TIDMLGEN

RNS Number : 4747H

Legal & General Group Plc

04 August 2021

Legal & General Group Plc

Half Year Results 2021 Part 2

1 INDEPENT REVIEW REPORT TO LEGAL & GENERAL GROUP PLC Page 33

Conclusion

We have been engaged by Legal & General Group plc ("the Group") to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2021 which comprises the Consolidated Income Statement, Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Condensed Consolidated Statement of Changes in Equity, Consolidated Statement of Cash Flows (pages 46 to 51) and the related explanatory notes to the interim financial statements (pages 35 to 45 and 52 to 72).

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 June 2021 is not prepared, in all material respects, in accordance with IAS 34 Interim Financial Reporting as adopted for use in the UK and the Disclosure Guidance and Transparency Rules ("the DTR") of the UK's Financial Conduct Authority ("the UK FCA").

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. We read the other information contained in the half-yearly financial report and consider whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the DTR of the UK FCA.

As disclosed in Note 4.01, the latest annual financial statements of the Group were prepared in accordance with International Financial Reporting Standards adopted pursuant to Regulation (EC) No 1606/2002 as it applies in the European Union and in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006 and the next annual financial statements will be prepared in accordance with UK-adopted international accounting standards. The directors are responsible for preparing the condensed set of financial statements included in the half-yearly financial report in accordance with IAS 34 as adopted for use in the UK.

Our responsibility

Our responsibility is to express to the Group a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

The purpose of our review work and to whom we owe our responsibilities

This report is made solely to the Group in accordance with the terms of our engagement to assist the Group in meeting the requirements of the DTR of the UK FCA. Our review has been undertaken so that we might state to the Group those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Group for our review work, for this report, or for the conclusions we have reached.

Rees Aronson

for and on behalf of KPMG LLP

Chartered Accountants

15 Canada Square

London

E14 5GL

3 August 2021

Legal & General Group Plc

Half Year Results 2021 Part 2

Page 34

This page is intentionally left blank

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosures on performance and Release from operations Page 35

2.01 Operating profit(#)

For the six month period to 30 June 2021

 
                                                      6 months  6 months  Full year 
                                                          2021      2020       2020 
                                               Notes      GBPm      GBPm       GBPm 
 
 
From continuing operations 
Legal & General Retirement (LGR)                2.03       683       720      1,728 
                                                      --------  --------  --------- 
 - LGR Institutional (LGRI)                                525       585      1,331 
 - LGR Retail (LGRR) (1)                                   158       135        397 
                                                      --------  --------  --------- 
Legal & General Investment Management 
 (LGIM) (1)                                     2.04       204       197        407 
Legal & General Capital (LGC)                   2.05       250       123        275 
Legal & General Insurance (LGI)                 2.03       134        88        189 
                                                      --------  --------  --------- 
 - UK and Other                                             96        57        205 
 - US (LGIA)                                                38        31       (16) 
                                                      --------  --------  --------- 
 
 
Operating profit from divisions: 
From continuing operations                               1,271     1,128      2,599 
From discontinued operations (2)                             -        26         34 
 
 
Operating profit from divisions                          1,271     1,154      2,633 
Group debt costs (3)                                     (120)     (115)      (233) 
Group investment projects and expenses                    (72)      (72)      (155) 
Covid-19 costs (4)                                           -      (21)       (27) 
 
 
Operating profit                                         1,079       946      2,218 
Investment and other variances                  2.06       244     (644)      (394) 
Losses on non-controlling interests                        (3)      (17)       (36) 
 
Adjusted profit before tax attributable 
 to equity holders                                       1,320       285      1,788 
Tax attributable to equity holders              4.05     (258)      (12)      (217) 
 
 
Profit for the period                           3.01     1,062       273      1,571 
 
Less: Profit after tax from discontinued 
 operations (2)                                 3.01         -      (19)      (290) 
---------------------------------------------  -----  --------  --------  --------- 
Profit after tax from continuing operations     3.01     1,062       254      1,281 
---------------------------------------------  -----  --------  --------  --------- 
Total tax expense                               3.01       339        88        218 
---------------------------------------------  -----  --------  --------  --------- 
Profit before tax                               3.01     1,401       342      1,499 
---------------------------------------------  -----  --------  --------  --------- 
 
