,009
|
14%
|
553,688
|
26%
|
(272,679)
|
-49%
|
|
336,678
|
17%
|
|
|
|
Total
deposits
|
$
1,972,772
|
100%
|
$
2,147,155
|
100%
|
$ (174,383)
|
-8%
|
|
$
1,998,505
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average rate on total
deposits
|
0.40%
|
|
0.99%
|
|
(0.59)
|
|
|
0.51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The number of checking accounts increased by over 6,300 accounts
or 6% in 2010.
Table 5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NUMBER OF
DEPOSIT ACCOUNTS
|
|
|
|
Dec.
31,
|
%
of
|
Dec.
31,
|
%
of
|
Change
|
|
Sept.
30,
|
%
of
|
Change
|
|
|
|
2010
|
Total
|
2009
|
Total
|
#
|
%
|
|
2010
|
Total
|
#
|
% (1)
|
|
|
Demand deposits
|
51,324
|
33%
|
48,160
|
31%
|
3,164
|
7%
|
|
50,757
|
32%
|
567
|
4%
|
|
|
Interest bearing
demand
|
52,468
|
33%
|
49,311
|
33%
|
3,157
|
6%
|
|
51,891
|
34%
|
577
|
4%
|
|
|
Total checking
accounts
|
103,792
|
66%
|
97,471
|
64%
|
6,321
|
6%
|
|
102,648
|
66%
|
1,144
|
4%
|
|
|
Savings
|
28,924
|
19%
|
26,762
|
17%
|
2,162
|
8%
|
|
28,599
|
18%
|
325
|
5%
|
|
|
Money market
|
14,388
|
9%
|
14,832
|
10%
|
(444)
|
-3%
|
|
14,499
|
9%
|
(111)
|
-3%
|
|
|
Time deposits
|
10,014
|
6%
|
14,199
|
9%
|
(4,185)
|
-29%
|
|
10,499
|
7%
|
(485)
|
-18%
|
|
|
Total deposit
accounts
|
157,118
|
100%
|
153,264
|
100%
|
3,854
|
3%
|
|
156,245
|
100%
|
873
|
2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Annualized.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Results Improved Significantly from Fourth Quarter
2009
As shown in Table 6 below, fourth quarter 2010 net income of
$1.9 million increased $50.8 million compared to a net loss of
$48.9 million in the same quarter of
2009. The improved year-over-year fourth quarter was primarily due
to significantly lower credit costs; the provision for credit
losses declined $33.5 million and
Other Real Estate Owned ("OREO") valuation adjustments and losses
resulting from OREO dispositions declined $13.3 million.
Table 6
|
|
|
|
|
|
|
|
|
|
|
|
SUMMARY
INCOME STATEMENT
|
|
|
|
(Dollars in
thousands)
|
Q4
|
Q4
|
Change
|
|
Q3
|
Change
|
|
|
|
|
2010
|
2009
|
$
|
%
|
|
2010
|
$
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
$ 21,889
|
$
19,238
|
$ 2,651
|
14%
|
|
$ 21,875
|
$
14
|
0%
|
|
|
|
Provision for credit
losses
|
1,693
|
35,233
|
33,540
|
95%
|
|
1,567
|
(126)
|
-8%
|
|
|
|
Noninterest income
|
8,595
|
(6,148)
|
14,743
|
240%
|
|
8,069
|
526
|
7%
|
|
|
|
Noninterest expense
|
23,330
|
24,181
|
851
|
4%
|
|
23,003
|
(327)
|
-1%
|
|
|
|
Income (loss) before income
taxes
|
5,461
|
(46,324)
|
51,785
|
112%
|
|
5,374
|
87
|
2%
|
|
|
|
Provision (benefit) for income
taxes (1)
|
3,549
|
2,543
|
(1,006)
|
-40%
|
|
(676)
|
(4,225)
|
-625%
|
|
|
|
Net income
(loss)
|
$ 1,912
|
$ (48,867)
|
$ 50,779
|
104%
|
|
$ 6,050
|
$ (4,138)
|
-68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) For more information on
income taxes see table 10.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth quarter 2010 net interest income of $21.9 million increased $2.7 million or 14% from the same quarter in
2009. This increase was largely attributable to a reduction in
interest expense on deposits and borrowings as well as lower
interest reversals on nonaccrual loans, which more than offset a
decline in interest income on loans due to lower loan balances and
a continued shift in average earning assets from higher yielding
loan balances to investment securities balances. Collectively, cash
equivalents and investment securities earned 322 basis points less
than the loan portfolio during the most recent quarter.
The net interest margin of 3.74% in the most recent quarter
expanded 69 basis points from 3.05% in fourth quarter 2009. The
year-over-year fourth quarter unfavorable earning assets mix shift
from loan to investment balances was more than offset by a 100
basis points improvement in spread between yield earned on loans
and rate paid on interest bearing deposits.
Table 7
|
|
|
|
|
|
|
|
|
|
NET INTEREST
SPREAD AND MARGIN
|
|
|
|
(Annualized, tax-equivalent
basis)
|
Q4
|
Q4
|
|
|
Q3
|
|
|
|
|
|
2010
|
2009
|
Change
|
|
2010
|
Change
|
|
|
|
Yield on average
interest-earning assets
|
4.35%
|
4.25%
|
0.10
|
|
4.41%
|
(0.06)
|
|
|
|
Rate on average interest-bearing
liabilities
|
0.88%
|
1.59%
|
(0.71)
|
|
1.00%
|
(0.12)
|
|
|
|
Net interest spread
|
3.47%
|
2.66%
|
0.81
|
|
3.41%
|
0.06
|
|
|
|
Net interest margin
|
3.74%
|
3.05%
|
0.69
|
|
3.71%
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As shown in Table 8 below, fourth quarter 2010 total noninterest
income of $8.6 million increased
$14.7 million from the same quarter
last year. Excluding net loss on OREO of $1.2 million in the most recent quarter and
$14.5 million in the fourth quarter
last year, the Company's noninterest income increased $1.5 million or 18% over fourth quarter 2009. The
increase was a result of $.6 million
and $.4 million growth in payment
system revenue and gains on sales of loans in the fourth quarter
2010, respectively, along with a $.6
million gain on sales of securities compared to none in the
fourth quarter last year. Total service charges on deposit accounts
were unchanged.
