SOFTCAT
plc
('Softcat', the
'Group')
Preliminary results for the
year ended 31 July 2024
Strong operating and
financial performance drives another year of profitable organic
growth alongside investment in strategic
priorities
Softcat plc (LSE: SCT.L), a
leading UK provider of IT infrastructure products and services,
today announces full year results for the twelve months to 31 July
2024 ('the period'). These results reflect another year of strong
growth and cash generation, enabling continued investment to ensure
we are best placed to take advantage of the significant opportunity
our market presents.
Financial Summary
|
Year ended
|
|
|
31 July
|
31 July
|
|
|
2024
|
2023
|
Change
|
|
£m
|
£m
|
|
|
|
|
|
Gross invoiced incomea
|
2,852.2
|
2,563.3
|
11.3%
|
Revenueb
|
962.6
|
985.3
|
(2.3%)
|
Gross profit
|
417.8
|
373.8
|
11.7%
|
Operating profit
|
154.1
|
140.9
|
9.3%
|
Cash conversion %c
|
95.9%
|
93.2%
|
2.7pts
|
Total ordinary dividend (p)
|
26.6p
|
25.0p
|
6.4%
|
Final dividend (p)
|
18.1p
|
17.0p
|
6.5%
|
Special dividend (p)
|
20.9p
|
12.6p
|
65.9%
|
Basic earnings per share (p)
|
59.7p
|
56.2p
|
6.2%
|
|
|
|
|
Highlights for the year ended 31 July 2024
●
|
Another year of strong
performance, delivering double-digit growth in gross invoiced
income and gross profit.
|
●
|
Operating profit growth of 9.3%
alongside continued investment in our market opportunity, including
average headcount growth of 14.3%.
|
●
|
Further development of our
technology and service proposition as we continue to scale, making
it easier for customers and vendors to do business with Softcat and
reflecting industry trends including data and AI.
|
●
|
A final ordinary dividend of
18.1p, resulting in a full year dividend of 26.6p, up 6.4%,
together with a special dividend of 20.9p.
|
●
|
Strong balance sheet position with
cash conversion of 95.9% (FY2023: 93.2%), and cash and cash
equivalents of £158.5m (FY2023: £122.6m).
|
●
|
Outlook: We expect to deliver
another year of double-digit gross profit growth together with high
single-digit operating profit growth in FY2025.
|
a Gross invoiced income reflects gross income billed to
customers adjusted for deferred and accrued revenue items. This is
an Alternative Performance Measure (APM). For further information
on this, please refer to the CFO Report on page 8.
b Revenue is reported under IFRS 15, the international
accounting standard for revenue. IFRS 15 requires judgements be
made to determine whether Softcat acts as principal or agent in
certain trading transactions. These judgements, coupled with slight
variations of business model and contractual arrangements between
IT Solutions Providers, means the impact of IFRS 15 across the peer
group is not uniform. Income prior to the IFRS 15 adjustment is
referred to as gross invoiced income, which is an Alternative
Performance Measure (APM).
c Cash conversion is defined as net cash generated from
operating activities before tax but after capital expenditure, as a
percentage of operating profit. This is also an Alternative
Performance Measure. For further information on this, please refer
to the CFO Report on page 8.
Graham Charlton, Softcat CEO, commented,
"I'm delighted to report another
record year for Softcat, delivering strong growth ahead of market
expectationsa despite challenging market conditions. These results are
testament to the power of our culture and our continued ability to
deliver high quality value to customers just when, more than ever,
they need our help to navigate the increasing pace of technological
change.
During the year we made further
progress against our two key strategic goals: expanding our
position with existing customers whilst also adding to our customer
base. We also continued to evolve our technology and service
proposition, reframing and strengthening our offer to enable
further strategic progress in the years to come. The investment we
have made in our team, growing headcount by more than 30% over the
past two years, puts us in an incredibly strong position for when
economic conditions improve. We have the capacity and skills to be
the best possible partner for our ten thousand customers as they
continue to transform their technology in the years
ahead.
The Group's financial position is
as strong as ever, with cash generation continuing to support our
progressive ordinary dividend and once again also enabling the
recommendation of a special dividend.
As always, I'd like to give a
heartfelt thank you to the Softcat team for their outstanding
attitude and dedication to each other, our customers and our
partners during the past year. Their spirit and ability create an
unbeatable foundation upon which we will continue to build as we
drive towards our full potential in the years
ahead."
Outlook
Softcat operates in a significant
and growing market, and we continue to invest to capitalise on this
exciting growth potential. As we drive further market share gains,
we expect to deliver another year of double-digit gross profit
growth together with high single-digit operating profit growth in
FY2025.
a Market consensus FY2024 Operating Profit as at 23 October 2024
was £152.2m.
Analyst and investor call
The management team will
host a hybrid virtual and in-person
investor and analyst briefing at 9.30am UK time,
on Thursday 24
October 2024. To
join the briefing virtually, please use the following
access details:
Webcast Link:
https://brrmedia.news/SCT_PR_24
Please register approximately 10
minutes prior to the start of the call.
For further information, please contact:
Softcat
plc:
+44 (0)1628 403 403
Graham Charlton, Chief Executive
Officer
Katy Mecklenburgh, Chief Financial
Officer
Michael Watts, Head of Investor
Relations
FTI Consulting LLP:
+44 (0)20 3727 1000
Ed Bridges
Matt Dixon
Forward-looking statements
This announcement includes
statements that are, or may be deemed to be, 'forward-looking
statements'. By their nature, such statements involve risk and
uncertainty since they relate to future events and circumstances.
Actual results may, and often do, differ materially from any
forward-looking statements.
Any forward-looking statements in
this announcement reflect management's view with respect to future
events as at the date of this announcement. Save as required by law
or by the Listing Rules of the Financial
Conduct Authority, the Company undertakes
no obligation to publicly revise any forward-looking statements in
this announcement following any change in its expectations or to
reflect subsequent events or circumstances following the date of
this announcement.
This announcement has been
determined to contain inside information. The responsible individual for insider information at Softcat
plc is Luke Thomas (Company Secretary).
Chief Executive Officer's Review
Performance and market
conditions
We are pleased to report another
strong year of growth that was ahead of market expectations in a
challenging macroeconomic environment. This continues our unbroken
record of double-digit gross profit growth stretching back almost
20 years, demonstrating the sustainability of our model and
consistency in execution.
During the year we made further
progress against our two key strategic goals: winning new
customers, up 1.8% year-on-year, and selling more to existing
customers, delivering an increase of 9.7% in gross profit (GP) per
customer. Looking closer at the performance of the customer base,
it was encouraging to see how we continue to strengthen our
relationships with existing customers. For example, the number of
customers generating over £1k of gross profit in the year grew 5.1%
from 7.5k to 7.9k and the average GP delivered from each of those
customers expanded by 6.3% from £49.6k to £52.7k.
This progress comes despite
general weakness in UK economic conditions, which had a dampening
effect on customer demand throughout the year, resulting in longer
sales cycles and deferred spending. We observed customers
prioritising cost optimisation and sweating existing assets ahead
of committing to major new projects and while, for example, sales
of client devices delivered growth for the year, this was an area
of our industry that was especially impacted.
Notwithstanding these challenges,
our continued growth highlights the resilience of our business
model supported by our diverse product offering and customer base,
and our ongoing ability to gain market share. We estimate
that our share of the UK and Irish markets remains in the region of
5%. While external conditions can have an impact on trading
from period to period, we see significant opportunities for growth
in the years ahead.
Market trends
There are many technology-related
factors that contribute to our optimism, including the increasing
impact of AI, and the more positive outlook for economic growth,
together with reducing inflation and interest
rates.