Profit attributable to equity holders                    1,065       290      1,607 
 
 
Earnings per share: 
Basic (pence per share) (5)                     2.07    17.78p     4.89p     27.00p 
Diluted (pence per share) (5)                   2.07    16.96p     4.63p     25.60p 
 
 
1. LGRR includes the Workplace Savings business which was previously 
 reported in LGIM. Prior period comparatives have been restated to 
 reflect the change in segmentation. Further details are provided 
 in Note 2.08. 
2. In 2020 discontinued operations included the results of the Mature 
 Savings division, the sale of which completed on 7 September 2020. 
3. Group debt costs exclude interest on non-recourse financing. 
4. Covid-19 costs reflected incremental operational expenses incurred 
 as a result of Covid-19. 
5. All earnings per share calculations are based on profit attributable 
 to equity holders of the company. 
 

This supplementary operating profit information (one of the group's key performance indicators) provides additional analysis of the results reported under IFRS, and the group believes it provides stakeholders with useful information to enhance their understanding of the performance of the business in the period.

Operating profit measures the pre-tax result excluding the impact of investment volatility, economic assumption changes and exceptional items. Operating profit therefore reflects longer-term economic assumptions for the group's insurance businesses and shareholder funds, except the operating profit for LGC's trading businesses (which reflects the IFRS profit before tax). Variances between actual and long-term expected investment return assumptions are reported below operating profit, which include any differences between investment return on actual assets and the target long-term asset mix. Exceptional income and expenses which arise outside the normal course of business in the period, such as gains/losses from merger and acquisition, and start-up costs, are also excluded from operating profit.

The group reports its results across the following business segments:

-- LGR represents worldwide pension risk transfer business including longevity insurance (within LGRI), and retail retirement, workplace savings and lifetime mortgage loans (within LGRR).

   --      LGIM represents institutional and retail investment management. 

-- LGC represents shareholder assets invested in direct investments primarily in the areas of housing, urban regeneration, clean energy and SME finance, as well as traded and treasury assets.

-- LGI primarily represents UK and US retail protection business, UK group protection and Fintech business.

# All references to 'Operating profit' throughout this report represent 'Group adjusted operating profit', an alternative performance measure defined in the glossary.

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosures on performance and Release from operations Page 36

2.02 Reconciliation of release from operations to operating profit(#) before tax

 
 
 
 
 
                                                               Changes                   Operating            Operating 
                                 New         Net                    in                     profit/              profit/ 
For the six        Release  business     release     Exper-  valuation                      (loss)       Tax     (loss) 
month                 from  surplus/        from      ience    assump-  Non-cash             after  expense/     before 
period       operations(1)  (strain)  operations  variances      tions     items  Other        tax  (credit)        tax 
to 30 June            GBPm      GBPm        GBPm       GBPm       GBPm      GBPm   GBPm       GBPm      GBPm       GBPm 
2021 
 
 
LGR                    363        83         446        117          8        12      -        583       100        683 
             -------------  --------  ----------  ---------  ---------  --------  -----  ---------  --------  --------- 
 - LGRI                252        68         320        105          8        15      -        448        77        525 
 - LGRR (2)            111        15         126         12          -       (3)      -        135        23        158 
             -------------  --------  ----------  ---------  ---------  --------  -----  ---------  --------  --------- 
LGIM (2)               163         -         163          -          -         -      -        163        41        204 
LGC                    213         -         213          -          -         -      -        213        37        250 
LGI                    151         8         159          4          1         4   (64)        104        30        134 
             -------------  --------  ----------  ---------  ---------  --------  -----  ---------  --------  --------- 
 - UK and 
  Other                 61         8          69          4          1         4      -         78        18         96 
 - US 
  (LGIA) 
  (3)                   90         -          90          -          -         -   (64)         26        12         38 
             -------------  --------  ----------  ---------  ---------  --------  -----  ---------  --------  --------- 
 
