SID Silverdell

|                                    Earnings        |  GBP'000 | earnings | diluted | GBP'000 | Earnings | diluted | 
|                                                    |          |          |         |         |      per |   pence | 
|                                                    |          |      per | pence   |         |    share |         | 
|                                                    |          |    share |         |         |    basic |         | 
|                                                    |          |    basic |         |         |    pence |         | 
|                                                    |          |    pence |         |         |          |         | 
+----------------------------------------------------+----------+----------+---------+---------+----------+---------+ 
|                                                    |          |          |         |         |          |         | 
+----------------------------------------------------+----------+----------+---------+---------+----------+---------+ 
|                                    (Loss)/earnings | (16,573) |   (37.2) |  (37.2) |     757 |      2.1 |     1.9 | 
|                                    attributable to |          |          |         |         |          |         | 
|                                    ordinary        |          |          |         |         |          |         | 
|                                    shareholders    |          |          |         |         |          |         | 
+----------------------------------------------------+----------+----------+---------+---------+----------+---------+ 
|                                    Non             |   16,857 |     37.8 |    37.2 |   1,611 |      4.4 |     4.1 | 
|                                    recurring       |          |          |         |         |          |         | 
|                                    items,          |          |          |         |         |          |         | 
|                                    impairment,     |          |          |         |         |          |         | 
|                                    amortisation    |          |          |         |         |          |         | 
|                                    and share       |          |          |         |         |          |         | 
|                                    based           |          |          |         |         |          |         | 
|                                    payments        |          |          |         |         |          |         | 
+----------------------------------------------------+----------+----------+---------+---------+----------+---------+ 
|                                    Finance         |        - |        - |       - |     443 |      1.2 |     1.1 | 
|                                    charges         |          |          |         |         |          |         | 
|                                    on              |          |          |         |         |          |         | 
|                                    deferred        |          |          |         |         |          |         | 
|                                    consideration   |          |          |         |         |          |         | 
+----------------------------------------------------+----------+----------+---------+---------+----------+---------+ 
|                                                    |          |          |         |         |          |         | 
+----------------------------------------------------+----------+----------+---------+---------+----------+---------+ 
|                                    Profit          |      284 |      0.6 |       - |   2,811 |      7.7 |     7.1 | 
|                                    for             |          |          |         |         |          |         | 
|                                    adjusted        |          |          |         |         |          |         | 
|                                    earnings        |          |          |         |         |          |         | 
|                                    per             |          |          |         |         |          |         | 
|                                    share           |          |          |         |         |          |         | 
+----------------------------------------------------+----------+----------+---------+---------+----------+---------+ 
|                                                    |          |          |         |         |          |         | 
+----------------------------------------------------+----------+----------+---------+---------+----------+---------+ 
The adjusted numbers have been reported in order that the impact of the above 
charges against reported (loss) / profit can be fully appreciated. 
 
 
Number of shares 
+---------------------------------------------------+----------+------------+------------+ 
|                                                   |          |        No. |        No. | 
+---------------------------------------------------+----------+------------+------------+ 
|                             Weighted average      |          | 44,550,187 | 36,479,265 | 
|                             number of ordinary    |          |            |            | 
|                             shares used in        |          |            |            | 
|                             calculation of basic  |          |            |            | 
|                             earnings per share    |          |            |            | 
|                             (including            |          |            |            | 
|                             contingently issuable |          |            |            | 
|                             shares)               |          |            |            | 
+---------------------------------------------------+----------+------------+------------+ 
|                                                   |          |            |            | 
+---------------------------------------------------+----------+------------+------------+ 
|                             Effect of dilutive    |          |            |            | 
|                             potential ordinary    |          |            |            | 
|                             shares:               |          |            |            | 
+---------------------------------------------------+----------+------------+------------+ 
|                             Share options         |          | 708,936    | 2,361,897  | 
+---------------------------------------------------+----------+------------+------------+ 
|                                                   |          |            |            | 
+---------------------------------------------------+----------+------------+------------+ 
|                             Weighted average      |          | 45,259,123 | 38,841,162 | 
|                             number of ordinary    |          |            |            | 
|                             shares used in        |          |            |            | 
|                             calculation of        |          |            |            | 
|                             diluted earnings per  |          |            |            | 
|                             share                 |          |            |            | 
+---------------------------------------------------+----------+------------+------------+ 
|                                                   |          |            |            | 
+---------------------------------------------------+----------+------------+------------+ 
|                                                   |          |            |            | 
+---------------------------------------------------+----------+------------+------------+ 
13. Goodwill 
 
 
+------------------------------------------------------------+----------+----------+ 
|                                                            |          | GBP'000  | 
+------------------------------------------------------------+----------+----------+ 
|                             Cost                           |          |          | 
+------------------------------------------------------------+----------+----------+ 
|                             At 1 October 2006              |          | 17,525   | 
+------------------------------------------------------------+----------+----------+ 
|                             Additions through acquisitions |          | 19,602   | 
+------------------------------------------------------------+----------+----------+ 
|                                                            |          |          | 
+------------------------------------------------------------+----------+----------+ 
|                             At 30 September 2007           |          | 37,127   | 
+------------------------------------------------------------+----------+----------+ 
|                                                            |          |          | 
+------------------------------------------------------------+----------+----------+ 
|                             At 1 October 2007              |          | 37,127   | 
+------------------------------------------------------------+----------+----------+ 
|                             Additions through acquisitions |          | 984      | 
|                             (note 30)                      |          |          | 
+------------------------------------------------------------+----------+----------+ 
|                             Adjustment to provision for    |          | (2,482)  | 
|                             deferred consideration (note   |          |          | 
|                             23)                            |          |          | 
+------------------------------------------------------------+----------+----------+ 
|                                                            |          |          | 
+------------------------------------------------------------+----------+----------+ 

Silverdell (LSE:SID)
Historical Stock Chart
Von Jun 2024 bis Jul 2024

Silverdell (LSE:SID)
Historical Stock Chart
Von Jul 2023 bis Jul 2024