There is widespread anticipation
of a device refresh cycle, expected to gain momentum into calendar
year 2025. In addition, there is the ongoing impetus created
by the continuing evolution of the AI opportunity. We continue to
see customers engage with and adopt Microsoft Copilot as well as
the AI enhancements being built into other SaaS solutions. On top
of that, organisations are beginning to move ahead with bespoke and
internally developed AI tools and solutions, which in turn creates
demand for datacentre evolution and expansion, whether on premise
or in the cloud.
This new generation of
applications are more dependent than ever on information-rich and
well-organised data sets, but also increase the attack surface and
potential for harm if compromised. This in turn leads to an
increasing array of ever more sophisticated cyber threats, ensuring
that security also remains a top priority for our customers.
Against this backdrop, we continue to invest at pace in relevant
capabilities through internal training, expanding our advisory
teams and staying in-step with our vendor partners as they continue
to bring innovations to their product portfolios and remaining
close to our customers' needs and enquiries.
Such innovations place ever
greater demand on the foundational layers of IT infrastructure,
reinforcing existing megatrends in compute and storage to ensure
the right workloads are hosted in the right place, and data is
secure at all stages of processing. The unrivalled breadth and
depth of our technology proposition means we are very well placed
to help customers navigate these complexities, adding value to CIO
and IT manager decision-making processes.
Ease of doing business and
maintaining relevance
Average headcount increased during
the year by 14.3%, as we invest for future growth and build on the
very strong investment in our teams over recent years. Growth was
delivered across all departments but with a bias towards our
technical and support functions as we continue to scale our ability
to go deeper into existing customer relationships. This reflects
that, for the vast majority of our customer base, we have huge
opportunity to gain a larger share of their spend.
We have also been investing in
productivity enhancing tools and processes. We have, for example,
implemented Microsoft Copilot licences for around two thirds of our
staff, including all of our salespeople, bringing the added benefit
of being better able to support our customers with their AI
projects. The roll out of Microsoft Copilot to all remaining
staff will be completed in the year ahead.
Alongside this, our digital
strategy continues to gather pace with the appointment of a new
Head of Digital as we seek to consolidate the number of systems and
platforms both employees and customers interact with. As part of
this, we are centralising our content management and market data
tools, paving the way for AI functionality. This has the potential
to better and more intuitively equip our account managers with the
tools they need to address customer needs at the right time, as
well as more efficiently match our expertise and solutions to our
customers' problems. We have also kicked off a project to replace
our sales system over the coming years and put in place the
foundations for continuous evolution of our capabilities and
employee experience.
Our multinational business has
continued to grow too, via our network of branches in Europe, APAC
and an office in Virginia, USA. Rising demand from our customers to
serve their operations beyond the UK and Ireland will drive further
expansion of our international footprint in the year
ahead.
We continue to embrace and lead
the market in adoption of new consumption models and routes to
market, with investment in vendor marketplace offerings and a rise
in as-a-service consumption models for both software and hardware.
Our word of the year, "Evolution", encapsulates our approach to
maintaining relevance in a dynamic and disrupted industry, making
good use of our capacity to invest in change compared to our
competitors.
Feedback from customers strongly
supports our desire to remain their clear partner of choice, with
our latest survey showing 98% customer satisfaction (FY2023: 97%)
and a net promoter score of 63 (FY2023: 62) which all our staff
should be proud of.
People and culture
Whilst we continue to make huge
investments in the evolution of our customer proposition, the core
of our strategy and competitive advantage will always be firmly
rooted in our culture and the very strong customer service this
delivers. Softcat was created to be a special place to work, and we
obsessively monitor the results of our efforts to remain so.
This year we have updated our learning and development platform,
broadened our flexible working policy and enacted a number of
developments to help teams work more closely together. It has been
very pleasing to receive recognition for these efforts from our
people, and also by winning the award for the 'Best Overall UK
Workplace in Tech' by The Great Places to Work Institute in the
Super Large category. We were also absolutely thrilled to be named
the UK's 'Best Workplace for Women', 'Best Workplace for
Development' and fifth 'Best UK Workplace' in the Super Large
category.
Our internal Communities play an
integral and increasing role in promoting and protecting an
inclusive and supportive environment. A packed calendar of events
across our network of offices helps make them a vibrant place to
work, whilst charity days and fundraising are an important part of
our social engagement. This year, for the first time, we were
pleased to bring our Community Leaders together for an event in
partnership with vendors and distributors, sharing knowledge and
experiences and celebrating the contribution they make to Softcat
and society.
Our 11th charity ball
in May 2024 was a huge success, bringing together over 900 guests
from Softcat and our partners to raise over £400k for charity.
Other events during the year helped bring our total charitable
donations to over £540k.
We also recently held our largest
ever annual Kick Off event at the NEC in Birmingham with 2,200
Softcat staff in attendance, an event which remains the highlight
of our calendar.
Our growth has meant that we are
reaching capacity in our London and Birmingham offices, and so we
will relocate these teams to improved premises during the new
financial year. These moves are part of a rolling 5-year strategy
to ensure we have the right environments for hybrid working as we
continue to scale across all our regions.
Strategy evolution
Our strategic growth goals remain
clear: to deepen our relationship with existing customers whilst
also adding to the customer base. During the past financial
year, we have looked closely at the trends and opportunities
driving our industry forward to ensure we remain best placed to
deliver against these goals - not just next year but for the years
ahead. As a result, we have implemented an enhanced strategic
framework to ensure we create a customer proposition fit for the
age of data and AI and to ensure we can continue to operate
effectively and efficiently as we continue to scale.
Our technology proposition is a
keystone to this, and we have defined a new structure within which
to frame our offering. This will allow our customers to
interact with us in a way that is intuitive and easy for them to do
business with, whilst also improving our collaboration with vendor
partners. In addition, we can more clearly define the
direction for the further development of our services portfolio to
augment and complement the in-house capabilities of our customers
in the areas of technology that matter most to them.
These customer- and vendor-facing
developments will be underpinned by further investment in our own
data and digital strategies. We have ambitious plans to
modernise our own operations, increasing our digital footprint and
ability to drive insight from our uniquely broad view of the
market. This will benefit the user experience internally in
Softcat as well as within our customers and increase our relevance
to both customers and vendors by bringing together the right
people, to have the right conversations, at the right time, more
often.
The developments we are planning
form a strategic roadmap for Softcat in the years ahead, all of
which can be pursued through organic investment. We also have
and will explore the option to accelerate some of these
enhancements through acquisition and/or strategic
partnership.
Sustainability
We remain committed to making
progress against our stated goals to reach net zero emissions by
2040, taking purposeful steps to minimise our impact on the
environment and build momentum in the wider industry to do the
same. It is part of our integrated approach to ESG (Environmental,
Social and Governance) and we continue to move forward on this
journey with close alignment and collaboration with key partners
and supporting our customers with sustainable solutions and
services.
This year we launched a fully
carbon neutral managed support service in partnership with Cisco,
one of the first in our industry. We've also received recognition
in the period from valued partners including Lenovo and HP, and we
were named Sustainability Partner of the Year at the Tech
Excellence Awards.
We continue to take meaningful
steps on our sustainability journey within our business, recruiting
into our sustainability team and rolling out expanded training to
all staff. We worked hard to make our annual Kick Off event carbon
neutral and it was pleasing to see the impact of the recent project
to install solar panels at our Marlow office which now provide up
to 80% of the annual power requirements at that site, whilst the
rest of our office network is powered by 100% renewable
electricity.
Investment in sales
system
During FY2025 we are commencing
work on a replacement sales system. Due to the accounting standard
requirements regarding the capitalisation of SaaS based solutions,
we will not know whether the cost for building this system will be
capitalised or treated as operating expenditure until we have
selected the vendor and finalised the contract details. Due to the
materiality and non-trading nature of the cost, if the solution
cannot be capitalised, we intend to treat it as an adjusting item
to operating profit.
