SANTA
CLARA, Calif., Dec. 3, 2024
/PRNewswire/ -- Couchbase, Inc. (NASDAQ: BASE), the developer data
platform for critical applications in our AI world, today
announced financial results for its third quarter ended
October 31, 2024.
"I'm pleased with the continued operational progress of the
entire Couchbase team," said Matt
Cain, Chair, President and CEO of Couchbase. "We delivered
top- and bottom-line results that exceeded our outlook, and we
achieved another significant milestone with Capella, which now
represents 15.1% of our ARR and one third of our customer base. I
remain highly confident in our outlook and ability to achieve our
objectives in fiscal 2025."
Third Quarter Fiscal 2025 Financial Highlights
- Revenue: Total revenue for the quarter was $51.6 million, an increase of 13% year-over-year.
Subscription revenue for the quarter was $49.3 million, an increase of 12%
year-over-year.
- Annual recurring revenue (ARR): Total ARR as of
October 31, 2024 was $220.3 million, an increase of 17%
year-over-year, or 16% on a constant currency basis. See the
section titled "Key Business Metrics" below for details.
- Gross margin: Gross margin for the quarter was 87.3%,
compared to 88.8% for the third quarter of fiscal 2024. Non-GAAP
gross margin for the quarter was 88.2%, compared to 89.5% for the
third quarter of fiscal 2024. See the section titled "Use of
Non-GAAP Financial Measures" and the tables titled "Reconciliation
of GAAP to Non-GAAP Results" below for details.
- Loss from operations: Loss from operations for the
quarter was $19.2 million, compared
to $17.5 million for the third
quarter of fiscal 2024. Non-GAAP operating loss for the quarter was
$3.5 million, compared to
$5.0 million for the third quarter of
fiscal 2024.
- Cash flow: Cash flow used in operating activities for
the quarter was $16.9 million,
compared to cash flow used in operating activities of $12.7 million in the third quarter of fiscal
2024. Capital expenditures were $0.6
million during the quarter, leading to negative free cash
flow of $17.5 million, compared to
negative free cash flow of $13.8
million in the third quarter of fiscal 2024.
- Remaining performance obligations (RPO): RPO as of
October 31, 2024 was $211.3 million, an increase of 29%
year-over-year.
Recent Business Highlights
- Announced Capella AI Services to provide the critical
capabilities and tools required for our customers to streamline the
development of agentic AI applications. The new AI Services include
model hosting, automated vectorization, unstructured data
preprocessing and AI agent catalog services, allowing organizations
to prototype, build, test and deploy AI agents while keeping models
and data close together on one unified platform. Couchbase's
innovation and newest features with AI Services are on display at
AWS re:Invent this week.
- Continued to advance the Couchbase platform with three major
releases: Capella Columnar which converges operational and
real-time analytics; Mobile with vector search which makes it
possible for businesses to offer similarity and hybrid search in
their applications on mobile and at the edge; and Capella Free
Tier, a workspace which empowers developers to work faster.
- Expanded Couchbase's AI partner ecosystem through new and
recently introduced integrations with industry leaders including
Amazon Bedrock, Azure OpenAI, Google Vertex AI, Haystack,
LangChain, LlamaIndex, NVIDIA NIM/NeMo, Unstructured.io, Vectorize
and others. These integrations help empower our customers to more
easily develop enterprise-class, RAG-based solutions and meet their
specific deployment needs.
- Recognized innovative Couchbase customer achievements through
the 2024 Customer Impact Awards, demonstrating how leading
companies are leveraging Couchbase's technology to transform their
operations. For one of the award recipients – a leading software
and technology company that powers the global travel industry
serving a wide range of travel companies including airlines,
hoteliers, travel agencies and other suppliers – Couchbase will
enable a distributed, always-on transactional system. Couchbase
handles hundreds of thousands of read transactions and more than
1,000 updates per second for this customer.
