Form 10-Q - Quarterly report [Sections 13 or 15(d)]

Table of Contents

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

(Mark One)

☒

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934

For the Quarterly Period Ended March 31, 2024

☐

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the Transition Period from to

Commission File Number: 001-37584

CPI Card Group Inc.

(Exact name of the registrant as specified in its charter)



Delaware		26-0344657
(State or other jurisdiction of incorporation or organization)		(I.R.S. employer identification no.)

10368 W. Centennial Road
Littleton, CO		80127
(Address of principal executive offices)		(Zip Code)

(720) 681-6304

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:


Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common Stock, $0.001 par value	PMTS	Nasdaq Global Market

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.



Large accelerated filer	☐	Accelerated filer	☒

Non-accelerated filer	☐	Smaller reporting company	☒

		Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No ☒

Number of shares of Common Stock, $0.001 par value, outstanding as of April 30, 2024: 11,122,466

Table of Contents

Table of Contents


		Page
Part I — Financial Information

Item 1 — Condensed Consolidated Financial Statements (Unaudited)		3

Item 2 — Management’s Discussion and Analysis of Financial Condition and Results of Operations		17

Item 3 — Quantitative and Qualitative Disclosures About Market Risk		25

Item 4 — Controls and Procedures		25

Part II — Other Information

Item 1 — Legal Proceedings		26

Item 1A — Risk Factors		26

Item 2 — Unregistered Sales of Equity Securities and Use of Proceeds		26

Item 3 — Defaults Upon Senior Securities		26

Item 4 — Mine Safety Disclosures		26

Item 5 — Other Information		27

Item 6 — Exhibits		27

Signatures		28

Table of Contents

PART I - Financial Information

Item 1. Financial Statements

CPI Card Group Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(in thousands, except share and per share amounts)

(Unaudited)


	March 31,		December 31,
	2024		2023
Assets
Current assets:
Cash and cash equivalents	$	17,144	$	12,413
Accounts receivable, net		68,539		73,724
Inventories, net		83,381		70,594
Prepaid expenses and other current assets		11,862		8,647
Total current assets		180,926		165,378
Plant, equipment, leasehold improvements and operating lease right-of-use assets, net of accumulated depreciation of $70,039 and $66,436 respectively		61,033		63,053
Intangible assets, net of accumulated amortization of $52,731 and $51,763 respectively		13,154		14,122
Goodwill		47,150		47,150
Other assets		17,517		3,980
Total assets	$	319,780	$	293,683
Liabilities and stockholders’ deficit
Current liabilities:
Accounts payable	$	23,643	$	12,802
Accrued expenses		49,203		35,803
Deferred revenue and customer deposits		1,172		840
Total current liabilities		74,018		49,445
Long-term debt		265,326		264,997
Deferred income taxes		6,742		7,139
Other long-term liabilities		22,145		24,038
Total liabilities		368,231		345,619
Commitments and contingencies (Note 12)
Series A Preferred Stock; $0.001 par value—100,000 shares authorized; 0 shares issued and outstanding at March 31, 2024 and December 31, 2023		—		—
Stockholders’ deficit:
Common stock; $0.001 par value—100,000,000 shares authorized; 11,391,476 and 11,446,155 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively		11		11
Capital deficiency		(104,193)		(102,223)
Accumulated earnings		55,731		50,276
Total stockholders’ deficit		(48,451)		(51,936)
Total liabilities and stockholders’ deficit	$	319,780	$	293,683

See accompanying notes to condensed consolidated financial statements

Table of Contents

CPI Card Group Inc. and Subsidiaries

Condensed Consolidated Statements of Operations and Comprehensive Income

(in thousands, except share and per share amounts)

(Unaudited)


	Three Months Ended March 31,
	2024		2023
Net sales:
Products	$	58,158	$	75,790
Services		53,778		45,062
Total net sales		111,936		120,852
Cost of sales:
Products (exclusive of depreciation and amortization shown below)		37,802		45,980
Services (exclusive of depreciation and amortization shown below)		29,929		29,404
Depreciation and amortization		2,687		2,374
Total cost of sales		70,418		77,758
Gross profit		41,518		43,094
Operating expenses:
Selling, general and administrative (exclusive of depreciation and amortization shown below)		26,043		21,066
Depreciation and amortization		1,330		1,430
Total operating expenses		27,373		22,496
Income from operations		14,145		20,598
Other expense, net:
Interest, net		(6,425)		(6,781)
Other expense, net		(65)		(114)
Total other expense, net		(6,490)		(6,895)
Income before income taxes		7,655		13,703
Income tax expense		(2,200)		(2,830)
Net income	$	5,455	$	10,873

Basic and diluted earnings per share:
Basic earnings per share	$	0.48	$	0.95
Diluted earnings per share	$	0.46	$	0.91

Basic weighted-average shares outstanding		11,266,699		11,394,919
Diluted weighted-average shares outstanding		11,769,364		11,901,581

Comprehensive income:
Net income	$	5,455	$	10,873
Total comprehensive income	$	5,455	$	10,873

See accompanying notes to condensed consolidated financial statements

Table of Contents

CPI Card Group Inc. and Subsidiaries

Condensed Consolidated Statements of Stockholders’ Deficit

(in thousands, except per share amounts)

(Unaudited)


	Common Stock			Capital		Accumulated
	Shares	Amount		deficiency		earnings		Total
December 31, 2023	11,446,155	$	11	$	(102,223)	$	50,276	$	(51,936)
Shares issued under stock-based compensation plans	13,579		—		(109)		—		(109)
Stock-based compensation	—		—		3,060		—		3,060
Repurchase and retirement of common shares	(68,258)		—		(4,921)		—		(4,921)
Components of comprehensive income:
Net income	—		—		—		5,455		5,455
March 31, 2024	11,391,476	$	11	$	(104,193)	$	55,731	$	(48,451)


	Common Stock			Capital		Accumulated
	Shares	Amount		deficiency		earnings		Total
December 31, 2022	11,390,355	$	11	$	(108,379)	$	26,291	$	(82,077)
Shares issued under stock-based compensation plans	34,273		—		(69)		—		(69)
Stock-based compensation	—		—		541		—		541
Components of comprehensive income:
Net income	—		—		—		10,873		10,873
March 31, 2023	11,424,628	$	11	$	(107,907)	$	37,164	$	(70,732)

See accompanying notes to condensed consolidated financial statements

Table of Contents

CPI Card Group Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(in thousands)

(Unaudited)


	Three Months Ended March 31,
	2024		2023
Operating activities
Net income	$	5,455	$	10,873
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation expense		3,049		2,837
Amortization expense		968		967
Stock-based compensation expense		3,060		541
Amortization of debt issuance costs and debt discount		459		473
Loss on debt extinguishment		—		119
Deferred income taxes		(397)		(271)
Other, net		223		12
Changes in operating assets and liabilities:
Accounts receivable, net		5,171		4,335
Inventories		(12,984)		(1,464)
Prepaid expenses and other assets		(17,610)		310
Income taxes, net		728		550
Accounts payable		10,681		1,533
Accrued expenses and other liabilities		9,730		(11,358)
Deferred revenue and customer deposits		332		(1,456)
Cash provided by operating activities		8,865		8,001
Investing activities
Capital expenditures for plant, equipment and leasehold improvements, net		(1,506)		(4,145)
Other		—		50
Cash used in investing activities		(1,506)		(4,095)
Financing activities
Principal payments on Senior Notes		—		(7,903)
Proceeds from ABL Revolver		—		8,000
Other		(109)		(69)
Payments on finance lease obligations		(1,269)		(820)
Common stock repurchased		(1,250)		—
Cash used in financing activities		(2,628)		(792)
Effect of exchange rates on cash		—		6
Net increase in cash and cash equivalents		4,731		3,120
Cash and cash equivalents, beginning of period		12,413		11,037
Cash and cash equivalents, end of period	$	17,144	$	14,157
Supplemental disclosures of cash flow information
Cash paid (refunded) during the period for:
Interest	$	11,903	$	12,608
Income taxes paid	$	16	$	28
Income taxes refunded	$	(163)	$	—
Right-of-use assets obtained in exchange for lease obligations:
Operating leases	$	—	$	168
Financing leases	$	—	$	2,169
Accounts payable and accrued expenses for capital expenditures for plant, equipment and leasehold improvements	$	263	$	422
Unsettled share repurchases included in accrued expenses	$	4,404	$	—

See accompanying notes to condensed consolidated financial statements

Table of Contents

CPI Card Group Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except share and per share amounts or as otherwise indicated)

(Unaudited)

1. Business Overview and Summary of Significant Accounting Policies

Business Overview

CPI Card Group Inc. (which, together with its subsidiary companies, is referred to herein as “CPI” or the “Company”) is a payments technology company and leading provider of comprehensive Financial Payment Card solutions in the United States. CPI is engaged in the design, production, data personalization, packaging and fulfillment of Financial Payment Cards, which the Company defines as credit, debit and Prepaid Debit Cards (defined below) issued on the networks of the Payment Card Brands (Visa, Mastercard^®, American Express^® and Discover^®). CPI defines “Prepaid Debit Cards” as debit cards issued on the networks of the Payment Card Brands, but not linked to a traditional bank account. CPI also offers an instant card issuance solution, which provides customers the ability to issue a personalized debit or credit card within the bank branch to individual cardholders.

CPI serves its customers through a network of high-security production and card services facilities in the United States, each of which is audited for compliance with the standards of the Payment Card Industry Security Standards Council (“PCI Security Standards Council”) by one or more of the Payment Card Brands. CPI’s network of high-security production facilities allows the Company to optimize its solutions offerings and serve its customers.

The Company’s business consists of the following reportable segments: Debit and Credit, Prepaid Debit and Other. The Debit and Credit segment primarily produces Financial Payment Cards and provides integrated card services to card-issuing financial institutions primarily in the United States. The Prepaid Debit segment primarily provides integrated card services to Prepaid Debit Card program managers primarily in the United States. The Company’s “Other” segment includes corporate expenses.

Basis of Presentation

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to Form 10-Q and Article 8 of Regulation S-X. In the opinion of management, these financial statements reflect all adjustments (consisting of normal recurring adjustments) considered necessary for the fair statement of the results of the interim periods presented. The condensed consolidated balance sheet as of December 31, 2023 is derived from the audited financial statements as of that date. The accompanying condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

Use of Estimates

Management uses estimates and assumptions relating to the reporting of assets and liabilities at the date of the financial statements, the reported revenues and expenses recognized during the reporting period, and certain financial statement disclosures in the preparation of the condensed consolidated financial statements. Significant items subject to such estimates and assumptions include the carrying amount of property and equipment, goodwill and intangible assets, leases, valuation allowances for inventories and deferred taxes, revenue recognized for work performed but not completed and uncertain tax positions. Actual results could differ from those estimates.

Table of Contents

Recent Accounting Pronouncements

Recently Issued Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which will require enhanced segment disclosures. Adoption of this accounting standard is effective for the Company for fiscal years beginning after December 15, 2023. The Company has elected not to early adopt this accounting standard. The Company is evaluating the impact of adoption of this standard and does not anticipate that the application of ASU 2023-07 will have a material impact on the Company’s consolidated financial position, results of operations, or cash flows.

In December 2023, the Financial Accounting Standards Board issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures which will require a disaggregated rate reconciliation disclosure as well as additional information regarding taxes paid. Adoption of this accounting standard is effective for the Company for fiscal years beginning after December 15, 2024. The Company has elected not to early adopt this accounting standard. The Company is evaluating the impact of adoption of this standard and does not anticipate that the application of ASU 2023-09 will have a material impact on the Company’s consolidated financial position, results of operations, or cash flows.

2. Net Sales

The Company disaggregates its net sales by major source as follows:


	Three Months Ended March 31, 2024
	Products		Services		Total
Debit and Credit	$	58,371	$	29,602	$	87,973
Prepaid Debit		—		24,198		24,198
Intersegment eliminations		(213)		(22)		(235)
Total	$	58,158	$	53,778	$	111,936

	Three Months Ended March 31, 2023
	Products		Services		Total
Debit and Credit	$	76,032	$	25,953	$	101,985
Prepaid Debit		—		19,130		19,130
Intersegment eliminations		(242)		(21)		(263)
Total	$	75,790	$	45,062	$	120,852

Products Net Sales

“Products” net sales are recognized when obligations under the terms of a contract with a customer are satisfied. In most instances, this occurs over time as cards are produced for specific customers and have no alternative use and the Company has an enforceable right to payment for work performed. For work performed but not completed and unbilled, the Company estimates revenue by taking actual costs incurred and applying historical margins for similar types of contracts. Items included in “Products” net sales are the design and production of Financial Payment Cards, including contact-EMV^®, contactless dual-interface EMV, contactless and magnetic stripe cards, CPI’s eco-focused solutions, including Second Wave^® and Earthwise^® cards made with upcycled plastic, metal cards, private label credit cards and retail gift cards. Card@Once^® printers and consumables are also included in “Products” net sales, and their associated revenues are recognized at the time of shipping. The Company includes gross shipping and handling revenue in net sales, and shipping and handling costs in cost of sales.