Board changes
Vin Murria is Softcat's longest
serving Non-Executive Director, having joined Softcat in 2015 when
Softcat listed on the London Stock Exchange. Non-Executive
Directors are appointed for an initial three-year term, extendable
by a further two additional three-year terms, making a total of
nine years. Having served nine years, Vin has confirmed that she
will not stand for re-appointment at the Group's Annual General
Meeting to be held on 9 December 2024, at which point she will
leave the Board. Graeme Watt, Non-Executive Chairman commented "On
behalf of the Board, I would like to take the opportunity to thank
Vin for her invaluable contributions, energy, passion and counsel
over the years. We will miss Vin and wish her all the very
best."
Vin Murria is currently the Chair
of the Sustainability Committee and the designated
Non-Executive Director for Workforce Engagement. With effect from 9
December 2024, Non-Executive Director, Robyn Perriss, will assume
the Chair of the Sustainability Committee and Non-Executive
Director Lynne Weedall will become the designated Non-Executive
Director for Workforce Engagement.
Chief Financial Officer's Review
Financial
Summary
|
FY2024
|
FY2023
|
Change
|
Gross invoiced income
split
Software
Hardware
Services
|
£1,807.5m
£568.5m
£476.2m
|
£1,543.5m
£617.8m
£402.0m
|
17.1%
(8.0%)
18.5%
|
Total gross invoiced income1
|
£2,852.2m
|
£2,563.3m
|
11.3%
|
Revenue split
Software
Hardware
Services
|
£213.5m
£561.2m
£187.9m
|
£188.8m
£610.6m
£185.9m
|
13.1%
(8.1%)
1.1%
|
Total revenue
|
£962.6m
|
£985.3m
|
(2.3%)
|
Gross profit
|
£417.8m
|
£373.8m
|
11.7%
|
Gross profit
margin2
|
14.6%
|
14.6%
|
-% pts
|
Operating profit
|
£154.1m
|
£140.9m
|
9.3%
|
Operating profit
margin2
|
5.4%
|
5.5%
|
(0.1) pts
|
Gross profit per
customer3
|
£40.6k
|
£37.0k
|
9.7%
|
Customer base4
|
10.3k
|
10.1k
|
1.8%
|
Cash conversion5
|
95.9%
|
93.2%
|
2.7 pts
|
1 Gross invoiced income reflects
gross income billed to customers adjusted for deferred and accrued
revenue items. This is an Alternative Performance Measure (APM).
For further information on this, please refer to page
11.
2 Gross profit margin and operating
profit margin are both calculated as a percentage of gross invoiced
income.
3 Gross profit per customer is
defined as Gross profit divided by the customer base.
4 Customer base is defined as the
number of customers who have transacted with Softcat in both of the
preceding twelve-month periods.
5 Cash conversion is defined as net
cash generated from operating activities before tax but after
capital expenditure, as a percentage of operating profit. This is
also an Alternative Performance Measure. For further information on
this, please refer to page 11.
Gross profit, revenue and gross
invoiced income
Our FY2024 results reflect both
the strength of our business model and excellent execution, as we
support the needs of new and existing customers through our
comprehensive range of IT solutions and highly engaged employees
while also investing in strategic priorities that will position us
for future success.
Gross profit (GP), our primary
measure of income, grew by 11.7% to £417.8m, in line with guidance
of double-digit growth for the year. Our FY2024 forecast was based
on the premise that market conditions would remain in line with the
second half of FY2023, when we saw some customers adopting a more
considered approach to buying decisions, and this turned out to be
materially correct with macro volatility continuing across the
period. This performance demonstrates, yet again, the
resilience our broad product portfolio and diverse customer base
brings to the business.
GP growth across enterprise,
mid-market and public sector customer segments was broad based with
all segments growing high single-digit or double-digit. GP growth
across technology areas was also widespread, albeit with
particularly strong growth in networking and security driven by the
continued high demand for cyber, while workplace was impacted by a
continued weak market for client devices partially offset by an
increase in demand for devices-as-a-service.
Software and services GP also grew
double-digit, with hardware GP growth accelerating in the second
half to finish the year at high single-digit. Hardware GII declined
by (8.0%), due to the market driven decline in client devices and a
reduction in low margin server and compute sales linked to a
handful of sizeable transactions in the base period, however, this
was more than offset by gross margin expansion driven by a mix into
margin rich datacentre infrastructure sales.
Revenue is reported in accordance
with IFRS 15 with some transactions (generally hardware and
internally-delivered services) reported gross (principal) and
others (generally software and externally provided services)
reported net (agent) which can make revenue trends hard to
understand. We have thus continued to also report GII to help give
a clearer view of underlying growth. FY2024 revenue declined
overall by (2.3%) driven by: (1) an (8.0%) decline in hardware GII
due to client devices and a reduction in low margin server and
compute sales described above; (2) software revenue which grew at
13.1% compared to GII growth of 17.1% due to a lower software gross
margin driven by a mix into high volume, low margin, mostly public
sector transactions in the period; and (3) services revenue which
registered 1.1% revenue growth compared to a GII growth of 18.5%
caused by a mix into services fulfilled by partners which is
reported net.
GII increased 11.3% to £2,852.2m,
driven by the strong growth in software and services mentioned
above, partially offset by hardware. Year-on-year, GP grew largely
in line with GII, with GP as a percentage of GII stable year-on
year (14.6% vs. 14.6% in FY2023). GP growth accelerated slightly
into H2, driven by the relatively weaker base with macro volatility
continuing to impact the trading environment across both halves of
FY2024.
As shown in the below table, GII
growth accelerated in H2 (17.8%) vs H1 (4.0%) associated with a
decline in GP as a percentage of GII (13.9% vs 15.6% in H1).
In H1 gross margin expanded compared to the prior year due to the
decline in low margin client device sales and a reduction in low
margin server and compute sales linked to a handful of sizeable
transactions in the base period and a mix into margin rich
datacentre infrastructure solutions; while in H2 there was a higher
volume of lower margin deals, primarily through public sector
frameworks transactions which predominantly drove the year-on-year
and H2 vs H1 decline.
|
H1 FY2024
|
H1 FY2023
|
Change
|
H2 FY2024
|
H2 FY2023
|
Change
|
GII
|
£1,263.5m
|
£1,214.7m
|
4.0%
|
£1,588.7m
|
£1,348.6m
|
17.8%
|
GP
|
£196.5m
|
£177.1m
|
11.0%
|
£221.3m
|
£196.7m
|
12.5%
|
GP/GII %
|
15.6%
|
14.6%
|
1.0 pts
|
13.9%
|
14.6%
|
(0.7) pts
|
Customer KPIs
During the year, GP per customer
grew by 9.7% to £40.6k (FY2023: £37.0k) and the customer base
expanded by 1.8%, to 10.3k (FY2023: 10.1k). Growth in GP per
customer was broad based, driven by all three of our solution types
(datacentre infrastructure, networking and security and
workplace).
As the longevity of the
relationship with our customers increases, the GP transacted with
them also increases. Over time, customers buy across more
technology areas and thus across an increasing range of
vendors. Loyalty, as measured by lower churn of customers,
also significantly increases.
Once a customer is transacting
greater than £1k of GP p.a., the likelihood that they stop trading
with Softcat drops significantly. The churn rate in customers doing
less than £1k GP is 29%, falling to an average of 6% in customers
trading above this threshold, with the churn rate inversely
correlated to per annum increases. This, more stable,
customer cohort doing >£1k grew at 5.1% from 7.5k to 7.9k with
the average GP delivered from each of those customers expanded by
6.3% from £49.6k to £52.7k.