 
Total from 
 divisions             890        91         981        121          9        16   (64)      1,063       208      1,271 
 
 
Group debt 
 costs                (97)         -        (97)          -          -         -      -       (97)      (23)      (120) 
Group 
 investment 
 projects 
 and 
 expenses             (30)         -        (30)          -          -         -   (31)       (61)      (11)       (72) 
 
 
Total                  763        91         854        121          9        16   (95)        905       174      1,079 
 
 
1. Release from operations within US (LGIA) includes GBP80m of dividends 
 from the US. 
2. LGRR includes the Workplace Savings business which was previously 
 reported in LGIM. Prior year comparatives have been restated to reflect 
 the change in segmentation. Further details are provided in Note 2.08. 
3. Other includes experience variances, changes in valuation assumptions 
 and non-cash items for LGIA. 
 
Release from operations for LGR and LGI UK and Other represents the 
 expected IFRS surplus generated in the period from the difference between 
 the prudent assumptions underlying the IFRS liabilities and our best 
 estimate of future experience for in-force non-profit annuities, workplace 
 savings and UK protection businesses. The LGI release from operations 
 also includes dividends remitted from LGIA. 
 
New business surplus/(strain) for LGR and LGI UK and Other represents 
 the initial profit or loss from writing new business. This includes 
 the costs associated with acquiring new business and setting up prudent 
 reserves in respect of new business for UK non-profit annuities, workplace 
 savings and protection, net of tax. The new business surplus and release 
 from operations for LGR and LGI excludes any capital held in excess 
 of the prudent reserves from the liability calculation. 
 
LGR's new business metrics are presented based on a target long-term 
 asset portfolio. At certain period ends, depending upon the quantum 
 and timing of pension risk transfer (PRT) volumes, we may have sourced 
 more or less of the high quality assets targeted to support that business. 
 At period end, the profit impact of the difference between actual assets 
 held (including alternative surplus assets where suitable) and the long-term 
 asset mix is reflected in investment variance. 
 
Net release from operations for LGR and LGI is defined as release from 
 operations plus new business surplus/(strain). 
 
Release from operations and net release from operations for LGC and 
 LGIM represents the operating profit (net of tax). 
 
See Note 2.03 for more detail on experience variances, changes to valuation 
 assumptions and non-cash items. 
 
 
 
 
  # All references to 'Operating profit' throughout this report represent 
  'Group adjusted operating profit', an alternative performance measure 
  defined in the glossary. 
 

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosures on performance and Release from operations Page 37

2.02 Reconciliation of release from operations to operating profit(#) before tax (continued)

 
 
 
 
 
                                                                 Changes                   Operating            Operating 
                                   New         Net                    in                     profit/              profit/ 
For the six          Release  business     release     Exper-  valuation                      (loss)       Tax     (loss) 
month                   from  surplus/        from      ience    assump-  Non-cash             after  expense/     before 
period         operations(1)  (strain)  operations  variances      tions     items  Other        tax  (credit)        tax 
to 30 June              GBPm      GBPm        GBPm       GBPm       GBPm      GBPm   GBPm       GBPm      GBPm       GBPm 
2020 
 
 
LGR                      344        87         431         22        143        21      -        617       103        720 
               -------------  --------  ----------  ---------  ---------  --------  -----  ---------  --------  --------- 
 - LGRI                  246        71         317         20        143        21      -        501        84        585 
 - LGRR (2)               98        16         114          2          -         -      -        116        19        135 
               -------------  --------  ----------  ---------  ---------  --------  -----  ---------  --------  --------- 
LGIM (2)                 158         -         158          -          -         -      -        158        39        197 
LGC                       97         -          97          -          -         -      -         97        26        123 
LGI                      163       (1)         162       (25)          8       (5)   (81)         59        29         88 
               -------------  --------  ----------  ---------  ---------  --------  -----  ---------  --------  --------- 
 - UK and 
  Other                   69       (1)          68       (25)          8       (5)      -         46        11         57 
 - US (LGIA) 
  (3)                     94         -          94          -          -         -   (81)         13        18         31 
               -------------  --------  ----------  ---------  ---------  --------  -----  ---------  --------  --------- 
 
