BEIJING, Nov. 21,
2023 /PRNewswire/ -- Baidu, Inc. (NASDAQ: BIDU and
HKEX: 9888 (HKD Counter) and 89888 (RMB Counter)), ("Baidu" or the
"Company"), a leading AI company with strong Internet foundation,
today announced its unaudited financial results for the third
quarter ended September 30, 2023.
"Baidu reported solid third-quarter financial results,
demonstrating resilience in a challenging economic climate," said
Robin Li, Co-founder and CEO of
Baidu. "I am particularly pleased with our continuous technological
enhancements and product improvements against the backdrop of
emerging opportunities in generative AI and foundation models.
Notably, we launched ERNIE 4.0, our most powerful foundation model.
We have also harnessed the power of ERNIE and ERNIE Bot to reinvent
our consumer-facing and enterprise-facing products, as well as our
own operations, providing AI-native experiences and driving
efficiency gains. Meanwhile, we've fully opened ERNIE API to cloud enterprises, empowering them
to develop their own AI-native applications and solutions. Our
AI-centric business and product strategy should set the stage for
sustained multi-year revenue and profit expansion within our ERNIE
and ERNIE Bot ecosystem."
"Baidu Core maintained stable margins in the quarter," said Rong
Luo, CFO of Baidu. "Our ongoing investments in AI have underpinned
technological and product innovations. Moving forward, while we
will continue prioritizing investments in AI, especially in
generative AI and foundation models, we will do so with an
unrelenting focus on efficiency and strategic resource
allocation."
Third Quarter 2023 Financial Highlights[1]
|
Baidu,
Inc.
|
(In millions except
per
|
Q3
|
|
Q2
|
|
Q3
|
|
|
|
|
|
ADS,
unaudited)
|
2022
|
|
2023
|
|
2023
|
|
|
YOY
|
|
QOQ
|
|
RMB
|
|
RMB
|
|
RMB
|
US$
|
|
|
|
|
Total
revenues
|
32,540
|
|
34,056
|
|
34,447
|
4,721
|
|
6 %
|
|
1 %
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
5,317
|
|
5,210
|
|
6,274
|
860
|
|
18 %
|
|
20 %
|
Operating income
(non-GAAP) [2]
|
7,200
|
|
7,334
|
|
7,596
|
1,041
|
|
6 %
|
|
4 %
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income to
Baidu
|
(146)
|
|
5,210
|
|
6,681
|
916
|
|
-
|
|
28 %
|
Net income to Baidu
(non-GAAP) [2]
|
5,889
|
|
7,998
|
|
7,267
|
996
|
|
23 %
|
|
(9 %)
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss)
earnings per ADS
|
(0.87)
|
|
14.17
|
|
18.22
|
2.50
|
|
-
|
|
29 %
|
Diluted earnings per
ADS (non-GAAP) [2]
|
16.87
|
|
22.55
|
|
20.40
|
2.80
|
|
21 %
|
|
(10 %)
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
[2]
|
8,879
|
|
9,116
|
|
9,505
|
1,303
|
|
7 %
|
|
4 %
|
Adjusted EBITDA
margin
|
27 %
|
|
27 %
|
|
28 %
|
28 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Baidu
Core
|
|
Q3
|
|
Q2
|
|
Q3
|
|
|
|
|
|
(In millions,
unaudited)
|
2022
|
|
2023
|
|
2023
|
|
|
YOY
|
|
QOQ
|
|
RMB
|
|
RMB
|
|
RMB
|
US$
|
|
|
|
|
Total
revenues
|
25,239
|
|
26,407
|
|
26,572
|
3,642
|
|
5 %
|
|
1 %
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
4,982
|
|
4,568
|
|
5,498
|
754
|
|
10 %
|
|
20 %
|
Operating income
(non-GAAP) [2]
|
6,650
|
|
6,516
|
|
6,672
|
914
|
|
0 %
|
|
2 %
|
|
|
|
|
|
|
|
|
|
|
|
Net income to Baidu
Core
|
25
|
|
5,012
|
|
6,436
|
882
|
|
25644 %
|
|
28 %
|
Net income to Baidu
Core (non-GAAP) [2]
|
5,767
|
|
7,694
|
|
6,956
|
953
|
|
21 %
|
|
(10 %)
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA[2]
|
8,239
|
|
8,229
|
|
8,513
|
1,167
|
|
3 %
|
|
3 %
|
Adjusted EBITDA
margin
|
33 %
|
|
31 %
|
|
32 %
|
32 %
|
|
|
|
|
|
[1] Unless
otherwise noted, RMB to USD was converted at an exchange rate of
RMB 7.2960 as of September 29, 2023,
as set forth in
the H.10 statistical release of the Board of Governors of the
Federal Reserve System. Translations are
provided solely for the
convenience of the reader.
[2] Non-GAAP measures
are defined in the Non-GAAP Financial Measures section (see also
"Reconciliations of
Non-GAAP Financial
Measures to the Nearest Comparable GAAP Measures" for more
details).
|
Operational Highlights
Corporate
- Baidu launched ERNIE 4.0 (EB4) in October 2023. EB4 is now accessible to users on
ERNIE Bot. In addition, enterprise customers can use EB4 via our
cloud API.