The long tail of low transactional
customers, along with customers who have not purchased from Softcat
in the last 12 months or at all, constitute future growth
opportunities which our Account Manager model balances against the
opportunity from continuing to go deeper with the existing customer
base, thus optimising the balance between both strands of our
strategy, to attract new customers and go deeper with our existing
customers.
Company analysis, incorporating
data from multiple sources (Gartner, HG Insights, CRN and ICG),
indicates that our market share remains around 5% in the UK. We
transact with approximately 20% of the customers in our target
market in the UK based on those who trade with us in two
consecutive 12 month periods and this implies a 25% average share
of wallet.
Operating profitability and
investment in future growth
Operating profit of £154.1m
(FY2023: £140.9m) increased by 9.3% year-on-year, ahead of
expectations, and reflects the 11.7% increase in GP offset by a
13.2% rise in operating costs.
Operating cost growth was driven
by increased commissions, in line with GP growth, and a 16.8%
increase in wages and salaries, driven by a 14.3% increase in
average headcount. H2 operating cost growth of 12.2% represented a
deceleration from the growth of 13.9% in H1, predominantly driven
by lower average headcount growth (H1: 16.3% vs H2: 11.7%), with
closing headcount growth of 8.4%, in line with the more moderate
high single-digit headcount growth planned for FY2025 as we fully
leverage the 30.6% combined headcount growth of the last two
years.
We continue to invest in our
systems and data and digital journey. During FY2024 we invested
£7.1m across operating expenditure and capital expenditure to build
further finance system functionality, upgrade our service
management system and automate parts of our credit assessment and
cash allocation processes, as well as develop our data governance
and digital strategy. In the second half of FY2024 we decided
to invest in Microsoft Copilot for all our staff with 60% of staff
already having access by the end of the financial year.
At the end of FY2024 we committed
to office moves in London and Birmingham. We expect to
finalise these moves during FY2025 and this will significantly
increase our office capacity in these two regions.
As a result of the ongoing
investment, we are making in the future of our business, the ratio
of operating profit to gross profit has marginally decreased from
37.7% in FY2023 to 36.9% in FY2024 and was consistent in the second
half of both periods at 39.5% and 39.6% in FY2024 and FY2023
respectively.
Corporation tax charge
The effective tax rate for FY2024
was 25.3% (FY2023: 21.0%), reflecting the UK statutory increase to
25.0% from April 2023. This is marginally higher than the UK
statutory rate due to a small number of non-deductible expenses and
share-based payment transactions. Our tax strategy continues to be
focussed on paying the right amount of tax in the right
jurisdiction, at the right time.
Cash flow and cash
conversion
Cash at the FY2024 balance sheet
date increased by £35.8m to £158.5m (FY2023: £122.6m), and the
Group remains debt free.
Cash conversion, defined as net
cash generated from operating activities before tax but after
capital expenditure, as a percentage of operating profit, was 95.9%
(FY2023: 93.2%). The result is slightly above our target range of
85%-95% cash conversion. The strong performance was due to
good working capital management particularly on receivables, only
partially offset by increased capex due to investments in IT
platforms.
Our capital allocation policy
remains unchanged, prioritising investment in organic growth to
ensure we can continue to take market share in our growing
addressable market; secondly to maintain a progressive ordinary
dividend. Remaining excess capital is then either returned to
shareholders or allocated to strategic investments such as M&A.
In FY2024 we have continued to invest in the long-term growth
potential of Softcat, increasing headcount, investing in new office
capacity and continuing to develop our data and digital platforms.
Our proposed total ordinary dividend of 26.6p is 6.4% higher than
FY2023 and excess cash will be returned to shareholders via a
special dividend.
Finance income
In the period income from cash and
cash equivalents held in interest bearing accounts totalled £5.8m
(FY2023: £1.2m).
Dividend
A final ordinary dividend of 18.1p
per share (FY2023: 17.0p) has been recommended by the Directors,
bringing the total dividend for the year to 26.6p per share
(FY2023: 25.0p). If approved by shareholders, the final ordinary
dividend will be payable on 17 December 2024, to shareholders whose
names are on the register at the close of business on 8 November
2024. Shares in the Company will be quoted ex-dividend on 7
November 2024. The last day for dividend reinvestment plan ('DRIP')
elections is 26 November 2024.
In line with the Group's stated
intention to return excess cash to shareholders, a further special
dividend payment of 20.9p per share has been proposed. If approved
by shareholders, this will also be paid on 17 December 2024
alongside the final ordinary dividend. This will bring the total
amount returned to shareholders since becoming a public company to
£571.2m.
Group consolidation
Softcat US LLC, a Limited
Liability Company (LLC) began trading on 1 February 2024 and is a
wholly owned subsidiary of Softcat plc. Prior to this, trade in the
US was recorded within a branch of Softcat plc and single entity
accounts were prepared. Following this change, consolidated full
year accounts have been prepared for the first time.
Alternative Performance
Measures
The Group uses two non-Generally
Accepted Accounting Practice (non-GAAP) financial measures in
addition to those reported in accordance with IFRS. The Directors
believe that these non-GAAP measures which are set out below,
assist in providing additional useful information on the underlying
trends, sales performance and position of the
Group.
Consequently, non-GAAP measures are
used by the Directors and management for performance analysis,
planning and reporting and have remained consistent with the prior
year. These non-GAAP measures comprise gross invoiced income (or
'GII') and cash conversion.
1.
Gross invoiced income is a
measure which correlates closely to the cash received by the
business and therefore aids the user's understanding of working
capital movements in the statement of financial position and the
relationship to sales performance and the mix of products sold.
Gross invoiced income reflects gross income billed to customers
adjusted for deferred and accrued revenue as reported in the IFRS
measure. A reconciliation of IFRS Revenue to gross invoiced income
is provided within Note 2 of the financial statements.
2.
Cash conversion ratio is
net cash generated from operating activities before taxation, net
of capital expenditure, as a percentage of operating profit. Cash
conversion is an indicator of the Group's ability to convert
profits into available cash. A reconciliation to the adjusted
measure for cash conversion is provided below:
|
|
|
Net
cash generated from operating activities
|
115,608
|
104,802
|
Income taxes paid
|
39,226
|
29,793
|
Cash generated from operations
|
154,834
|
134,595
|
Purchase of property, plant and
equipment
|
(1,115)
|
(2,544)
|
Purchase of intangible
assets
|
|
|
Cash generated from operations, net
of capital expenditure
|
|
|
|
|
|
|
|
|
Principal Risks and Uncertainties
The principal and emerging risks
facing the Group have been identified and evaluated by the
Board. In summary, principal risks include:
Risk
|
Potential impacts
|
Management and mitigation
|
BUSINESS
STRATEGY
|
|
Failure to respond to market changes
including technology offering, channel disintermediation,
competitor landscape and customer needs.
(slight increase in net risk
due to the ongoing rapid evolution of
technology, including AI and
potential
changes in customer
purchasing
behaviours)
|
· Loss
of competitive advantage
· Reduced number of customers and profit per customer
|
· Insight from ongoing industry analysis and subscriptions input
into annual strategy process
· Regular insights into customer priorities including
climate-related through the annual customer experience survey
results and 'voice of the customer' surveys. Multi-layered
relationship with strategic vendors and executive sponsor
alignment
· Regular Quarterly Business Reviews with vendors
· Regular meetings between senior representatives from sales,
technology and vendor management teams to review technology and
market trends and customer propositions.
|
OPERATIONAL
|
|
Customer dissatisfaction
(no change in net risk)
|
· Reputational damage
· Loss
of customers
· Financial penalties
|
· Dedicated Customer experience team, who manage and escalate
customer dissatisfaction cases
· ISO20000-1 IT Service Management and ISO-9001 Quality
management certified
· Ongoing customer service excellence training
· 'Big-deal review' process
|
Cyber security risk & business
interruption risk
(no change in net risk)
|
· Inability to deliver customer services
· Reputational damage
· Financial loss
· Customer dissatisfaction
|
· ISO27001 accredited processes. Company-wide information
security policy and mandatory security-related training
· Regular testing of disaster recovery plans and business
continuity plans
· Established and documented processes for incident management,
change of control, etc.