Table 8
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST
INCOME
|
|
|
|
(Dollars in
thousands)
|
Q4
|
Q4
|
Change
|
|
Q3
|
Change
|
|
|
|
|
2010
|
2009
|
$
|
%
|
|
2010
|
$
|
%
|
|
|
|
Noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on
deposit accounts
|
$ 3,736
|
$ 3,789
|
$
(53)
|
-1%
|
|
$ 4,145
|
$ (409)
|
-10%
|
|
|
|
Payment systems
related revenue
|
2,984
|
2,402
|
582
|
24%
|
|
2,998
|
(14)
|
0%
|
|
|
|
Trust and
investment services revenues
|
1,143
|
1,071
|
72
|
7%
|
|
978
|
165
|
17%
|
|
|
|
Gains on sales of
loans
|
568
|
173
|
395
|
228%
|
|
182
|
386
|
212%
|
|
|
|
Gains on sales of
securities
|
617
|
-
|
617
|
0%
|
|
-
|
617
|
0%
|
|
|
|
Other
|
733
|
885
|
(152)
|
-17%
|
|
728
|
5
|
1%
|
|
|
|
Total
|
9,781
|
8,320
|
1,461
|
18%
|
|
9,031
|
750
|
8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OREO gains
(losses) on sale
|
336
|
(862)
|
1,198
|
139%
|
|
549
|
(213)
|
-39%
|
|
|
|
OREO valuation
adjustments
|
(1,522)
|
(6,940)
|
5,418
|
78%
|
|
(1,511)
|
(11)
|
-1%
|
|
|
|
OREO loss on bulk
sale
|
-
|
(6,666)
|
6,666
|
0%
|
|
-
|
-
|
0%
|
|
|
|
Total net loss on
OREO
|
(1,186)
|
(14,468)
|
13,282
|
92%
|
|
(962)
|
(224)
|
-23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest
income
|
$ 8,595
|
$ (6,148)
|
$ 14,743
|
240%
|
|
$ 8,069
|
$ 526
|
7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As presented in Table 9 below, fourth quarter 2010 total
noninterest expense of $23.3 million
decreased $.9 million from the fourth
quarter in 2009. Year-over-year fourth quarter equipment and
occupancy expenses collectively declined $1.5 million, primarily due to expenses incurred
in the final quarter of 2009 associated with a review and disposal
of fixed assets. The increase in payment system expense was
directly associated with higher transaction volumes.
Table 9
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST
EXPENSE
|
|
|
|
(Dollars in
thousands)
|
Q4
|
Q4
|
Change
|
|
Q3
|
Change
|
|
|
|
|
2010
|
2009
|
$
|
%
|
|
2010
|
$
|
%
|
|
|
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and
employee benefits
|
$ 11,521
|
$ 11,393
|
$ (128)
|
-1%
|
|
$ 11,836
|
$ 315
|
3%
|
|
|
|
Equipment
|
1,540
|
2,620
|
1,080
|
41%
|
|
1,525
|
(15)
|
-1%
|
|
|
|
Occupancy
|
2,245
|
2,677
|
432
|
16%
|
|
2,216
|
(29)
|
-1%
|
|
|
|
Payment systems
related expense
|
1,297
|
1,076
|
(221)
|
-21%
|
|
1,214
|
(83)
|
-7%
|
|
|
|
Professional
fees
|
822
|
953
|
131
|
14%
|
|
1,147
|
325
|
28%
|
|
|
|
Postage, printing
and office supplies
|
816
|
781
|
(35)
|
-4%
|
|
791
|
(25)
|
-3%
|
|
|
|
Marketing
|
800
|
832
|
32
|
4%
|
|
861
|
61
|
7%
|
|
|
|
Communications
|
388
|
375
|
(13)
|
-3%
|
|
374
|
(14)
|
-4%
|
|
|
|
Other noninterest
expense
|
3,901
|
3,474
|
(427)
|
-12%
|
|
3,039
|
(862)
|
-28%
|
|
|
|
Total noninterest
expense
|
$ 23,330
|
24,181
|
$ 851
|
4%
|
|
$ 23,003
|
$ (327)
|
-1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Taxes and Deferred Tax Asset Valuation
Allowance
Fourth quarter 2010 provision for income taxes was $3.5 million compared to a provision for income
taxes in the same quarter of 2009 of $2.5
million. The provision for income taxes in the most recent
quarter was the result of a $2.1
million impact on tax expense from a decrease in gross
unrealized gains on investment securities during the quarter, and
an adjustment of $1.4 million to the
Company's tax estimate in its 2009 income tax return which
increased its deferred tax asset valuation allowance.
At year end 2010, the Company maintained a valuation allowance
of $23.5 million against the deferred
tax asset balance of $29.3 million
for a net deferred tax asset of $5.8
million.
Looking forward, management will continue to review the deferred
tax asset valuation allowance on a quarterly basis. Any future
reversals of the deferred tax asset valuation allowance, including
a reduction for the effect of pretax income, would decrease the
Company's income tax expense and increase net income. While the
Company maintains a deferred tax asset valuation allowance, changes
in the gross unrealized gain on the Company's investment portfolio
will also, either favorably or unfavorably, impact the Company's
future deferred tax valuation allowance and provision for income
taxes.