 
From 
 continuing 
 operations              762        86         848        (3)        151        16   (81)        931       197      1,128 
From 
 discontinued 
 operations 
 (4)                      21         -          21          -          -         -      -         21         5         26 
 
 
Total from 
 divisions               783        86         869        (3)        151        16   (81)        952       202      1,154 
 
 
Group debt 
 costs                  (93)         -        (93)          -          -         -      -       (93)      (22)      (115) 
Group 
 investment 
 projects and 
 expenses               (25)         -        (25)          -          -         -   (30)       (55)      (17)       (72) 
Covid-19 
 costs 
 (5)                       -         -           -          -          -         -   (17)       (17)       (4)       (21) 
 
 
Total                    665        86         751        (3)        151        16  (128)        787       159        946 
 
 
1. Release from operations within US (LGIA) includes GBP84m of dividends 
 from the US. 
2. LGRR includes the Workplace Savings business which was previously 
 reported in LGIM. Further details are provided in Note 2.08. 
3. Other includes experience variances, changes in valuation assumptions 
 and non-cash items for LGIA. 
4. Discontinued operations include the results of the Mature Savings 
 division, the sale of which completed on 7 September 2020. 
5. Covid-19 costs reflect incremental operational expenses incurred 
 as a result of Covid-19. 
 

# All references to 'Operating profit' throughout this report represent 'Group adjusted operating profit', an alternative performance measure defined in the glossary.

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosures on performance and Release from operations Page 38

2.02 Reconciliation of release from operations to operating profit(#) before tax (continued)

 
                                                                                                                Operating 
                                   New         Net               Changes                   Operating              profit/ 
                                                                      in 
                     Release  business     release     Exper-  valuation                     profit/       Tax     (loss) 
                        from  surplus/        from      ience    assump-  Non-cash            (loss)  expense/     before 
                                                                                               after 
For the year   operations(1)  (strain)  operations  variances      tions     items  Other        tax  (credit)        tax 
ended 
31 December             GBPm      GBPm        GBPm       GBPm       GBPm      GBPm   GBPm       GBPm      GBPm       GBPm 
2020 
 
 
LGR                      685       262         947         99        400        32      -      1,478       250      1,728 
               -------------  --------  ----------  ---------  ---------  --------  -----  ---------  --------  --------- 
 - LGRI                  492       220         712         81        314        30      -      1,137       194      1,331 
 - LGRR (2)              193        42         235         18         86         2      -        341        56        397 
               -------------  --------  ----------  ---------  ---------  --------  -----  ---------  --------  --------- 
LGIM (2)                 327         -         327          -          -         -      -        327        80        407 
LGC                      224         -         224          -          -         -      -        224        51        275 
LGI                      250         8         258       (41)         58       (5)  (115)        155        34        189 
               -------------  --------  ----------  ---------  ---------  --------  -----  ---------  --------  --------- 
 - UK and 
  Other                  146         8         154       (41)         58       (5)      -        166        39        205 
 - US (LGIA) 
  (3)                    104         -         104          -          -         -  (115)       (11)       (5)       (16) 
               -------------  --------  ----------  ---------  ---------  --------  -----  ---------  --------  --------- 
 
From 
 continuing 
 operations            1,486       270       1,756         58        458        27  (115)      2,184       415      2,599 
From 
 discontinued 
 operations 
 (4)                      28         -          28          -          -         -      -         28         6         34 
 
 
Total from 
 divisions             1,514       270       1,784         58        458        27  (115)      2,212       421      2,633 
 
 
Group debt 
 costs                 (189)         -       (189)          -          -         -      -      (189)      (44)      (233) 
Group 
 investment 
 projects and 
 expenses               (56)         -        (56)          -          -         -   (61)      (117)      (38)      (155) 
Covid-19 
 costs 
 (5)                       -         -           -          -          -         -   (20)       (20)       (7)       (27) 
 
