|
ITEM 1.
|
CONDENSED FINANCIAL STATEMENTS
|
IDEAL POWER INC.
Condensed Balance Sheets
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2014
|
|
|
2013
|
|
|
|
(unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
12,444,543
|
|
|
$
|
14,137,097
|
|
Accounts receivable, net
|
|
|
340,379
|
|
|
|
252,406
|
|
Inventories, net
|
|
|
507,599
|
|
|
|
519,657
|
|
Prepayments and other current assets
|
|
|
230,153
|
|
|
|
231,495
|
|
Total current assets
|
|
|
13,522,674
|
|
|
|
15,140,655
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
117,029
|
|
|
|
85,718
|
|
Patents, net
|
|
|
743,586
|
|
|
|
608,913
|
|
Other non-current assets
|
|
|
35,840
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
14,419,129
|
|
|
$
|
15,835,286
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
322,190
|
|
|
$
|
539,145
|
|
Accrued expenses
|
|
|
460,208
|
|
|
|
461,193
|
|
Total current liabilities
|
|
|
782,398
|
|
|
|
1,000,338
|
|
|
|
|
|
|
|
|
|
|
Commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
Common stock, $0.001 par value; 50,000,000 shares authorized; 7,010,959 and 6,931,968 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively
|
|
|
7,011
|
|
|
|
6,932
|
|
Common stock to be issued
|
|
|
-
|
|
|
|
151,665
|
|
Additional paid-in capital
|
|
|
31,805,331
|
|
|
|
31,431,220
|
|
Treasury stock
|
|
|
(2,657
|
)
|
|
|
(2,657
|
)
|
Accumulated deficit
|
|
|
(18,172,954
|
)
|
|
|
(16,752,212
|
)
|
Total stockholders’ equity
|
|
|
13,636,731
|
|
|
|
14,834,948
|
|
Total Liabilities and Stockholders’ Equity
|
|
$
|
14,419,129
|
|
|
$
|
15,835,286
|
|
The accompanying notes are an integral part
of these condensed financial statements.
IDEAL POWER INC.
Condensed Statements of Operations
(unaudited)
|
|
For the Three Months
Ended March 31,
|
|
|
|
2014
|
|
|
2013
|
|
Revenues:
|
|
|
|
|
|
|
|
|
Products
|
|
$
|
108,500
|
|
|
$
|
132,897
|
|
Royalties
|
|
|
-
|
|
|
|
25,000
|
|
Grants
|
|
|
182,595
|
|
|
|
222,238
|
|
Total revenue
|
|
|
291,095
|
|
|
|
380,135
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
Products
|
|
|
197,411
|
|
|
|
195,957
|
|
Grant research and development costs
|
|
|
202,883
|
|
|
|
233,331
|
|
Total cost of revenue
|
|
|
400,294
|
|
|
|
429,288
|
|
|
|
|
|
|
|
|
|
|
Gross loss
|
|
|
(109,199
|
)
|
|
|
(49,153
|
)
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
744,968
|
|
|
|
351,862
|
|
Research and development
|
|
|
306,493
|
|
|
|
234,350
|
|
Sales and marketing
|
|
|
268,219
|
|
|
|
105,709
|
|
Total operating expenses
|
|
|
1,319,680
|
|
|
|
691,921
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
|
(1,428,879
|
)
|
|
|
(741,074
|
)
|
|
|
|
|
|
|
|
|
|
Interest (income) expense, net (including amortization of debt discount of $1,037,386 for the three months ended March 31, 2013)
|
|
|
(8,137
|
)
|
|
|
1,083,429
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1,420,742
|
)
|
|
$
|
(1,824,503
|
)
|
|
|
|
|
|
|
|
|
|
Net loss per share – basic and fully diluted
|
|
$
|
(0.20
|
)
|
|
$
|
(1.23
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding – basic and fully diluted
|
|
|
6,999,105
|
|
|
|
1,480,262
|
|
The accompanying notes are an integral part
of these condensed financial statements.
IDEAL POWER INC.
Condensed Statements of Cash Flows
(unaudited)
|
|
For the Three Months
Ended March 31,
|
|
|
|
2014
|
|
|
2013
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1,420,742
|
)
|
|
$
|
(1,824,503
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
9,084
|
|
|
|
5,578
|
|
Write-down of inventory
|
|
|
-
|
|
|
|
5,199
|
|
Stock-based compensation
|
|
|
188,574
|
|
|
|
11,489
|
|
Common stock to be issued for services
|
|
|
-
|
|
|
|
43,333
|
|
Amortization of debt discount
|
|
|
-
|
|
|
|
1,037,386
|
|
Fair value of warrants issued for consulting services
|
|
|
33,960
|
|
|
|
-
|
|
Accrued interest – promissory note
|
|
|
-
|
|
|
|
20,000
|
|
Decrease (increase) in operating assets:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(87,973
|
)
|
|
|
181,785
|
|
Inventories
|
|
|
12,058
|
|
|
|
2,726
|
|
Prepaid expenses
|
|
|
(34,498
|
)
|
|
|
(11,180
|
)
|
Increase (decrease) in operating liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
(216,955
|
)
|
|
|
(280,201
|
)
|
Accrued expenses
|
|
|
(985
|
)
|
|
|
36,255
|
|
Deferred revenue
|
|
|
-
|
|
|
|
75,000
|
|
Net cash used in operating activities
|
|
|
(1,517,477
|
)
|
|
|
(697,133
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(37,259
|
)
|
|
|
(4,304
|
)
|
Acquisition of patents
|
|
|
(137,809
|
)
|
|
|
(54,878
|
)
|
Net cash used in investing activities
|
|
|
(175,068
|
)
|
|
|
(59,182
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Exercise of options and warrants
|
|
|
(9
|
)
|
|
|
-
|
|
Net cash used in financing activities
|
|
|
(9
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(1,692,554
|
)
|
|
|
(756,315
|
)
|
Cash and cash equivalents at beginning of period
|
|
|
14,137,097
|
|
|
|
1,972,301
|
|
Cash and cash equivalents at end of period
|
|
$
|
12,444,543
|
|
|
$
|
1,215,986
|
|
The accompanying notes are an integral part
of these condensed financial statements.
Ideal Power Inc.