Europay, Mastercard and Visa (“EMV^®”) is a global technical standard maintained by EMV Co, LLC. EMV^® is a registered trademark in the U.S. and other countries and an unregistered trademark elsewhere. The EMV trademark is owned by EMVCo, LLC.

Services Net Sales

Net sales are recognized for “Services” as the services are performed. Items included in “Services” net sales include the personalization and fulfillment of Financial Payment Cards, providing tamper-evident secure packaging and fulfillment services to Prepaid Debit Card program managers, and software-as-a-service personalization of instant

Table of Contents

issuance debit cards. As applicable, for work performed but not completed and unbilled, the Company estimates revenue by taking actual costs incurred and applying historical margins for similar types of contracts.

Customer Contracts

The Company often enters into Master Services Agreements (“MSAs”) with its customers. Generally, enforceable rights and obligations for goods and services occur only when a customer places a purchase order or statement of work to obtain goods or services under an MSA. The contract term as defined by ASC 606, Revenue from Contracts with Customers, is the length of time it takes to deliver the goods or services promised under the purchase order or statement of work. As such, the Company's contracts are generally short term in nature.

Costs to Obtain a Contract with a Customer

Costs to obtain a contract (“contract costs”) include only those costs incurred to obtain a contract that the Company would not have incurred if the contract had not been obtained. For contracts where the term is greater than one year, these costs are recorded as an asset and amortized consistent with the timing of the related revenue over the life of the contract. The current portion of the asset is included in “prepaid expenses and other current assets” and the noncurrent portion is included in “other assets” on the Company's condensed consolidated balance sheets. Contract costs incurred but unpaid are included in “accrued expenses” on the Company's condensed consolidated balance sheets. Contract costs are expensed as incurred when the amortization period is one year or less.

3. Accounts Receivable

Accounts receivable consisted of the following:


		March 31,		December 31,
		2024		2023
Trade accounts receivable	$	59,788	$	69,245
Unbilled accounts receivable		8,997		4,725
		68,785		73,970
Less allowance for credit losses		(246)		(246)
	$	68,539	$	73,724

4. Inventories

Inventories consisted of the following:


		March 31,		December 31,
		2024		2023
Raw materials	$	79,825	$	66,210
Finished goods		6,531		7,162
Inventory reserve		(2,975)		(2,778)
	$	83,381	$	70,594

Table of Contents

5. Plant, Equipment, Leasehold Improvements and Operating Lease Right-of-Use Assets

Plant, equipment, leasehold improvements and operating lease right-of-use assets consisted of the following:


		March 31,		December 31,
		2024		2023
Machinery and equipment	$	68,466	$	67,506
Machinery and equipment under financing leases		23,774		23,774
Furniture, fixtures and computer equipment		160		107
Leasehold improvements		17,419		16,335
Construction in progress		1,264		1,778
Operating lease right-of-use assets		19,989		19,989
		131,072		129,489
Less accumulated depreciation and amortization		(70,039)		(66,436)
	$	61,033	$	63,053

6. Fair Value of Financial Instruments

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). In determining fair value, the Company utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:

● Level 1—Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities accessible to the reporting entity at the measurement date.

● Level 2— Observable inputs other than Level 1 prices, such as quoted prices in active markets for similar assets and liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term for the assets or liabilities.

● Level 3— Valuations based on unobservable inputs for the asset or liability used to measure fair value to the extent that observable inputs are not available, thereby allowing for situations in which there is little, if any, market activity for the asset or liability at the measurement date.

The Company’s financial assets and liabilities that are not required to be re-measured at fair value in the condensed consolidated balance sheets were as follows:


	Carrying		Estimated
	Value as of		Fair Value as of		Fair Value Measurement at March 31, 2024
	March 31,		March 31,		(Using Fair Value Hierarchy)
	2024		2024		Level 1		Level 2		Level 3
Liabilities:
Senior Notes	$	267,897	$	267,147	$	—	$	267,147	$	—


	Carrying		Estimated
	Value as of		Fair Value as of		Fair Value Measurement at December 31, 2023
	December 31,		December 31,		(Using Fair Value Hierarchy)
	2023		2023		Level 1		Level 2		Level 3
Liabilities:
Senior Notes	$	267,897	$	261,834	$	—	$	261,834	$	—

The aggregate fair value of the Company’s Senior Notes (as defined in Note 8, “Long-Term Debt”) was based on bank quotes. The carrying amounts for cash and cash equivalents, accounts receivable and accounts payable each approximate fair value due to their short-term nature.

Table of Contents

7. Accrued Expenses

Accrued expenses consisted of the following:


	March 31,		December 31,
	2024		2023
Accrued payroll and related employee expenses	$	8,146	$	11,431
Accrued employee performance bonuses		2,009		667
Employer payroll taxes		1,377		298
Accrued rebates		1,540		2,919
Capitalized contract costs payable		15,000		—
Accrued interest		999		6,830
Current operating and financing lease liabilities		7,195		7,318
Accrued share repurchases		4,404		733
Other		8,533		5,607
Total accrued expenses	$	49,203	$	35,803

Other accrued expenses as of March 31, 2024, and December 31, 2023, consisted primarily of federal income and sales tax accruals, as well as self-insurance claims that have yet to be reported.

8. Long-Term Debt

As of March 31, 2024, and December 31, 2023, long-term debt consisted of the following:


	March 31,		December 31,
	2024		2023
Senior Notes ⁽¹⁾	$	267,897	$	267,897
Unamortized deferred financing costs		(2,571)		(2,900)
Total long-term debt		265,326		264,997
Less current maturities		—		—
Long-term debt, net of current maturities	$	265,326	$	264,997

(1)

The Senior Notes bear interest at a fixed rate of 8.625%.

Senior Notes

On March 15, 2021, the Company completed an offering by its wholly-owned subsidiary, CPI CG Inc., of $310.0 million aggregate principal amount of 8.625% Senior Secured Notes due 2026 (the “Senior Notes”) and related guarantees. The Senior Notes bear interest at a rate of 8.625% per annum and mature on March 15, 2026. Interest is payable on the Senior Notes on March 15 and September 15 of each year.

The Company has obligations to make an offer to repay the Senior Notes, requiring prepayment in advance of the maturity date, upon the occurrence of certain events including a change of control, certain asset sales and based on an annual excess cash flow calculation. The annual excess cash flow calculation is determined pursuant to the terms of that certain Indenture, dated as of March 15, 2021, by and among CPI CG Inc., the Company, the subsidiary guarantors and U.S. Bank National Association, as trustee, with any required prepayments to be made after the issuance of the Company’s annual financial statements. No such payment is required to be made in 2024 and was not required to be made in 2023 based on the Company’s operating results for the years ended December 31, 2023 and 2022, respectively.

ABL Revolver

On March 15, 2021, the Company and CPI CG Inc., as borrower, entered into a Credit Agreement with Wells Fargo Bank, National Association, as lender, administrative agent and collateral agent, providing for an asset-based, senior secured revolving credit facility (the “ABL Revolver”). The ABL Revolver matures on the earliest to occur of March 15, 2026 and the date that is 90 days prior to the maturity of the Senior Notes. On March 3, 2022, the Company and CPI CG Inc. entered into Amendment No. 1 to the Credit Agreement (the “Amendment”), which amended the ABL Revolver. The Amendment, among other things, increased the available borrowing capacity under the ABL Revolver to

Table of Contents

$75.0 million, increased the uncommitted accordion feature to $25.0 million from $15.0 million, and revised the interest rate provisions to replace the prior LIBOR benchmark with updated benchmark provisions using the secured overnight financing rate (“SOFR”) as administered by the Federal Reserve Bank of New York. On October 11, 2022, the Company and CPI CG Inc. entered into Amendment No. 2 to the Credit Agreement, which amended the ABL Revolver to adjust certain monthly document delivery terms and to clarify the treatment of certain inventory.

Borrowings under the amended ABL Revolver bear interest at a rate per annum equal to the applicable term SOFR adjusted for a credit spread, plus an applicable interest rate margin. The Company may select a one, three or six-month term SOFR, which is adjusted for a credit spread of 0.10% to 0.30% depending on the term selected. Through March 31, 2023, the applicable interest rate margin ranged from 1.50% to 1.75% depending on the average excess availability of the facility for the most recently completed quarter. The unused portion of the ABL Revolver commitment accrued a monthly unused line fee, 0.50% per annum through March 31, 2023, multiplied by the aggregate amount of Revolver commitments less the average Revolver usage during the immediately preceding month. The interest rate margin and unused line fee percentage changed, effective April 1, 2023, to between 1.25% and 1.75% (interest rate margin) and 0.375% and 0.50% (unused line fee).

Deferred Financing Costs and Discount

Certain costs and discounts incurred with borrowings are reflected as a reduction to the long-term debt balance. These costs are amortized as an adjustment to interest expense over the life of the borrowing using the effective-interest rate method. The remaining unamortized debt issuance costs recorded on the Senior Notes were $2.6 million and are reported as a reduction to the long-term debt balance as of March 31, 2024. The remaining unamortized net discount and debt issuance costs on the ABL Revolver and related Amendment were $0.9 million and are recorded as other assets (current and long-term) on the consolidated balance sheet as of March 31, 2024.

9. Income Taxes

The Company’s effective tax rates on pre-tax income were 28.7% and 20.7% for the three months ended March 31, 2024 and 2023, respectively. The increase in the effective tax rate for the three months ended March 31, 2024 compared to the corresponding period in the prior year primarily was due to the reduction of a valuation allowance in the first quarter of 2023 related to a state’s law change.

For the three months ended March 31, 2024 and 2023, the effective tax rate differs from the U.S. federal statutory income tax rate as follows:


	March 31,
	2024		2023
Tax at federal statutory rate	21.0	%	21.0	%
State taxes, net	6.1		4.7
Valuation allowance	—		(5.2)
Permanent items	3.0		1.2
Deductibility limitations on excess compensation	(1.8)		0.1
Other	0.4		(1.1)
Effective income tax rate	28.7	%	20.7	%

10. Stockholders’ Deficit

Share Repurchases

During the three months ended March 31, 2024, the Company repurchased 68,258 shares of its common stock at an average price of $18.29 per share, excluding commissions, or $1.2 million in aggregate, on a trade date basis. In accordance with the Stock Repurchase Agreement entered into on December 6, 2023, the Company is obligated to purchase 244,314 shares from Tricor Pacific Capital Partners (Fund IV) US, LP, which is one of the Company’s majority stockholders and affiliated with Parallel49 Equity, at an average price of $18.03 per share, as of March 31, 2024. This

Table of Contents

obligation is based on a multiple of the number of shares the Company purchased in the open market from the date of the agreement through March 31, 2024, payment for which is due in the second quarter of 2024. As of March 31, 2024, the Company had an authorized amount of $14.1 million remaining under the share repurchase plan.

11. Earnings per Share

Basic and diluted earnings per share is computed by dividing net income by the weighted-average number of common shares outstanding during the period. The Company's calculation of weighted-average shares outstanding has been reduced by 244,314 shares that the Company is obligated to repurchase from Parallel49 in April 2024. Shares excluded from the calculation of diluted earnings per share because their inclusion would be anti-dilutive were 39,933 and 28,831 for the three months ended March 31, 2024 and 2023, respectively.

The following table sets forth the computation of basic and diluted earnings per share:


	Three Months Ended March 31,
	2024		2023
Numerator:
Net income	$	5,455	$	10,873

Denominator:
Basic weighted-average common shares outstanding		11,266,699		11,394,919
Dilutive shares		502,665		506,662
Diluted weighted-average common shares outstanding		11,769,364		11,901,581

Basic earnings per share	$	0.48	$	0.95

Diluted earnings per share	$	0.46	$	0.91

12. Commitments and Contingencies

Contingencies

In accordance with applicable accounting guidance, the Company establishes an accrued expense when loss contingencies are both probable and estimable. In such cases, there may be an exposure to loss in excess of any amounts accrued. As a matter develops, the Company, in conjunction with any outside counsel handling the matter, evaluates on an ongoing basis whether such matter presents a loss contingency that is probable and estimable. Once the loss contingency is deemed to be both probable and estimable, the Company will establish an accrued expense and record a corresponding amount of expense. The Company expenses professional fees associated with litigation claims and assessments as incurred.

Smart Packaging Solutions SA v. CPI Card Group Inc.

On April 20, 2021, Smart Packaging Solutions, SA (“SPS”) filed a patent infringement lawsuit against the Company in the United States District Court for the District of Delaware seeking an unspecified amount of damages and equitable relief. In the complaint, SPS alleges that the Company infringed four patents that SPS has exclusively licensed from Feinics AmaTech Teoranta. The patents all relate to antenna technology. SPS alleges that the Company incorporates the patented technology into its products that use contactless communication. The Company does not produce antennas; it purchases certain antenna-related components from SPS and a number of other suppliers. The Company’s motion to dismiss the complaint is currently pending. Additionally, a third party, Infineon, filed requests for Inter Parties Review (“IPR”) proceedings concerning each of the four patents. As a result, the Delaware District Court stayed the case pending resolution of the requests for review. The United States Patent Office has instituted proceedings with respect to all of the IPR requests; three of the patents have been invalidated in the IPR proceedings and any remaining claims in the fourth patent that are relevant to the Company have also been invalidated. While no assurance can be given that this matter will be resolved favorably, the patent owner has dismissed its appeals related to the three previously invalidated patents and the Company expects the pending litigation will be dismissed as a result of these developments.