Financial Outlook
For the fourth quarter and full year of fiscal 2025, Couchbase
expects:
|
|
Q4 FY2025
Outlook
|
|
FY2025
Outlook
|
Total
Revenue
|
|
$52.7-53.5
million
|
|
$207.2-208.0
million
|
Total ARR
|
|
$236.5-239.5
million
|
|
$236.5-239.5
million
|
Non-GAAP Operating
Loss
|
|
$5.7-4.7
million
|
|
$20.0-19.0
million
|
The guidance provided above is based on several assumptions that
are subject to change and many of which are outside our control. If
actual results vary from these assumptions, our expectations may
change. There can be no assurance that we will achieve these
results.
Couchbase is not able, at this time, to provide GAAP targets for
operating loss for the fourth quarter or full year of fiscal 2025
because of the difficulty of estimating certain items excluded from
non-GAAP operating loss that cannot be reasonably predicted, such
as charges related to stock-based compensation expense. The effect
of these excluded items may be significant.
Conference Call Information
Couchbase will host a live webcast at 1:30 p.m. Pacific Time (or 4:30 p.m. Eastern Time) on Tuesday,
December 3, 2024, to discuss its financial results and
business highlights. The conference call can be accessed by dialing
877-407-8029 from the United
States, or +1 201-689-8029 from international locations. The
live webcast and a webcast replay can be accessed from the investor
relations page of Couchbase's website at
investors.couchbase.com.
About Couchbase
As industries race to embrace AI, traditional database solutions
fall short of rising demands for versatility, performance and
affordability. Couchbase is seizing the opportunity to lead with
Capella, the developer data platform for critical applications
in our AI world. By uniting transactional, analytical, mobile and
AI workloads into a seamless, fully-managed solution, Couchbase
empowers developers and enterprises to build and scale applications
with complete flexibility – delivering exceptional performance,
scalability and cost-efficiency from cloud to edge and everything
in between. Trusted by over 30% of the Fortune 100, Couchbase
enables organizations to unlock innovation, accelerate AI
transformation and redefine customer experiences wherever they
happen. Discover why Couchbase is the foundation of
critical everyday applications by visiting www.couchbase.com
and following us on LinkedIn and X.
Couchbase has used, and intends to continue using, its investor
relations website and the corporate blog at blog.couchbase.com to
disclose material non-public information and to comply with its
disclosure obligations under Regulation FD. Accordingly, you should
monitor our investor relations website and the corporate blog in
addition to following our press releases, SEC filings and public
conference calls and webcasts.
Use of Non-GAAP Financial Measures
In addition to our financial information presented in accordance
with GAAP, we believe certain non-GAAP financial measures are
useful to investors in evaluating our operating performance. We use
certain non-GAAP financial measures, collectively, to evaluate our
ongoing operations and for internal planning and forecasting
purposes. We believe that non-GAAP financial measures, when taken
together with the corresponding GAAP financial measures, may be
helpful to investors because they provide consistency and
comparability with past financial performance and meaningful
supplemental information regarding our performance by excluding
certain items that may not be indicative of our business, results
of operations or outlook. Non-GAAP financial measures are presented
for supplemental informational purposes only, have limitations as
analytical tools and should not be considered in isolation or as a
substitute for financial information presented in accordance with
GAAP, and may be different from similarly-titled non-GAAP financial
measures used by other companies. In addition, other companies,
including companies in our industry, may calculate similarly-titled
non-GAAP financial measures differently or may use other measures
to evaluate their performance, all of which could reduce the
usefulness of our non-GAAP financial measures as tools for
comparison. Investors are encouraged to review the related GAAP
financial measures and the reconciliation of these non-GAAP
financial measures to their most directly comparable GAAP financial
measures (provided in the financial statement tables included in
this press release), and not to rely on any single financial
measure to evaluate our business.