- Baidu returned US$126 million to
shareholders since the beginning of Q3 2023, bringing the
cumulative repurchase to US$351
million under the current share repurchase program.
- Baidu established the Technology Ethics Committee in
October 2023 to guide the practices
of technology professionals.
Intelligent Driving
- Apollo Go, Baidu's autonomous ride-hailing service,
provided 821K rides in the third
quarter of 2023, up 73% year over year. As of September 30, 2023, the cumulative rides provided
to the public by Apollo Go reached 4.1 million.
Mobile Ecosystem
- In September 2023, Baidu App's
MAUs reached 663 million, up 5% year over year.
- Managed Page accounted for 53% of Baidu Core's online marketing
revenue in the third quarter of 2023.
iQIYI
- iQIYI's average daily number of total subscribing members for
the quarter was 107.5 million, compared to 101.0 million for the
third quarter of 2022 and 111.2 million for the second quarter of
2023. More importantly, iQIYI's monthly average revenue per
membership (ARM[3]) for the quarter was RMB15.54, compared to RMB13.90 for the third quarter of 2022 and
RMB14.82 for the second quarter of
2023, increasing 12% year over year.
[3] The monthly ARM for the quarter is calculated by dividing
iQIYI's total revenues from membership services during a given
quarter by the average daily number of total subscribing members
for that quarter and the number of months in the quarter.
Third Quarter 2023 Financial Results
Total revenues were RMB 34.4
billion ($4.72 billion),
increasing 6% year over year.
- Revenue from Baidu Core was RMB
26.6 billion ($3.64 billion),
increasing 5% year over year; online marketing revenue was
RMB 19.7 billion ($2.70 billion), up 5% year over year, and
non-online marketing revenue was RMB
6.9 billion ($943 million), up
6% year over year.
- Revenue from iQIYI was RMB 8.0
billion ($1.10 billion),
increasing 7% year over year.
Cost of revenues was RMB 16.3
billion ($2.23 billion), which
remained essentially unchanged compared to the same period last
year.
Selling, general and administrative expenses were
RMB 5.8 billion ($792 million), increasing 11% year over year,
primarily due to an increase in channel spending and promotional
marketing expenses.
Research and development expenses were RMB 6.1 billion ($836
million), increasing 6% year over year, primarily due to an
increase in server depreciation expenses and server custody fees
which support ERNIE Bot research inputs.
Operating income was RMB 6.3
billion ($860 million).
Baidu Core operating income was RMB
5.5 billion ($754 million),
and Baidu Core operating margin was 21%. Non-GAAP
operating income was RMB 7.6
billion ($1.04 billion).
Non-GAAP Baidu Core operating income was RMB 6.7 billion ($914
million), and non-GAAP Baidu Core operating margin
was 25%.
Total other income, net was RMB
1.9 billion ($261 million),
compared to total other loss, net of RMB 4.8 billion for the same period last year,
mainly due to: (1) a recognition of RMB 338
million gain versus RMB 3.1
billion loss for the same period last year from fair value
changes in long-term investments; and (2) a decrease in impairment
of long-term investments by RMB 1.4
billion.
Income tax expense was RMB 1.3
billion ($175 million),
increasing 41% year over year, primarily due to an increase in
profit before tax.
Net income attributable to Baidu was RMB 6.7 billion ($916
million), and diluted earnings per ADS was RMB 18.22 ($2.50).
Net income attributable to Baidu Core was RMB 6.4 billion ($882
million), and net margin for Baidu Core was 24%. Non-GAAP
net income attributable to Baidu was RMB
7.3 billion ($996 million).
Non-GAAP diluted earnings per ADS was RMB 20.40 ($2.80).
Non-GAAP net income attributable to Baidu Core was
RMB 7.0 billion ($953 million), and non-GAAP net margin for
Baidu Core was 26%.
Adjusted EBITDA was RMB 9.5
billion ($1.30 billion) and
adjusted EBITDA margin was 28%. Adjusted EBITDA for Baidu Core was
RMB 8.5 billion ($1.17 billion) and adjusted EBITDA margin for
Baidu Core was 32%.
As of September 30, 2023, cash,
cash equivalents, restricted cash and short-term investments
were RMB 202.7 billion ($27.78 billion), and cash, cash equivalents,
restricted cash and short-term investments excluding iQIYI were
RMB 197.4 billion ($27.06 billion). Free cash flow was
RMB 6.0 billion ($822 million), and free cash flow excluding
iQIYI was RMB 5.2 billion
($709 million).
Recent Development
Baidu has appointed Ms. Sandy Ran
Xu as an independent director of the Board of Directors of
the Company (the "Board"), effective from January 1, 2024.
Ms. Xu has served as CEO and executive director of JD.com since
May 2023. Prior to her current role,
Ms. Xu served as CFO of JD.com from June
2020 to May 2023. Prior to
joining JD.com, Ms. Xu was an audit partner and spent nearly 20
years with PricewaterhouseCoopers Zhong Tian LLP, Beijing office and PricewaterhouseCoopers, San
Jose office. Ms. Xu currently also serves as a director of Yonghui
Supermarket Co., Ltd. Ms. Xu was a Certified Public Accountant in
both China and the United States. Ms. Xu received her
bachelor's degree with a double major in information science and
economics from Peking University.