· Ongoing upgrades to network.
· All
employees issued with corporate devices with standardised access
monitoring and control
· Key
software used is from large multi-national companies who have a
99.9% SLA and who also provide us with SOC2 reports that provide
assurance on their processes and controls
· Annual
penetration test by a third party
|
FINANCIAL
|
|
Macro-economic factors, including
geo-political conditions, impact on customer sentiment, inflationary
pressures, interest and foreign currency volatility
(no change in net risk)
|
· Short-term supply chain disruption
· Reduced margins
· Reduced customer demand
· Reduced profit per customer
· Higher
operating costs
· Customer insolvencies and cash collection
challenges
|
· Customer base is well diversified in terms of both revenue
concentration but also public and commercial sector
exposure
· Close
dialogue with supply chain partners
· Market
conditions are factored in our annual budgeting process
· Operating costs are budgeted and reviewed regularly
· Going
concern and viability statements are underpinned by robust analysis
of scenarios
|
Ineffective working capital
management (no change in net risk)
|
· Increased bad debts
· Increased cost of operations
|
· Robust
credit assessment process including use of trade credit
insurance
· Regular review of the aged debt position by
management
· Defined treasury policy covering liquidity management
processes and thresholds
· Regular cash forecasting, actual reporting and variance
analysis to highlight any adverse trends and allow sufficient time
to respond
|
Failure to retain competitive terms
with our suppliers and/or right- size our cost base compared to
gross profit generated.
(no change in net risk)
|
· Uncompetitive pricing leading to loss of business
· Reduced profitability/margins
|
· Budgeting process and regular reviews ensure costs are managed
appropriately and in consideration of gross profit growth. Any out
of budget spend needs management level approval
· Rebates form an important, but only minority, element of total
operating profit. In addition, Rebate programmes tend to be industry
standard and not specific to the Group, while vendor aligned teams
ensure we optimise available rebate structures
· Ongoing training to sales and operations teams to keep pace
with new vendor programmes
|
PEOPLE
|
|
Loss of culture
(no change in net risk)
|
· Reduced staff engagement
· Negative impact on customer service
· Loss
of talent
|
· Culture sits at the heart of all changes that are made in
Softcat. There is regular communication from Senior
Leadership Team members to employees at 'Kick Off' and 'All Hands'
calls about the importance of culture
· Regional offices with empowered local management
· Quarterly management satisfaction survey and annual
all-employee survey with feedback acted upon
· Regular staff events and incentives
· Enhanced internal communication processes and
events
|
Talent, Capability & Leadership
risk
(no change in net risk)
|
· Lack
of strategic direction
· Reduced staff engagement
· Loss
of talent
· Loss
of competitive advantage
|
· Succession planning process in place.
· Experienced and broad senior management team
· Investment in robust recruitment and selection
processes
· Attrition tracked and action taken as necessary
|
Regulatory and Compliance
|
|
|
Compliance with existing
regulation/legislation and being prepared for emerging
regulation/legislation
(no change in net risk)
|
· Financial penalties
· Reputational damage
· Loss
of customers
|
· Significant investment in a second line of defence function
(Governance Risk & Control, Information Security, Legal and
Company Secretarial)
· Management committee in place to review second line progress
and report to the Audit Committee
· Ongoing engagement with specialist third parties where
required
|
Climate change
During the year, in line with the
approach recommended by the Climate-related Financial Disclosures
('CFD'), we conducted a formal assessment of the potential impact
of climate change to our business and supply chain. Climate change
is already a component of the risk of failure to respond to market
changes when considering the needs of our customers and how
products, services and solutions might be affected by the drive
towards carbon neutrality. We also have robust business
interruption plans in the event of a disruption to our business.
Our current analysis concluded that no other climate change-related
risk is a principal risk which needs to be incorporated into the
list of principal risks shown above.
Going Concern
Please refer to note 2.1 under
'Basis of preparation'.
Cautionary Statement
This preliminary announcement has
been prepared solely to provide additional information to
shareholders to assess the Group's strategies and the potential for
those strategies to succeed. The preliminary announcement should
not be relied on by any other party or for any other
purpose.
In making this preliminary
announcement, the Group is not seeking to encourage any investor to
either buy or sell shares in the Company. Any investor in any doubt
about what action to take is recommended to seek financial advice
from an independent financial advisor authorised by the Financial
Services and Markets Act 2000.
Statement of Directors' responsibilities in relation to the
financial statements
The Directors are responsible for
preparing the Annual Report and the financial statements in
accordance with applicable United Kingdom law and
regulations.
Company law requires the Directors
to prepare financial statements for each financial year. Under that
law the Directors have elected to prepare the Group's financial
statements in accordance with UK-adopted international accounting
standards ('IFRS').
Under company law the Directors
must not approve the financial statements unless they are satisfied
that they give a true and fair view of the state of affairs of the
Group and of the profit or loss of the Group for that
period.
In preparing these financial
statements the Directors are required to:
●
|
select suitable accounting
policies in accordance with IAS 8 Accounting Policies, Changes in
Accounting Estimates and Errors and then apply them
consistently;
|
●
|
make judgements and accounting
estimates that are reasonable and prudent;
|
●
|
present information, including
accounting policies, in a manner that provides relevant, reliable,
comparable and understandable information;
|
●
|
provide additional disclosures
when compliance with the specific requirements in IFRSs is
insufficient to enable users to understand the impact of particular
transactions, other events and conditions on the Group's financial
position and financial performance;
|
●
|
state that UK-adopted
international accounting standards have been followed, subject to
any material departures disclosed and explained in the financial
statements; and
|
●
|
prepare the financial statements
on the going concern basis unless it is inappropriate to presume
that the Group will continue in business.
|
The Directors are responsible for
keeping adequate accounting records that are sufficient to show and
explain the Group's transactions and disclose with reasonable
accuracy at any time the financial position of the Group and enable
them to ensure that the Group financial statements comply with the
Companies Act 2006. They are also responsible for safeguarding the
assets of the Group and hence for taking reasonable steps for the
prevention and detection of fraud and other
irregularities.
Under applicable law and
regulations, the Directors are also responsible for preparing a
strategic report, directors' report, directors' remuneration report
and corporate governance statement that comply with that law and
those regulations. The Directors are responsible for the
maintenance and integrity of the corporate and financial
information included on the Company's website.
Fair and balanced reporting
Having taken advice from the Audit
Committee, the Board considers the Annual Report and Accounts,
taken as a whole, is fair, balanced and understandable and that it
provides the information necessary for shareholders to assess the
Group's position and performance, business model and
strategy.