Notes to Condensed Financial Statements
(unaudited)
Note 1 – Organization and Description
of Business
Ideal Power Inc. (the “Company”) was incorporated
in Texas on May 17, 2007 under the name Ideal Power Converters, Inc. The Company changed its name to Ideal Power Inc. on July 8,
2013 and re-incorporated in Delaware on July 15, 2013. With headquarters near Austin, Texas, it develops power converter solutions
for commercial and industrial grid storage, electric vehicle fast charging and photovoltaic generation. The principal products
of the Company are battery converters and, to a lesser extent, photovoltaic inverters.
Since its inception, the Company has generated limited revenues
from the sale of products and has financed its research and development efforts and operations primarily through the issuance of
convertible debt, governmental grants and, recently, proceeds from its initial public offering.
Note 2 – Summary of Significant Accounting Policies
Basis of Presentation
On November 21, 2013, the Company effected a 1-for-2.381 reverse
stock split of its issued common stock. All applicable share data, per share amounts and related information in the financial statements
and notes thereto have been adjusted retroactively to give effect to the 1-for-2.381 reverse stock split. Certain prior year amounts
have been reclassified to conform to the current year presentation. These changes had no impact on total revenue, loss from operations
or net loss.
The accompanying unaudited condensed financial statements have
been prepared in accordance with the rules and regulations of the Securities and Exchange Commission for Form 10-Q. Accordingly,
certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted pursuant to such rules and regulations. The condensed balance sheet at December
31, 2013 has been derived from the Company’s audited financial statements.
In the opinion of management, these financial statements reflect
all normal recurring and other adjustments necessary for a fair presentation. These financial statements should be read in conjunction
with the audited financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31,
2013. Operating results for interim periods are not necessarily indicative of operating results for an entire fiscal year or any
other future periods.
Use of Estimates
The preparation of financial statements in conformity with US
GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers all highly liquid investments purchased
with an original maturity of three months or less to be cash equivalents.
Accounts Receivable
Trade accounts receivable are stated net of an allowance for
doubtful accounts. The Company performs ongoing credit evaluations of its customers’ financial condition and generally requires
no collateral from its customers or interest on past due amounts. Management estimates the allowance for doubtful accounts based
on review and analysis of specific customer balances that may not be collectible and how recently payments have been received.
Accounts are considered for write-off when they become past due and when it is determined that the probability of collection is
remote. There was no allowance for doubtful accounts at March 31, 2014 and December 31, 2013.
Inventories
Inventories are stated at the lower of
cost (first in, first out method) or market value. Inventory quantities on hand are reviewed regularly and a write-down for excess
and obsolete inventory is recorded based primarily on an estimated forecast of product demand, market conditions and anticipated
production requirements in the near future. There was no reserve for excess and obsolete inventory at March 31, 2014 and December
31, 2013.
Property and Equipment
Property and equipment are stated at historical cost less accumulated
depreciation and amortization. Major additions and improvements are capitalized while maintenance and repairs that do not improve
or extend the useful life of the respective asset are expensed. Depreciation and amortization of property and equipment is computed
using the straight-line method over the estimated useful lives. Leasehold improvements are amortized over the shorter of the life
of the asset or the related leases. Estimated useful lives of the principal classes of assets are as follows:
Leasehold improvements
|
2 years
|
Machinery and equipment
|
5 years
|
Furniture, fixtures and computers
|
3-5 years
|
Patents
Patents are recorded at cost. The Company capitalizes third
party legal costs and filing fees associated with obtaining patents on its new discoveries. Once the patents have been issued,
the Company amortizes these costs over the shorter of the legal life of the patent or its estimated economic life, generally 20
years, using the straight-line method.
Impairment of Long-Lived Assets
The long-lived assets held and used by the Company are reviewed
for impairment no less frequently than annually or whenever events or changes in circumstances indicate that the carrying amount
of an asset may not be recoverable. In the event that facts and circumstances indicate that the cost of any long-lived assets may
be impaired, an evaluation of recoverability is performed. Management has determined that there was no impairment in the value
of long-lived assets at March 31, 2014 and December 31, 2013.
Fair Value of Financial Instruments
Fair value is the price that would be received to sell an asset
or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Assets and liabilities
measured at fair value are categorized based on whether or not the inputs are observable in the market and the degree that the
inputs are observable. The categorization of financial assets and liabilities within the valuation hierarchy is based upon the
lowest level of input that is significant to the fair value measurement.
The Company’s financial instruments primarily consist
of cash and cash equivalents, accounts receivable and accounts payable. As of the balance sheet dates, the estimated fair values
of the financial instruments were not materially different from their carrying values as presented on the balance sheets. This
is primarily attributed to the short maturities of these instruments. The Company did not identify any other non-recurring assets
and liabilities that are required to be presented in the balance sheets at fair value.
Revenue Recognition
Revenue from product sales is recognized when the risks of loss
and title pass to the customer, as specified in (1) the respective sales agreements and (2) other revenue recognition criteria
as prescribed by Staff Accounting Bulletin (“SAB”) No. 101 (SAB 101), “Revenue Recognition in Financial Statements,”
as amended by SAB No. 104, “Revenue Recognition”. The Company generally sells its products FOB shipping and recognizes
revenue when products are shipped. Revenue from service contracts is recognized using the completed-performance or proportional-performance
method depending on the terms of the service agreement. When there are acceptance provisions based on customer-specified subjective
criteria, the completed-performance method is used. For contracts where the services performed in the last series of acts is very
significant, in relation to the entire contract, performance is not deemed to have occurred until the final act is completed. Once
customer acceptance has been received, or the last significant act is performed, revenue is recognized. The Company uses the proportional-performance
method when a service contract specifies a number of acts to be performed and the Company has the ability to determine the pattern
and related value in which service is provided to the customer.
The Company receives payments from government entities in the
form of government grants. Government grants are agreements that generally provide the Company with cost reimbursement for certain
types of research and development activities over a contractually defined period. Revenues from government grants are recognized
in the period during which the Company incurs the related costs, provided that the Company has incurred the cost in accordance
with the specifications and work plans determined between the Company and the government entity. Costs incurred related to the
grants are recorded as grant research and development costs. Grant revenue amounted to $182,595 and $222,238 for the three months
ended March 31, 2014 and 2013, respectively. At March 31, 2014 and December 31, 2013, grants receivable amounted to $220,907 and
$211,063, respectively, and were included in accounts receivable.
Royalty income is recognized as earned based on the terms of
the contractual agreements and has no direct costs.