Table 10
|
|
|
|
|
|
|
|
|
|
PROVISION
(BENEFIT) FOR INCOME TAXES
|
|
|
|
(Dollars in
thousands)
|
Q4
|
Q4
|
|
|
Full
year
|
Full
year
|
|
|
|
|
2010
|
2009
|
Change
|
|
2010
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit for income taxes net of
initial
|
|
|
|
|
|
|
|
|
|
establishment of deferred
tax asset valuation allowance
|
$
-
|
$ (18,456)
|
$ (18,456)
|
|
$
-
|
$ (40,275)
|
|
|
|
Provision (benefit) for income
taxes from deferred
|
|
|
|
|
|
|
|
|
|
tax asset valuation
allowance:
|
|
|
|
|
|
|
|
|
|
Establishment of
deferred tax asset valuation allowance
|
-
|
23,296
|
23,296
|
|
-
|
23,296
|
|
|
|
Unrealized (gain)
loss on securities
|
2,077
|
(2,297)
|
(4,374)
|
|
(1,197)
|
(2,297)
|
|
|
|
Change in
deferred tax assets-tax return adjustments
|
1,472
|
-
|
(1,472)
|
|
4,987
|
-
|
|
|
|
Total provision (benefit) for
income taxes
|
$ 3,549
|
$
2,543
|
$
(1,006)
|
|
$ 3,790
|
$ (19,276)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality
The Company recorded a fourth quarter 2010 provision for credit
losses of $1.7 million, a decline
from $35.2 million in the same
quarter of 2009. Consistent with the first three quarters of 2010,
the latest quarter marked a significant reduction in net
charge-offs compared to the corresponding quarter a year ago.
Fourth quarter 2010 net charge-offs of $3.2
million, or .83% of average loans on an annualized basis,
declined $32.7 million from
$35.9 million in the fourth quarter
of 2009, and was at the lowest quarterly level in over two years.
Net charge-offs declined significantly in all major loan categories
when compared to prior year fourth quarter. The Company's future
provisioning will continue to be heavily dependent on the local
real estate market, level of market interest rates, and general
economic conditions nationally and in the areas in which the
Company does business.
Table 11
|
|
|
|
|
|
|
|
|
ALLOWANCE
FOR CREDIT LOSSES AND NET CHARGE-OFFS
|
|
|
|
(Dollars in
thousands)
|
Q4
|
Q3
|
Q2
|
Q1
|
Q4
|
|
|
|
|
2010
|
2010
|
2010
|
2010
|
2009
|
|
|
|
Allowance for credit losses,
beginning of period
|
$ 42,618
|
$ 44,347
|
$ 41,299
|
$ 39,418
|
$ 40,036
|
|
|
|
Total provision for credit
losses
|
1,693
|
1,567
|
7,758
|
7,634
|
35,233
|
|
|
|
Loan net charge-offs:
|
|
|
|
|
|
|
|
|
Commercial
|
1,109
|
524
|
1,684
|
839
|
13,271
|
|
|
|
Commercial
real estate construction
|
76
|
-
|
248
|
487
|
-
|
|
|
|
Residential
real estate construction
|
89
|
813
|
432
|
734
|
10,538
|
|
|
|
Total real estate
construction
|
165
|
813
|
680
|
1,221
|
10,538
|
|
|
|
Mortgage
|
347
|
449
|
478
|
909
|
4,734
|
|
|
|
Nonstandard
mortgage
|
76
|
5
|
641
|
1,497
|
692
|
|
|
|
Home
equity
|
570
|
568
|
627
|
914
|
1,346
|
|
|
|
Total real estate
mortgage
|
993
|
1,022
|
1,746
|
3,320
|
6,772
|
|
|
|
Commercial real
estate
|
584
|
339
|
275
|
95
|
4,733
|
|
|
|
Installment and
consumer
|
59
|
272
|
146
|
137
|
285
|
|
|
|
Overdraft
|
334
|
326
|
179
|
141
|
252
|
|
|
|
Total loan net
charge-offs
|
3,244
|
3,296
|
4,710
|
5,753
|
35,851
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for credit
losses
|
$ 41,067
|
$ 42,618
|
$ 44,347
|
$ 41,299
|
$ 39,418
|
|
|
|
Components of allowance for
credit losses:
|
|
|
|
|
|
|
|
|
Allowance for loan
losses
|
$ 40,217
|
$ 41,753
|
$ 43,329
|
$ 40,446
|
$ 38,490
|
|
|
|
Reserve for
unfunded commitments
|
850
|
865
|
1,018
|
853
|
928
|
|
|
|
Total allowance for credit
losses
|
$ 41,067
|
$ 42,618
|
$ 44,347
|
$ 41,299
|
$ 39,418
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loan charge-offs to average
loans (annualized)
|
0.83%
|
0.82%
|
1.15%
|
1.37%
|
7.94%
|
|
|
|
Allowance for loan losses to
total loans
|
2.62%
|
2.65%
|
2.70%
|
2.43%
|
2.23%
|
|
|
|
Allowance for credit losses to
total loans
|
2.67%
|
2.71%
|
2.77%
|
2.48%
|
2.29%
|
|
|
|
Allowance for loan losses to
nonperforming loans
|
66%
|
61%
|
55%
|
47%
|
39%
|
|
|
|
Allowance for credit losses to
nonperforming loans
|
67%
|
62%
|
56%
|
48%
|
40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The December 31, 2010 allowance
for credit losses of $41.1 million or
2.67% of total loan balances increased from $39.4 million or 2.29% of total loan balances a
year ago. The increase in the allowance for credit losses relative
to total loan balances over the past twelve months was due to
higher general valuation allowances in our reserve model and a
larger unallocated allowance at December 31,
2010. At December 31, 2010,
the unallocated portion of the allowance for loan losses amounted
to $6.2 million or 15% of the total
allowance for credit losses, an increase from $5.0 million or 13%, respectively, at year end
2009. As shown in Table 18, in 2010 the provision for credit losses
exceeded net charge-offs by $1.6
million. During the fourth quarter 2010, however, the net
charge-offs exceeded the provision for credit losses by
$1.6 million. The fourth quarter
provision reflected continued slowdown in the unfavorable risk
rating migration within the loan portfolio and the release of
reserves as certain loans moved from being included in the general
valuation allowance to being individually measured for impairment.