Non-GAAP gross profit, non-GAAP gross margin, non-GAAP
operating loss, non-GAAP operating margin, non-GAAP net loss and
non-GAAP net loss per share: We define these non-GAAP
financial measures as their respective GAAP measures, excluding
expenses related to stock-based compensation expense, employer
payroll taxes on employee stock transactions, restructuring charges
and impairment of capitalized internal-use software. We use these
non-GAAP financial measures in conjunction with GAAP measures to
assess our performance, including in the preparation of our annual
operating budget and quarterly forecasts, to evaluate the
effectiveness of our business strategies and to communicate with
our board of directors concerning our financial performance.
For the fourth quarter of fiscal 2024, we excluded the
impairment of capitalized internal-use software, a non-cash
operating expense, from our non-GAAP results as it is not
reflective of ongoing operating results. This impairment charge
related to certain previously capitalized internal-use software
that we determined would no longer be placed into service. Prior
period non-GAAP financial measures have not been adjusted to
reflect this change as we did not incur impairment of capitalized
internal-use software in any prior period presented.
Free cash flow: We define free cash flow as cash
used in operating activities less additions to property and
equipment, which includes capitalized internal-use software costs.
We believe free cash flow is a useful indicator of liquidity that
provides our management, board of directors and investors with
information about our future ability to generate or use cash to
enhance the strength of our balance sheet and further invest in our
business and pursue potential strategic initiatives.
Please see the reconciliation tables at the end of this press
release for the reconciliation of GAAP and non-GAAP results.
Key Business Metrics
We review a number of operating and financial metrics, including
ARR, to evaluate our business, measure our performance, identify
trends affecting our business, formulate business plans and make
strategic decisions.
We define ARR as of a given date as the annualized recurring
revenue that we would contractually receive from our customers in
the month ending 12 months following such date. Based on historical
experience with customers, we assume all contracts will be renewed
at the same levels unless we receive notification of non-renewal
and are no longer in negotiations prior to the measurement date.
For Capella products, ARR in a customer's initial year is
calculated as the greater of: (i) initial year contract revenue as
described above or (ii) annualized prior 90 days of actual
consumption; and ARR for subsequent years is calculated with method
(ii). ARR excludes services revenue.
Prior to fiscal 2025, ARR excluded on-demand revenue and, for
Capella products in a customer's initial year, ARR was calculated
solely on the basis of initial year contract revenue. The reason
for these changes is to better reflect ARR where usage rates or
timing of purchases may be uneven and to better align with how ARR
is used to measure the performance of the business. ARR for prior
periods has not been adjusted to reflect this change as it is not
material to any period previously presented.
ARR should be viewed independently of revenue, and does not
represent our revenue under GAAP on an annualized basis, as it is
an operating metric that can be impacted by contract start and end
dates and renewal dates. ARR is not intended to be a replacement
for forecasts of revenue. Although we seek to increase ARR as part
of our strategy of targeting large enterprise customers, this
metric may fluctuate from period to period based on our ability to
acquire new customers, expand within our existing customers and
consumption dynamics. We believe that ARR is an important indicator
of the growth and performance of our business.
We also attempt to represent the changes in the underlying
business operations by eliminating fluctuations caused by changes
in foreign currency exchange rates within the current period. We
calculate constant currency growth rates by applying the applicable
prior period exchange rates to current period results.
Forward-Looking Statements
This press release contains "forward-looking" statements within
the meaning of the Private Securities Litigation Reform Act of 1995
that are based on management's beliefs and assumptions and on
information currently available to management. Forward-looking
statements include, but are not limited to, quotations of
management, the section titled "Financial Outlook" above and
statements about the expected client demand for and benefits of our
offerings, the impact of our recently-released and planned products
and services and our market position, strategies and potential
market opportunities. Forward-looking statements generally relate
to future events or our future financial or operating performance.
Forward-looking statements include all statements that are not
historical facts and, in some cases, can be identified by terms
such as "anticipate," "expect," "intend," "plan," "believe,"
"continue," "could," "potential," "remain," "may," "might," "will,"
"would" or similar expressions and the negatives of those terms.