Product Warranties
The Company generally provides a ten year manufacturer’s
warranty covering product defects. Accruals for product warranties are estimated based upon historical warranty experience and
are recorded in cost of sales at the time revenue is recognized in order to match revenues with related expenses. The Company assesses
the adequacy of its warranty liability quarterly and adjusts the reserve, included in accrued expenses, as necessary.
Research and Development
Grant research and development are costs incurred solely related
to grant revenues, and are classified as a line item under cost of revenues. Other research and development costs are presented
as a line item under operating expenses and are expensed as incurred. Total research and development costs incurred during the
three months ended March 31, 2014 and 2013 amounted to $509,376 and $467,681, respectively, of which $202,883 and $233,331, respectively,
was included in cost of revenues.
Income Taxes
The Company accounts for income taxes using an asset and liability
approach which allows for the recognition and measurement of deferred tax assets based upon the likelihood of realization of tax
benefits in future years. Under the asset and liability approach, deferred taxes are provided for the net tax effects of temporary
differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income
tax purposes. A valuation allowance is provided for deferred tax assets if it is more likely than not these items will either expire
before the Company is able to realize their benefits, or that future deductibility is uncertain. At March 31, 2014 and December
31, 2013, the Company has established a full reserve against all deferred tax assets.
Tax benefits from an uncertain tax position are recognized only
if it is more likely than not that the tax position will be sustained on examination by the taxing authorities based on the technical
merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the
largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate resolution.
Net Loss Per Share
The Company applies FASB ASC 260, “Earnings per Share.”
Basic earnings (loss) per share is computed by dividing earnings (loss) available to common stockholders by the weighted-average
number of common shares outstanding. Diluted earnings (loss) per share is computed similar to basic earnings (loss) per share except
that the denominator is increased to include additional common shares available upon exercise of stock options and warrants using
the treasury stock method, except for periods for which no common share equivalents are included because their effect would be
anti-dilutive.
Stock Based Compensation
The Company applies FASB ASC 718, “Stock Compensation,”
when recording stock based compensation. The fair value of each stock option award is estimated on the date of grant using the
Black-Scholes option valuation model. The assumptions used in the Black-Scholes valuation model are as follows:
Grant Price - The grant price of the issuances are
determined based on the estimated fair value of the shares at the date of grant. Since our initial public offering, the grant price
is the closing price of the Company’s common stock on the date of grant.
Risk-free interest rate - The risk free interest
rate for periods within the contractual life of the option is based on the U.S. treasury yield in effect at the time of grant.
Expected lives - As permitted by SAB 107, due to
the Company's insufficient history of option activity, management utilizes the simplified approach to estimate the options’
expected term, which represents the period of time that options granted are expected to be outstanding.
Expected volatility – Volatility is determined
based on management's estimate or historical volatilities of comparable companies.
Expected dividend yield – Dividend yield is
based on current yield at the grant date or the average dividend yield over the historical period. The Company has never declared
or paid dividends and has no plans to do so in the foreseeable future.
The Company accounts for stock issued to non-employees in accordance
with the provisions of FASB ASC 505-50 “Equity Based Payments to Non-Employees.” FASB ASC 505-50 states that equity
instruments that are issued in exchange for the receipt of goods or services should be measured at the fair value of the consideration
received or the fair value of the equity instruments issued, whichever is more reliably measurable. The measurement date occurs
as of the earlier of (a) the date at which a performance commitment is reached or (b) absent a performance commitment, the date
at which the performance necessary to earn the equity instruments is complete (that is, the vesting date).
Presentation of Sales Taxes
Certain states impose a sales tax on the Company’s sales
to nonexempt customers. The Company collects that sales tax from customers and remits the entire amount to the states. The Company’s
accounting policy is to exclude the tax collected and remitted to the states from revenues and cost of revenues.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to
concentrations of credit risk consist primarily of cash, accounts receivable and accounts payable. The Company maintains its cash
with a major financial institution located in the United States. Balances are insured by the Federal Deposit Insurance Corporation
up to $250,000. The Company maintains balances in excess of federally insured limits.
The Company encounters a certain amount of risk as a result
of a concentration of revenue from a few significant customers. Credit is extended to customers based on an evaluation of their
financial condition. The Company generally does not require collateral or other security to support accounts receivable. The Company
performs ongoing credit evaluations of its customers and records an allowance for potential bad debts based on available information.
The Company had revenue from the U.S. Department of Energy’s
Advanced Research Projects Agency-Energy (“ARPA-E”) that accounted for 63% and 58% of net revenue for the three months
ended March 31, 2014 and 2013, respectively. The Company also had revenue from one customer which accounted for 33% of net revenue
for the three months ended March 31, 2014 and revenue from a different customer which accounted for 24% of net revenue for the
three months ended March 31, 2013. The Company had an accounts receivable balance from ARPA-E that accounted for 65% and 84% of
total accounts receivable at March 31, 2014 and December 31, 2013, respectively. The Company had an accounts receivable balance
from one customer which accounted for 28% of total accounts receivable at March 31, 2014.
Recent Accounting Pronouncements
Management does not believe that any recently issued, but not
yet effective, accounting standards, if adopted, will have a material effect on the financial statements.
Note 3 – Inventories
Inventories consisted of the following:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2014
|
|
|
2013
|
|
|
|
unaudited
|
|
|
|
|
Raw materials
|
|
$
|
152,743
|
|
|
$
|
102,652
|
|
Finished goods
|
|
|
354,856
|
|
|
|
417,005
|
|
|
|
$
|
507,599
|
|
|
$
|
519,657
|
|
Note 4 – Property and Equipment
Property and equipment consisted of the following:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2014
|
|
|
2013
|
|
|
|
unaudited
|
|
|
|
|
Machinery and equipment
|
|
$
|
60,264
|
|
|
$
|
46,733
|
|
Building leasehold improvements
|
|
|
46,850
|
|
|
|
46,850
|
|
Furniture, fixtures, software and computers
|
|
|
131,496
|
|
|
|
107,769
|
|
|
|
|
238,610
|
|
|
|
201,352
|
|
Accumulated depreciation and amortization
|
|
|
(121,581
|
)
|
|
|
(115,634
|
)
|
|
|
$
|
117,029
|
|
|
$
|
85,718
|
|
Note 5 – Commitments
Lease
The Company leases its facility in Spicewood, Texas under a
non-cancelable operating lease expiring on May 31, 2014. Rent expense incurred for the three months ended March 31, 2014 and 2013
amounted to $9,887 and $9,219, respectively.