Table of Contents

In addition to the matter described above, the Company may be subject to routine legal proceedings in the ordinary course of business. The Company believes that the ultimate resolution of any such matters will not have a material adverse effect on its business, financial condition or results of operations.

Voluntary Disclosure Program

The Company is subject to unclaimed or abandoned property (escheat) laws which require it to turn over to state governmental authorities the property of others held by the Company that has been unclaimed for specified periods of time. Property subject to escheat laws generally relates to uncashed checks, trade accounts receivable credits and unpaid payable balances. During the second quarter of 2022, the Company received a letter from the Delaware Secretary of State inviting the Company to participate in the Delaware Secretary of State’s Abandoned or Unclaimed Property Voluntary Disclosure Agreement Program to avoid being sent an audit notice by the Delaware Department of Finance. On August 31, 2022, the Company entered into Delaware’s Voluntary Disclosure Agreement Program in order to voluntarily comply with Delaware’s abandoned property law in exchange for certain protections and benefits. The Company intends to work in good faith to complete a review of its books and records related to unclaimed or abandoned property during the periods required under the program. Any potential loss, or range of loss, that may result from this matter is not currently reasonably estimable.

13. Stock-Based Compensation

In October 2015, the Company adopted the CPI Card Group Inc. Omnibus Incentive Plan (as amended and supplemented, the “Omnibus Plan”) pursuant to which cash and equity-based incentives may be granted to participating employees, advisors, and directors. Effective January 30, 2024, the Company’s stockholders approved an amendment to the Omnibus Plan to increase the total number of shares of the Company’s Common Stock reserved and available for issuance thereunder by 1,000,000 shares, resulting in a total of 3,200,000 shares issuable under the Omnibus Plan. As of March 31, 2024, there were 962,285 shares of Common Stock available for grant under the Omnibus Plan.

In June 2023, the Company announced an award comprised of 25% nonqualified stock options and 75% restricted stock units to its CEO at the time as an incentive to remain employed by the Company through February 28, 2024. The first one-third of the awards was granted in June 2023, the second one-third was granted in August 2023, and the remainder was granted in November 2023. All of these awards will vest ratably over a two-year period irrespective of employment status with expense related to these awards to be recognized by the Company through February 28, 2024. As part of the CEO’s incentive package, the requisite service and exercise periods for his awards granted in 2023 prior to June 2023 were also modified with expense related to the modification being recognized in June 2023 through February 2024.

During 2024, executives will receive a quarterly restricted stock unit grant comprising one-fourth of the annual equity-based incentive component of their total compensation. The number of shares awarded will be determined based on a value tied to the monthly average closing price of the Company’s common stock.

As of March 31, 2024, there were 904,438 options outstanding at a weighted average exercise price of $18.87. No options were granted during the three months ended March 31, 2024. Options have 7-year terms and are issued with exercise prices equal to the fair market value of the Company’s common stock on the grant date.

During the three months ended March 31, 2024, the Company granted 89,452 restricted stock units at a weighted average grant date fair value of $18.25, and as of March 31, 2024, there were 786,673 outstanding restricted stock units at a weighted average grant date fair value of $20.55.

In January 2024, the Company granted 60,000 performance stock units (PSU) in connection with the appointment of its CEO, with a grant date fair value of $0.9 million using a Monte Carlo simulation model. The PSU award will vest, subject to continuous employment, in equal one-third increments upon the attainment of the rolling weighted average closing price of the Company’s common stock equaling or exceeding each of $35.00, $50.00, and $65.00, in each case, for at least 90 consecutive trading days during the five-year performance period commencing on the grant date.

All equity awards are contingent and issued only upon approval by the compensation committee of the Company’s board of directors, or as otherwise permitted under the Omnibus Plan. The Company accounts for stock-based compensation pursuant to ASC 718, Share-Based Payments. All stock-based compensation is required to be

Table of Contents

measured at fair value and expensed over the requisite service period, generally defined as the applicable vesting period. The Company accounts for forfeitures as they occur and reverses previously recognized expense for the unvested portion of the forfeited shares. Upon the exercise of stock options, shares of common stock are issued from authorized common shares.

14. Segment Reporting

The Company has identified reportable segments that represent 10% or more of its net sales, EBITDA (as defined below) or total assets, or when the Company believes information about the segment would be useful to the readers of the financial statements. The Company’s chief operating decision maker is its Chief Executive Officer, who is charged with management of the Company and is responsible for the evaluation of operating performance and decision making about the allocation of resources to operating segments based on measures, such as net sales and EBITDA.

EBITDA is the primary measure used by the Company’s chief operating decision maker to evaluate segment operating performance. As the Company uses the term, “EBITDA” is defined as income before interest expense, income taxes, depreciation and amortization. The Company’s chief operating decision maker believes EBITDA is a meaningful measure and is useful as a supplement to GAAP measures as it represents a transparent view of the Company’s operating performance that is unaffected by fluctuations in property, equipment and leasehold improvement additions. The Company’s chief operating decision maker uses EBITDA to perform periodic reviews and comparison of operating trends and to identify strategies to improve the allocation of resources amongst segments.

As of March 31, 2024, the Company’s reportable segments were as follows:

● Debit and Credit

● Prepaid Debit

● Other

Debit and Credit Segment

The Debit and Credit segment primarily produces Financial Payment Cards and provides integrated card services, including digital services, for card-issuing financial institutions primarily in the United States. Products produced by this segment primarily include EMV and non-EMV Financial Payment Cards, including contact and contactless cards, and Eco-Focused Cards. The Company also sells Card@Once instant card issuance solutions, and private label credit cards that are not issued on the networks of the Payment Card Brands. The Company provides print-on-demand services, where images, personalized payment cards, and related collateral are produced on a one-by-one, on demand basis for customers. This segment also provides a variety of integrated card services, including card personalization and fulfillment services and instant issuance services. The Debit and Credit segment facilities and operations are audited for compliance with the standards of the PCI Security Standards Council by multiple Payment Card Brands.

Prepaid Debit Segment

The Prepaid Debit segment primarily provides integrated prepaid card services to Prepaid Debit Card providers primarily in the United States, including tamper-evident security packaging. This segment also produces Financial Payment Cards issued on the networks of the Payment Card Brands that are included in the tamper-evident security packages. The Prepaid Debit segment facilities and operations are audited for compliance with the standards of the PCI Security Standards Council by multiple Payment Card Brands.

Other

The Other segment includes corporate expenses.

Table of Contents

Performance Measures of Reportable Segments

Net sales and EBITDA of the Company’s reportable segments, as well as a reconciliation of total segment EBITDA to income from operations and net income for the three months ended March 31, 2024 and 2023, were as follows:


	Three Months Ended March 31, 2024
	Debit and Credit		Prepaid Debit		Other		Intersegment Eliminations		Total
Net sales	$	87,973	$	24,198	$	—	$	(235)	$	111,936
Cost of sales		56,478		14,175		—		(235)		70,418
Gross profit		31,495		10,023		—		—		41,518
Operating expenses		8,741		1,278		17,354		—		27,373
Income (loss) from operations	$	22,754	$	8,745	$	(17,354)	$	—	$	14,145

EBITDA by segment:
Income (loss) from operations	$	22,754	$	8,745	$	(17,354)	$	—	$	14,145
Depreciation and amortization		2,150		871		996		—		4,017
Other income (expense)		(62)		(1)		(2)		—		(65)
EBITDA	$	24,842	$	9,615	$	(16,360)	$	—	$	18,097


	Three Months Ended March 31, 2023
	Debit and Credit		Prepaid Debit		Other		Intersegment Eliminations		Total
Net sales	$	101,985	$	19,130	$	—	$	(263)	$	120,852
Cost of sales		63,801		14,220		—		(263)		77,758
Gross profit		38,184		4,910		—		—		43,094
Operating expenses		8,158		1,233		13,105		—		22,496
Income (loss) from operations	$	30,026	$	3,677	$	(13,105)	$	—	$	20,598

EBITDA by segment:
Income (loss) from operations	$	30,026	$	3,677	$	(13,105)	$	—	$	20,598
Depreciation and amortization		2,161		624		1,019		—		3,804
Other income (expense)		5		—		(119)		—		(114)
EBITDA	$	32,192	$	4,301	$	(12,205)	$	—	$	24,288


	Three Months Ended March 31,
	2024		2023
Net income	$	5,455	$	10,873
Interest, net		6,425		6,781
Income tax expense		2,200		2,830
Depreciation and amortization		4,017		3,804
EBITDA	$	18,097	$	24,288

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

References to the “Company,” “our,” “us” or “we” refer to CPI Card Group Inc. and its subsidiaries. For an understanding of the significant factors that influenced our results, the following discussion should be read in conjunction with our unaudited condensed consolidated financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q for the quarter ended March 31, 2024. This management’s discussion and analysis should also be read in conjunction with the management’s discussion and analysis and consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the Securities and Exchange Commission (“SEC”).

Cautionary Statement Regarding Forward-Looking Information

Certain statements and information in this Quarterly Report on Form 10-Q for the quarter ended March 31, 2024 (as well as information included in other written or oral statements we make from time to time) may contain or constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The words “believe,” “estimate,” “project,” “expect,” “anticipate,” “plan,” “intend,” “foresee,” “should,” “would,” “could,” “continue,” “committed,” “attempt,” “aim,” “target,” “objective,” “guides,” “seek,” “focus,” “provides guidance,” “provides outlook” or other similar expressions are intended to identify forward-looking statements, which are not historical in nature. These forward-looking statements, including statements about our strategic initiatives and market opportunities, are based on our current expectations and beliefs concerning future developments and their potential effect on us and other information currently available. Such forward-looking statements, because they relate to future events, are by their very nature subject to many important risks and uncertainties that could cause actual results or other events to differ materially from those contemplated.

These risks and uncertainties include, but are not limited to: a deterioration in general economic conditions, including inflationary conditions and resulting in reduced consumer confidence and business spending, and a decline in consumer credit worthiness impacting demand for our products; the unpredictability of our operating results, including an inability to anticipate changes in customer inventory management practices and its impact on our business; a disruption or other failure in our supply chain, including as a result of foreign conflicts and with respect to single source suppliers, or the failure or inability of suppliers to comply with our code of conduct or contractual requirements, or political unrest in countries in which our suppliers operate, or inflationary pressures, resulting in increased costs and inability to pass those costs on to our customers and extended production lead times and difficulty meeting customers’ delivery expectations; our failure to retain our existing customers or identify and attract new customers; our inability to recruit, retain and develop qualified personnel, including key personnel, and implement effective succession processes; adverse conditions in the banking system and financial markets, including the failure of banks and financial institutions; system security risks, data protection breaches and cyber-attacks; interruptions in our operations, including our information technology systems, or in the operations of the third parties that operate computing infrastructure on which we rely; our inability to develop, introduce and commercialize new products and services; the usage, or lack thereof, of artificial intelligence technologies; our substantial indebtedness, including inability to make debt service payments or refinance such indebtedness; the restrictive terms of our indebtedness and covenants of future agreements governing indebtedness and the resulting restraints on our ability to pursue our business strategies; our status as an accelerated filer and complying with the Sarbanes-Oxley Act of 2002 and the costs associated with such compliance and implementation of procedures thereunder; our failure to maintain effective internal control over financial reporting; disruptions in production at one or more of our facilities; problems in production quality, materials and process and costs relating to product defects and any related product liability and/or warranty claims; environmental, social and governance (“ESG”) preferences and demands of various stakeholders and our ability to conform to such preferences and demands and to comply with any related regulatory requirements; the effects of climate change, negative perceptions of our products due to the impact of our products and production processes on the environment and other ESG-related risks; damage to our reputation or brand image; disruptions in production due to weather conditions, climate change, political instability or social unrest; our inability to adequately protect our trade secrets and intellectual property rights from misappropriation, infringement claims brought against us and risks related to open source software; defects in our software and computing systems; our limited ability to raise capital; costs and impacts to our financial results relating to the obligatory collection of sales tax and claims for uncollected sales tax in states that impose sales tax collection requirements on out-of-state businesses or unclaimed property, as well as potential new U.S. tax legislation increasing the corporate income tax rate and challenges to our income tax positions; our inability to successfully execute on our divestitures or acquisitions; our inability to realize the full value of our long-lived assets; our inability to renew licenses with key technology licensors;

Table of Contents

the highly competitive, saturated and consolidated nature of our marketplace; costs and potential liabilities associated with compliance or failure to comply with regulations, customer contractual requirements and evolving industry standards regarding consumer privacy and data use and security; new and developing technologies that make our existing technology solutions and products obsolete or less relevant or our failure to introduce new products and services in a timely manner; our failure to operate our business in accordance with the Payment Card Industry Security Standards Council security standards or other industry standards; the effects of restrictions, delays or interruptions in our ability to source raw materials and components used in our products from foreign countries; the effects on the global economy of ongoing foreign conflicts; our failure to comply with environmental, health and safety laws and regulations that apply to our products and the raw materials we use in our production processes; risks associated with the majority stockholders’ ownership of our stock; potential conflicts of interest that may arise due to our board of directors being comprised in part of directors who are principals of our majority stockholders; the influence of securities analysts over the trading market for and price of our common stock; failure to meet the continued listing standards of the Nasdaq Global Market; the impact of stockholder activism or securities litigation on the trading price and volatility of our common stock; our inability to fully execute on our share repurchase program strategy; certain provisions of our organizational documents and other contractual provisions that may delay or prevent a change in control and make it difficult for stockholders other than our majority stockholders to change the composition of our board of directors; our ability to comply with a wide variety of complex laws and regulations and the exposure to liability for any failure to comply; the effect of legal and regulatory proceedings; and other risks that are described in Part I, Item 1A – Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 7, 2024, in Part II, Item 1A – Risk Factors of this Quarterly Report on Form 10-Q and our other reports filed from time to time with the Securities and Exchange Commission (the “SEC”).