However, not all forward-looking statements contain these
identifying words. Forward-looking statements involve known and
unknown risks, uncertainties and other factors, including factors
beyond our control, which may cause our actual results, performance
or achievements to be materially different from any future results,
performance or achievements expressed or implied by the
forward-looking statements. These risks include, but are not
limited to: our history of net losses and ability to achieve or
maintain profitability in the future; our ability to continue to
grow on pace with historical rates; our ability to manage our
growth effectively; intense competition and our ability to compete
effectively; cost-effectively acquiring new customers or obtaining
renewals, upgrades or expansions from our existing customers; the
market for our products and services being highly competitive and
evolving, and our future success depending on the growth and
expansion of this market; our ability to innovate in response to
changing customer needs, new technologies or other market
requirements, including new capabilities, programs and partnerships
and their impact on our customers and our business; our limited
operating history, which makes it difficult to predict our future
results of operations; the significant fluctuation of our future
results of operations and ability to meet the expectations of
analysts or investors; our significant reliance on revenue from
subscriptions, which may decline and, the recognition of a
significant portion of revenue from subscriptions over the term of
the relevant subscription period, which means downturns or upturns
in sales are not immediately reflected in full in our results of
operations; and the impact of geopolitical and macroeconomic
factors. Further information on risks that could cause actual
results to differ materially from forecasted results are included
in our filings with the Securities and Exchange Commission that we
may file from time to time, including those more fully described in
our Annual Report on Form 10-K for the fiscal year ended
January 31, 2024. Additional
information will be made available in our Quarterly Report on Form
10-Q for the quarter ended October 31, 2024 that will be filed
with the Securities and Exchange Commission, which should be read
in conjunction with this press release and the financial results
included herein. Any forward-looking statements contained in this
press release are based on assumptions that we believe to be
reasonable as of this date. Except as required by law, we assume no
obligation to update these forward-looking statements, or to update
the reasons if actual results differ materially from those
anticipated in the forward-looking statements.
Couchbase,
Inc. Condensed Consolidated Statements of
Operations (in thousands, except per share
data) (unaudited)
|
|
|
Three Months Ended
October 31,
|
|
Nine Months Ended
October 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenue:
|