On March 24, 2014, the Company entered into a lease for 14,782
square feet of office and laboratory space located at 4120 Freidrich Lane, Suite 100, Austin, Texas 78744. The triple net lease
has a term of 48 months and the Company expects the commencement date of the lease to be approximately June 1, 2014. The annual
base rent in the first year of the lease is $154,324 and increases by $3,548 in each succeeding year of the lease. In addition,
the Company will be required to pay its proportionate share of operating costs for the building. The Company has a one-time option
to terminate the lease on May 31, 2017 with a termination payment of approximately $99,000 if it elects to exercise this option.
Upon entering the lease agreement, the Company paid $52,726 to the landlord, inclusive of the first month’s rent and operating
costs of $16,886 and a security deposit of $35,840 that is to be repaid, provided the Company is not in default on any of its obligation
under the lease, one-half after eighteen months and the remainder at the end of the lease term.
The annual base rent commitments under the lease, assuming no
early termination, are as follows:
Year
|
|
Amount
|
|
2014
|
|
$
|
90,022
|
|
2015
|
|
$
|
156,394
|
|
2016
|
|
$
|
159,941
|
|
2017
|
|
$
|
163,489
|
|
2018
|
|
$
|
68,736
|
|
Total
|
|
$
|
638,582
|
|
Inventory
The Company’s contract manufacturer, as pre-approved by
the Company, purchases component inventory to utilize in future production of the Company’s products. If the Company were
to cease utilizing this contract manufacturer, the Company would be required to purchase the inventory acquired on its behalf and
not used in the production of its products at the acquisition cost of the inventory plus a storage fee. At March 31, 2014, the
Company’s contract manufacturer held component inventory of $50,578, inclusive of the storage fee, under this arrangement.
The Company has recorded this component inventory as inventory in its balance sheet with a corresponding liability recorded in
accrued expenses.
Note 6 — Equity Incentive Plan
On May 17, 2013, the Company adopted the 2013 Equity Incentive
Plan (the “Plan”) and reserved 487,932 shares of common stock for issuance under the Plan, including stock options,
stock awards and stock bonuses. The maximum number of shares that may be granted under the Plan will be increased effective the
first day of each of the Company’s fiscal quarters provided that the number of shares that may be granted under the Plan
does not exceed 839,983 shares. At March 31, 2014, 452,378 shares of common stock were available for issuance under the Plan.
The Plan is administered by the Compensation Committee of the
Company’s Board of Directors. The persons eligible to participate in the Plan are employees (including officers), members
of the Board of Directors, consultants and other independent advisors and contractors who provide services to the Company. Options
issued under the Plan may have a term of up to ten years and may have variable vesting. The typical vesting schedule for stock
options awarded under the Plan is a four year annual vesting schedule for employees and a one year quarterly vesting schedule for
Board members.
During the three months ended March 31, 2014, the Company granted
51,126 stock options to Board members and 4,000 stock options to employees and issued 32,525 shares related to prior Board service
through December 31, 2013. The estimated fair value of stock options granted under the Plan in the three months ended March 31,
2014, calculated using the Black-Scholes option valuation model, was $174,818, of which $37,683 was recognized during the three
months ended March 31, 2014.
Awards Granted Outside the Plan
The Company issued a non-qualified stock option to its Chief
Executive Officer (the “Inducement Option”) to purchase 250,000 shares of the Company’s common stock at a per
share exercise price of $7.14, equal to the closing price of the Company’s common stock on January 8, 2014, the date of grant.
The right to purchase the shares subject to the Inducement Option will vest in equal increments over a period of four years, beginning
on December 31, 2014 and continuing thereafter on each subsequent December 31
st
through the end of the vesting period.
The Inducement Option has a term of 10 years and is not subject to the terms of the Company’s 2013 Equity Incentive Plan.
The estimated fair value of the Inducement Option, calculated utilizing the Black-Scholes option valuation model, was $1,030,825,
of which $64,427 was recognized during the three months ended March 31, 2014.
During the three months ended March 31, 2014, one option holder
exercised options to purchase 10,500 shares of the Company’s common stock on a cashless basis. The option holder received
10,374 shares of common stock and $6 in cash payment for a fractional share. This option was granted prior to the Company’s
adoption of its 2013 Equity Incentive Plan.
As permitted by SAB 107, due to the Company’s insufficient
history of option activity, management utilizes the simplified approach to estimate the expected term of stock options, which represents
the period of time that options granted are expected to be outstanding. The risk free interest rate for periods within the contractual
life of the option is based on the U.S. treasury yield in effect at the time of grant. The volatility is determined based on management’s
estimate or historical volatilities of comparable companies. The Company has never declared or paid dividends and has no plans
to do so in the foreseeable future.
The assumptions used in the Black-Scholes model are as follows:
|
Three Months Ended
March 31, 2014
|
Risk-free interest rate
|
1.83 to 2.19%
|
Expected dividend yield
|
0%
|
Expected lives
|
5.31 to 6.25 years
|
Expected volatility
|
60%
|
A summary of the Company’s stock option activity and related
information is as follows:
|
|
Stock Options
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Weighted
Average
Remaining
Life
(in years)
|
|
Outstanding at December 31, 2013
|
|
|
485,573
|
|
|
$
|
4.240
|
|
|
|
8.2
|
|
Granted
|
|
|
305,126
|
|
|
$
|
6.911
|
|
|
|
|
|
Exercised
|
|
|
(10,500
|
)
|
|
$
|
0.095
|
|
|
|
|
|
Forfeited/Expired/Exchanged
|
|
|
(3,360
|
)
|
|
$
|
5.000
|
|
|
|
|
|
Outstanding at March 31, 2014
|
|
|
776,839
|
|
|
$
|
5.342
|
|
|
|
8.7
|
|
Exercisable at March 31, 2014
|
|
|
204,999
|
|
|
$
|
3.996
|
|
|
|
7.9
|
|
The estimated aggregate pretax intrinsic value (the difference
between the Company’s stock price on the last day of the three months ended March 31, 2014 and the exercise prices, multiplied
by the number of in-the-money options) is approximately $831,000. This amount changes based on the fair value of the Company’s
stock.
As of March 31, 2014, there was $1,777,425 of unrecognized compensation
cost related to non-vested share-based compensation arrangements granted under the Plan. That cost is expected to be recognized
over a weighted average period of 2.6 years.