We caution and advise readers not to place undue reliance on forward-looking statements, which speak only as of the date hereof. These statements are based on assumptions that may not be realized and involve risks and uncertainties that could cause actual results or other events to differ materially from the expectations and beliefs contained herein. We undertake no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise.

Overview

We are a payments technology company and leading provider of comprehensive Financial Payment Card solutions in the United States. We define “Financial Payment Cards” as credit, debit and Prepaid Debit Cards (as defined below) issued on the networks of the “Payment Card Brands” (Visa, Mastercard^®, American Express^® and Discover^®). We define “Prepaid Debit Cards” as debit cards issued on the networks of the Payment Card Brands, but not linked to a traditional bank account. We also offer an instant card issuance solution, which provides customers the ability to issue a personalized debit or credit card within the bank branch to individual cardholders. We have established a leading position in the Financial Payment Card solutions market through more than 20 years of experience.

We serve a diverse set of several thousand customers which includes direct customers and indirect customer relationships whereby CPI provides Financial Payment Card solutions to a customer through a Group Service Provider (as defined below). Our customers include some of the largest issuers of debit and credit cards in the United States, the largest Prepaid Debit Card program managers in the United States, numerous financial technology companies (“fintechs”), as well as independent community banks, credit unions and Group Service Providers. We define “Group Service Providers” as reseller or card processor organizations that assist small card issuers, such as credit unions, with managing their credit and debit card programs, including managing the Financial Payment Card issuance process, core banking operations and other financial services.

We serve our customers through a network of high-security production and card services facilities in the United States, each of which is audited for compliance with the standards of the Payment Card Industry Security Standards Council (the “PCI Security Standards Council”) by one or more of the Payment Card Brands. Many of our customers require us to comply with PCI Security Standards Council requirements that relate to the provision of our products and services. Our network of high-security production facilities allows us to optimize our solutions offerings and to serve the needs of our diverse customer base.

Table of Contents

Driven by a combination of our strong relationships, quality, technology, innovation, and supply-chain management, we believe we have strong positions in the following markets:

●

the U.S. prepaid debit market, including the largest U.S. Prepaid Debit Card program managers;

●

the U.S. small-to mid-sized financial institutions market, which includes independent community banks and credit unions;

●

the U.S. large issuer market, serving some of the largest U.S. debit and credit card issuers; and

●

the U.S. fintech market, where we produce and personalize Financial Payment Cards for financial technology companies.

Our business consists of the following reportable segments:

●

Debit and Credit, which primarily produces Financial Payment Cards and provides integrated card services, including digital services, to card-issuing financial institutions primarily in the United States;

●

Prepaid Debit, which primarily provides integrated prepaid card services to Prepaid Debit Card program managers primarily in the United States; and

●

“Other,” which includes corporate expenses.

Trends and Uncertainties That May Affect our Financial Performance

We believe the following may have a meaningful impact on our business performance and may negatively influence our financial and operating results:

We believe some customers have temporarily reduced demand for our products and services and we may experience reduced demand from customers in the future due to the following:

●

Some large banks point toward the possibility that the U.S. economy may experience an economic slowdown in the near future, which we believe has caused, and may continue to cause, some of our customers, particularly in the banking and financial services industry, to have concerns about the broader economic environment and therefore reduce overall spending, delay spending into future periods, or request pricing concessions, including on card programs or other products and services we offer.

●

Some of our customers anticipated supply-chain-related delays and correspondingly increased their own inventory of the Company’s products on hand during 2022. As supply-chain lead times have improved, and given the economic concerns noted above, we believe some customers became and continue to remain more focused on reducing their inventory levels.

●

Certain banks experienced negative liquidity events, including takeover by industry regulators and deposit outflows, or increased loan loss reserves, each of which had the effect of deteriorating share prices and limiting access to capital, leading to cautionary signals and uncertainty in the financial services industry. Following some of these events, we experienced reduced demand in the Debit and Credit segment and may experience reduced demand in the future.

Table of Contents

Results of Operations

The following table presents the components of our condensed consolidated statements of operations for each of the periods presented:


	Three Months Ended
	March 31,
	2024		2023		$ Change		% Change

	(dollars in thousands)
Net sales: ⁽¹⁾
Products	$	58,158	$	75,790	$	(17,632)	(23.3)	%
Services		53,778		45,062		8,716	19.3	%
Total net sales		111,936		120,852		(8,916)	(7.4)	%
Cost of sales ⁽¹⁾		70,418		77,758		(7,340)	(9.4)	%
Gross profit		41,518		43,094		(1,576)	(3.7)	%
Operating expenses		27,373		22,496		4,877	21.7	%
Income from operations		14,145		20,598		(6,453)	(31.3)	%
Other expense, net:
Interest, net		(6,425)		(6,781)		356	(5.2)	%
Other expense, net		(65)		(114)		49	(43.0)	%
Income before taxes		7,655		13,703		(6,048)	(44.1)	%
Income tax expense		(2,200)		(2,830)		630	(22.3)	%
Net income	$	5,455	$	10,873	$	(5,418)	(49.8)	%

Gross profit margin		37.1%		35.7%

(1)

For the three months ended March 31, 2024 and 2023, net sales and cost of sales each include $0.2 million and $0.3 million of intersegment eliminations, respectively.

The following discussion of our consolidated results of operations and segment results refers to the three months ended March 31, 2024, compared to the corresponding period in the prior year. The results of operations should be read in conjunction with the discussion of our segment results of operations, which provide more detailed discussions concerning certain components of the Condensed Consolidated Statements of Income.

Net Sales:

Net sales decreased for the three months ended March 31, 2024, primarily due to decreased Products net sales driven by lower volumes in our Debit and Credit segment, partially offset by higher Services net sales in both our Prepaid Debit and Debit and Credit segments.

Gross Profit and Gross Profit Margin:

Gross profit decreased for the three months ended March 31, 2024, primarily due to lower net sales, partially offset by lower production costs. Gross profit in the prior year period was negatively impacted by expenses related to the implementation of a change in our production staffing model as we completed the transition of temporary worker positions to permanent employee positions in our Prepaid Debit segment.

Gross profit margin increased for the three months ended March 31, 2024, primarily due to lower production costs.

Operating Expenses:

Operating expenses increased for the three months ended March 31, 2024, primarily due to compensation related expenses including executive retention and severance, as well as other increased stock compensation. Retention expense includes approximately $2.0 million related to an executive retention package announced in 2023, including stock compensation.

Table of Contents

Interest, net:

Interest expense decreased for the three months ended March 31, 2024, primarily due to lower outstanding principal balances on our borrowings.

Other Expense, net:

Other expense, net was relatively consistent for the three months ended March 31, 2024.

Income Tax Expense:

Our effective tax rates on pre-tax income were 28.7% and 20.7% for the three months ended March 31, 2024 and 2023, respectively. Our tax rate in the first quarter of 2023 was positively impacted by the reduction of a valuation allowance related to a state’s law change.

Segment Discussion

Debit and Credit:


	Three Months Ended
	March 31,
	2024		2023		$ Change		% Change

	(dollars in thousands)
Net sales	$	87,973	$	101,985	$	(14,012)	(13.7)	%
Gross profit	$	31,495	$	38,184	$	(6,689)	(17.5)	%
Income from operations	$	22,754	$	30,026	$	(7,272)	(24.2)	%

Gross profit margin		35.8%		37.4%

Net Sales:

Net sales for Debit and Credit decreased for the three months ended March 31, 2024, primarily due to a decrease in Products net sales, driven by volume declines in contactless and EMV cards, partially offset by higher personalization and Card@Once services.

Gross Profit and Gross Profit Margin:

Gross profit and gross profit margin for Debit and Credit decreased for the three months ended March 31, 2024, primarily due to lower net sales.

Income from Operations:

Income from operations for Debit and Credit decreased for the three months ended March 31, 2024, primarily due to the factors discussed in “Gross Profit and Gross Profit Margin” above, as well as increased compensation-related operating expenses.

Table of Contents

Prepaid Debit:


	Three Months Ended
	March 31,
	2024		2023		$ Change		% Change

	(dollars in thousands)
Net sales	$	24,198	$	19,130	$	5,068	26.5	%
Gross profit	$	10,023	$	4,910	$	5,113	104.1	%
Income from operations	$	8,745	$	3,677	$	5,068	137.8	%

Gross profit margin		41.4%		25.7%

Net Sales:

Net sales for Prepaid Debit increased for the three months ended March 31, 2024, primarily due to increased volumes from existing customers.

Gross Profit and Gross Profit Margin:

Gross profit and gross profit margin for Prepaid Debit increased for the three months ended March 31, 2024, primarily due to higher net sales and lower production costs. Gross profit and gross margin in the prior year period were negatively impacted by expenses related to the implementation of a change in our production staffing model as we completed the transition of temporary worker positions to permanent employee positions.

Income from Operations:

Income from operations for Prepaid Debit increased for the three months ended March 31, 2024, primarily due to the factors discussed in “Gross Profit and Gross Profit Margin” above.

Other:

As the Other segment is comprised entirely of corporate expenses, income from operations for Other consists of operating expenses shown below.


	Three Months Ended
	March 31,
	2024		2023		$ Change		% Change

	(dollars in thousands)
Operating expenses	$	17,354	$	13,105	$	4,249	32.4	%

Operating Expenses:

Other operating expenses increased for the three months ended March 31, 2024, primarily due to an increase in compensation related expenses, including the factors discussed in consolidated “Operating Expenses” above.

Liquidity and Capital Resources

At March 31, 2024, we had $17.1 million of cash and cash equivalents. Our primary source of liquidity has been cash generated from our operating activities, which has been driven from net income and fluctuations in working capital. Our working capital fluctuates primarily due to the timing of tax payments, timing of receipts from customers, inventory purchases, payments of employee incentive programs and interest payments on our 8.625% Senior Secured Notes due 2026 (the “Senior Notes”), with the interest payments being due in the first and third quarters of the year.

Our ability to make investments in and grow our business, service our debt and improve our debt leverage ratios, while maintaining strong liquidity, depends on our ability to generate excess operating cash flows through our operating subsidiaries. Although we can provide no assurances, we believe that our cash flows from operations, combined with our current cash levels, and our senior secured revolving credit facility (the “ABL Revolver”) with available borrowing capacity of $74.7 million as of March 31, 2024, will be adequate to fund debt service requirements and provide cash, as required, to support our ongoing operations, capital expenditures, lease obligations, share

Table of Contents

repurchases and working capital needs. Our future cash flows could be impacted by a variety of factors, some of which are beyond our control. These factors include, but are not limited to, changes in economic conditions, especially those impacting our customers, and the pricing, terms and availability of goods and services that we purchase, and financings that we enter into.

Cash Flows from Operating Activities

Cash provided by operating activities increased for the three months ended March 31, 2024 to $8.9 million from $8.0 million for the three months ended March 31, 2023 primarily due to lower employee performance incentive compensation payments in 2024 related to 2023 performance as compared to those made in 2023 related to 2022 performance, partially offset by a $5.0 million payment pursuant to an agreement entered into on June 2, 2023 with the Company’s prior Chief Executive Officer, who departed in the first quarter of 2024, as well as increased inventory purchases. We anticipate inventory levels to continue to be higher in 2024 compared to 2023 levels as a result of the capacity reservation agreement we entered into with one of our suppliers in 2022, which will be in effect through 2025. Additionally, we anticipate cash flows from operating activities to be negatively impacted in the second and fourth quarters of 2024 due to incentives related to a customer contract entered into in the first quarter of 2024.

Financing

As of March 31, 2024, we had the following outstanding borrowings:


	March 31,		December 31,
	2024		2023

	(dollars in thousands)
Senior Notes	$	267,897	$	267,897
Unamortized deferred financing costs		(2,571)		(2,900)
Total long-term debt	$	265,326	$	264,997

Senior Notes

On March 15, 2021, we completed an offering of $310.0 million aggregate principal amount of Senior Notes and related guarantees at an issue price of 100%. The Senior Notes bear interest at a rate of 8.625% per annum and mature on March 15, 2026. Interest is payable on the Senior Notes on March 15 and September 15 of each year.