The most significant increase in the level of impaired loans was an
increase in loans qualifying as troubled debt restructures
("TDRs"). Loans that qualify as TDRs are considered impaired
regardless of whether we expect them to perform to the terms of the
loan agreement. The increase had the effect of reducing the
allowance and thus provision for credit losses approximately
$.8 million in the quarter. These
changes caused the December 31, 2010
allowance for credit losses as a percentage of total loans to
decline slightly from September 30,
2010. The Company's estimate of appropriate reserve amounts
will continue to be primarily dependent on the loan portfolio's
credit quality performance trends, including net charge-offs, which
will be heavily dependent on local economic conditions.
Total nonperforming assets were $100.7
million or 4.1% of total assets as of December 31, 2010, compared to $152.9 million and 5.6%, respectively, a year
ago. The decline in total nonperforming assets from $104.4 million at September 30, 2010, represented the seventh
consecutive quarterly decline. The allowance for credit losses
represented 67% of nonperforming loans at December 31, 2010, an increase from 40% a year
ago.
Table 12
|
|
|
|
|
|
|
|
|
NONPERFORMING
ASSETS
|
|
|
|
(Dollars in
thousands)
|
Dec.
31,
|
Sept.
30,
|
June
30,
|
March
31,
|
Dec.
31.
|
|
|
|
|
2010
|
2010
|
2010
|
2010
|
2009
|
|
|
|
Loans on nonaccrual
status:
|
|
|
|
|
|
|
|
|
Commercial
|
$ 13,377
|
$ 13,319
|
$ 15,317
|
$ 24,856
|
$ 36,211
|
|
|
|
Real estate
construction:
|
|
|
|
|
|
|
|
|
Commercial real
estate construction
|
4,077
|
3,391
|
3,391
|
3,939
|
1,488
|
|
|
|
Residential real
estate construction
|
6,615
|
13,316
|
19,465
|
19,776
|
22,373
|
|
|
|
Total real estate
construction
|
10,692
|
16,707
|
22,856
|
23,715
|
23,861
|
|
|
|
Real estate mortgage:
|
|
|
|
|
|
|
|
|
Mortgage
|
9,318
|
13,040
|
14,535
|
9,829
|
11,563
|
|
|
|
Nonstandard
mortgage
|
5,223
|
5,150
|
6,121
|
9,327
|
8,752
|
|
|
|
Home
equity
|
950
|
1,538
|
2,198
|
2,248
|
2,036
|
|
|
|
Total real estate
mortgage
|
15,491
|
19,728
|
22,854
|
21,404
|
22,351
|
|
|
|
Commercial real
estate
|
21,671
|
18,792
|
17,542
|
15,322
|
16,778
|
|
|
|
Installment and
consumer
|
-
|
-
|
74
|
172
|
144
|
|
|
|
Total nonaccrual
loans
|
61,231
|
68,546
|
78,643
|
85,469
|
99,345
|
|
|
|
90 days past due not on
nonaccrual
|
-
|
-
|
-
|
-
|
-
|
|
|
|
Total nonperforming
loans
|
61,231
|
68,546
|
78,643
|
85,469
|
99,345
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate
owned
|
39,459
|
35,814
|
37,578
|
45,238
|
53,594
|
|
|
|
Total nonperforming
assets
|
$ 100,690
|
$ 104,360
|
$ 116,221
|
$ 130,707
|
$ 152,939
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans to total
loans
|
3.99%
|
4.35%
|
4.91%
|
5.13%
|
5.76%
|
|
|
|
Nonperforming assets to total
assets
|
4.09%
|
4.20%
|
4.64%
|
4.91%
|
5.60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Over the past year total nonaccrual loans declined $38.1 million or 38% to $61.2 million at December
31, 2010. This reduction was largely due to loans migrating
through steps leading to eventual resolutions, including the
Company taking ownership of additional real property related to
loans which previously were on nonaccrual status, nonaccrual loan
payoffs, and the disposition of certain nonaccrual loans. At
December 31, 2010, the total
nonaccrual loan portfolio had been written down 20% from the
original principal balance compared to 30% at the end of 2009.
As indicated in Table 13 below, the Company's OREO property
disposition activities continue at a consistent pace. During the
most recent quarter, the Company disposed of 81 OREO properties
with a book value of $5.9 million
while assuming 35 properties with a book value of $10.9 million and having capitalized improvements
on OREO properties of $.2 million. At
December 31, 2010, the OREO portfolio
consisted of 402 properties with a book value of $39.5 million. The year-end OREO balance
reflected write-downs totaling 51% from original loan principal
compared to 49% twelve months earlier. The largest balances in the
OREO portfolio at December 31, 2010
were attributable to homes followed by residential site development
projects located within our footprint. During the fourth quarter we
assumed three land parcels and one income producing property. The
residential site development balance and number of such properties
declined in the fourth quarter due to continued lot sales.