|
|
|
|
|
|
|
License
|
$
4,343
|
|
$
4,577
|
|
$
16,444
|
|
$
14,318
|
Support and
other
|
44,955
|
|
39,420
|
|
131,185
|
|
109,175
|
Total subscription
revenue
|
49,298
|
|
43,997
|
|
147,629
|
|
123,493
|
Services
|
2,330
|
|
1,816
|
|
6,915
|
|
6,455
|
Total
revenue
|
51,628
|
|
45,813
|
|
154,544
|
|
129,948
|
Cost of
revenue:
|
|
|
|
|
|
|
|
Subscription(1)
|
4,866
|
|
3,549
|
|
13,278
|
|
11,067
|
Services(1)
|
1,690
|
|
1,562
|
|
5,423
|
|
5,875
|
Total cost of
revenue
|
6,556
|
|
5,111
|
|
18,701
|
|
16,942
|
Gross
profit
|
45,072
|
|
40,702
|
|
135,843
|
|
113,006
|
Operating
expenses:
|
|
|
|
|
|
|
|
Research and
development(1)
|
17,486
|
|
15,903
|
|
52,703
|
|
47,578
|
Sales and
marketing(1)
|
34,196
|
|
31,602
|
|
108,119
|
|
96,503
|
General and
administrative(1)
|
12,624
|
|
10,739
|
|
37,843
|
|
30,823
|
Restructuring(1)
|
—
|
|
—
|
|
—
|
|
46
|
Total operating
expenses
|
64,306
|
|
58,244
|
|
198,665
|
|
174,950
|
Loss from
operations
|
(19,234)
|
|
(17,542)
|
|
(62,822)
|
|
(61,944)
|
Interest
expense
|
(17)
|
|
—
|
|
(46)
|
|
(43)
|
Other income,
net
|
1,790
|
|
1,298
|
|
5,062
|
|
3,986
|
Loss before income
taxes
|
(17,461)
|
|
(16,244)
|
|
(57,806)
|
|
(58,001)
|
Provision for income
taxes
|
691
|
|
11
|
|
1,236
|
|
780
|
Net loss
|
$
(18,152)
|
|
$
(16,255)
|
|
$
(59,042)
|
|
$
(58,781)
|
Net loss per share,
basic and diluted
|
$
(0.35)
|
|
$
(0.34)
|
|
$
(1.16)
|
|
$
(1.26)
|
Weighted-average shares
used in computing net loss per share, basic and diluted
|
51,831
|
|
47,586
|
|
50,821
|
|
46,724
|
|
|
(1)
|
Includes stock-based
compensation expense as follows:
|
|
|
Three Months Ended
October 31,
|
|
Nine Months Ended
October 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Cost of
revenue—subscription
|
$
318
|
|
$
130
|
|
$
885
|
|
$
559
|
Cost of
revenue—services
|
104
|
|
119
|
|
354
|
|
413
|
Research and
development
|
4,497
|
|
3,116
|
|
12,704
|
|
9,498
|
Sales and
marketing
|
5,242
|
|
4,188
|
|
16,627
|
|
11,461
|
General and
administrative
|
5,127
|
|
4,202
|
|
15,501
|
|
11,216
|
Restructuring
|
—
|
|
—
|
|
—
|
|
1
|
Total stock-based
compensation expense
|
$
15,288
|
|
$
11,755
|
|
$
46,071
|
|
$
33,148
|
Couchbase,
Inc. Condensed Consolidated Balance Sheets (in
thousands) (unaudited)
|
|
|
As of October
31, 2024
|
|
As of January
31, 2024
|
|
|
|
|
Assets
|
|
|
|
Current
assets
|
|
|
|
Cash and cash
equivalents
|
$
33,031
|
|
$
41,351
|
Short-term
investments
|
108,908
|
|
112,281
|
Accounts receivable,
net
|
28,514
|
|
44,848
|
Deferred
commissions
|
13,297
|
|
15,421
|
Prepaid expenses and
other current assets
|
10,551
|
|
10,385
|
Total current
assets
|
194,301
|
|
224,286
|
Property and equipment,
net
|
7,000
|
|
5,327
|
Operating lease
right-of-use assets
|
5,497
|
|
4,848
|
Deferred commissions,
noncurrent
|
14,485
|
|
11,400
|
Other assets
|
1,176
|
|
1,891
|
Total
assets
|
$
222,459
|
|
$
247,752
|
Liabilities and
Stockholders' Equity
|
|
|
|
Current
liabilities
|
|
|
|
Accounts
payable
|
$
4,724
|
|
$
4,865