As permitted by the indenture governing the Senior Notes, we may also from time to time repurchase some or all of the Senior Notes in open market transactions, in privately negotiated transactions or otherwise. We may redeem some or all of the Senior Notes in 2024, subject to market and other conditions. Pursuant to the terms of the indenture, redemptions would be priced at 102.156% of the principal amount of any notes to be redeemed from March 16, 2024 through March 15, 2025, and reducing to 100% thereafter, in each case plus accrued and unpaid interest. The timing and amount of any such redemptions or repurchases will depend upon market conditions, contractual commitments, our capital needs and other factors.

ABL Revolver

On March 15, 2021, we entered into a Credit Agreement with Wells Fargo Bank, National Association providing for an ABL Revolver. On March 3, 2022, we entered into Amendment No. 1 to the Credit Agreement, which amended the ABL Revolver. The amendment, among other things, increased the available borrowing capacity to $75.0 million, increased the uncommitted accordion feature to $25.0 million and revised the interest rate provisions to replace the prior LIBOR benchmark with updated benchmark provisions using the secured overnight financing rate (“SOFR”) as administered by the Federal Reserve Bank of New York. On October 11, 2022, we entered into Amendment No. 2 to the Credit Agreement, which amended the ABL Revolver to adjust certain monthly document delivery terms and to clarify the treatment of certain inventory. We primarily utilize our ABL Revolver to provide general liquidity and to support shorter term financing requirements.

Table of Contents

between 0.375% to 0.50% per annum, multiplied by the aggregate amount of Revolver commitments less the average Revolver usage during the immediately preceding month.

Amounts borrowed and outstanding under the ABL Revolver are required to be repaid in full, together with any accrued and unpaid interest, on the earliest to occur of March 15, 2026 and the date that is 90 days prior to the maturity of the Senior Notes (and may be subject to earlier mandatory prepayment upon certain events).

Cash Priorities

Capital Expenditures

We primarily use cash in investing activities for capital expenditures. During the three months ended March 31, 2024, capital expenditures, including investments to support the business, such as machinery and information technology equipment, totaled $1.5 million.

During 2023, we commenced work on relocating and modernizing our production facility in Indiana. We anticipate this project will extend into 2025. Total capital expenditures, net for this project are anticipated to increase cash used in investing activities and assets acquired under lease arrangements in both 2024 and 2025.

Share Repurchase Authorization and Activity

On November 2, 2023, our board of directors approved a share repurchase plan authorizing us to repurchase up to $20.0 million of our common stock, par value $0.001 per share. This authorization expires on December 31, 2024.

During the three months ended March 31, 2024, we repurchased 68,258 shares of our common stock at an average price of $18.29 per share excluding commissions, or $1.2 million in aggregate, on a trade date basis. In accordance with the Stock Repurchase Agreement entered into on December 6, 2023, we are obligated to purchase from Tricor Pacific Capital Partners (Fund IV) US, LP (“Parallel49”), which is one of the Company’s majority stockholders, three times the number of shares of the Company’s common stock acquired by the Company in the open market over the period December 6, 2023 through March 31, 2024 from non-Parallel49 holders. As of March 31, 2024, the Company was obligated to repurchase 244,314 shares from Parallel49 at an average price of $18.03 per share, and the related payment of $4.4 million was made in April 2024.

We had $14.1 million remaining in our share repurchase authorization as of March 31, 2024. We may purchase shares through open market purchases or through privately negotiated transactions, the extent and timing of which will depend upon a variety of factors, including market conditions, regulatory requirements and other corporate considerations, as determined by us.

Material Cash Requirements

Our material cash requirements include interest payments on our long-term debt, operating and finance lease payments, and purchase obligations to support our operations.

Debt Service Requirements

As of March 31, 2024, the total projected principal and interest payments on our borrowings were $314.8 million, primarily related to the Senior Notes, of which $23.5 million of interest is expected to be paid in the next 12 months. The remaining interest payments are expected to be paid over the remaining term of the Senior Notes, which mature in 2026, and the principal is due upon maturity. We have estimated our future interest payments assuming no additional borrowings under the ABL Revolver, no early redemptions of principal on the Senior Notes, and no debt issuances or renewals upon the maturity dates of our notes. However, we may borrow additional amounts under the ABL Revolver, redeem principal on the Senior Notes early or refinance all or a portion of our borrowings in future periods.

Leases

We lease equipment and real property for production and services. Refer to Part II, Item 8, Financial Statements and Supplementary Data, Note 9, Financing and Operating Leases, in our Annual Report on Form 10-K for the year ended December 31, 2023 for details on our leasing arrangements, including future maturities of our operating lease liabilities.

Table of Contents

In February 2024, we entered into a build-to-suit lease agreement to relocate and modernize our operations at our Fort Wayne, Indiana production facility, which is set to commence the later of: (i) the landlord’s delivery of exclusive possession of the premises and (ii) March 1, 2025. Under this lease agreement, we will pay an annual base rent of $0.9 million subject to an annual rent increase of 2.0%. The lease is for ten years and includes two consecutive options to extend the term of the lease by five years for each such option.

Purchase Obligations

A purchase obligation is an agreement to purchase goods or services that is enforceable, legally binding, and specifies all significant terms. As of March 31, 2024, there have not been any material changes to the purchase obligations disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.

Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts and disclosures in the financial statements and accompanying notes. Actual results could differ from those estimates. Our Critical Accounting Policies and Estimates disclosed in our Annual Report on Form 10-K for the year ended December 31, 2023, for which there were no material changes as of March 31, 2024, included:

●

Revenue recognition, including estimates of work performed but not completed, and

●

Income taxes, including estimates regarding future compensation for covered individuals, valuation allowances and uncertain tax positions.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Not required due to smaller reporting company status.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, under the supervision and with the participation of the Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our controls and procedures related to our reporting and disclosure obligations (as defined by Rules 13a-15(e) and 15d-15(e) within the Exchange Act of 1934) as of March 31, 2024, which is the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of March 31, 2024, the disclosure controls and procedures were effective to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act, is recorded, processed, summarized and reported, as applicable, within the time periods specified in the rules and forms of the Securities and Exchange Commission, and are designed to ensure that information required to be disclosed by us in the reports that we file or submit is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There were no changes that occurred during the fiscal quarter covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Table of Contents

PART II – Other Information

Item 1. Legal Proceedings

Refer to Note 12 of the Condensed Consolidated Financial Statements in this report for information regarding legal proceedings.

Item 1A. Risk Factors

The risk factors disclosed in Part I, Item 1A Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2023 set forth information relating to various risks and uncertainties that could materially adversely affect our business, financial condition and operating results. Such risk factors continue to be relevant to an understanding of our business, financial condition and operating results. As of the date of this Quarterly Report on Form 10-Q, there have been no material changes with respect to such risk factors.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On November 2, 2023, the Company's board of directors approved a share repurchase plan authorizing the Company to repurchase up to $20.0 million of the Company's common stock, par value $0.001 per share. This authorization expires on December 31, 2024. Under the share repurchase plan, the Company may purchase shares through privately negotiated transactions or through open market purchases, including through plans complying with Rule 10b5-1 under the Exchange Act. The extent and timing of repurchases will depend upon a variety of factors, including market conditions, regulatory requirements and other corporate considerations, as determined by the Company.

On December 6, 2023, the Company entered into a Stock Repurchase Agreement with Parallel49, which is one of the Company’s majority stockholders. Pursuant to this agreement, the Company has agreed to purchase from Parallel49, and Parallel49 has agreed to sell to the Company, three times the number of shares of the Company’s common stock acquired by the Company in the open market from time to time from non-Parallel49 holders during the period commencing from the date of this agreement and ending on March 31, 2024, up to a maximum of 325,000 shares. On March 14, 2024, the Company entered into a similar agreement with Parallel49 for the period commencing from April 1, 2024 and ending on June 30, 2024, pursuant to which the Company may purchase up to a maximum of 325,000 shares during such period.

The following table sets forth share repurchases for each of the three months of the quarter ended March 31, 2024:


Period	Total Number of Shares Purchased		Average Price Paid per Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs^(a)		Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (in thousands) ^(b)
January 1 - 31		23,876	$	18.58		23,876	$	17,270
February 1 - 29		22,650	$	18.96		22,650	$	15,578
March 1 - 31		21,732	$	17.28		21,732	$	14,098
Total		68,258	$	18.29		68,258

(a) Reflects shares repurchased and retired under the 2023 repurchase authorization and does not include the 244,314 shares that were repurchased from Parallel49 in April 2024 in accordance with the Stock Repurchase Agreement entered into on December 6, 2023.

(b) Reflects the $20.0 million repurchase authorization less completed open market purchases and $4.4 million allocated to repurchases from Parallel49, representing 244,314 shares, in accordance with the Stock Repurchase Agreement entered into on December 6, 2023.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Table of Contents

Item 5. Other Information

During the three months ended March 31, 2024, no directors or officers of the Company adopted or terminated any Rule 10b5-1 trading arrangements or non-Rule 10b5-1 trading arrangements (each as defined in Item 408(a) of Regulation S-K).

Item 6. Exhibits

Exhibit Number		Exhibit Description
10.1		Employment Agreement, dated January 25, 2024, by and between CPI Card Group Inc. and John Lowe (incorporated by reference to the Company’s Annual Report on Form 10-K filed March 7, 2024).
31.1		Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2		Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1		Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2		Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS		XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH		Inline XBRL Taxonomy Extension Schema Document.
101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document.
101.DEF		Inline XBRL Taxonomy Extension Definition Linkbase Document.
104		Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

Table of Contents

SIGNATURES

Pursuant to the requirement of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.



	CPI CARD GROUP INC.
May 7, 2024	/s/ John Lowe
	John Lowe
	President and Chief Executive Officer
	(Principal Executive Officer)

May 7, 2024	/s/ Jeffrey Hochstadt
	Jeffrey Hochstadt
	Chief Financial Officer
	(Principal Financial Officer)

May 7, 2024
May 7, 2024	/s/ Donna Abbey Carmignani
	Donna Abbey Carmignani
	Chief Accounting Officer
	(Principal Accounting Officer)

Exhibit 31.1

CERTIFICATION PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

I, John Lowe, certify that:

1.	I have reviewed this Quarterly Report on Form 10-Q of CPI Card Group Inc.;

2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.	The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 7, 2024


	/s/ John Lowe
	John Lowe
	President and Chief Executive Officer
	(Principal Executive Officer)

Exhibit 31.2

CERTIFICATION PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

I, Jeffrey Hochstadt, certify that:

1.	I have reviewed this Quarterly Report on Form 10-Q of CPI Card Group Inc.;

2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

5.	The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 7, 2024

	/s/ Jeffrey Hochstadt
	Jeffrey Hochstadt
	Chief Financial Officer
	(Principal Financial Officer)

Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of CPI Card Group Inc. (the “Company”) for the period ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, John Lowe, President and Chief Executive Officer of the Company, certify to the best of my knowledge, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

	/s/ John Lowe
	John Lowe
	President and Chief Executive Officer
	(Principal Executive Officer)
Date: May 7, 2024

Exhibit 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350,

ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of CPI Card Group Inc. (the “Company”) for the period ended March 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Jeffrey Hochstadt, Chief Financial Officer of the Company, certify to the best of my knowledge, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

	/s/ Jeffrey Hochstadt
	Jeffrey Hochstadt
	Chief Financial Officer
	(Principal Financial Officer)

Date: May 7, 2024

Document and Entity Information - shares	3 Months Ended
Document and Entity Information - shares	Mar. 31, 2024	Apr. 30, 2024
Cover Abstract
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Mar. 31, 2024
Document Transition Report	false
Entity File Number	001-37584
Entity Registrant Name	CPI Card Group Inc.
Entity Incorporation, State or Country Code	DE
Entity Tax Identification Number	26-0344657
Entity Address, Address Line One	10368 W. Centennial Road
Entity Address, City or Town	Littleton
Entity Address, State or Province	CO
Entity Address, Postal Zip Code	80127
City Area Code	720
Local Phone Number	681-6304
Title of 12(b) Security	Common Stock, $0.001 par value
Trading Symbol	PMTS
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		11,122,466
Entity Central Index Key	0001641614
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2024
Document Fiscal Period Focus	Q1
Amendment Flag	false

Condensed Consolidated Balance Sheets - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Current assets:
Cash and cash equivalents	$ 17,144	$ 12,413
Accounts receivable, net	68,539	73,724
Inventories, net	83,381	70,594
Prepaid expenses and other current assets	11,862	8,647
Total current assets	180,926	165,378
Plant, equipment, leasehold improvements and operating lease right-of-use assets, net of accumulated depreciation of $70,039 and $66,436 respectively	61,033	63,053
Intangible assets, net of accumulated amortization of $52,731 and $51,763 respectively	13,154	14,122
Goodwill	47,150	47,150
Other assets	17,517	3,980
Total assets	319,780	293,683
Current liabilities:
Accounts payable	23,643	12,802
Accrued expenses	49,203	35,803
Deferred revenue and customer deposits	1,172	840
Total current liabilities	74,018	49,445
Long-term debt	265,326	264,997
Deferred income taxes	6,742	7,139
Other long-term liabilities	22,145	24,038
Total liabilities	368,231	345,619
Commitments and contingencies (Note 12)
Series A Preferred Stock; $0.001 par value-100,000 shares authorized; 0 shares issued and outstanding at March 31, 2024 and December 31, 2023
Stockholders' deficit:
Common stock; $0.001 par value-100,000,000 shares authorized; 11,391,476 and 11,446,155 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively	11	11
Capital deficiency	(104,193)	(102,223)
Accumulated earnings	55,731	50,276
Total stockholders' deficit	(48,451)	(51,936)
Total liabilities and stockholders' deficit	$ 319,780	$ 293,683

Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Condensed Consolidated Balance Sheets
Accumulated depreciation and amortization	$ 70,039	$ 66,436
Intangible assets accumulated amortization	$ 52,731	$ 51,763
Preferred shares, par value (in dollars per share)	$ 0.001	$ 0.001
Preferred shares, authorized shares (in shares)	100,000	100,000
Preferred shares, issued shares (in shares)	0	0
Preferred shares, outstanding shares (in shares)	0	0
Common shares, par value (in dollars per share)	$ 0.001	$ 0.001
Common shares, authorized shares (in shares)	100,000,000	100,000,000
Common shares, issued shares (in shares)	11,391,476	11,446,155
Common shares, outstanding shares (in shares)	11,391,476	11,446,155

Condensed Consolidated Statements of Operations and Comprehensive Income - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Net sales:
Net sales	$ 111,936	$ 120,852
Cost of sales:
Depreciation and amortization	2,687	2,374
Total cost of sales	70,418	77,758
Gross profit	41,518	43,094
Operating expenses:
Selling, general and administrative (exclusive of depreciation and amortization shown below)	26,043	21,066
Depreciation and amortization	1,330	1,430
Total operating expenses	27,373	22,496
Income from operations	14,145	20,598
Other expense, net:
Interest, net	(6,425)	(6,781)
Other expense, net	(65)	(114)
Total other expense, net	(6,490)	(6,895)
Income before income taxes	7,655	13,703
Income tax expense	(2,200)	(2,830)
Net income	$ 5,455	$ 10,873
Basic earnings per share: (in dollars per share)	$ 0.48	$ 0.95
Diluted earnings per share: (in dollars per share)	$ 0.46	$ 0.91
Basic weighted-average shares outstanding (in shares)	11,266,699	11,394,919
Diluted weighted-average shares outstanding (in shares)	11,769,364	11,901,581
Comprehensive income:
Net income	$ 5,455	$ 10,873
Total comprehensive income	5,455	10,873
Products
Net sales:
Net sales	58,158	75,790
Cost of sales:
Products and Services (exclusive of depreciation and amortization shown below)	37,802	45,980
Services
Net sales:
Net sales	53,778	45,062
Cost of sales:
Products and Services (exclusive of depreciation and amortization shown below)	$ 29,929	$ 29,404

Condensed Consolidated Statements of Stockholders' Deficit - USD ($) $ in Thousands	Common Stock	Capital deficiency	Accumulated earnings	Total
Beginning balance at Dec. 31, 2022	$ 11	$ (108,379)	$ 26,291	$ (82,077)
Beginning balance (in shares) at Dec. 31, 2022	11,390,355
Shares issued under stock-based compensation plans		(69)		(69)
Shares issued under stock-based compensation plans (in shares)	34,273
Stock-based compensation		541		541
Components of comprehensive income:
Net income			10,873	10,873
Ending balance at Mar. 31, 2023	$ 11	(107,907)	37,164	(70,732)
Ending balance (in shares) at Mar. 31, 2023	11,424,628
Beginning balance at Dec. 31, 2023	$ 11	(102,223)	50,276	$ (51,936)
Beginning balance (in shares) at Dec. 31, 2023	11,446,155			11,446,155
Shares issued under stock-based compensation plans		(109)		$ (109)
Shares issued under stock-based compensation plans (in shares)	13,579
Stock-based compensation		3,060		3,060
Repurchase and retirement of common shares		(4,921)		$ (4,921)
Repurchase and retirement of common shares (in shares)	(68,258)			(68,258)
Components of comprehensive income:
Net income			5,455	$ 5,455
Ending balance at Mar. 31, 2024	$ 11	$ (104,193)	$ 55,731	$ (48,451)
Ending balance (in shares) at Mar. 31, 2024	11,391,476			11,391,476

Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Operating activities
Net income	$ 5,455	$ 10,873
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation expense	3,049	2,837
Amortization expense	968	967
Stock-based compensation expense	3,060	541
Amortization of debt issuance costs and debt discount	459	473
Loss on debt extinguishment		119
Deferred income taxes	(397)	(271)
Other, net	223	12
Changes in operating assets and liabilities:
Accounts receivable, net	5,171	4,335
Inventories	(12,984)	(1,464)
Prepaid expenses and other assets	(17,610)	310
Income taxes, net	728	550
Accounts payable	10,681	1,533
Accrued expenses and other liabilities	9,730	(11,358)
Deferred revenue and customer deposits	332	(1,456)
Cash provided by operating activities	8,865	8,001
Investing activities
Capital expenditures for plant, equipment and leasehold improvements, net	(1,506)	(4,145)
Other		50
Cash used in investing activities	(1,506)	(4,095)
Financing activities
Principal payments on Senior Notes		(7,903)
Proceeds from ABL Revolver		8,000
Other	(109)	(69)
Payments on finance lease obligations	(1,269)	(820)
Common stock repurchased	(1,250)
Cash used in financing activities	(2,628)	(792)
Effect of exchange rates on cash		6
Net increase in cash and cash equivalents	4,731	3,120
Cash and cash equivalents, beginning of period	12,413	11,037
Cash and cash equivalents, end of period	17,144	14,157
Supplemental disclosures of cash flow information
Cash paid (refunded) during the period for: Interest	11,903	12,608
Cash paid (refunded) during the period for: Income taxes paid	16	28
Cash paid (refunded) during the period for: Income taxes refunded	(163)
Right-of-use assets obtained in exchange for lease obligations- Operating leases		168
Right-of-use assets obtained in exchange for lease obligations- Financing leases		2,169
Accounts payable and accrued expenses for capital expenditures for plant, equipment and leasehold improvements	263	$ 422
Unsettled share repurchases included in accrued expenses	$ 4,404

Business Overview and Summary of Significant Accounting Policies

3 Months Ended

Mar. 31, 2024

Business Overview and Summary of Significant Accounting Policies

Business Overview and Summary of Significant Accounting Policies

CPI Card Group Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

(dollars in thousands, except share and per share amounts or as otherwise indicated)

(Unaudited)

1. Business Overview and Summary of Significant Accounting Policies

Business Overview

Basis of Presentation

Use of Estimates

Recent Accounting Pronouncements

Recently Issued Accounting Pronouncements

Net Sales

3 Months Ended

Mar. 31, 2024

Net Sales.

Net Sales

2. Net Sales

The Company disaggregates its net sales by major source as follows:


	Three Months Ended March 31, 2024
	Products		Services		Total
Debit and Credit	$	58,371	$	29,602	$	87,973
Prepaid Debit		—		24,198		24,198
Intersegment eliminations		(213)		(22)		(235)
Total	$	58,158	$	53,778	$	111,936

	Three Months Ended March 31, 2023
	Products		Services		Total
Debit and Credit	$	76,032	$	25,953	$	101,985
Prepaid Debit		—		19,130		19,130
Intersegment eliminations		(242)		(21)		(263)
Total	$	75,790	$	45,062	$	120,852

Products Net Sales

Services Net Sales

Customer Contracts

Costs to Obtain a Contract with a Customer

Accounts Receivable

3 Months Ended

Mar. 31, 2024

Accounts Receivable

Accounts Receivable

3. Accounts Receivable

Accounts receivable consisted of the following:


		March 31,		December 31,
		2024		2023
Trade accounts receivable	$	59,788	$	69,245
Unbilled accounts receivable		8,997		4,725
		68,785		73,970
Less allowance for credit losses		(246)		(246)
	$	68,539	$	73,724

Inventories

3 Months Ended

Mar. 31, 2024

Inventories

Inventories

4. Inventories

Inventories consisted of the following:


		March 31,		December 31,
		2024		2023
Raw materials	$	79,825	$	66,210
Finished goods		6,531		7,162
Inventory reserve		(2,975)		(2,778)
	$	83,381	$	70,594

Plant, Equipment, Leasehold Improvements and Operating Lease Right-of-Use Assets

3 Months Ended

Mar. 31, 2024

Plant, Equipment, Leasehold Improvements and Operating Lease Right-of-Use Assets

Plant, Equipment, Leasehold Improvements and Operating Lease Right-of-Use Assets

5. Plant, Equipment, Leasehold Improvements and Operating Lease Right-of-Use Assets

Plant, equipment, leasehold improvements and operating lease right-of-use assets consisted of the following:


		March 31,		December 31,
		2024		2023
Machinery and equipment	$	68,466	$	67,506
Machinery and equipment under financing leases		23,774		23,774
Furniture, fixtures and computer equipment		160		107
Leasehold improvements		17,419		16,335
Construction in progress		1,264		1,778
Operating lease right-of-use assets		19,989		19,989
		131,072		129,489
Less accumulated depreciation and amortization		(70,039)		(66,436)
	$	61,033	$	63,053

Fair Value of Financial Instruments

3 Months Ended

Mar. 31, 2024

Fair Value of Financial Instruments

Fair Value of Financial Instruments

6. Fair Value of Financial Instruments

● Level 1—Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities accessible to the reporting entity at the measurement date.

The Company’s financial assets and liabilities that are not required to be re-measured at fair value in the condensed consolidated balance sheets were as follows:


	Carrying		Estimated
	Value as of		Fair Value as of		Fair Value Measurement at March 31, 2024
	March 31,		March 31,		(Using Fair Value Hierarchy)
	2024		2024		Level 1		Level 2		Level 3
Liabilities:
Senior Notes	$	267,897	$	267,147	$	—	$	267,147	$	—


	Carrying		Estimated
	Value as of		Fair Value as of		Fair Value Measurement at December 31, 2023
	December 31,		December 31,		(Using Fair Value Hierarchy)
	2023		2023		Level 1		Level 2		Level 3
Liabilities:
Senior Notes	$	267,897	$	261,834	$	—	$	261,834	$	—

Accrued Expenses

3 Months Ended

Mar. 31, 2024

Accrued Expenses.

Accrued Expenses

7. Accrued Expenses

Accrued expenses consisted of the following:


	March 31,		December 31,
	2024		2023
Accrued payroll and related employee expenses	$	8,146	$	11,431
Accrued employee performance bonuses		2,009		667
Employer payroll taxes		1,377		298
Accrued rebates		1,540		2,919
Capitalized contract costs payable		15,000		—
Accrued interest		999		6,830
Current operating and financing lease liabilities		7,195		7,318
Accrued share repurchases		4,404		733
Other		8,533		5,607
Total accrued expenses	$	49,203	$	35,803

Other accrued expenses as of March 31, 2024, and December 31, 2023, consisted primarily of federal income and sales tax accruals, as well as self-insurance claims that have yet to be reported.

Long-Term Debt

3 Months Ended

Mar. 31, 2024

Long-Term Debt.

Long-Term Debt

8. Long-Term Debt

As of March 31, 2024, and December 31, 2023, long-term debt consisted of the following:


	March 31,		December 31,
	2024		2023
Senior Notes ⁽¹⁾	$	267,897	$	267,897
Unamortized deferred financing costs		(2,571)		(2,900)
Total long-term debt		265,326		264,997
Less current maturities		—		—
Long-term debt, net of current maturities	$	265,326	$	264,997

(1)

The Senior Notes bear interest at a fixed rate of 8.625%.

Senior Notes

ABL Revolver

Deferred Financing Costs and Discount

Income Taxes

3 Months Ended

Mar. 31, 2024

Income Taxes

Income Taxes

9. Income Taxes

For the three months ended March 31, 2024 and 2023, the effective tax rate differs from the U.S. federal statutory income tax rate as follows:


	March 31,
	2024		2023
Tax at federal statutory rate	21.0	%	21.0	%
State taxes, net	6.1		4.7
Valuation allowance	—		(5.2)
Permanent items	3.0		1.2
Deductibility limitations on excess compensation	(1.8)		0.1
Other	0.4		(1.1)
Effective income tax rate	28.7	%	20.7	%

Stockholders' Deficit

3 Months Ended

Mar. 31, 2024

Stockholders' Deficit

Stockholders' Deficit

10. Stockholders’ Deficit

Share Repurchases

Earnings per Share

3 Months Ended

Mar. 31, 2024

Earnings per Share

Earnings per Share

11. Earnings per Share

The following table sets forth the computation of basic and diluted earnings per share:


	Three Months Ended March 31,
	2024		2023
Numerator:
Net income	$	5,455	$	10,873

Denominator:
Basic weighted-average common shares outstanding		11,266,699		11,394,919
Dilutive shares		502,665		506,662
Diluted weighted-average common shares outstanding		11,769,364		11,901,581

Basic earnings per share	$	0.48	$	0.95

Diluted earnings per share	$	0.46	$	0.91

Commitments and Contingencies

3 Months Ended

Mar. 31, 2024

Commitments and Contingencies

Commitments and Contingencies

12. Commitments and Contingencies

Contingencies

Smart Packaging Solutions SA v. CPI Card Group Inc.