Note 7 — Warrants
During the three months ended March 31, 2014, one warrant holder
exercised warrants to purchase 36,098 shares of the Company’s common stock on a cashless basis. The warrant holder received
36,092 shares of common stock and $3 in cash payment for a fractional share.
A summary of the Company’s warrant activity and related
information is as follows:
|
|
Warrants
|
|
|
Weighted
Average Exercise
Price
|
|
Outstanding at December 31, 2013
|
|
|
1,659,922
|
|
|
$
|
4.3552
|
|
Granted
|
|
|
—
|
|
|
|
—
|
|
Exercised
|
|
|
(36,098
|
)
|
|
$
|
0.0010
|
|
Forfeited/Expired
|
|
|
—
|
|
|
|
—
|
|
Outstanding at March 31, 2014
|
|
|
1,623,824
|
|
|
$
|
4.4520
|
|
The shares underlying the warrants have not been registered.
Warrants to purchase 64,000 shares were unvested at March 31, 2014.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS AND OTHER
INFORMATION CONTAINED IN THIS REPORT
This report contains forward-looking statements
within the meaning of the Private Securities Litigation Reform Act of 1995 and the provisions of Section 27A of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements give our
current expectations or forecasts of future events. You can identify these statements by the fact that they do not relate strictly
to historical or current facts. You can find many (but not all) of these statements by looking for words such as “approximates,”
“believes,” “hopes,” “expects,” “anticipates,” “estimates,” “projects,”
“intends,” “plans,” “would,” “should,” “could,” “may,”
or other similar expressions in this report. In particular, these include statements relating to future actions, prospective products,
applications, customers, technologies, future performance or results of anticipated products, expenses, and financial results.
These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially
from our historical experience and our present expectations or projections. Factors that could cause actual results to differ from
those discussed in the forward-looking statements include, but are not limited to:
|
●
|
our ability to achieve profitability;
|
|
●
|
our limited operating history;
|
|
●
|
emerging competition and rapidly advancing technology in our industry that may outpace our technology;
|
|
●
|
customer demand for the products and services we develop;
|
|
●
|
the impact of competitive or alternative products, technologies and pricing;
|
|
●
|
our ability to manufacture any products we develop;
|
|
●
|
general economic conditions and events and the impact they may have on us and our potential customers;
|
|
●
|
the adequacy of protections afforded to us by the patents that we own and the cost to us of maintaining, enforcing and defending
those patents;
|
|
●
|
our ability to obtain, expand and maintain patent protection in the future, and to protect our non-patented intellectual property;
|
|
●
|
our exposure to and ability to defend third-party claims and challenges to our patents and other intellectual property rights;
|
|
●
|
our ability to obtain adequate financing in the future, as and when we need it;
|
|
●
|
our success at managing the risks involved in the foregoing items; and
|
|
●
|
other factors discussed in this report.
|
The forward-looking statements are based
upon management’s beliefs and assumptions and are made as of the date of this report. We undertake no obligation to publicly
update or revise any forward-looking statements included in this report. You should not place undue reliance on these forward-looking
statements.
Unless otherwise stated or the context
otherwise requires, the terms “Ideal Power,” “we,” “us,” “our” and the “Company”
refer to Ideal Power Inc.
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
|
The following discussion and analysis
of our financial condition and results of operations should be read in conjunction with the unaudited condensed financial statements
and related notes included elsewhere in this Quarterly Report on Form 10-Q as well as our audited 2013 financial statements and
related notes included in our Annual Report on Form 10-K, which was filed with the Securities and Exchange Commission on March
28, 2014. In addition to historical information, the discussion and analysis here and throughout this Form 10-Q contains forward-looking
statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated in
these forward-looking statements as a result of certain factors, including, but not limited, to those set forth under “Risk
Factors” in Part II, Item 1A of this report.
OVERVIEW
We are located near Austin, Texas. We were
formed to develop and commercialize our Power Packet Switching Architecture (“PPSA”) technology, which improves the
performance, size, weight and manufacturing cost of electronic power converters. Our focus is to create, field test and certify
high-value solutions for emerging high growth vertical markets including commercial battery energy storage systems (“BESS”)
and electrified vehicle (“EV”) charging infrastructure.
We were founded on May 17, 2007. To date,
our operations have been funded primarily through the sale of our common stock and convertible debt, as well as through U.S. Department
of Energy grants. Our total revenue generated from inception to date as of March 31, 2014 is $4,574,197 with approximately half
of that revenue coming from government grants. We have applied these revenues to research and product development, thereby reducing
our capital requirements. We will continue to pursue research and development grants, where available, for the purpose of developing
new products and improving our current products. We can make no assurances that additional grants will be available in the future.
We have completed development and industry
certification of our first two products, a 30kW PV inverter and a 30kW battery converter, both using the same universal power converter
hardware design with different embedded software. We are currently developing our third product, which is a 30kW 3-port hybrid
converter. Our goal is to continue to commercialize our technology through the development of a variety of products, and to eventually
license the manufacture of these products to original equipment manufacturers (“OEMs”) and, in certain markets, directly
to large customers.
We are currently focused on three vertical
markets — commercial BESS, EV charging infrastructure, and photovoltaic (“PV”) inverters. New products
such as our hybrid converter will allow us to address additional vertical markets in the future.
The PV inverter market is the largest and
most mature, but it is also in a hypercompetitive state. Our initial PV inverter product was developed as the first implementation
of PPSA in order to validate our technology. We continue to leverage the PV inverter market for valuable product refinement feedback,
including feature and performance requirements as well as improving the quality and robustness of our product designs. We plan
to integrate our proven PV inverter functionality with our solutions for BESS and EV charging infrastructure to create high value
hybrid and micro-grid systems.
Greentech Media (“GTM”), an industry publication,
forecasts that the commercial energy storage market in the United States will grow from 120MW in 2014 to 720MW in 2020. GTM indicates
that the drivers for this rapidly growing market are 1) demand charge reduction, 2) synergy between PV and energy storage, 3) frequency
regulation in selective markets, and 4) state incentives. Three of these factors, demand charge, PV synergy and incentives, are
more likely to be present in California than in other states and, as a result, GTM forecasts the majority of the new capacity in
this market will be installed in California.