|
Accrued compensation
and benefits
|
12,323
|
|
18,116
|
Other accrued
expenses
|
3,981
|
|
4,581
|
Operating lease
liabilities
|
2,150
|
|
3,208
|
Deferred
revenue
|
67,996
|
|
81,736
|
Total current
liabilities
|
91,174
|
|
112,506
|
Operating lease
liabilities, noncurrent
|
3,678
|
|
2,078
|
Deferred revenue,
noncurrent
|
829
|
|
2,747
|
Total
liabilities
|
95,681
|
|
117,331
|
Stockholders'
equity
|
|
|
|
Preferred
stock
|
—
|
|
—
|
Common
stock
|
—
|
|
—
|
Additional paid-in capital
|
676,360
|
|
621,024
|
Accumulated other
comprehensive income
|
119
|
|
56
|
Accumulated
deficit
|
(549,701)
|
|
(490,659)
|
Total stockholders'
equity
|
126,778
|
|
130,421
|
Total liabilities and
stockholders' equity
|
$
222,459
|
|
$
247,752
|
Couchbase,
Inc. Condensed Consolidated Statements of Cash
Flows (in thousands) (unaudited)
|
|
|
Three Months Ended
October 31,
|
|
Nine Months Ended
October 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Cash flows from
operating activities
|
|
|
|
|
|
|
|
Net loss
|
$
(18,152)
|
|
$
(16,255)
|
|
$
(59,042)
|
|
$
(58,781)
|
Adjustments to
reconcile net loss to net cash used in operating
activities
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
757
|
|
399
|
|
1,520
|
|
2,034
|
Stock-based
compensation, net of amounts capitalized
|
15,288
|
|
11,755
|
|
46,071
|
|
33,148
|
Amortization of
deferred commissions
|
4,375
|
|
4,500
|
|
12,655
|
|
13,742
|
Non-cash lease
expense
|
863
|
|
765
|
|
2,393
|
|
2,313
|
Foreign currency
transaction losses (gains)
|
(60)
|
|
484
|
|
231
|
|
649
|
Other
|
(456)
|
|
(804)
|
|
(1,869)
|
|
(2,580)
|
Changes in operating
assets and liabilities
|
|
|
|
|
|
|
|
Accounts
receivable
|
2,912
|
|
1,577
|
|
16,207
|
|
9,114
|
Deferred
commissions
|
(5,367)
|
|
(4,746)
|
|
(13,616)
|
|
(13,892)
|
Prepaid expenses and
other assets
|
(606)
|
|
955
|
|
(163)
|
|
837
|
Accounts
payable
|
(295)
|
|
(10)
|
|
(149)
|
|
1,735
|
Accrued compensation
and benefits
|
(1,799)
|
|
(1,763)
|
|
(5,790)
|
|
(3,517)
|
Other Accrued
Expenses
|
632
|
|
(1,126)
|
|
(475)
|
|
(2,997)
|
Operating lease
liabilities
|
(876)
|
|
(838)
|
|
(2,501)
|
|
(2,561)
|
Deferred
revenue
|
(14,111)
|
|
(7,636)
|
|
(15,658)
|
|
313
|
Net cash used in
operating activities
|
(16,895)
|
|
(12,743)
|
|
(20,186)
|
|
(20,443)
|
Cash flows from
investing activities
|
|
|
|
|
|
|
|
Purchases of short-term
investments
|
(37,809)
|
|
(26,141)
|
|
(75,614)
|
|
(90,456)
|
Maturities of
short-term investments
|
23,000
|
|
41,854
|
|
81,144
|
|
111,974
|
Additions to property
and equipment
|
(583)
|
|
(1,066)
|
|
(2,645)
|
|
(3,425)
|
Net cash (used in)
provided by investing activities
|
(15,392)
|
|
14,647
|
|
2,885
|
|
18,093
|
Cash flows from
financing activities
|
|
|
|
|
|
|
|
Proceeds from exercise
of stock options
|
1,115
|
|
2,703
|
|
5,251
|
|
7,353
|
Proceeds from issuance
of common stock under ESPP
|
1,720
|
|
1,153
|
|
3,515
|
|
2,000
|
Net cash provided by
financing activities
|
2,835
|
|
3,856
|
|
8,766
|
|
9,353
|
Effect of exchange