Responsibility statement pursuant to FCA's Disclosure Guidance
and Transparency Rule 4 (DTR 4)
Each Director of the Group confirms
that (solely for the purpose of DTR 4) to the best of his or her
knowledge:
●
|
the financial statements, prepared
in accordance with UK-adopted international accounting standards
give a true and fair view of the assets, liabilities, financial
position and profit of the Group;
|
●
|
the Annual Report, including the
Strategic Report, includes a fair review of the development and
performance of the business and the position of the Group, together
with a description of the principal risks and uncertainties that
they face; and
|
●
|
they consider the Annual Report,
taken as a whole, is fair, balanced and understandable and provides
the information necessary for shareholders to assess the Group's
position, performance, business model and strategy.
|
Group Statement of Profit or
Loss and Other Comprehensive Income
For the year ended 31 July
2024
|
|
|
|
|
|
2024
|
2023
|
|
|
£'000
|
£'000
|
|
Note
|
|
|
|
|
|
Revenue
|
3
|
962,633
|
985,300
|
Cost of sales
|
|
|
|
|
|
|
|
Gross profit
|
|
417,753
|
373,834
|
|
|
|
|
Administrative expenses
|
|
|
|
|
|
|
|
Operating profit
|
|
|
|
|
|
|
|
Finance income
|
|
5,778
|
1,171
|
Finance cost
|
|
|
|
|
|
|
|
Profit before taxation
|
|
159,399
|
141,864
|
Income tax expense
|
4
|
|
|
Profit for the year
|
|
119,044
|
112,029
|
|
|
|
|
Foreign exchange differences on
translation of foreign branches
|
|
(620)
|
(204)
|
Net gain/(loss) on cash flow
hedge
|
|
|
|
|
|
(106)
|
(1,003)
|
Total comprehensive income for the
year
|
|
118,938
|
111,026
|
Profit attributable to:
Owners of the Parent
Company
|
|
119,044
|
112,029
|
|
|
|
|
Total comprehensive income attributable to:
Owners of the Parent
Company
|
|
118,938
|
111,026
|
Basic earnings per ordinary share
(pence)
|
10
|
59.7
|
56.2
|
Diluted earnings per ordinary share
(pence)
|
10
|
59.4
|
56.0
|
All results are derived from
continuing operations.
Group Statement of Financial Position
As at 31 July 2024
|
|
|
|
|
|
|
|
2024
|
2023
|
|
|
£'000
|
£'000
|
|
Note
|
|
|
Non-current assets
|
|
|
|
Property, plant and
equipment
|
|
9,832
|
11,348
|
Right-of-use-assets
|
|
10,066
|
9,969
|
Intangible assets
|
|
11,608
|
7,155
|
Deferred tax asset
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
Inventories
|
6
|
2,916
|
3,591
|
Trade and other
receivables
|
7
|
585,302
|
490,041
|
Income tax receivable
|
|
-
|
-
|
Cash and cash
equivalents
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
Trade and other
payables
|
8
|
(430,082)
|
(359,627)
|
Contract liabilities
|
9
|
(31,980)
|
(23,851)
|
Lease liabilities
|
|
(2,253)
|
(2,734)
|
Income tax payable
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
Contract liabilities
|
9
|
(9,151)
|
(3,032)
|
Lease liabilities
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
Net assets
|
|
|
|
|
|
|
|
Equity
|
|
|
|
Issued share capital
|
12
|
100
|
100
|
Share premium account
|
|
4,979
|
4,979
|
Cash flow hedge reserve
|
|
(285)
|
(799)
|
Foreign exchange translation
reserve
|
|
2,738
|
3,358
|
Retained earnings
|
|
|
|
Total equity
|
|
|
|
Group Statement of Changes in Equity
For the year ended 31 July
2024
|
Share
capital
|
Share
premium
|
Cash flow hedge
reserve
|
Transl-ation
reserve
|
Retained
earnings
|
Total
equity
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
Balance at 1 August 2022
|
100
|
4,979
|
-
|
3,562
|
202,459
|
211,100
|
Profit for the year
|
-
|
-
|
-
|
-
|
112,029
|
112,029
|
Impact of
foreign exchange reserves
|
-
|
-
|
-
|
(204)
|
-
|
(204)
|
Hedging
reserve movement
|
-
|
-
|
(799)
|
-
|
-
|
(799)
|
Total comprehensive income
for the year
|
-
|
-
|
(799)
|
(204)
|
112,029
|
111,026
|
Share-based payment transactions
|
-
|
-
|
-
|
-
|
3,330
|
3,330
|
Dividends paid
|
-
|
-
|
-
|
-
|
(74,175)
|
(74,175)
|
Dividend
equivalents paid
|
-
|
-
|
-
|
-
|
(66)
|
(66)
|
Tax adjustments
|
-
|
-
|
-
|
-
|
230
|
230
|
Other
|
|
|
|
|
|
|
Balance at 31 July 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 1 August 2023
|
100
|
4,979
|
(799)
|
3,358
|
243,807
|
251,445
|
Profit
for the year
|
-
|
-
|
-
|
-
|
119,044
|
119,044
|
Impact of
foreign exchange reserves
|
-
|
-
|
-
|
(620)
|
-
|
(620)
|
Hedging
reserve movement
|
-
|
-
|
514
|
-
|
-
|
514
|
Total comprehensive income
for the year
|
-
|
-
|
514
|
(620)
|
119,044
|
118,938
|
|
|
|
|
|
|
|
Share-based payment transactions
|
-
|
-
|
-
|
-
|
3,612
|
3,612
|
Dividends
paid
|
-
|
-
|
-
|
-
|
(76,048)
|
(76,048)
|
Dividend
equivalents paid
|
-
|
-
|
-
|
-
|
(98)
|
(98)
|
Tax
adjustments
|
-
|
-
|
-
|
-
|
182
|
182
|
Other
|
|
|
|
|
|
|
Balance at 31 July 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group Statement of Cash Flows
For the year ended 31 July 2024
|
|
|
|
|
2024
|
2023
|
|
|
£'000
|
£'000
|
|
Note
|
|
|
|
|
|
Net cash generated from operating
activities
|
11
|
115,608
|
104,802
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
Finance income
|
|
5,778
|
1,171
|
Purchase of property, plant and
equipment
|
|
(1,115)
|
(2,544)
|
Purchase of intangible
assets
|
|
|
|
Net cash used in investing activities
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
Issue of share capital
|
|
-
|
-
|
Dividends paid
|
5
|
(76,048)
|
(74,175)
|
Payment of principal portion of
lease liabilities
|
|
(1,929)
|
(2,839)
|
Payment of interest portion of
lease liabilities
|
|
|
|
Net cash used in financing activities
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
|
Exchange losses on cash and cash
equivalents
|
|
|
|
Cash and cash equivalents at
beginning of year
|
|
122,621
|
97,316
|
Cash and cash equivalents at end of year
|
|
|
|
Notes to the Consolidated Financial
Information
1.
General
information
Softcat plc (the 'Group) is a
public limited company, incorporated and domiciled in England and
Wales. Its registered address is Fieldhouse Lane, Marlow,
Buckinghamshire, SL7 1LW.
The annual financial information
presented in this preliminary announcement does not constitute the
Group's statutory accounts for the years ended 31 July 2024 or 2023
but is based on, and consistent with, that in the audited financial
statements for the year ended 31 July 2024, and those financial
statements will be delivered to the Registrar of Companies
following the Group's Annual General Meeting. The auditor's report
on those financial statements was unmodified, did not contain an
emphasis of matter paragraph and did not contain any statement
under section 498(2) or (3) of the Companies Act 2006.
2.
Accounting
policies
2.1
Basis of preparation
These financial statements have
been prepared in accordance with UK-adopted international
accounting standards (IFRS) in accordance with the requirements of
the Companies Act 2006. IFRS includes the application of
International Financial Reporting Standards ('IFRS') as issued by
the International Accounting Standards Board ('IASB') and the IFRS
Interpretations Committee ('IFRIC') interpretations.
These financial statements have
been prepared under the historical cost convention and are
presented in the Group's presentational and functional currency of
Pounds Sterling and all values are rounded to the nearest thousand
('£'000'), except when otherwise stated.
The Group applied all standards and
interpretations issued by the IASB that were effective as at 1
August 2023. The accounting policies set out below have, unless
otherwise stated (see below), been applied consistently to all
periods presented in these financial statements.
The potential climate
change-related risks and opportunities to which the Group is
exposed, as identified by management, are disclosed in the Group's
Climate-related Financial Disclosures ('CFD') in the Annual Report.