Table 13
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER REAL
ESTATE OWNED ACTIVITY
|
|
|
(Dollars in
thousands)
|
Q4
2010
|
|
Q3
2010
|
|
Q2
2010
|
|
Q1
2010
|
|
Q4
2009
|
|
|
|
|
Amount
|
#
|
Amount
|
#
|
Amount
|
#
|
Amount
|
#
|
Amount
|
#
|
|
|
Beginning balance
|
$ 35,814
|
448
|
$ 37,578
|
446
|
$ 45,238
|
596
|
$ 53,594
|
672
|
$ 76,570
|
301
|
|
|
Additions to
OREO
|
11,053
|
35
|
5,119
|
53
|
7,209
|
20
|
5,003
|
15
|
26,293
|
536
|
|
|
Dispositions of
OREO
|
(5,886)
|
(81)
|
(5,372)
|
(51)
|
(13,612)
|
(170)
|
(11,000)
|
(91)
|
(42,329)
|
(165)
|
|
|
OREO valuation
adj.
|
(1,522)
|
-
|
(1,511)
|
-
|
(1,257)
|
-
|
(2,359)
|
-
|
(6,940)
|
-
|
|
|
Ending balance
|
$ 39,459
|
402
|
$ 35,814
|
448
|
$ 37,578
|
446
|
$ 45,238
|
596
|
$ 53,594
|
672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Full Year
2010
|
Full Year
2009
|
|
|
|
|
|
|
|
|
|
Amount
|
#
|
Amount
|
#
|
|
|
|
|
|
|
|
|
Beginning balance
|
$ 53,594
|
672
|
$ 70,110
|
288
|
|
|
|
|
|
|
|
|
Additions to
OREO
|
25,199
|
123
|
74,174
|
699
|
|
|
|
|
|
|
|
|
Capitalized
improvements
|
3,185
|
|
4,933
|
|
|
|
|
|
|
|
|
|
Valuation
adjustments
|
(6,649)
|
|
(18,562)
|
|
|
|
|
|
|
|
|
|
Disposition of
OREO
|
(35,870)
|
(393)
|
(77,061)
|
(315)
|
|
|
|
|
|
|
|
|
Ending balance
|
$ 39,459
|
402
|
$ 53,594
|
672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 14
|
|
|
|
|
|
|
|
|
|
OTHER REAL
ESTATE OWNED BY PROPERTY TYPE
|
|
|
|
(Dollars in
thousands)
|
Dec.
31,
|
#
of
|
Sept.
30,
|
#
of
|
June
30,
|
#
of
|
|
|
|
|
2010
|
properties
|
2010
|
properties
|
2010
|
properties
|
|
|
|
Homes
|
$ 17,297
|
69
|
$ 15,341
|
66
|
$ 17,254
|
75
|
|
|
|
Residential site
developments
|
7,340
|
245
|
8,096
|
281
|
7,296
|
265
|
|
|
|
Lots
|
3,700
|
56
|
4,062
|
61
|
4,750
|
67
|
|
|
|
Land
|
5,135
|
12
|
3,525
|
10
|
3,474
|
10
|
|
|
|
Income producing
properties
|
5,162
|
7
|
3,212
|
7
|
2,996
|
6
|
|
|
|
Condominiums
|
128
|
2
|
881
|
12
|
1,111
|
12
|
|
|
|
Multifamily
|
697
|
11
|
697
|
11
|
697
|
11
|
|
|
|
Total
|
$ 39,459
|
402
|
$ 35,814
|
448
|
$ 37,578
|
446
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other:
The Company will hold a Webcast conference call Friday, January 28, 2011, at 11:00 a.m. Pacific Time, during which the Company
will discuss fourth quarter 2010 results and key activities. To
access the conference call via a live Webcast, go to www.wcb.com
and click on Investor Relations and the "4th Quarter 2010 Earnings
Conference Call" tab. The conference call may also be accessed by
dialing (877) 247-4281 Conference ID#: 35248931 a few minutes prior
to 11:00 a.m. Pacific Time. The call
will be available for replay by accessing the Company's website at
www.wcb.com and following the same instructions.
West Coast Bancorp is a Northwest bank holding company with
$2.5 billion in assets and 65 offices
in Oregon and Washington. The Company combines the
sophisticated products and expertise of larger banks with the local
decision making, market knowledge and customer service of a
community bank. For more information, visit the Company's
website at www.wcb.com.
Forward-Looking Statements:
Statements in this release regarding future events, performance
or results are "forward-looking statements" within the meaning of
the Private Securities Litigation Reform Act of 1995 ("PSLRA") and
are made pursuant to the safe harbors of the PSLRA. These
statements can often be identified by words such as "expects,"
"believes," "anticipates," or "will," or other words of
similar meaning. Actual results could be quite different from those
expressed or implied by the forward-looking statements, which give
our current expectations about the future and are not
guarantees. Forward-looking statements speak only as of the
date they are made, and we do not undertake any obligation to
update them to reflect changes that occur after that date.
A number of factors could cause results to differ significantly
from our expectations, including, among others, the effects of (i)
market conditions in our service areas on our efforts to continue
to reduce our levels of nonperforming assets and increase loan
originations as well as (ii) all risk factors identified in our
Annual Report on Form 10-K for the year ended December 31, 2009, including under the headings
"Forward-Looking Statement Disclosure" and in the section "Risk
Factors," and in our most recent Quarterly Report on Form 10-Q.