Voluntary Disclosure Program

Stock-Based Compensation

3 Months Ended

Mar. 31, 2024

Stock-Based Compensation

Stock-Based Compensation

13. Stock-Based Compensation

Segment Reporting

3 Months Ended

Mar. 31, 2024

Segment Reporting

Segment Reporting

14. Segment Reporting

As of March 31, 2024, the Company’s reportable segments were as follows:

● Debit and Credit

● Prepaid Debit

● Other

Debit and Credit Segment

Prepaid Debit Segment

Other

The Other segment includes corporate expenses.

Performance Measures of Reportable Segments


	Three Months Ended March 31, 2024
	Debit and Credit		Prepaid Debit		Other		Intersegment Eliminations		Total
Net sales	$	87,973	$	24,198	$	—	$	(235)	$	111,936
Cost of sales		56,478		14,175		—		(235)		70,418
Gross profit		31,495		10,023		—		—		41,518
Operating expenses		8,741		1,278		17,354		—		27,373
Income (loss) from operations	$	22,754	$	8,745	$	(17,354)	$	—	$	14,145

EBITDA by segment:
Income (loss) from operations	$	22,754	$	8,745	$	(17,354)	$	—	$	14,145
Depreciation and amortization		2,150		871		996		—		4,017
Other income (expense)		(62)		(1)		(2)		—		(65)
EBITDA	$	24,842	$	9,615	$	(16,360)	$	—	$	18,097


	Three Months Ended March 31, 2023
	Debit and Credit		Prepaid Debit		Other		Intersegment Eliminations		Total
Net sales	$	101,985	$	19,130	$	—	$	(263)	$	120,852
Cost of sales		63,801		14,220		—		(263)		77,758
Gross profit		38,184		4,910		—		—		43,094
Operating expenses		8,158		1,233		13,105		—		22,496
Income (loss) from operations	$	30,026	$	3,677	$	(13,105)	$	—	$	20,598

EBITDA by segment:
Income (loss) from operations	$	30,026	$	3,677	$	(13,105)	$	—	$	20,598
Depreciation and amortization		2,161		624		1,019		—		3,804
Other income (expense)		5		—		(119)		—		(114)
EBITDA	$	32,192	$	4,301	$	(12,205)	$	—	$	24,288


	Three Months Ended March 31,
	2024		2023
Net income	$	5,455	$	10,873
Interest, net		6,425		6,781
Income tax expense		2,200		2,830
Depreciation and amortization		4,017		3,804
EBITDA	$	18,097	$	24,288

Business Overview and Summary of Significant Accounting Policies (Policies)	3 Months Ended
	Mar. 31, 2024
Business Overview and Summary of Significant Accounting Policies
Basis of Presentation	Basis of Presentation Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to Form 10-Q and Article 8 of Regulation S-X. In the opinion of management, these financial statements reflect all adjustments (consisting of normal recurring adjustments) considered necessary for the fair statement of the results of the interim periods presented. The condensed consolidated balance sheet as of December 31, 2023 is derived from the audited financial statements as of that date. The accompanying condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.
Use of Estimates	Use of Estimates Management uses estimates and assumptions relating to the reporting of assets and liabilities at the date of the financial statements, the reported revenues and expenses recognized during the reporting period, and certain financial statement disclosures in the preparation of the condensed consolidated financial statements. Significant items subject to such estimates and assumptions include the carrying amount of property and equipment, goodwill and intangible assets, leases, valuation allowances for inventories and deferred taxes, revenue recognized for work performed but not completed and uncertain tax positions. Actual results could differ from those estimates.
Recent Accounting Pronouncements	Recent Accounting Pronouncements Recently Issued Accounting Pronouncements In November 2023, the Financial Accounting Standards Board issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which will require enhanced segment disclosures. Adoption of this accounting standard is effective for the Company for fiscal years beginning after December 15, 2023. The Company has elected not to early adopt this accounting standard. The Company is evaluating the impact of adoption of this standard and does not anticipate that the application of ASU 2023-07 will have a material impact on the Company’s consolidated financial position, results of operations, or cash flows. In December 2023, the Financial Accounting Standards Board issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures which will require a disaggregated rate reconciliation disclosure as well as additional information regarding taxes paid. Adoption of this accounting standard is effective for the Company for fiscal years beginning after December 15, 2024. The Company has elected not to early adopt this accounting standard. The Company is evaluating the impact of adoption of this standard and does not anticipate that the application of ASU 2023-09 will have a material impact on the Company’s consolidated financial position, results of operations, or cash flows.

Net Sales (Tables)

3 Months Ended

Mar. 31, 2024

Net Sales.

Schedule of disaggregation of net sales by major source


	Three Months Ended March 31, 2024
	Products		Services		Total
Debit and Credit	$	58,371	$	29,602	$	87,973
Prepaid Debit		—		24,198		24,198
Intersegment eliminations		(213)		(22)		(235)
Total	$	58,158	$	53,778	$	111,936

	Three Months Ended March 31, 2023
	Products		Services		Total
Debit and Credit	$	76,032	$	25,953	$	101,985
Prepaid Debit		—		19,130		19,130
Intersegment eliminations		(242)		(21)		(263)
Total	$	75,790	$	45,062	$	120,852

Accounts Receivable (Tables)

3 Months Ended

Mar. 31, 2024

Accounts Receivable

Schedule of accounts receivable


		March 31,		December 31,
		2024		2023
Trade accounts receivable	$	59,788	$	69,245
Unbilled accounts receivable		8,997		4,725
		68,785		73,970
Less allowance for credit losses		(246)		(246)
	$	68,539	$	73,724

Inventories (Tables)

3 Months Ended

Mar. 31, 2024

Inventories

Schedule of inventories


		March 31,		December 31,
		2024		2023
Raw materials	$	79,825	$	66,210
Finished goods		6,531		7,162
Inventory reserve		(2,975)		(2,778)
	$	83,381	$	70,594

Plant, Equipment, Leasehold Improvements and Operating Lease Right-of-Use Assets (Tables)

3 Months Ended

Mar. 31, 2024

Plant, Equipment, Leasehold Improvements and Operating Lease Right-of-Use Assets

Schedule of plant, equipment, leasehold improvements and operating lease right-to-use assets


		March 31,		December 31,
		2024		2023
Machinery and equipment	$	68,466	$	67,506
Machinery and equipment under financing leases		23,774		23,774
Furniture, fixtures and computer equipment		160		107
Leasehold improvements		17,419		16,335
Construction in progress		1,264		1,778
Operating lease right-of-use assets		19,989		19,989
		131,072		129,489
Less accumulated depreciation and amortization		(70,039)		(66,436)
	$	61,033	$	63,053

Fair Value of Financial Instruments (Tables)

3 Months Ended

Mar. 31, 2024

Fair Value of Financial Instruments

Schedule of financial assets and liabilities subject to fair value measurements

The Company’s financial assets and liabilities that are not required to be re-measured at fair value in the condensed consolidated balance sheets were as follows:


	Carrying		Estimated
	Value as of		Fair Value as of		Fair Value Measurement at March 31, 2024
	March 31,		March 31,		(Using Fair Value Hierarchy)
	2024		2024		Level 1		Level 2		Level 3
Liabilities:
Senior Notes	$	267,897	$	267,147	$	—	$	267,147	$	—


	Carrying		Estimated
	Value as of		Fair Value as of		Fair Value Measurement at December 31, 2023
	December 31,		December 31,		(Using Fair Value Hierarchy)
	2023		2023		Level 1		Level 2		Level 3
Liabilities:
Senior Notes	$	267,897	$	261,834	$	—	$	261,834	$	—

Accrued Expenses (Tables)

3 Months Ended

Mar. 31, 2024

Accrued Expenses.

Schedule of accrued expenses


	March 31,		December 31,
	2024		2023
Accrued payroll and related employee expenses	$	8,146	$	11,431
Accrued employee performance bonuses		2,009		667
Employer payroll taxes		1,377		298
Accrued rebates		1,540		2,919
Capitalized contract costs payable		15,000		—
Accrued interest		999		6,830
Current operating and financing lease liabilities		7,195		7,318
Accrued share repurchases		4,404		733
Other		8,533		5,607
Total accrued expenses	$	49,203	$	35,803

Long-Term Debt (Tables)

3 Months Ended

Mar. 31, 2024

Long-Term Debt.

Schedule of long-term debt


	March 31,		December 31,
	2024		2023
Senior Notes ⁽¹⁾	$	267,897	$	267,897
Unamortized deferred financing costs		(2,571)		(2,900)
Total long-term debt		265,326		264,997
Less current maturities		—		—
Long-term debt, net of current maturities	$	265,326	$	264,997

(1)

The Senior Notes bear interest at a fixed rate of 8.625%.

Income Taxes (Tables)

3 Months Ended

Mar. 31, 2024

Income Taxes

Schedule of effective income tax rate reconciliation


	March 31,
	2024		2023
Tax at federal statutory rate	21.0	%	21.0	%
State taxes, net	6.1		4.7
Valuation allowance	—		(5.2)
Permanent items	3.0		1.2
Deductibility limitations on excess compensation	(1.8)		0.1
Other	0.4		(1.1)
Effective income tax rate	28.7	%	20.7	%

Earnings per Share (Tables)

3 Months Ended

Mar. 31, 2024

Earnings per Share

Computation of basic and diluted earnings per share


	Three Months Ended March 31,
	2024		2023
Numerator:
Net income	$	5,455	$	10,873

Denominator:
Basic weighted-average common shares outstanding		11,266,699		11,394,919
Dilutive shares		502,665		506,662
Diluted weighted-average common shares outstanding		11,769,364		11,901,581

Basic earnings per share	$	0.48	$	0.95

Diluted earnings per share	$	0.46	$	0.91

Segment Reporting (Tables)

3 Months Ended

Mar. 31, 2024

Segment Reporting

Schedule of revenue and EBITDA of the company's reportable segments


	Three Months Ended March 31, 2024
	Debit and Credit		Prepaid Debit		Other		Intersegment Eliminations		Total
Net sales	$	87,973	$	24,198	$	—	$	(235)	$	111,936
Cost of sales		56,478		14,175		—		(235)		70,418
Gross profit		31,495		10,023		—		—		41,518
Operating expenses		8,741		1,278		17,354		—		27,373
Income (loss) from operations	$	22,754	$	8,745	$	(17,354)	$	—	$	14,145

EBITDA by segment:
Income (loss) from operations	$	22,754	$	8,745	$	(17,354)	$	—	$	14,145
Depreciation and amortization		2,150		871		996		—		4,017
Other income (expense)		(62)		(1)		(2)		—		(65)
EBITDA	$	24,842	$	9,615	$	(16,360)	$	—	$	18,097


	Three Months Ended March 31, 2023
	Debit and Credit		Prepaid Debit		Other		Intersegment Eliminations		Total
Net sales	$	101,985	$	19,130	$	—	$	(263)	$	120,852
Cost of sales		63,801		14,220		—		(263)		77,758
Gross profit		38,184		4,910		—		—		43,094
Operating expenses		8,158		1,233		13,105		—		22,496
Income (loss) from operations	$	30,026	$	3,677	$	(13,105)	$	—	$	20,598

EBITDA by segment:
Income (loss) from operations	$	30,026	$	3,677	$	(13,105)	$	—	$	20,598
Depreciation and amortization		2,161		624		1,019		—		3,804
Other income (expense)		5		—		(119)		—		(114)
EBITDA	$	32,192	$	4,301	$	(12,205)	$	—	$	24,288

Schedule of reconciliation of total segment EBITDA to income before taxes


	Three Months Ended March 31,
	2024		2023
Net income	$	5,455	$	10,873
Interest, net		6,425		6,781
Income tax expense		2,200		2,830
Depreciation and amortization		4,017		3,804
EBITDA	$	18,097	$	24,288

Net Sales (Details) - USD ($) $ in Thousands	3 Months Ended
Net Sales (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Mar. 31, 2023
Disaggregation of Revenue
Net sales	$ 111,936	$ 120,852
Operating Segments \| Debit and Credit
Disaggregation of Revenue
Net sales	87,973	101,985
Operating Segments \| Prepaid Debit
Disaggregation of Revenue
Net sales	24,198	19,130
Intersegment eliminations
Disaggregation of Revenue
Net sales	(235)	(263)
Products
Disaggregation of Revenue
Net sales	58,158	75,790
Products \| Operating Segments \| Debit and Credit
Disaggregation of Revenue
Net sales	58,371	76,032
Products \| Intersegment eliminations
Disaggregation of Revenue
Net sales	(213)	(242)
Services
Disaggregation of Revenue
Net sales	53,778	45,062
Services \| Operating Segments \| Debit and Credit
Disaggregation of Revenue
Net sales	29,602	25,953
Services \| Operating Segments \| Prepaid Debit
Disaggregation of Revenue
Net sales	24,198	19,130
Services \| Intersegment eliminations
Disaggregation of Revenue
Net sales	$ (22)	$ (21)