Conference Call Information
Baidu's management will hold an earnings conference call at
7.30 AM on November 21, 2023, U.S. Eastern Time
(8.30 PM on November 21, 2023, Beijing Time).
Please register in advance of the conference call using the link
provided below. It will automatically direct you to the
registration page of "Baidu Inc Q3 2023 Earnings Conference Call".
Please follow the steps to enter your registration details, then
click "Register". Upon registering, you will then be provided with
the dial-in number, the passcode, and your unique access PIN. This
information will also be emailed to you as a calendar invite.
For pre-registration, please click:
https://s1.c-conf.com/diamondpass/10034602-0jdhg4.html
In the 10 minutes prior to the call start time, you may use the
conference access information (including dial-in number(s), the
passcode and unique access PIN) provided in the calendar invite
that you have received following your pre-registration.
Additionally, a live and archived webcast of this conference
call will be available at https://ir.baidu.com.
About Baidu
Founded in 2000, Baidu's mission is to make the complicated
world simpler through technology. Baidu is a leading AI company
with strong Internet foundation, trading on NASDAQ under "BIDU" and
HKEX under "9888". One Baidu ADS represents eight Class A ordinary
shares.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
"will," "expects," "anticipates," "future," "intends," "plans,"
"believes," "estimates," "confident" and similar statements. Among
other things, Baidu's and other parties' strategic and operational
plans, contain forward-looking statements. Baidu may also make
written or oral forward-looking statements in its periodic reports
to the U.S. Securities and Exchange Commission, in announcements
made on the website of The Stock Exchange of Hong Kong Limited (the
"Hong Kong Stock Exchange"), in its annual report to shareholders,
in press releases and other written materials and in oral
statements made by its officers, directors or employees to third
parties. Statements that are not historical facts, including but
not limited to statements about Baidu's beliefs and expectations,
are forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties. A number of factors could cause
actual results to differ materially from those contained in any
forward-looking statement, including but not limited to the
following: Baidu's growth strategies; its future business
development, including development of new products and services;
its ability to attract and retain users and customers; competition
in the Chinese Internet search and newsfeed market; competition for
online marketing customers; changes in the Company's revenues and
certain cost or expense items as a percentage of its revenues; the
outcome of ongoing, or any future, litigation or arbitration,
including those relating to intellectual property rights; the
expected growth of the Chinese-language Internet search and
newsfeed market and the number of Internet and broadband users in
China; Chinese governmental
policies relating to the Internet and Internet search providers,
and general economic conditions in China and elsewhere. Further information
regarding these and other risks is included in the Company's annual
report on Form 20-F and other documents filed with the Securities
and Exchange Commission, and announcements on the website of the
Hong Kong Stock Exchange. Baidu does not undertake any obligation
to update any forward-looking statement, except as required under
applicable law. All information provided in this press release and
in the attachments is as of the date of the press release, and
Baidu undertakes no duty to update such information, except as
required under applicable law.
Non-GAAP Financial Measures
To supplement Baidu's consolidated financial results presented
in accordance with GAAP, Baidu uses the following non-GAAP
financial measures: non-GAAP operating income (loss), non-GAAP
operating margin, non-GAAP net income (loss) attributable to Baidu,
non-GAAP net margin, non-GAAP diluted earnings per ADS, adjusted
EBITDA, adjusted EBITDA margin and free cash flow. The presentation
of these non-GAAP financial measures is not intended to be
considered in isolation or as a substitute for the financial
information prepared and presented in accordance with GAAP.
Baidu believes that these non-GAAP financial measures provide
meaningful supplemental information regarding its performance and
liquidity by excluding certain items that may not be indicative of
its recurring core business operating results, such as operating
performance excluding non-cash charges or non-operating in nature.
The Company believes that both management and investors benefit
from referring to these non-GAAP financial measures in assessing
its performance and when planning and forecasting future periods.
These non-GAAP financial measures also facilitate management's
internal comparisons to Baidu's historical performance and
liquidity. The Company believes these non-GAAP financial measures
are useful to investors in allowing for greater transparency with
respect to supplemental information used by management in its
financial and operational decision making. A limitation of using
these non-GAAP financial measures is that these non-GAAP measures
exclude certain items that have been and will continue to be for
the foreseeable future a significant component in the Company's
results of operations. These non-GAAP financial measures presented
here may not be comparable to similarly titled measures presented
by other companies. Other companies may calculate similarly titled
measures differently, limiting their usefulness as comparative
measures to the Company's data.
Non-GAAP operating income represents operating income excluding
share-based compensation expenses, amortization and impairment of
intangible assets resulting from business combinations, and
contingent loss pertaining to legal proceeding in relation to
former advertising agencies.
Non-GAAP net income attributable to Baidu represents net income
attributable to Baidu excluding share-based compensation expenses,
amortization and impairment of intangible assets resulting from
business combinations, disposal gain or loss, impairment of
long-term investments, fair value change of long-term investments,
and contingent loss pertaining to legal proceeding in relation to
former advertising agencies, adjusted for related income tax
effects. Baidu's share of equity method investments for these
non-GAAP reconciling items, amortization and impairment of
intangible assets not on the investees' books, accretion of their
redeemable non-controlling interests, and the gain or loss
associated with the issuance of shares by the investees at a price
higher or lower than the carrying value per share, adjusted for
related income tax effects, are also excluded.