Our battery converter products are
being used in commercial BESS designed and manufactured by industry leaders including Green Charge Networks, Coda Energy,
GELI and Powin Energy. This market is still at an early stage but we believe that, in California for example, commercial BESS
solutions can have financial payback periods to commercial building owners of approximately three years when combined with
high California demand charges and the State’s Self Generation Incentive Program. High demand charges
should also make commercial BESS solutions financially attractive to commercial building owners in other states such as New
York. As the market matures, we expect that third party financing will increasingly be available to reduce upfront capital
requirements to building owners. These factors should allow this vertical market to grow rapidly and we believe that we will
be in a position to take advantage of this growth.
Most of our battery converter sales prior
to 2014 have been made as single unit sales to potential customers as they evaluate our converters for possible integration into
their commercial grid energy storage market products. In the three months ended March 31, 2014, our revenues from product sales
related exclusively to commercial orders for our battery converters and we expect increased battery converter orders in the future
at larger order quantities.
Industry analysts such as Navigant Research
have projected continued growth in the electrified vehicle market. We expect that this growth will, in turn, drive demand for electrified
vehicle charging infrastructure. We believe that our products represent solutions to some of the significant issues, such as installation
costs, that we expect will arise in the next generation electrified vehicle charging infrastructure. We are cooperating with NRG
Energy on a $1.9 million CPUC approved technology demonstration program to reduce the installation and operational costs of EV
DC charging infrastructure. Both the electrified vehicle market and the electrified vehicle charging infrastructure market are
still in the early stage.
We are also developing next generation products
based on a 3-port hardware design, including our 3-port hybrid converter and micro-grid converter, and we are developing a bi-directional
insulated gate bipolar transistor (“BD-IGBT”) power switch that we believe will further extend the differentiation
and value of our products. Once the 3-port hybrid converter and the micro-grid converter have been fully tested, we expect to work
with Intertek on industry certification, including UL1741 compliance. As discussed below, the development of the BD-IGBT is being
funded by the U.S. Department of Energy’s $2.5 million Advanced Research Projects Agency-Energy (“ARPA-E”) grant.
We believe the Department of Energy grant will be sufficient to prove this technology’s capability and build a prototype
PPSA product with this switch. We plan to redesign our growing number of products to use the bi-directional power switch technology,
once the technology is proven.
Plan of Operation
We have completed development of our first
two products, we are developing additional products and, based on customer feedback from system installations, we will continue
to improve our products. Our goal is to have these products validate our technology and lay the foundation for licensing our technology
platform into applications across the global power converter marketplace.
We expect to continue to use the net proceeds
received from the initial public offering of our common stock for new product research, new product and existing product development,
the commercialization of our products, protection of our intellectual property, purchases of property and equipment and for working
capital and other general corporate purposes. The net cash proceeds from the initial public
offering
of our common stock totaled approximately $15 million, which we expect to be sufficient to fund our activities through at least
December 31, 2015. Our anticipated costs include employee salaries and benefits, compensation paid to consultants, capital costs
for research and other equipment, costs associated with development activities including travel and administration, legal expenses,
sales and marketing costs, general and administrative expenses, and other costs associated with an early stage, publicly-traded
technology company. We anticipate increasing the number of employees by approximately 10 – 20 employees over the
next two years; however, this is highly dependent on the nature of our development efforts. We anticipate adding employees in the
areas of research and development and product engineering and, to a lesser extent, sales and marketing and general and administrative
functions as required to support our efforts. We expect to incur consulting expenses related to technology development and other
efforts as well as legal and related expenses to protect our intellectual property. We expect capital expenditures to be approximately
$1.0 million for the purchase of property and equipment during the next two years.
The amounts that we actually spend for any
specific purpose may vary significantly and will depend on a number of factors including, but not limited to, the pace of progress
of our commercialization and development efforts, actual needs with respect to product testing, development and research, market
conditions, and changes in or revisions to our marketing strategies. In addition, we may use a portion of the net proceeds to acquire
complementary products, technologies or businesses; however, we do not have plans for any acquisitions at this time.
We received an award of $2.5 million from
ARPA-E. Through March 31, 2014, we have recognized revenue of approximately $2,106,000, leaving $394,000 of the award value remaining
to be recognized over the next ten months. This award is being used to develop and commercialize our BD-IGBT power switch. While
we currently successfully use commodity silicon IGBT and diode components in our products, we are developing BD-IGBT components
that we believe could significantly improve the efficiency, weight, and manufacturing costs of our products. Research universities
and commercial vendors are working under our direction and are receiving the majority of the ARPA-E program funding. We believe
this funding will be sufficient to develop and demonstrate the BD-IGBT power switch in a PPSA prototype system.
Critical Accounting Policies
The following discussion and analysis of
financial condition and results of operations is based upon our financial statements, which have been prepared in conformity with
accounting principles generally accepted in the United States of America. Certain accounting policies and estimates are particularly
important to the understanding of our financial position and results of operations and require the application of significant judgment
by our management or can be materially affected by changes from period to period in economic factors or conditions that are outside
of our control. As a result, they are subject to an inherent degree of uncertainty. In applying these policies, our management
uses their judgment to determine the appropriate assumptions to be used in the determination of certain estimates. Those estimates
are based on our historical operations, our future business plans and projected financial results, the terms of existing contracts,
our observance of trends in the industry, information provided by our customers and information available from other outside sources,
as appropriate. Please see Note 2 to our financial statements for a more complete description of our significant accounting policies.
Revenue Recognition
. Revenue
from product sales is recognized when the risks of loss and title pass to the customer, as specified in (1) the respective sales
agreements and (2) other revenue recognition criteria as prescribed by Staff Accounting Bulletin (“SAB”) No. 101, “Revenue
Recognition in Financial Statements”, as amended by SAB No. 104, “Revenue Recognition”. We generally sell our
products freight-on-board shipping and recognize revenue when products are shipped. Revenue from service contracts is recognized
using the completed-performance or proportional-performance method depending on the terms of the service agreement. When
there are acceptance provisions based on customer-specified subjective criteria, the completed-performance method is used. For
contracts where the services performed in the last series of acts is very significant, in relation to the entire contract, performance
is not deemed to have occurred until the final act is completed. Once customer acceptance has been received, or the last significant
act is performed, revenue is recognized. We use the proportional-performance method when a service contract specifies a number
of acts to be performed and we have the ability to determine the pattern and value in which service is provided to the customer.