Management has assessed the potential financial impacts relating to
the identified risks and exercised judgement in concluding that
there are no material financial impacts of the Group's climate
related risks and opportunities on the financial statements. These
judgements will be kept under review by management as the future
impacts of climate change depend on environmental, regulatory and
other factors outside of the Group's control which are not all
currently known.
Going Concern
Overview
These financial statements have been
prepared on a going concern basis covering at least the twelve
month period from the date of signing the financial
statements.
In considering the going concern
basis for preparing the financial statements, the Directors
consider the Group and Company's objectives and strategy, its
principal risks and uncertainties in achieving its objectives and
its review of business performance and financial position, which
are all set out in the Strategic Report (see pages 30 to 35) and
Chief Financial Officer's review sections (see pages 38 to 41 of
the Annual Report). Given the current macro-economic environment
and considering the latest guidance issued by the FRC the Directors
have undertaken a fully comprehensive going concern
review.
The Group has modelled three
scenarios in its assessment of going concern. These are:
●
|
The base case;
|
●
|
The severe but plausible case;
and
|
●
|
The reverse stress test
case.
|
Further details, including the
analysis performed and conclusion reached, are set out
below.
The Directors have reviewed
detailed financial forecasts for a twelve-month period from the
date of this report (the going concern period) until 31 October
2025. All the forecasts reflect the payment of the FY2024 dividend
of £77.9m which will be paid in December 2024 subject to approval
at the AGM.
Liquidity and financing position
At 31 July 2024, the Group held
instantly accessible cash and cash equivalents of £158.5m, with net
current assets of £281.2m. Note 1 to the financial statements in
the Annual Report includes the Group's objectives, policies and
processes for managing its capital, its financial risk management
and its exposures to credit risk and liquidity risk. Operational
cash flow forecasts for the going concern period are sufficient to
support the business with the £75.0m cash floor set by the Board
not being breached.
There is a sufficient level of
liquidity headroom post mitigation across the going concern
forecast period in base and severe but plausible scenarios
considered and outlined in more detail below.
Challenging economic environment
Management have, in all three
scenarios, considered the principal challenges to short term
business performance which are expected to be;
●
|
An economic downturn in the UK
economy, aided by high broad-based inflation and interest rates;
and
|
●
|
higher risk of credit
losses.
|
Despite the challenging economic
environment, the Group and Company have traded well, delivering
double-digit year-on-year growth in gross profit and operating
profit growth is ahead of expectations. The Board continue to
monitor the global and national economic environment and organise
operations accordingly.
Base case
The base case, which was approved
by the Board in October 2024, takes into account the FY2025 budget
process which includes estimated growth and increased cost across
the going concern period and is consistent with the actual trading
experience through to September 2025. The key inputs and
assumptions in the base case include:
●
|
continued revenue growth in line
with historic rates;
|
●
|
rebate income continues to be
received in proportion to cost of sales as in FY2024;
|
●
|
employee commission is incurred in
line with the gross margin; and
|
●
|
increased levels of cost to reflect
continued investment in our people and the business's IT
infrastructure.
|
The Group has taken a measured
approach to the base case and has balanced the expected trading
conditions with available opportunities in an increasingly
resilient area of customer spend, which is supported by the current
financial position. In making our forecasts we balanced our
customer needs alongside employee welfare. Year to date trading to
the end of September 2025 is consistent with the base case
forecast.
Severe but plausible case
Given the current economic
challenges facing our customer base and supply chain, we have
modelled a severe but plausible scenario. In this case we have
modelled a decline in revenue, versus the base case, which is below
any historic trend and more severe than experienced during the
height of the COVID-19 pandemic. Further impacts of this scenario
such as reduced margins and greater credit losses have also been
considered.
The key inputs and assumptions,
compared to the base case, include:
●
|
an average 5% reduction in
revenue;
|
●
|
reduced gross profit margins of
0.5% in the period;
|
●
|
additional bad debt write offs of
£4.2m across the forecast period;
|
●
|
an average 5% reduction in
rebates;
|
●
|
extending the debtor days from
historic levels achieved and no change to historic supplier payment
days by an additional three days;
|
●
|
paying a reduced interim dividend
in line with lower profitability but still within the range set out
in the dividend policy; and
|
●
|
commission cost adjusted downwards
in line with reduced profitability and cost of sales, but at the
same percentage rates as in the base case.
|
The purpose of this scenario was
to consider if there was a significant risk that the Group and
Company would move to being cash negative in any of the months in
the going concern period. Even at these lower levels of activity,
which the Directors believe is a highly unlikely outcome, the Group
continues to be profitable and maintains a positive cash balance at
all times. Despite this, management have modelled further cost
saving and working capital action (see mitigating actions) that
will enable the Group to mitigate the impact of reduced cash
generation further and achieve the Board's desired minimum cash
position, should this scenario occur. The Directors are confident
that they can implement these actions if required.
Mitigating actions
There are several potential
management actions that have not been included in the severe but
plausible forecast, including significant cost reduction measures
and additional annual working capital savings. The actions which if
implemented would offset the reduced activity include:
●
|
savings in discretionary areas of
spend;
|
●
|
delayed payment to suppliers
foregoing early settlement discount; and
|
●
|
short term supplier payment
management.
|
The mitigations are deemed
achievable and reasonable as the Group benefits from a flexible
business model with a high proportion of costs linked to
performance.
Reverse stress test
The Directors have performed an
analysis of each variable used in the severe but plausible case
that would, standalone, trigger a threat to the going concern
status of the business. This reverse stress Testing goes beyond
what is considered in the severe but plausible scenario to
understand the limits of the business model.
Before a negative cash balance
within the going concern period is likely, the following key inputs
and assumptions, compared to the base case, would be
required:
●
|
a reduction in sales of
90%;
|
●
|
reduction in gross margin of 8%;
and
|
●
|
extending the debtor days by an
additional twelve days.
|
The Board considers the forecasts
and assumptions used in the reverse stress tests, as well as the
events that could lead to it, to be remote.
Going concern conclusion
Based on the forecast and the
scenarios modelled, together with the performance of the Group and
Company to date, the Directors consider that the Group and Company
have sufficient liquidity headroom to continue in operational
existence for the twelve-month period from the date of this report
(the going concern period) until 31 October 2025. Accordingly, at
the October 2024 Board meeting, the Directors concluded from this
analysis it was appropriate to continue to adopt the going concern
basis in preparing the Consolidated Financial Statements. Should
the impact of these conditions be even more prolonged or severe
than currently forecast by the Directors under the severe but
plausible case scenario, the Group and Company would need to
implement additional operational or financial measures.
In relation to the identified
potential climate change-related risks and opportunities, the
Directors do not believe there would be a material impact on cash
flows in the going concern period.
Accounting policies
The preliminary announcement for
the year ended 31 July 2024 has been prepared in accordance with
the accounting policies as disclosed in Softcat plc's Annual Report
and Accounts 2024, as updated to take effect of any new accounting
standards applicable for the year.
3.
Segmental
information
The information reported to the
Group's Chief Executive Officer, who is considered to be the chief
operating decision maker for the purposes of resource allocation
and assessment of performance, is based wholly on the overall
activities of the Group. The Group has therefore determined that it
has only one reportable segment under IFRS 8, which is that of
"value-added IT reseller and IT infrastructure solutions provider".