Non-GAAP diluted earnings per ADS represents diluted earnings
per ADS calculated by dividing non-GAAP net income attributable to
Baidu, by the weighted average number of ordinary shares expressed
in ADS. Adjusted EBITDA represents operating income excluding
depreciation, amortization and impairment of intangible assets
resulting from business combinations, share-based compensation
expenses, and contingent loss pertaining to legal proceeding in
relation to former advertising agencies.
For more information on non-GAAP financial measures, please see
the tables captioned "Reconciliations of non-GAAP financial
measures to the nearest comparable GAAP measure.
Baidu,
Inc.
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
|
(In millions except for
per share (or ADS) information, unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
September
30,
|
|
June
30,
|
|
September
30,
|
|
September
30,
|
|
|
|
2022
|
|
2023
|
|
2023
|
|
2023
|
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$(2)
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
Online marketing
services
|
|
19,943
|
|
21,081
|
|
21,346
|
|
2,926
|
|
Others
|
|
12,597
|
|
12,975
|
|
13,101
|
|
1,795
|
|
Total
revenues
|
|
32,540
|
|
34,056
|
|
34,447
|
|
4,721
|
|
|
|
|
|
|
|
|
|
|
|
Costs and
expenses:
|
|
|
|
|
|
|
|
|
|
Cost of
revenues(1)
|
|
16,273
|
|
16,167
|
|
16,294
|
|
2,233
|
|
Selling, general and
administrative(1)
|
|
5,193
|
|
6,298
|
|
5,778
|
|
792
|
|
Research and
development(1)
|
|
5,757
|
|
6,381
|
|
6,101
|
|
836
|
|
Total costs
and expenses
|
|
27,223
|
|
28,846
|
|
28,173
|
|
3,861
|
|
Operating
income
|
|
5,317
|
|
5,210
|
|
6,274
|
|
860
|
|
|
|
|
|
|
|
|
|
|
|
Other (loss)
income:
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
1,619
|
|
1,948
|
|
2,082
|
|
285
|
|
Interest
expense
|
|
(724)
|
|
(817)
|
|
(853)
|
|
(117)
|
|
Foreign exchange
(loss) gain, net
|
|
(806)
|
|
1,176
|
|
(26)
|
|
(4)
|
|
Share of losses
from equity method investments
|
|
(376)
|
|
(383)
|
|
(398)
|
|
(55)
|
|
Others,
net
|
|
(4,483)
|
|
(555)
|
|
1,100
|
|
152
|
|
Total other
(loss) income, net
|
|
(4,770)
|
|
1,369
|
|
1,905
|
|
261
|
|
|
|
|
|
|
|
|
|
|
|
Income before
income taxes
|
|
547
|
|
6,579
|
|
8,179
|
|
1,121
|
|
Income tax
expense
|
|
908
|
|
1,270
|
|
1,282
|
|
175
|
|
Net (loss)
income
|
|
(361)
|
|
5,309
|
|
6,897
|
|
946
|
|
Net (loss) income
attributable to noncontrolling interests
|
(215)
|
|
99
|
|
216
|
|
30
|
|
Net (loss)
income attributable to Baidu
|
|
(146)
|
|
5,210
|
|
6,681
|
|
916
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings per ADS
(1 ADS representing 8 Class A ordinary shares):
|
|
|
|
|
|
|
|
-Basic
|
|
(0.87)
|
|
14.34
|
|
18.45
|
|
2.53
|
|
-Diluted
|
|
(0.87)
|
|
14.17
|
|
18.22
|
|
2.50
|
|
(Loss) earnings per
share for Class A and Class B ordinary shares:
|
|
|
|
|
|
|
|
-Basic
|
|
(0.11)
|
|
1.79
|
|
2.31
|
|
0.32
|
|
-Diluted
|
|
(0.11)
|
|
1.77
|
|
2.28
|
|
0.31
|
|
Weighted average number
of Class A and Class B ordinary shares outstanding (in
millions):
|
|
|
|
|
|
-Basic
|
|
2,790
|
|
2,804
|
|
2,814
|
|
2,814
|
|
-Diluted
|
|
2,790
|
|
2,834
|
|
2,846
|
|
2,846
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes
share-based compensation expenses as follows:
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
84
|
|
194
|
|
139
|
|
19
|
|
Selling, general
and administrative
|
|
480
|
|
446
|
|
358
|
|
49
|
|
Research and
development
|
|
1,039
|
|
1,403
|
|
778
|
|
108
|
|
Total share-based
compensation expenses
|
|
1,603
|
|
2,043
|
|
1,275
|
|
176
|
|
|
|
|
|
|
|
|
|
|
|
(2) All
translations from RMB to U.S. dollars are made at a rate of RMB
7.2960 to US$1.00, the exchange rate in effect as of
September 29, 2023 as
set forth in the H.10 statistical release of The Board of
Governors of the Federal Reserve System.
|
Baidu,
Inc.