The Company was awarded a grant from ARPA-E
on January 30, 2012. The purpose of the grant is to perform research and development on components that may improve the efficiency
of the Company’s technology. ARPA-E’s share of the research and development project is $2.5 million out of a total
approximate $2.8 million cost of the project. The Company works with ARPA-E’s program manager to agree upon the specifications
and work plans for the grant. The Company then directs all the work to be performed by ARPA-E approved subcontractors, which historically
have been universities but are now commercial subcontractors. Upon completion of the work, the Company submits to ARPA-E for payment
of ninety percent of the costs incurred by the Company. This has historically been done on a quarterly basis, but it may be as
frequently as monthly. The Company bears responsibility for the remaining ten percent of the total costs incurred by the Company
under the agreed work plans, which amount is included (less any costs that the applicable subcontractor has agreed to share) in
our cost of revenues. All invoices are supported with copies of expenses and invoices that the Company has received from ARPA-E
approved subcontractors. Notwithstanding the foregoing, the Company is the primary obligor of all the costs incurred under the
work plans for the grant, except for any costs that the applicable subcontractor has agreed to share. The agreement with ARPA-E
establishes “Go/No Go” milestones and deliverables. For each “Go/No Go” milestone and deliverable, the
ARPA-E program director must review the Company’s work under the previously agreed work plan, confirm in writing that the
Company has achieved the “Go/No Go” milestone and deliverable, and authorize the Company to commence work on the next
milestone and deliverable under a corresponding next work plan. If the project were to stop due to an ARPA-E determination that
a milestone or deliverable had not been met, then the Company would not submit to ARPA-E for payment any further invoices (except
for costs incurred under the previously agreed work plan).
Revenues from government grants are recognized
in accordance with the provisions of SAB No. 104 in the period during which the related costs are incurred, provided that the Company
has incurred the costs in accordance with the specifications and work plans for the applicable grant. Expenses included in cost
of revenues are directly related to research and development activities performed by our subcontractors in order to fulfill the
specifications and work plans for the applicable grant. There are no contingencies or ongoing obligations of the Company related
to these grant arrangements, other than the obligation of the Company to submit to the applicable government entity invoices for
costs incurred by the Company under the agreed work plans for the applicable grant. Under no circumstances is the Company required
to repay monies that it receives under any of its government grants, provided that the Company receives no more than the government’s
agreed share of the total cost of the project and, with respect to the ARPA-E grant, provided that the Company meets its obligation
to cover its share of costs as described above. Costs incurred related to the grants are recorded as grant research and development
costs.
The Company believes that recognizing the
government grants as revenues is a better reflection of the economics of the arrangements as (i) there are no contingencies or
ongoing obligations of the Company associated with its receipt of or right to retain the funds that it receives under its grants,
(ii) the Company is the primary obligor of all the costs incurred under the work plans for the grants, and (iii) the Company has
full discretion on the use of the monies that it receives under the grants. In addition, the Company earns the grant funding through
the performance of research and development activities, which is one of the Company’s primary business activities. The Company
also believes that this presentation provides transparency to users of the Company’s financial statements of the business
activities associated with these grants, specifically, grant revenues and grant costs.
Royalty income is recognized as earned based
on the terms of the contractual agreements, and has no direct costs.
Research and Development
. Grant
research and development are costs incurred solely related to grant revenues, and are classified as a line item under cost of revenues.
Other research and development costs are presented as a line item under operating expenses and are expensed as incurred.
Patents
. The Company capitalizes
legal costs and filing fees associated with obtaining patents on its new inventions. Once the patents have been issued, the Company
amortizes these costs over the shorter of the legal life of the patent (generally a maximum of 20 years) or its estimated economic
life using the straight-line method.
Income Taxes
. We account
for income taxes using an asset and liability approach that allows for the recognition and measurement of deferred tax assets based
upon the likelihood of realization of tax benefits in future years. Under the asset and liability approach, deferred taxes are
provided for the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax purposes. A valuation allowance is provided for deferred tax assets if it
is more likely than not these items will either expire before we are able to realize their benefits, or that future deductibility
is uncertain. Tax benefits from an uncertain tax position are recognized only if it is more likely than not that the tax position
will be sustained on examination by the taxing authorities, based on the technical merits of the position.
Stock-Based Compensation
. The
Company applies Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”)
718, “Stock Compensation,” when recording stock based compensation. The fair value of each stock option award is estimated
on the date of grant using the commonly used Black-Scholes option valuation model. The assumptions used in the Black-Scholes model
are as follows:
Grant Price — The grant price of
the issuances are determined based on the estimated fair value of the shares at the date of grant. Since our initial
offering, the grant price is the closing price of the Company’s common stock on the date of grant.
Risk-free interest rate — The risk
free interest rate for periods within the contractual life of the option is based on the U.S. treasury yield in effect at the time
of grant.
Expected lives — As permitted by SAB
No. 107, due to the Company’s insufficient history of option activity, the management utilizes the simplified approach to
estimate the options expected term, which represents the period of time that options granted are expected to be outstanding.
Expected volatility — Volatility is
determined based on management’s estimate or historical volatilities of comparable companies.
Expected dividend yield — Dividend
yield is based on current yield at the grant date or the average dividend yield over the historical period. The Company has never
declared or paid dividends and has no plans to do so in the foreseeable future.
The Company accounts for stock issued to
non-employees in accordance with the provisions of FASB ASC 505-50 “Equity Based Payments to Non-Employees.” FASB ASC
505-50 states that equity instruments that are issued in exchange for the receipt of goods or services should be measured at the
fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable.
The measurement date occurs as of the earlier of (a) the date at which a performance commitment is reached or (b) absent a performance
commitment, the date at which the performance necessary to earn the equity instruments is complete (that is, the vesting date).
Results of Operations
Comparison of the three months ended March 31, 2014 to the
three months ended March 31, 2013
Revenues.
Revenues for
the three months ended March 31, 2014 of $291,095 were $89,040, or 23%, lower than the $380,135 we earned in revenues for the three
months ended March 31, 2013. The decrease in revenue was due to a $39,643 decrease in grant revenues, a $25,000 decrease in royalty
revenue and a $24,397 decrease in the sale of products.
Total grant revenues for the three months
ended March 31, 2014 were $182,595, as compared to grant revenues for the three months ended March 31, 2013 of $222,238. Total
grant revenues in both periods related to the ARPA-E grant and the decrease in total grant revenues related to the timing of spending
under the program. In the three months ended March 31, 2013, royalty revenue was $25,000 from Lockheed Martin Corporation (“LMC”)
for its exclusive right to use our initial patents for government applications. LMC notified the Company in February 2014 that
it would not pay the annual royalty for 2014 and thus no longer has an exclusive right for government applications. In the three
months ended March 31, 2014, revenue from the sale of products was $108,500, relating to initial commercial orders for our battery
converters. In the three months ended March 31, 2013, revenue from products was $132,897, relating primarily to PV inverters.