rate changes on cash, cash equivalents and restricted
cash
|
(124)
|
|
(290)
|
|
(328)
|
|
(542)
|
Net (decrease) increase
in cash, cash equivalents and restricted cash
|
(29,576)
|
|
5,470
|
|
(8,863)
|
|
6,461
|
Cash, cash equivalents,
and restricted cash at beginning of period
|
62,607
|
|
41,980
|
|
41,894
|
|
40,989
|
Cash, cash equivalents,
and restricted cash at end of period
|
$
33,031
|
|
$
47,450
|
|
$
33,031
|
|
$
47,450
|
Reconciliation of
cash, cash equivalents, and restricted cash within the consolidated
balance sheets to the amounts shown above:
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
$
33,031
|
|
$
46,907
|
|
$
33,031
|
|
$
46,907
|
Restricted cash
included in other assets
|
—
|
|
543
|
|
—
|
|
543
|
Total cash, cash
equivalents and restricted cash
|
$
33,031
|
|
$
47,450
|
|
$
33,031
|
|
$
47,450
|
Couchbase,
Inc. Reconciliation of GAAP to Non-GAAP
Results (in thousands, except per share
data) (unaudited)
|
|
|
Three Months Ended
October 31,
|
|
Nine Months Ended
October 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Reconciliation of
GAAP gross profit to
non-GAAP gross profit:
|
|
|
|
|
|
|
|
Total
revenue
|
$
51,628
|
|
$
45,813
|
|
$
154,544
|
|
$
129,948
|
Gross profit
|
$
45,072
|
|
$
40,702
|
|
$
135,843
|
|
$
113,006
|
Add: Stock-based
compensation expense
|
422
|
|
249
|
|
1,239
|
|
972
|
Add: Employer taxes on
employee stock transactions
|
22
|
|
55
|
|
120
|
|
86
|
Non-GAAP gross
profit
|
$
45,516
|
|
$
41,006
|
|
$
137,202
|
|
$
114,064
|
Gross margin
|
87.3 %
|
|
88.8 %
|
|
87.9 %
|
|
87.0 %
|
Non-GAAP gross
margin
|
88.2 %
|
|
89.5 %
|
|
88.8 %
|
|
87.8 %
|
|
|
Three Months Ended
October 31,
|
|
Nine Months Ended
October 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Reconciliation of
GAAP operating
expenses to non-GAAP operating expenses:
|
|
|
|
|
|
|
|
GAAP research and
development
|
$
17,486
|
|
$
15,903
|
|
$
52,703
|
|
$
47,578
|
Less: Stock-based
compensation expense
|
(4,497)
|
|
(3,116)
|
|
(12,704)
|
|
(9,498)
|
Less: Employer taxes on
employee stock transactions
|
(106)
|
|
(199)
|
|
(585)
|
|
(430)
|
Non-GAAP research
and development
|
$
12,883
|
|
$
12,588
|
|
$
39,414
|
|
$
37,650
|
|
|
|
|
|
|
|
|
GAAP sales and
marketing
|
$
34,196
|
|
$
31,602
|
|
$
108,119
|
|
$
96,503
|
Less: Stock-based
compensation expense
|
(5,242)
|
|
(4,188)
|
|
(16,627)
|
|
(11,461)
|
Less: Employer taxes on
employee stock transactions
|
(275)
|
|
(327)
|
|
(1,378)
|
|
(777)
|
Non-GAAP sales and
marketing
|
$
28,679
|
|
$
27,087
|
|
$
90,114
|
|
$
84,265
|
|
|
|
|
|
|
|
|
GAAP general and
administrative
|
$
12,624
|
|
$
10,739
|
|
$
37,843
|
|
$
30,823
|
Less: Stock-based
compensation expense
|
(5,127)
|
|
(4,202)
|
|
(15,501)
|
|
(11,216)
|
Less: Employer taxes on
employee stock transactions
|
(64)
|
|
(176)
|
|
(391)
|
|
(264)
|
Non-GAAP general and
administrative
|
$
7,433
|
|
$
6,361
|
|
$
21,951
|
|
$
19,343
|
|
|
Three Months Ended
October 31,
|
|
Nine Months Ended