|
|
|
|
|
|
|
Condensed
Consolidated Balance Sheets
|
|
|
|
|
|
|
(In millions,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31,
|
|
September
30,
|
|
September
30,
|
|
|
2022
|
|
2023
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
US$
|
ASSETS
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
53,156
|
|
34,908
|
|
4,785
|
Restricted
cash
|
|
11,330
|
|
11,392
|
|
1,561
|
Short-term
investments, net
|
|
120,839
|
|
156,359
|
|
21,431
|
Accounts
receivable, net
|
|
11,733
|
|
10,712
|
|
1,468
|
Amounts due from
related parties
|
|
5,432
|
|
4,962
|
|
680
|
Other current
assets, net
|
|
10,360
|
|
12,084
|
|
1,656
|
Total current assets
|
|
212,850
|
|
230,417
|
|
31,581
|
|
|
|
|
|
|
|
Non-current assets:
|
|
|
|
|
|
|
Fixed assets,
net
|
|
23,973
|
|
26,481
|
|
3,630
|
Licensed
copyrights, net
|
|
6,841
|
|
6,992
|
|
958
|
Produced content,
net
|
|
13,002
|
|
12,626
|
|
1,731
|
Intangible
assets, net
|
|
1,254
|
|
1,012
|
|
139
|
Goodwill
|
|
22,477
|
|
22,586
|
|
3,096
|
Long-term
investments, net
|
|
55,297
|
|
52,553
|
|
7,203
|
Long-term time
deposits and held-to-maturity investments
|
23,629
|
|
25,260
|
|
3,462
|
Amounts due from
related parties
|
|
60
|
|
147
|
|
20
|
Deferred tax
assets, net
|
|
2,129
|
|
1,783
|
|
244
|
Operating lease
right-of-use assets
|
|
10,365
|
|
10,512
|
|
1,441
|
Other non-current
assets
|
|
19,096
|
|
20,665
|
|
2,832
|
Total non-current assets
|
|
178,123
|
|
180,617
|
|
24,756
|
|
|
|
|
|
|
|
Total
assets
|
|
390,973
|
|
411,034
|
|
56,337
|
|
|
|
|
|
|
|
LIABILITIES,
REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Short-term
loans
|
|
5,343
|
|
11,735
|
|
1,608
|
Accounts payable and
accrued liabilities
|
|
38,014
|
|
37,184
|
|
5,096
|
Customer deposits and
deferred revenue
|
|
13,116
|
|
15,043
|
|
2,062
|
Deferred
income
|
|
72
|
|
151
|
|
21
|
Long-term loans,
current portion
|
|
-
|
|
1
|
|
-
|
Convertible senior
notes, current portion
|
|
8,305
|
|
3,114
|
|
427
|
Notes payable, current
portion
|
|
6,904
|
|
6,179
|
|
847
|
Amounts due to related
parties
|
|
5,067
|
|
5,241
|
|
718
|
Operating lease
liabilities
|
|
2,809
|
|
2,953
|
|
405
|
Total current liabilities
|
|
79,630
|
|
81,601
|
|
11,184
|
|
|
|
|
|
|
|
Non-current liabilities:
|
|
|
|
|
|
|
Deferred
income
|
|
159
|
|
119
|
|
16
|
Deferred
revenue
|
|
331
|
|
421
|
|
58
|
Amounts due to related
parties
|
|
99
|
|
83
|
|
11
|
Long-term
loans
|
|
13,722
|
|
14,472
|
|
1,984
|
Notes
payable
|
|
39,893
|
|
35,861
|
|
4,915
|
Convertible senior
notes
|
|
9,568
|
|
8,349
|
|
1,144
|
Deferred tax
liabilities
|
|
2,898
|
|
2,750
|
|
377
|
Operating lease
liabilities
|
|
4,810
|
|
4,830
|
|
662
|
Other non-current
liabilities
|
|
2,058
|
|
1,838
|
|
253
|
Total non-current liabilities
|
|
73,538
|
|
68,723
|
|
9,420
|
|
|
|
|
|
|
|
Total
liabilities
|
|
153,168
|
|
150,324
|
|
20,604
|
|
|
|
|
|
|
|
Redeemable
noncontrolling interests
|
|
8,393
|
|
9,276
|
|
1,271
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
Total Baidu shareholders' equity
|
|
223,478
|
|
242,427
|
|
33,227
|
Noncontrolling interests
|
|
5,934
|
|
9,007
|
|
1,235
|
Total
equity
|
|
229,412
|
|
251,434
|
|
34,462
|
|
|
|
|
|
|
|
Total liabilities,
redeemable noncontrolling
interests, and
equity
|
|
390,973
|
|
411,034
|
|
56,337
|
Baidu,
Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected
Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
September 30, 2022 (RMB)
|
|
Three months
ended
June 30, 2023 (RMB)
|
|
Three months
ended
September 30, 2023 (RMB)
|
|
Three months
ended
September 30, 2023 (US$)
|
|
|
Baidu
Core
|
iQIYI
|
Elim &
adj(2)
|
|
Baidu,
Inc.
|
|
Baidu
Core
|
iQIYI
|
Elim &
adj(2)
|
|
Baidu,
Inc.
|
|
Baidu
Core
|
iQIYI
|
Elim &
adj(2)
|
|
Baidu,
Inc.
|
|
Baidu
Core
|
iQIYI
|
Elim &
adj(2)
|
|
Baidu,
Inc.