Table 15
|
|
|
|
|
|
|
|
|
|
|
|
INCOME
STATEMENT
|
|
|
|
(Dollars in
thousands)
|
Q4
|
Q4
|
Change
|
Q3
|
|
Full
Year
|
Full
Year
|
|
|
|
|
2010
|
2009
|
$
|
%
|
2010
|
|
2010
|
2009
|
|
|
|
Net interest income
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees
on loans
|
$ 21,350
|
$
23,457
|
$
(2,107)
|
-9%
|
$ 21,800
|
|
$ 88,409
|
$
100,356
|
|
|
|
Interest on
investment securities
|
4,064
|
3,309
|
755
|
23%
|
4,160
|
|
16,668
|
11,422
|
|
|
|
Other interest
income
|
95
|
182
|
(87)
|
-48%
|
93
|
|
499
|
372
|
|
|
|
Total interest income
|
25,509
|
26,948
|
(1,439)
|
-5%
|
26,053
|
|
105,576
|
112,150
|
|
|
|
Interest expense on deposit
accounts
|
2,009
|
5,382
|
3,373
|
63%
|
2,553
|
|
12,130
|
24,442
|
|
|
|
Interest on borrowings and
subordinated debentures
|
1,611
|
2,328
|
717
|
31%
|
1,625
|
|
10,139
|
8,981
|
|
|
|
Total interest
expense
|
3,620
|
7,710
|
4,090
|
53%
|
4,178
|
|
22,269
|
33,423
|
|
|
|
Net interest
income
|
21,889
|
19,238
|
2,651
|
14%
|
21,875
|
|
83,307
|
78,727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit
losses
|
1,693
|
35,233
|
33,540
|
95%
|
1,567
|
|
18,652
|
90,057
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on
deposit accounts
|
3,736
|
3,789
|
(53)
|
-1%
|
4,145
|
|
15,690
|
15,765
|
|
|
|
Payment systems
related revenue
|
2,984
|
2,402
|
582
|
24%
|
2,998
|
|
11,393
|
9,399
|
|
|
|
Trust and
investment services revenues
|
1,143
|
1,071
|
72
|
7%
|
978
|
|
4,267
|
4,101
|
|
|
|
Gains on sales of
loans
|
568
|
173
|
395
|
228%
|
182
|
|
1,197
|
1,738
|
|
|
|
Net OREO valuation
adjustments
|
|
|
|
|
|
|
|
|
|
|
|
and
gains (losses) on sales
|
(1,186)
|
(14,468)
|
13,282
|
92%
|
(962)
|
|
(4,415)
|
(26,953)
|
|
|
|
Other
|
733
|
885
|
(152)
|
-17%
|
728
|
|
3,003
|
4,438
|
|
|
|
Other-than-temporary impairment losses
|
-
|
-
|
-
|
0%
|
-
|
|
-
|
(192)
|
|
|
|
Gain on sales of
securities
|
617
|
-
|
617
|
100%
|
-
|
|
1,562
|
833
|
|
|
|
Total noninterest
income
|
8,595
|
(6,148)
|
14,743
|
240%
|
8,069
|
|
32,697
|
9,129
|
|
|
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and
employee benefits
|
11,521
|
11,393
|
(128)
|
-1%
|
11,836
|
|
45,854
|
44,608
|
|
|
|
Equipment
|
1,540
|
2,620
|
1,080
|
41%
|
1,525
|
|
6,247
|
8,120
|
|
|
|
Occupancy
|
2,245
|
2,677
|
432
|
16%
|
2,216
|
|
8,894
|
9,585
|
|
|
|
Payment systems
related expense
|
1,297
|
1,076
|
(221)
|
-21%
|
1,214
|
|
4,727
|
4,036
|
|
|
|
Professional
fees
|
822
|
953
|
131
|
14%
|
1,147
|
|
3,991
|
4,342
|
|
|
|
Postage, printing
and office supplies
|
816
|
781
|
(35)
|
-4%
|
791
|
|
3,148
|
3,201
|
|
|
|
Marketing
|
800
|
832
|
32
|
4%
|
861
|
|
3,086
|
2,990
|
|
|
|
Communications
|
388
|
375
|
(13)
|
-3%
|
374
|
|
1,525
|
1,574
|
|
|
|
Goodwill
impairment
|
-
|
-
|
-
|
0%
|
-
|
|
-
|
13,059
|
|
|
|
Other noninterest
expense
|
3,901
|
3,474
|
(427)
|
-12%
|
3,039
|
|
12,865
|
16,773
|
|
|
|
Total noninterest
expense
|
23,330
|
24,181
|
851
|
4%
|
23,003
|
|
90,337
|
108,288
|
|
|
|
Net income (loss) before income
taxes
|
5,461
|
(46,324)
|
51,785
|
112%
|
5,374
|
|
7,015
|
(110,489)
|
|
|
|
Provision (benefit) for income
taxes
|
3,549
|
2,543
|
(1,006)
|
-40%
|
(676)
|
|
3,790
|
(19,276)
|
|
|
|
Net income (loss)
|
$ 1,912
|
$ (48,867)
|
$ 50,779
|
104%
|
$ 6,050
|
|
$ 3,225
|
$
(91,213)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per
share:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$
0.02
|
$
(3.13)
|
$
3.15
|
|
$
0.06
|
|
$
0.03
|
$
(5.83)
|
|
|
|
Diluted
|
$
0.02
|
$
(3.13)
|
$
3.15
|
|
$
0.06
|
|
$
0.03
|
$
(5.83)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common
shares
|
94,792
|
15,510
|
79,282
|
|
94,776
|
|
87,300
|
15,510
|
|
|
|
Weighted average diluted
shares
|
97,863
|
15,510
|
82,353
|
|
97,006
|
|
90,295
|
15,510
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax equivalent net interest
income
|
$ 22,156
|
$
19,592
|
$ 2,564
|
|
$ 22,163
|
|
$ 84,478
|
$
80,222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 16
|
|
|
|
|
|
|
|
BALANCE
SHEETS
|
|
|
(Dollars in
thousands)
|
Dec.
31,
|
Dec.
31,
|
Change
|
Sept.