The Group's revenue, results and assets for this one reportable
segment can be determined by reference to the statement of profit
or loss and other comprehensive income and statement of financial
position. An analysis of revenues and gross invoiced income
by product, which form one reportable segment, is set out
below:
Revenue by
type
|
|
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Software
|
213,520
|
188,797
|
Hardware
|
561,238
|
610,638
|
Services
|
|
|
|
|
|
Gross invoiced income by
type
|
|
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Software
|
1,807,468
|
1,543,501
|
Hardware
|
568,450
|
617,844
|
Services
|
|
|
|
|
|
Revenue and gross invoiced income
can also be disaggregated by type of business:
Revenue by type of
business
|
|
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Small and medium
|
473,985
|
555,541
|
Enterprise
|
298,434
|
253,229
|
Public sector
|
|
|
|
|
|
Gross invoiced income by
type of business
|
|
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Small and medium
|
1,157,007
|
1,103,851
|
Enterprise
|
597,320
|
512,839
|
Public sector
|
|
|
|
|
|
Gross invoiced income reflects
gross income billed to customers adjusted for deferred and accrued
revenue items and is consistent with our previous application of
IAS 18. Softcat will continue to report gross invoiced income as an
alternative financial KPI as this is a measure which correlates
closely to the cash received by the business and therefore aids the
user's understanding of working capital movements in the statement
of financial position and the relationship to sales performance and
the mix of products sold. The impact of IFRS 15 and principal
versus agent consideration is an equal reduction to both revenue
and cost of sales.
Reconciliation of gross
invoiced income to revenue
|
|
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Gross invoiced income
|
2,852,151
|
2,563,308
|
Income to be recognised as agent
under IFRS 15
|
(1,889,518)
|
(1,578,008)
|
|
|
|
Revenue
|
|
|
The total revenue for the Group has
been derived from its principal activity as an IT reseller.
Substantially all of this revenue relates to trading activities
undertaken in the United Kingdom.
4.
Taxation
|
2024
|
2023
|
|
£'000
|
£'000
|
Current Tax
|
|
|
Current income tax charge in the
year
|
40,338
|
30,414
|
Adjustment in respect of current
income tax in previous years
|
(465)
|
(160)
|
Foreign tax effects
|
84
|
-
|
|
|
|
Deferred Tax
|
|
|
Temporary differences
|
398
|
(419)
|
|
|
|
Total tax charge for the year
|
|
|
5.
Dividends
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Declared and paid during the year:
|
|
|
Special dividend on ordinary
shares (12.6p per share (2023: 12.6p))
|
25,113
|
25,122
|
Final dividend on ordinary shares
(17.0p per share (2023: 16.6p))
|
33,965
|
33,098
|
Interim dividend on ordinary
shares (8.5p per share (2023: 8.0p))
|
|
|
|
|
|
A final dividend of 18.1p per share
has been recommended by the Directors and if approved by
shareholders will be paid on 17 December 2024. The final ordinary
dividend will be payable to shareholders whose names are on the
register at the close of business on 8 November 2024. Shares in the
Company will be quoted ex-dividend on 7 November 2024. The dividend
reinvestment plan ('DRIP') election date is 26 November
2024.
In line with the Group's stated
intention to return excess cash to shareholders, a further special
dividend payment of 20.9p has been proposed. If approved this will
also be paid on 17 December 2024 alongside the final ordinary
dividend.
The Board recommends the final and
special dividend for shareholders' approval.
6.
Inventories
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Finished goods and goods for
resale
|
2,916
|
3,591
|
The amount of any write down of
inventory recognised as an expense in the year was £nil in both
years.
7.
Trade and other
receivables
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Trade and other
receivables
|
504,488
|
429,569
|
Provision against
receivables
|
|
|
Net trade receivables
|
501,366
|
425,649
|
Unbilled receivables
|
40,487
|
34,508
|
Prepayments
|
6,982
|
6,344
|
Accrued income
|
10,279
|
9,270
|
Deferred costs
|
|
|
|
|
|
8.
Trade and other
payables
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Trade payables
|
290,869
|
254,907
|
Other taxes and social
security
|
17,009
|
13,699
|
Accruals
|
121,919
|
90,222
|
Other creditors
|
|
|
|
|
|
9.
Contract
liabilities
Contract liabilities are comprised
of:
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Deferred income
|
41,131
|
26,883
|
|
|
Deferred income is further broken
down as:
|
|
|
Short term deferred
income
|
31,980
|
23,851
|
Long term deferred
income
|
|
|
|
|
|
10.
Earnings per
share
|
2024
|
2023
|
|
Pence
|
Pence
|
Earnings per share
|
|
|
Basic
|
59.7
|
56.2
|
Diluted
|
59.4
|
56.0
|
The calculation of the basic
earnings per share and diluted earnings per share is based on the
following data:
|
2024
|
2023
|
|
£'000
|
£'000
|
Earnings
|
|
|
Earnings for the purposes of
earnings per share being profit for the year
|
119,044
|
112,029
|
The weighted average number of
shares is given below:
|
2024
|
2023
|
|
000's
|
000's
|
|
|
|
Number of shares used for basic
earnings per share
|
199,490
|
199,237
|
Number of shares expected to be
issued at nil consideration following exercise of share
options
|
|
|
Number of shares used for diluted earnings per
share
|
|
|
|
|
|
11.
Notes to the cash flow
statement
|
2024
|
2023
|
|
£'000
|
£'000
|
|
|
|
Cash flow from operating
activities
|
|
|
Operating
profit
|
154,064
|
140,898
|
Depreciation of property, plant and equipment
|
2,631
|
2,466
|
Depreciation of right-of-use assets
|
2,429
|
2,127
|
Amortisation of intangibles
|
1,564
|
1,525
|
Dividend
equivalents paid
|
(98)
|
(66)
|
Cost of
equity settled employee share schemes
|
|
|
Operating cash flow before
movements in working capital
|
164,202
|
150,280
|
Decrease
in inventories
|
675
|
1,513
|
(Increase)/decrease in trade and other receivables
|
(95,261)
|
51,383
|
Increase/(decrease) in trade and other payables
|
|
|
Cash generated from
operations
|
154,834
|
134,595
|
Income
taxes paid
|
|
|
Net cash generated from
operating activities
|
|
|
12.
Share capital
|
2024
|
2023
|
|
£'000
|
£'000
|
Allotted and called up
|
|
|
Ordinary shares of 0.05p
each
|
100
|
100
|
Deferred shares* of 1p
each
|
|
|
|
|
|
*At 31 July 2024 deferred shares
had an aggregate nominal value of £189.33 (2023:
£189.33).
Deferred shares do not have rights
to dividends and do not carry voting rights.
13.
Post balance sheet
events
Dividend
A final dividend of 18.1p per share
has been recommended by the Directors and if approved by
shareholders will be paid on 17 December 2024. The final ordinary
dividend will be payable to shareholders whose names are on the
register at the close of business on 8 November 2024. Shares in the
Company will be quoted ex-dividend on 7 November 2024. The dividend
reinvestment plan ('DRIP') election date is 26 November
2024.
In line with the Group's stated
intention to return excess cash to shareholders, a further special
dividend payment of 20.9p has been proposed. If approved this will
also be paid on 17 December 2024 alongside the final ordinary
dividend.
Contractual obligations
On 27 September 2024, the Group
signed a property lease in relation to relocating the London sales
office. The right-of-use asset and lease liability from this
contract will be £17.1m
Corporate Information
The Directors are responsible for
the maintenance and integrity of the corporate and financial
information included on the Company's website. Legislation in the
United Kingdom governing the preparation and dissemination of
financial information differs from legislation in other
jurisdictions.
Directors
G Watt
G Charlton
K Mecklenburgh
R Perriss
V Murria
L Weedall
M Prakash
J Ferguson
Secretary
Luke Thomas
Company registration number
02174990
Registered office
Solar House
Fieldhouse Lane
Marlow
Buckinghamshire
SL7 1LW
Auditor
Ernst & Young LLP
1 More London Place
London
SE1 2AF
Softcat plc LEI
213800N42YZLR9GLVC42