|
Total
revenues
|
|
25,239
|
7,471
|
(170)
|
|
32,540
|
|
26,407
|
7,802
|
(153)
|
|
34,056
|
|
26,572
|
8,015
|
(140)
|
|
34,447
|
|
3,642
|
1,098
|
(19)
|
|
4,721
|
YOY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 %
|
7 %
|
|
|
6 %
|
|
|
|
|
|
|
QOQ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 %
|
3 %
|
|
|
1 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues
(1)
|
|
10,745
|
5,705
|
(177)
|
|
16,273
|
|
10,553
|
5,774
|
(160)
|
|
16,167
|
|
10,610
|
5,840
|
(156)
|
|
16,294
|
|
1,454
|
800
|
(21)
|
|
2,233
|
Selling, general
and administrative (1)
|
|
4,231
|
980
|
(18)
|
|
5,193
|
|
5,344
|
979
|
(25)
|
|
6,298
|
|
4,810
|
981
|
(13)
|
|
5,778
|
|
659
|
135
|
(2)
|
|
792
|
Research and
development (1)
|
|
5,281
|
476
|
-
|
|
5,757
|
|
5,942
|
439
|
-
|
|
6,381
|
|
5,654
|
447
|
-
|
|
6,101
|
|
775
|
61
|
-
|
|
836
|
Total costs and
expenses
|
|
20,257
|
7,161
|
(195)
|
|
27,223
|
|
21,839
|
7,192
|
(185)
|
|
28,846
|
|
21,074
|
7,268
|
(169)
|
|
28,173
|
|
2,888
|
996
|
(23)
|
|
3,861
|
YOY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 %)
|
2 %
|
|
|
0 %
|
|
|
|
|
|
|
Selling,
general and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 %
|
0 %
|
|
|
11 %
|
|
|
|
|
|
|
Research and
development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 %
|
(6 %)
|
|
|
6 %
|
|
|
|
|
|
|
Costs and
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 %
|
1 %
|
|
|
3 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
|
4,982
|
310
|
25
|
|
5,317
|
|
4,568
|
610
|
32
|
|
5,210
|
|
5,498
|
747
|
29
|
|
6,274
|
|
754
|
102
|
4
|
|
860
|
YOY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 %
|
141 %
|
|
|
18 %
|
|
|
|
|
|
|
QOQ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20 %
|
22 %
|
|
|
20 %
|
|
|
|
|
|
|
Operating
margin
|
|
20 %
|
4 %
|
|
|
16 %
|
|
17 %
|
8 %
|
|
|
15 %
|
|
21 %
|
9 %
|
|
|
18 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: total other
(loss) income, net
|
|
(4,108)
|
(662)
|
-
|
|
(4,770)
|
|
1,603
|
(234)
|
-
|
|
1,369
|
|
2,159
|
(254)
|
-
|
|
1,905
|
|
296
|
(35)
|
-
|
|
261
|
Less: income tax
expense
|
|
866
|
42
|
-
|
|
908
|
|
1,262
|
8
|
-
|
|
1,270
|
|
1,272
|
10
|
-
|
|
1,282
|
|
174
|
1
|
-
|
|
175
|
Less: net (loss)
income attributable to NCI
|
|
(17)
|
1
|
(199)
|
(3)
|
(215)
|
|
(103)
|
3
|
199
|
(3)
|
99
|
|
(51)
|
7
|
260
|
(3)
|
216
|
|
(6)
|
1
|
35
|
(3)
|
30
|
Net income (loss)
attributable to Baidu
|
|
25
|
(395)
|
224
|
|
(146)
|
|
5,012
|
365
|
(167)
|
|
5,210
|
|
6,436
|
476
|
(231)
|
|
6,681
|
|
882
|
65
|
(31)
|
|
916
|
YOY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25644 %
|
-
|
|
|
-
|
|
|
|
|
|
|
QOQ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28 %
|
30 %
|
|
|
28 %
|
|
|
|
|
|
|
Net
margin
|
|
0 %
|
(5 %)
|
|
|
(0 %)
|
|
19 %
|
5 %
|
|
|
15 %
|
|
24 %
|
6 %
|
|
|
19 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP financial
measures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
(non-GAAP)
|
|
6,650
|
525
|
|
|
7,200
|
|
6,516
|
786
|
|
|
7,334
|
|
6,672
|
895
|
|
|
7,596
|
|
914
|
123
|
|
|
1,041
|
YOY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 %
|
70 %
|
|
|
6 %
|
|
|
|
|
|
|
QOQ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 %
|
14 %
|
|
|
4 %
|
|
|
|
|
|
|
Operating margin
(non-GAAP)
|
|
26 %
|
7 %
|
|
|
22 %
|
|
25 %
|
10 %
|
|
|
22 %
|
|
25 %
|
11 %
|
|
|
22 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
attributable to Baidu (non-
GAAP)
|
|
5,767
|
187
|
|
|
5,889
|
|
7,694
|
595
|
|
|
7,998
|
|
6,956
|
622
|
|
|
7,267
|
|
953
|
85
|
|
|
996
|
YOY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21 %
|
233 %
|
|
|
23 %
|
|
|
|
|
|
|
QOQ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10 %)
|
5 %
|
|
|
(9 %)
|
|
|
|
|
|
|
Net margin
(non-GAAP)
|
|
23 %
|
3 %
|
|
|
18 %
|
|
29 %
|
8 %
|
|
|
23 %
|
|
26 %
|
8 %
|
|
|
21 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
8,239
|
615
|