30,
|
|
|
|
2010
|
2009
|
$
|
%
|
2010
|
|
|
Assets:
|
|
|
|
|
|
|
|
Cash and due from
banks
|
$
42,672
|
$
47,708
|
$
(5,036)
|
-11%
|
$
57,216
|
|
|
Federal funds sold
|
3,367
|
20,559
|
(17,192)
|
-84%
|
4,605
|
|
|
Interest-bearing deposits in
other banks
|
131,952
|
234,830
|
(102,878)
|
-44%
|
113,144
|
|
|
Total cash and cash
equivalents
|
177,991
|
303,097
|
(125,106)
|
-41%
|
174,965
|
|
|
Investment securities
|
646,112
|
562,277
|
83,835
|
15%
|
640,074
|
|
|
Total loans
|
1,536,270
|
1,724,842
|
(188,572)
|
-11%
|
1,575,451
|
|
|
Allowance for loan
losses
|
(40,217)
|
(38,490)
|
(1,727)
|
4%
|
(41,753)
|
|
|
Loans, net
|
1,496,053
|
1,686,352
|
(190,299)
|
-11%
|
1,533,698
|
|
|
OREO, net
|
39,459
|
53,594
|
(14,135)
|
-26%
|
35,814
|
|
|
Goodwill and other
intangibles
|
358
|
637
|
(279)
|
-44%
|
418
|
|
|
Total interest earning
assets
|
2,321,611
|
2,545,116
|
(223,505)
|
-9%
|
2,335,882
|
|
|
Other assets
|
101,086
|
127,590
|
(26,504)
|
-21%
|
101,410
|
|
|
Total
assets
|
$
2,461,059
|
$
2,733,547
|
$ (272,488)
|
-10%
|
$
2,486,379
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders'
Equity:
|
|
|
|
|
|
|
|
Demand
|
$
555,766
|
$
542,215
|
$
13,551
|
2%
|
$
565,543
|
|
|
Savings and interest-bearing
demand
|
445,878
|
422,838
|
23,040
|
5%
|
442,892
|
|
|
Money market
|
663,467
|
657,306
|
6,161
|
1%
|
675,402
|
|
|
Time deposits
|
275,411
|
524,525
|
(249,114)
|
-47%
|
291,218
|
|
|
Total deposits
|
1,940,522
|
2,146,884
|
(206,362)
|
-10%
|
1,975,055
|
|
|
Borrowings and subordinated
debentures
|
219,599
|
314,299
|
(94,700)
|
-30%
|
215,199
|
|
|
Reserve for unfunded
commitments
|
850
|
928
|
(78)
|
-8%
|
865
|
|
|
Other liabilities
|
27,528
|
22,378
|
5,150
|
23%
|
20,553
|
|
|
Total
liabilities
|
2,188,499
|
2,484,489
|
(295,990)
|
-12%
|
2,211,672
|
|
|
Stockholders' equity
|
272,560
|
249,058
|
23,502
|
9%
|
274,707
|
|
|
Total
liabilities and stockholders' equity
|
$
2,461,059
|
$
2,733,547
|
$ (272,488)
|
-10%
|
$
2,486,379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 17
|
|
|
|
|
|
|
|
|
AVERAGE
BALANCE SHEETS
|
|
|
|
(Dollars in
thousands)
|
Q4
|
Q4
|
Q3
|
Full
Year
|
Full
Year
|
|
|
|
|
2010
|
2009
|
2010
|
2010
|
2009
|
|
|
|
Cash and due from
banks
|
$
51,044
|
$
48,970
|
$
50,087
|
$
48,976
|
$
47,433
|
|
|
|
Federal funds sold
|
3,996
|
11,257
|
4,379
|
6,194
|
6,673
|
|
|
|
Interest-bearing deposits in
other banks
|
142,398
|
274,031
|
138,503
|
188,925
|
136,944
|
|
|
|
Total cash and cash
equivalents
|
197,438
|
334,258
|
192,969
|
244,095
|
191,050
|
|
|
|
Investment securities
|
646,776
|
460,394
|
640,216
|
606,099
|
337,541
|
|
|
|
Total loans
|
1,556,975
|
1,791,572
|
1,586,849
|
1,622,445
|
1,914,975
|
|
|
|
Allowance for loan
losses
|
(42,208)
|
(41,356)
|
(42,917)
|
(42,003)
|
(37,363)
|
|
|
|
Loans, net
|
1,514,767
|
1,750,216
|
1,543,932
|
1,580,442
|
1,877,612
|
|
|
|
Total interest earning
assets
|
2,351,927
|
2,538,510
|
2,372,072
|
2,425,073
|
2,398,675
|
|
|
|
Other assets
|
126,179
|
199,501
|
125,273
|
145,235
|
209,073
|
|
|
|
Total
assets
|
$
2,485,160
|
$
2,744,369
|
$
2,502,390
|
$
2,575,871
|
$
2,615,276
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand
|
$
566,998
|
$
539,547
|
$
550,695
|
$
540,280
|
$
499,283
|
|
|
|
Savings and interest-bearing
demand
|
454,185
|
412,150
|
443,982
|
438,665
|
387,905
|
|
|
|
Money market
|
670,580
|
641,770
|
667,150
|
659,542
|
617,881
|
|
|
|
Time deposits
|
281,009
|
553,688
|
336,678
|
388,500
|
587,299
|
|
|
|
Total deposits
|
1,972,772
|
2,147,155
|
1,998,505
|
2,026,987
|
2,092,368
|
|
|
|
Borrowings and subordinated
debentures
|
217,256
|
314,299
|
215,199
|
264,589
|
304,085
|
|
|
|
Total interest bearing
liabilities
|
1,623,030
|
1,921,907
|
1,663,009
|
1,751,296
|
1,897,170
|
|
|
|
Other liabilities
|
18,858
|
22,812
|
17,164
|
18,486
|
19,044
|
|
|
|
Stockholders' equity
|
276,274
|
260,103
|
271,522
|
265,809
|
199,779
|
|
|
|
Total
liabilities and stockholders' equity
|
$
2,485,160
|
$
2,744,369
|
$
2,502,390
|
$
2,575,871
|
$
2,615,276
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents information with respect to the
Company's allowance for credit losses.