Cost of Revenues.
Primarily
as a result of the decrease in grant research and development costs, cost of revenues decreased for the three months ended March
31, 2014, to $400,294 from $429,288 for the three months ended March 31, 2013, which is a decrease of $28,994, or approximately
7%.
The decrease in grant research and development
costs arose from a decrease in grant revenue under our ARPA-E grant. During the three months ended March 31, 2014 and 2013, we
recognized $182,595 and $222,238, respectively, in grant revenue and $202,883 and $233,331, respectively, in grant research and
development costs under our ARPA-E grant. We have a cost-sharing arrangement with ARPA-E whereby we contribute ten percent of the
total costs of the project (less any costs that our subcontractors have agreed to share), which results in our costs exceeding
our revenue.
In the three months ended March 31, 2014
and 2013, cost of revenues from the sale of products was $197,411 and $195,957, respectively.
Gross Loss.
Gross loss
for the three months ended March 31, 2014 was $109,199, an increase of $60,046 from the gross loss for the three months ended March
31, 2013 of $49,153. The increase in our gross loss was due to higher compensation cost of $42,606 for engineering personnel as
we added resources to support our existing products, the $25,000 reduction in royalty revenues from LMC, and a $9,195 higher gross
loss on our ARPA-E grant. The higher costs were partially offset by higher margins on our battery converter sales in the three
months ended March 31, 2014 as compared to the margins on our PV inverter sales in the three months ended March 31, 2013.
General and Administrative Expenses.
General and administrative expenses increased by $393,106, or 112%, to $744,968 in the three months ended March 31,
2014 from $351,862 in the three months ended March 31, 2013. The increase was due primarily to higher professional fees of $199,074,
including higher investor relations, legal and patent fees, and search and placement fees, stock compensation expense of $59,129,
personnel costs of $53,688, D&O insurance of $46,432 and board fees of $37,500, as our Board elected to forego cash board fees
prior to our initial public offering.
Research and Development Expenses.
Research and development expenses increased by $72,143, or 31%, to $306,493 in the three months ended March 31, 2014
from $234,350 in the three months ended March 31, 2013. The increase was due primarily to higher personnel costs of $87,815 and
stock compensation expense of $25,847 partly offset by the timing of spending with external vendors.
Sales and Marketing Expenses.
Sales
and marketing expenses increased by $162,510, or 154%, to $268,219 in the three months ended March 31, 2014 from $105,709 in the
three months ended March 31, 2013. The increase was due primarily to higher personnel costs of $103,977, stock compensation expense
of $39,847 and legal fees of $10,570.
Loss from Operations.
Due
to the increase in our operating expenses and our gross loss, our loss from operations for the three months ended March 31, 2014
was $1,428,879 or 93% higher than the $741,074 loss from operations for the three months ended March 31, 2013.
Interest (Income) Expense.
Interest
(income) expense decreased from interest expense of $1,083,429 for the three months ended March 31, 2013 to interest income of
$(8,137) for the three months ended March 31, 2014, a decrease of $1,091,566. For the three months ended March 31, 2014, interest
income related to interest earned on our money market account. For the three months ended March 31, 2013, interest expense related
primarily to the amortization of debt discount on convertible notes. The convertible notes were converted to common stock upon
the closing of our initial public offering on November 27, 2013.
Net Loss.
As a result
of the decrease in interest expense, partially offset by a higher loss from operations, our net loss for the three months ended
March 31, 2014, was $1,420,742 as compared to a net loss of $1,824,503 for the three months ended March 31, 2013, an improvement
of $403,761.
Liquidity and Capital Resources
Although our revenues have increased every
full calendar year from the date of our inception, we do not generate enough revenue to sustain our operations. Our revenues are
derived from the sales of our products and from grants we have received for the development of our technology. We have funded our
operations through the sale of our common stock, including proceeds from our initial public offering, and preferred stock (later
converted to common stock) and debt securities.
As of March 31, 2014, we had cash and cash
equivalents of $12,444,543. Our net working capital and long-term debt at March 31, 2014 were $12,740,276 and $0, respectively.
Operating activities in the three months
ended March 31, 2014 resulted in cash outflows of $1,517,477, which were due primarily to the net loss for the period of $1,420,742
and negative working capital changes of $328,353, partly offset by non-cash items, related primarily to stock-based compensation,
of $231,618. Operating activities in the three months ended March 31, 2013 resulted in cash outflows of $697,133, which were due
primarily to the net loss for the period of $1,824,503, offset by amortization of debt discount of $1,037,386 and other non-cash
items of $85,599.
Investing activities in the three months
ended March 31, 2014 and 2013 resulted in cash outflows of $175,068 and $59,182, respectively, for development of patents and acquisition
of fixed assets.
Financing activities in the three months
ended March 31, 2014 resulted in a cash outflow of $9. There were no financing activities in the three months ended March 31, 2013.
Off-Balance Sheet Transactions
We do not have any off-balance sheet transactions.
Trends, Events and Uncertainties
Research and development of new technologies
is, by its nature, unpredictable. Although we will undertake development efforts with commercially reasonable diligence, there
can be no assurance that the net proceeds from the initial public offering of our common stock will be sufficient to enable us
to develop our technology to the extent needed to create future sales to sustain operations as contemplated herein. If the net
proceeds from the initial public offering of our common stock are insufficient for this purpose, we will consider other options
to continue our path to commercialization, including, but not limited to, additional financing through follow-on stock offerings,
debt financing, co-development agreements, curtailment of operations, suspension of operations, sale or licensing of developed
intellectual or other property, or other alternatives.
We cannot assure you that our technology
will be adopted, that we will ever earn revenues sufficient to support our operations, or that we will ever be profitable. Furthermore,
since we have no committed source of financing, we cannot assure you that we will be able to raise money as and when we need it
to continue our operations. If we cannot raise funds as and when we need them, we may be required to severely curtail, or even
to cease, our operations.
Other than as discussed above and elsewhere
in this report, we are not aware of any trends, events or uncertainties that are likely to have a material effect on our financial
condition.