|
|
8,879
|
|
8,229
|
855
|
|
|
9,116
|
|
8,513
|
963
|
|
|
9,505
|
|
1,167
|
132
|
|
|
1,303
|
YOY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 %
|
57 %
|
|
|
7 %
|
|
|
|
|
|
|
QOQ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 %
|
13 %
|
|
|
4 %
|
|
|
|
|
|
|
Adjusted EBITDA
margin
|
|
33 %
|
8 %
|
|
|
27 %
|
|
31 %
|
11 %
|
|
|
27 %
|
|
32 %
|
12 %
|
|
|
28 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes
share-based compensation as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
45
|
39
|
|
|
84
|
|
160
|
34
|
|
|
194
|
|
107
|
32
|
|
|
139
|
|
15
|
4
|
|
|
19
|
Selling, general
and administrative
|
|
375
|
105
|
|
|
480
|
|
356
|
90
|
|
|
446
|
|
290
|
68
|
|
|
358
|
|
40
|
9
|
|
|
49
|
Research and
development
|
|
978
|
61
|
|
|
1,039
|
|
1,358
|
45
|
|
|
1,403
|
|
732
|
46
|
|
|
778
|
|
100
|
8
|
|
|
108
|
Total share-based
compensation
|
|
1,398
|
205
|
|
|
1,603
|
|
1,874
|
169
|
|
|
2,043
|
|
1,129
|
146
|
|
|
1,275
|
|
155
|
21
|
|
|
176
|
(2) Relates to
intersegment eliminations and adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) Relates to
the net income/(loss) attributable to iQIYI noncontrolling
interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Baidu,
Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In
millions,unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
Three months
ended
|
|
Three months
ended
|
|
Three months
ended
|
|
|
September 30, 2022
(RMB)
|
|
June 30, 2023
(RMB)
|
|
September 30, 2023
(RMB)
|
|
September 30, 2023
(US$)
|
|
|
Baidu
excl.
iQIYI
|
iQIYI
|
Baidu,
Inc.
|
|
Baidu
excl.
iQIYI
|
iQIYI
|
Baidu,
Inc.
|
|
Baidu
excl.
iQIYI
|
iQIYI
|
Baidu,
Inc.
|
|
Baidu
excl.
iQIYI
|
iQIYI
|
Baidu,
Inc.
|
Net cash provided by
operating activities
|
|
8,543
|
196
|
8,739
|
|
9,746
|
886
|
10,632
|
|
8,694
|
831
|
9,525
|
|
1,192
|
114
|
1,306
|
Net cash provided by
(used in) investing activities
|
|
7,603
|
407
|
8,010
|
|
7,309
|
(421)
|
6,888
|
|
(11,345)
|
(55)
|
(11,400)
|
|
(1,555)
|
(8)
|
(1,563)
|
Net cash (used in)
provided by financing activities
|
|
(5,967)
|
(106)
|
(6,073)
|
|
1,908
|
(1,176)
|
732
|
|
(5,253)
|
269
|
(4,984)
|
|
(720)
|
37
|
(683)
|
Effect of exchange rate
changes on cash, cash
equivalents and
restricted cash
|
|
1,980
|
60
|
2,040
|
|
496
|
128
|
624
|
|
153
|
5
|
158
|
|
21
|
1
|
22
|
Net increase
(decrease) in cash, cash
equivalents and
restricted cash
|
|
12,159
|
557
|
12,716
|
|
19,459
|
(583)
|
18,876
|
|
(7,751)
|
1,050
|
(6,701)
|
|
(1,062)
|
144
|
(918)
|
Cash, cash equivalents
and restricted cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At beginning of
period
|
|
50,662
|
3,019
|
53,681
|
|
30,355
|
5,665
|
36,020
|
|
49,814
|
5,082
|
54,896
|
|
6,828
|
697
|
7,525
|
At end of
period
|
|
62,821
|
3,576
|
66,397
|
|
49,814
|
5,082
|
54,896
|
|
42,063
|
6,132
|
48,195
|
|
5,766
|
841
|
6,607
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by
operating activities
|
|
8,543
|
196
|
8,739
|
|
9,746
|
886
|
10,632
|
|
8,694
|
831
|
9,525
|
|
1,192
|
114
|
1,306
|
Less: Capital
expenditures
|
|
(2,140)
|
(48)
|
(2,188)
|
|
(2,693)
|
(13)
|
(2,706)
|
|
(3,525)
|
(4)
|
(3,529)
|
|
(483)
|
(1)
|
(484)
|
Free cash
flow
|
|
6,403
|
148
|
6,551
|
|
7,053
|
873
|
7,926
|
|
5,169
|
827
|
5,996
|
|
709
|
113
|
822
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Baidu excl. iQIYI
represents Baidu, Inc. minus iQIYI's consolidated cash
flows.
|
|
|
|
|
|
|
|
|
|
|
|
|
Baidu,
Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliations of
Non-GAAP Financial Measures to the Nearest Comparable GAAP
Measures
|
|
|
|
|
|
|
|
|
|
(In millions except for
per ADS information, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
Three months
ended
|
|
Three months
ended
|
|
Three months
ended
|
|
|
September 30, 2022
(RMB)
|
|
June 30, 2023
(RMB)
|
|
September 30, 2023
(RMB)
|
|
September 30, 2023
(US$)
|
|
|
Baidu
Core
|
iQIYI
|
Baidu,
Inc.