October 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Reconciliation of
GAAP operating loss to
non-GAAP operating loss:
|
|
|
|
|
|
|
|
Total
revenue
|
$
51,628
|
|
$
45,813
|
|
$
154,544
|
|
$
129,948
|
Loss from
operations
|
$
(19,234)
|
|
$
(17,542)
|
|
$
(62,822)
|
|
$
(61,944)
|
Add: Stock-based
compensation expense
|
15,288
|
|
11,755
|
|
46,071
|
|
33,147
|
Add: Employer taxes on
employee stock transactions
|
467
|
|
757
|
|
2,474
|
|
1,557
|
Add:
Restructuring(2)
|
—
|
|
—
|
|
—
|
|
46
|
Non-GAAP operating
loss
|
$
(3,479)
|
|
$
(5,030)
|
|
$
(14,277)
|
|
$
(27,194)
|
Operating
margin
|
(37) %
|
|
(38) %
|
|
(41) %
|
|
(48) %
|
Non-GAAP operating
margin
|
(7) %
|
|
(11) %
|
|
(9) %
|
|
(21) %
|
|
|
Three Months Ended
October 31,
|
|
Nine Months Ended
October 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Reconciliation of
GAAP net loss to
non-GAAP net loss:
|
|
|
|
|
|
|
|
Net loss
|
$
(18,152)
|
|
$
(16,255)
|
|
$
(59,042)
|
|
$
(58,781)
|
Add: Stock-based
compensation expense
|
15,288
|
|
11,755
|
|
46,071
|
|
33,147
|
Add: Employer taxes on
employee stock transactions
|
467
|
|
757
|
|
2,474
|
|
1,557
|
Add:
Restructuring(2)
|
—
|
|
—
|
|
—
|
|
46
|
Non-GAAP net
loss
|
$
(2,397)
|
|
$
(3,743)
|
|
$
(10,497)
|
|
$
(24,031)
|
GAAP net loss per
share
|
$
(0.35)
|
|
$
(0.34)
|
|
$
(1.16)
|
|
$
(1.26)
|
Non-GAAP net loss per
share
|
$
(0.05)
|
|
$
(0.08)
|
|
$
(0.21)
|
|
$
(0.51)
|
Weighted average shares
outstanding, basic and diluted
|
51,831
|
|
47,586
|
|
50,821
|
|
46,724
|
|
|
(2)
|
For the nine months
ended October 31, 2023, an immaterial amount of stock-based
compensation expense related to restructuring charges was included
in the restructuring expense line.
|
The following table presents a reconciliation of free cash flow
to net cash provided by (used in) operating activities, the most
directly comparable GAAP measure, for each of the periods indicated
(in thousands, unaudited):
|
Three Months Ended
October 31,
|
|
Nine Months Ended
October 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net cash used in
operating activities
|
$
(16,895)
|
|
$
(12,743)
|
|
$
(20,186)
|
|
$
(20,443)
|
Less: Additions to
property and equipment
|
(583)
|
|
(1,066)
|
|
(2,645)
|
|
(3,425)
|
Free cash
flow
|
$
(17,478)
|
|
$
(13,809)
|
|
$
(22,831)
|
|
$
(23,868)
|
Net cash (used in)
provided by investing activities
|
$
(15,392)
|
|
$
14,647
|
|
$
2,885
|
|
$
18,093
|
Net cash provided by
financing activities
|
$
2,835
|
|
$
3,856
|
|
$
8,766
|
|
$
9,353
|
Couchbase,
Inc. Key Business Metrics (in
millions) (unaudited)
|
|
|
|
As of
|
|
|
Jan.
31,
|
|
April
30,
|
|
July
31,
|
|
Oct.
31,
|
|
Jan.
31,
|
|
April
30,
|
|
July
31,
|
|
Oct.
31,
|
|
|
2023
|
|
2023
|
|
2023
|
|
2023
|
|
2024
|
|
2024
|
|
2024
|
|
2024
|
Annual Recurring
Revenue
|
|
$ 163.7
|
|
$ 172.2
|
|
$ 180.7
|
|
$ 188.7
|
|
$ 204.2
|
|
$ 207.7
|
|
$ 214.0
|
|
$ 220.3
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/couchbase-announces-third-quarter-fiscal-2025-financial-results-302321531.html
SOURCE Couchbase, Inc.