Accounts Receivable (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Accounts Receivable
Trade accounts receivable	$ 59,788	$ 69,245
Unbilled accounts receivable	8,997	4,725
Accounts receivable, gross	68,785	73,970
Less allowance for credit losses	(246)	(246)
Accounts receivable, net	$ 68,539	$ 73,724

Inventories (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Inventories
Raw materials	$ 79,825	$ 66,210
Finished goods	6,531	7,162
Inventory reserve	(2,975)	(2,778)
Inventory	$ 83,381	$ 70,594

Plant, Equipment, Leasehold Improvements and Operating Lease Right-of-Use Assets (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Plant, Equipment and Leasehold Improvements
Plant, equipment and leasehold improvements, gross	$ 131,072	$ 129,489
Less accumulated depreciation and amortization	(70,039)	(66,436)
Total property, equipment and leasehold improvements, net	61,033	63,053
Machinery and equipment
Plant, Equipment and Leasehold Improvements
Plant, equipment and leasehold improvements, gross	68,466	67,506
Machinery and equipment under financing leases
Plant, Equipment and Leasehold Improvements
Plant, equipment and leasehold improvements, gross	23,774	23,774
Furniture, fixtures and computer equipment
Plant, Equipment and Leasehold Improvements
Plant, equipment and leasehold improvements, gross	160	107
Leasehold improvements
Plant, Equipment and Leasehold Improvements
Plant, equipment and leasehold improvements, gross	17,419	16,335
Construction in progress
Plant, Equipment and Leasehold Improvements
Plant, equipment and leasehold improvements, gross	1,264	1,778
Operating lease right-of-use assets
Plant, Equipment and Leasehold Improvements
Plant, equipment and leasehold improvements, gross	$ 19,989	$ 19,989

Fair Value of Financial Instruments (Details) - Senior Notes - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023	Mar. 15, 2021
Liabilities:
Carrying amount	$ 267,897	$ 267,897	$ 310,000
Level 2
Liabilities:
Long-term debt	267,147	261,834
Estimate of Fair Value
Liabilities:
Long-term debt	$ 267,147	$ 261,834

Accrued Expenses (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023
Accrued Expenses.
Accrued payroll and related employee expenses	$ 8,146	$ 11,431
Accrued employee performance bonuses	2,009	667
Employer payroll taxes	1,377	298
Accrued rebates	1,540	2,919
Capitalized contract costs payable	15,000
Accrued interest	999	6,830
Current operating and financing lease liabilities	7,195	7,318
Accrued share repurchases	4,404	733
Other	8,533	5,607
Total accrued expenses	$ 49,203	$ 35,803

Long-Term Debt - Long-Term Debt (Details) - USD ($) $ in Thousands	Mar. 31, 2024	Dec. 31, 2023	Mar. 15, 2021
Long-term Debt
Unamortized deferred financing costs	$ (2,571)	$ (2,900)
Total long-term debt	265,326	264,997
Long-term debt, net of current maturities	$ 265,326	264,997
Senior Notes
Long-term Debt
Interest Rate (as a percent)	8.625%
Long-term debt	$ 267,897	$ 267,897	$ 310,000

Long-Term Debt - First Lien Credit Facility (Details) - USD ($)			12 Months Ended
	Apr. 01, 2023	Mar. 03, 2022	Dec. 31, 2023	Mar. 31, 2024	Mar. 15, 2021
Senior Notes
Long-term Debt
Interest rate (as a percent)					8.625%
Long-term debt			$ 267,897,000	$ 267,897,000	$ 310,000,000.0
Prepayment of debt			$ 0
Debi issuance cost				2,600,000
ABL Revolver
Long-term Debt
Maximum borrowing capacity		$ 75,000,000.0
Maximum uncommitted accordion feature amount		$ 25,000,000.0			$ 15,000,000.0
Debi issuance cost				$ 900,000
ABL Revolver \| Minimum
Long-term Debt
Unused commitment fee (as a percent)	0.375%
ABL Revolver \| Maximum
Long-term Debt
Unused commitment fee (as a percent)	0.50%	0.50%
ABL Revolver \| SOFR \| Minimum
Long-term Debt
Applicable margin over reference rate (as a percent)	1.25%	0.10%
ABL Revolver \| SOFR \| Maximum
Long-term Debt
Applicable margin over reference rate (as a percent)	1.75%	0.30%
Senior Credit Facility \| Minimum
Long-term Debt
Unused commitment fee (as a percent)	1.50%
Senior Credit Facility \| Maximum
Long-term Debt
Unused commitment fee (as a percent)	1.75%

Income Taxes - Other (Details)	3 Months Ended
Income Taxes - Other (Details)	Mar. 31, 2024	Mar. 31, 2023
Income Taxes
Effective income tax rate	28.70%	20.70%

Income Taxes - Effective Income Tax Rate Reconciliation (Details)	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Effective Income Tax Rate Reconciliation
Tax at federal statutory rate (as a percent)	21.00%	21.00%
State taxes, net (as a percent)	6.10%	4.70%
Valuation allowance (as a percent)		(5.20%)
Permanent items (as a percent)	3.00%	1.20%
Deductibility limitations on excess compensation (as a percentage)	(1.80%)	0.10%
Other (as a percent)	0.40%	(1.10%)
Effective income tax rate (as a percent)	28.70%	20.70%

Stockholders' Deficit (Details) - USD ($) $ / shares in Units, $ in Millions		3 Months Ended
	Dec. 06, 2023	Mar. 31, 2024	Dec. 31, 2023	Nov. 02, 2023
Stockholders' Deficit
Common shares, par value (in dollars per share)		$ 0.001	$ 0.001	$ 0.001
Repurchase Program
Maximum value of shares authorized for repurchase under repurchase plan				$ 20.0
Value of shares repurchased and retired		$ 1.2
Average cost of shares repurchased (in dollars per share)		$ 18.29
Value of remaining shares available under repurchase authorization		$ 14.1
Shares repurchased and retired (in shares)		68,258
Common Stock
Repurchase Program
Shares repurchased and retired (in shares)		68,258
Tricor Pacific Capital Partners (Fund IV) US, LP
Repurchase Program
Average cost of shares repurchased (in dollars per share)		$ 18.03
Shares repurchased and retired (in shares)	244,314

Earnings per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Numerator:
Net income	$ 5,455	$ 10,873
Denominator:
Basic weighted-average common shares outstanding (in shares)	11,266,699	11,394,919
Dilutive shares (in shares)	502,665	506,662
Diluted weighted-average common shares outstanding (in shares)	11,769,364	11,901,581
Basic earnings per share: (in dollars per share)	$ 0.48	$ 0.95
Diluted earnings per share: (in dollars per share)	$ 0.46	$ 0.91
Outstanding stock based awards
Potential dilutive effect of stock options included (in shares)	244,314
Potential antidilutive effect of share-based compensation excluded (in shares)	39,933	28,831

Commitments and Contingencies - Contingencies (Details) - Smart Packaging Solutions SA v. CPI Card Group, Inc. - Pending Litigation	Apr. 20, 2021 item
Commitments and Contingencies
The number of patents involved in lawsuit	4
The number of patents involved in lawsuit that have been invalidated	3

Stock-Based Compensation - Omnibus Incentive Plan (Details) - USD ($) $ / shares in Units, $ in Millions		1 Months Ended	3 Months Ended
	Jan. 30, 2024	Jan. 31, 2024	Mar. 31, 2024
Performance Stock Units \| Chief Executive Officer
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Granted (in units)		60,000
Equity units granted		$ 0.9
Vesting Percentage		33.30%
Number of consecutive trading days with minimum share price		90 days
Vesting period		5 years
Performance Stock Units \| Chief Executive Officer \| Minimum \| Awards vesting category one
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share price (in dollar per share)		$ 35.00
Performance Stock Units \| Chief Executive Officer \| Minimum \| Awards vesting category two
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share price (in dollar per share)		50.00
Performance Stock Units \| Chief Executive Officer \| Minimum \| Awards vesting category three
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share price (in dollar per share)		$ 65.00
Omnibus Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of additional shares authorized	1,000,000
Number of shares authorized	3,200,000
Omnibus Plan \| Stock Options
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of shares available for grant			962,285
Stock option life (in years)			7 years
Stock options granted (in shares)			0
Outstanding (in shares)			904,438
Exercise price (in dollars per share)			$ 18.87
Omnibus Plan \| Restricted stock units
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Granted (in units)			89,452

Stock-Based Compensation - Restricted Stock Units (Details) - Omnibus Plan - Restricted stock units	3 Months Ended
	Mar. 31, 2024 $ / shares shares
Stock based compensation
Granted (in units) \| shares	89,452
Granted (in dollars per unit) \| $ / shares	$ 18.25
Outstanding (in units) \| shares	786,673
Outstanding (in dollars per unit) \| $ / shares	$ 20.55

Stock-Based Compensation - Additional information (Details)	1 Months Ended		3 Months Ended
	Aug. 31, 2023	Jun. 30, 2023	Mar. 31, 2024
Stock Options
Stock based compensation
Percentage of award in a plan		25.00%
Restricted stock units
Stock based compensation
Percentage of award in a plan		75.00%
June 2023 award one
Stock based compensation
Vesting period			2 years
June 2023 award one \| Awards vesting category one
Stock based compensation
Percentage of award granted	0.33%
June 2023 award two \| Awards vesting category two
Stock based compensation
Percentage of award granted		0.33%

Segment Reporting - Revenue and EBITDA from Continuing Operations (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
Segment Reporting
Net sales	$ 111,936	$ 120,852
Cost of sales	70,418	77,758
Gross profit	41,518	43,094
Operating expenses	27,373	22,496
Income from operations	14,145	20,598
EBITDA by segment:
Income (loss) from operations	14,145	20,598
Depreciation and amortization	4,017	3,804
Other income (expenses)	(65)	(114)
EBITDA	18,097	24,288
Operating Segments \| Debit and Credit
Segment Reporting
Net sales	87,973	101,985
Cost of sales	56,478	63,801
Gross profit	31,495	38,184
Operating expenses	8,741	8,158
Income from operations	22,754	30,026
EBITDA by segment:
Income (loss) from operations	22,754	30,026
Depreciation and amortization	2,150	2,161
Other income (expenses)	(62)	5
EBITDA	24,842	32,192
Operating Segments \| Prepaid Debit
Segment Reporting
Net sales	24,198	19,130
Cost of sales	14,175	14,220
Gross profit	10,023	4,910
Operating expenses	1,278	1,233
Income from operations	8,745	3,677
EBITDA by segment:
Income (loss) from operations	8,745	3,677
Depreciation and amortization	871	624
Other income (expenses)	(1)
EBITDA	9,615	4,301
Operating Segments \| Other
Segment Reporting
Operating expenses	17,354	13,105
Income from operations	(17,354)	(13,105)
EBITDA by segment:
Income (loss) from operations	(17,354)	(13,105)
Depreciation and amortization	996	1,019
Other income (expenses)	(2)	(119)
EBITDA	(16,360)	(12,205)
Intersegment eliminations
Segment Reporting
Net sales	(235)	(263)
Cost of sales	$ (235)	$ (263)

Segment Reporting - Reconciliation of EBITDA to net income (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2024	Mar. 31, 2023
EBITDA by segment:
Net income	$ 5,455	$ 10,873
Interest, net	6,425	6,781
Income tax expense	2,200	2,830
Depreciation and amortization	4,017	3,804
Total segment EBITDA	$ 18,097	$ 24,288

Pay vs Performance Disclosure - USD ($) $ in Thousands	3 Months Ended
Pay vs Performance Disclosure - USD ($) $ in Thousands	Mar. 31, 2024	Mar. 31, 2023
Pay vs Performance Disclosure
Net Income (Loss)	$ 5,455	$ 10,873

Insider Trading Arrangements	3 Months Ended
Insider Trading Arrangements	Mar. 31, 2024
Trading Arrangements, by Individual
Rule 10b5-1 Arrangement Adopted	false
Non-Rule 10b5-1 Arrangement Adopted	false
Rule 10b5-1 Arrangement Terminated	false
Non-Rule 10b5-1 Arrangement Terminated	false

CPI Card (NASDAQ:PMTS)
Historical Stock Chart
Von Apr 2024 bis Mai 2024

CPI Card (NASDAQ:PMTS)
Historical Stock Chart
Von Mai 2023 bis Mai 2024

Marktdaten

News

Werkzeuge

Märkte

Entdecken

Hot Features

Follow Feed

Optionen-Flow

Watchlist

PMTS CPI Card Group Inc

News CPI Card Group Inc

Kürzlich von Ihnen besucht

Unternehmen

Geschäft

Popular

App herunterladen

Trends

Toplisten

Marktdaten

News

Werkzeuge

Märkte

Entdecken

Hot Features

Follow Feed

Optionen-Flow

Watchlist

PMTS CPI Card Group Inc

News CPI Card Group Inc

Kürzlich von Ihnen besucht

Unternehmen

Geschäft

Popular

App herunterladen