|
|
Baidu
Core
|
iQIYI
|
Baidu,
Inc.
|
|
Baidu
Core
|
iQIYI
|
Baidu,
Inc.
|
|
Baidu
Core
|
iQIYI
|
Baidu,
Inc.
|
Operating
income
|
|
4,982
|
310
|
5,317
|
|
4,568
|
610
|
5,210
|
|
5,498
|
747
|
6,274
|
|
754
|
102
|
860
|
Add: Share-based
compensation expenses
|
|
1,398
|
205
|
1,603
|
|
1,874
|
169
|
2,043
|
|
1,129
|
146
|
1,275
|
|
155
|
21
|
176
|
Add: Amortization and
impairment of intangible assets(1)
|
|
56
|
10
|
66
|
|
74
|
7
|
81
|
|
45
|
2
|
47
|
|
5
|
-
|
5
|
Add: Contingent
loss(4)
|
|
214
|
-
|
214
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
Operating income
(non-GAAP)
|
|
6,650
|
525
|
7,200
|
|
6,516
|
786
|
7,334
|
|
6,672
|
895
|
7,596
|
|
914
|
123
|
1,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Depreciation
of fixed assets
|
|
1,589
|
90
|
1,679
|
|
1,713
|
69
|
1,782
|
|
1,841
|
68
|
1,909
|
|
253
|
9
|
262
|
Adjusted
EBITDA
|
|
8,239
|
615
|
8,879
|
|
8,229
|
855
|
9,116
|
|
8,513
|
963
|
9,505
|
|
1,167
|
132
|
1,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to Baidu
|
|
25
|
(395)
|
(146)
|
|
5,012
|
365
|
5,210
|
|
6,436
|
476
|
6,681
|
|
882
|
65
|
916
|
Add: Share-based
compensation expenses
|
|
1,394
|
205
|
1,497
|
|
1,872
|
169
|
1,949
|
|
1,128
|
146
|
1,194
|
|
155
|
20
|
164
|
Add: Amortization and
impairment of intangible assets(1)
|
|
50
|
10
|
56
|
|
61
|
7
|
65
|
|
43
|
2
|
44
|
|
6
|
-
|
6
|
Add: Disposal
(gain)
|
|
(6)
|
-
|
(6)
|
|
(919)
|
(89)
|
(959)
|
|
(753)
|
-
|
(753)
|
|
(103)
|
-
|
(103)
|
Add: Impairment of
long-term investments
|
|
1,042
|
376
|
1,230
|
|
270
|
155
|
340
|
|
46
|
-
|
46
|
|
6
|
-
|
6
|
Add: Fair value loss
(gain) of long-term investments
|
|
3,149
|
(27)
|
3,135
|
|
1,239
|
(4)
|
1,237
|
|
(384)
|
(2)
|
(385)
|
|
(53)
|
-
|
(53)
|
Add: Reconciling items
on equity method investments(2)
|
|
237
|
16
|
245
|
|
296
|
(9)
|
292
|
|
572
|
-
|
572
|
|
78
|
-
|
78
|
Add: Contingent
loss(4)
|
|
214
|
-
|
214
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
Add: Tax effects on
non-GAAP adjustments(3)
|
|
(338)
|
2
|
(336)
|
|
(137)
|
1
|
(136)
|
|
(132)
|
-
|
(132)
|
|
(18)
|
-
|
(18)
|
Net income
attributable to Baidu (non-GAAP)
|
|
5,767
|
187
|
5,889
|
|
7,694
|
595
|
7,998
|
|
6,956
|
622
|
7,267
|
|
953
|
85
|
996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per
ADS
|
|
|
|
(0.87)
|
|
|
|
14.17
|
|
|
|
18.22
|
|
|
|
2.50
|
Add: Accretion of
the redeemable noncontrolling
interests
|
|
|
|
0.45
|
|
|
|
0.50
|
|
|
|
0.53
|
|
|
|
0.07
|
Add: Non-GAAP
adjustments to earnings per ADS
|
|
|
|
17.29
|
|
|
|
7.88
|
|
|
|
1.65
|
|
|
|
0.23
|
Diluted earnings per
ADS (non-GAAP)
|
|
|
|
16.87
|
|
|
|
22.55
|
|
|
|
20.40
|
|
|
|
2.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) This represents
amortization and impairment of intangible assets resulting from
business combinations.
|
(2) This represents
Baidu's share of equity method investments for other non-GAAP
reconciling items, amortization and impairment of intangible assets
not on the investee's books, accretion of
their redeemable
noncontrolling interests, and the gain or loss associated with the
issuance of shares by the investees at a price higher or lower
than the carrying value per share.
|
(3) This represents tax
impact of all non-GAAP adjustments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4) This represents
contingent loss pertaining to legal proceeding involving former
advertising agency.
|
|
|
|
|
|
|
|
|
|
|
View original
content:https://www.prnewswire.com/news-releases/baidu-announces-third-quarter-2023-results-301994558.html
SOURCE Baidu, Inc.