Table 18
|
|
|
|
|
|
ALLOWANCE
FOR CREDIT LOSSES
|
|
|
|
(Dollars in
thousands)
|
Full
Year
|
Full
Year
|
|
|
|
|
Dec
31.
|
Dec
31.
|
|
|
|
|
2010
|
2009
|
|
|
|
Allowance for credit losses,
beginning of period
|
$ 39,418
|
$ 29,934
|
|
|
|
Provision for
credit losses loans other than two-step loans
|
18,098
|
83,756
|
|
|
|
Provision for
credit losses two-step loans
|
554
|
6,301
|
|
|
|
Total provision for credit
losses
|
18,652
|
90,057
|
|
|
|
Loan charge-offs:
|
|
|
|
|
|
Commercial
|
5,229
|
22,411
|
|
|
|
Commercial
real estate construction
|
811
|
325
|
|
|
|
Residential
real estate construction
|
2,211
|
28,287
|
|
|
|
Two-step
residential construction
|
554
|
6,963
|
|
|
|
Total real estate
construction
|
3,576
|
35,575
|
|
|
|
Mortgage
|
2,430
|
10,022
|
|
|
|
Nonstandard
mortgage
|
2,224
|
3,666
|
|
|
|
Home
equity
|
2,807
|
3,394
|
|
|
|
Total real estate
mortgage
|
7,461
|
17,082
|
|
|
|
Commercial real
estate
|
1,321
|
5,383
|
|
|
|
Installment and
consumer
|
706
|
840
|
|
|
|
Overdraft
|
1,183
|
1,054
|
|
|
|
Total loan
charge-offs
|
19,476
|
82,345
|
|
|
|
Loan recoveries:
|
|
|
|
|
|
Commercial
|
1,073
|
1,005
|
|
|
|
Commercial
real estate construction
|
-
|
-
|
|
|
|
Residential
real estate construction
|
697
|
44
|
|
|
|
Two-step
residential construction
|
-
|
241
|
|
|
|
Total real estate
construction
|
697
|
285
|
|
|
|
Mortgage
|
247
|
11
|
|
|
|
Nonstandard
mortgage
|
5
|
1
|
|
|
|
Home
equity
|
128
|
35
|
|
|
|
Total real estate
mortgage
|
380
|
47
|
|
|
|
Commercial real
estate
|
28
|
151
|
|
|
|
Installment and
consumer
|
92
|
65
|
|
|
|
Overdraft
|
203
|
219
|
|
|
|
Total loan
recoveries
|
2,473
|
1,772
|
|
|
|
Net
charge-offs
|
17,003
|
80,573
|
|
|
|
|
|
|
|
|
|
Total allowance for credit
losses
|
$ 41,067
|
$ 39,418
|
|
|
|
Components of allowance for
credit losses:
|
|
|
|
|
|
Allowance for loan
losses
|
$ 40,217
|
$ 38,490
|
|
|
|
Reserve for
unfunded commitments
|
850
|
928
|
|
|
|
Total allowance for credit
losses
|
$ 41,067
|
$ 39,418
|
|
|
|
|
|
|
|
|
|
Net loan charge-offs to average
loans
|
1.05%
|
4.21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents information about the Company's
total delinquent loans.
Table 19
|
|
|
|
|
|
|
DELINQUENT
LOANS 30-89 DAYS PAST DUE AS A % OF LOAN CATEGORY
|
|
|
|
(Dollars in
thousands)
|
Dec.
31,
|
Dec.
31,
|
Sept.
30,
|
|
|
|
|
2010
|
2009
|
2010
|
|
|
|
Commercial loans
|
0.02%
|
0.31%
|
0.36%
|
|
|
|
Real estate construction
loans
|
0.00%
|
0.61%
|
0.00%
|
|
|
|
Real estate mortgage
loans
|
0.59%
|
0.71%
|
0.43%
|
|
|
|
Commercial real estate
loans
|
0.07%
|
0.46%
|
0.34%
|
|
|
|
Installment and other consumer
loans
|
0.34%
|
0.32%
|
0.25%
|
|
|
|
|
|
|
|
|
|
|
Total delinquent loans 30-89
days past due
|
$ 2,721
|
$ 8,427
|
$ 5,502
|
|
|
|
Delinquent loans to total
loans
|
0.18%
|
0.49%
|
0.35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents information regarding common shares
outstanding at December 31, 2010 on
an actual and diluted basis.
Table 20
|
|
|
COMMON SHARE
AND DILUTIVE SHARE INFORMATION
|
|
(Shares in thousands)
|
|
|
|
|
|
|
Number
|
|
|
of
shares
|
|
Common shares outstanding at
December 31, 2010
|
94,792
|
|
|
|
|
Common shares issuable on
conversion of series B preferred stock (1)
|
6,066
|
|
Dilutive impact of warrants (2
3)
|
3,027
|
|
Dilutive impact of stock options
and restricted stock (3)
|
201
|
|
Total potential
dilutive shares (4)
|
104,086
|
|
|
|
|
|
|
|
(1) 121,328 shares of
series B preferred stock outstanding at December 31,
2010.
|
|
|
(2) Warrants to purchase
240,000 shares at a price of $100 per series B preferred share
outstanding at December 31, 2010.
|
|
(3) The estimated dilutive
impact of warrants, options, and restricted stock is shown. These
figures are calculated
|
|
under the treasury
method utilizing an average stock price of $2.67 for the period and
do not reflect the number
|
|
of common shares
that would be issued if securities were exercised in
full.
|
|
|
(4) Potential dilutive
shares is a non-GAAP figure and not the weighted average diluted
shares calculated in
|
|
accordance with
GAAP.
|
|
|
|
|
|
|
|
|
|
|
SOURCE West Coast Bancorp