Total                  1,269       270       1,539         58        458        27  (196)      1,886       332      2,218 
 
 
1. Release from operations within US (LGIA) includes GBP84m of dividends 
 from the US. 
2. LGRR includes the Workplace Savings business which was previously 
 reported in LGIM. Further details are provided in Note 2.08. 
3. Other includes experience variances, changes in valuation assumptions 
 and non-cash items for LGIA. 
4. Discontinued operations include the results of the Mature Savings 
 division, the sale of which completed on 7 September 2020. 
5. Covid-19 costs reflect incremental operational expenses incurred 
 as a result of Covid-19. 
 

# All references to 'Operating profit' throughout this report represent 'Group adjusted operating profit', an alternative performance measure defined in the glossary.

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosures on performance and Release from operations Page 39

2.03 Analysis of LGR and LGI operating profit

For the six month period to 30 June 2021

 
                                           LGR(1)       LGI    LGR(1)       LGI     LGR(1)        LGI 
                                         6 months  6 months  6 months  6 months  Full year  Full year 
                                             2021      2021      2020      2020       2020       2020 
                                             GBPm      GBPm      GBPm      GBPm       GBPm       GBPm 
 
 
Net release from operations                   446       159       431       162        947        258 
 
 
Experience variances 
 - Persistency                                  -       (6)         3      (11)          7          3 
 - Mortality/morbidity                         42         3        33      (17)        104       (46) 
 - Expenses                                   (3)       (2)       (3)       (5)       (18)        (5) 
 - Project and development costs              (3)         -       (4)         -        (9)        (1) 
 - Other (2)                                   81         9       (7)         8         15          8 
 
 
Total experience variances                    117         4        22      (25)         99       (41) 
 
 
Changes in valuation assumptions 
 - Persistency                                  -         -         -         -          -        (1) 
 - Mortality/morbidity                          -         -        19         4        255         54 
 - Expenses                                     -         -         -         -          -          2 
 - Other (3)                                    8         1       124         4        145          3 
 
 
Total changes in valuation assumptions          8         1       143         8        400         58 
 
 
Movement in non-cash items 
 - Acquisition expense tax relief               -         -         -       (2)          -        (3) 
 - Other (4)                                   12         4        21       (3)         32        (2) 
 
 
Total movement in non-cash items               12         4        21       (5)         32        (5) 
 
 
Other                                           -      (64)         -      (81)          -      (115) 
 
 
Operating profit after tax                    583       104       617        59      1,478        155 
 
 
Tax expense                                   100        30       103        29        250         34 
 
 
Operating profit before tax                   683       134       720        88      1,728        189 
 
 
1. LGR includes the Workplace Savings business which was previously 
 reported in LGIM. Prior year comparatives have been restated to reflect 
 the change in segmentation. Further details are provided in Note 
 2.08. 
2. Other experience variances for LGR in the period to 30 June 2021 
 include the impact from an improvement in the quality of scheme data 
 relating to bulk annuities, as well as the net impact of new reinsurance 
 agreements relating to schemes transacted in different periods. 
3. In 2020, the positive Other assumption change in LGR reflects 
 a reduction in the assumed late retirement factors applied to deferred 
 annuities. 
4. LGR Other movement in non-cash items is driven by the net effect 
 of the capitalisation and unwind of future asset management profits 
 on activity managed by LGIM, and is a function of new business volumes 
 and movements in the main unit cost assumptions. 
 

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosures on performance and Release from operations Page 40

2.04 LGIM operating profit

 
 
                                                6 months  6 months  Full year 
                                                    2021      2020       2020 
                                                    GBPm      GBPm       GBPm 
 
 
Asset management revenue (excluding 3rd 
 party market data) (1,2)                            471       458        929 
Asset management transactional revenue 
 (3)                                                   9         9         27 
Asset management expenses (excluding 3rd 
party market data) (1,2)                           (276)     (270)      (549) 
 
Total LGIM operating profit (4)                      204       197        407 
 
1. Asset management revenue and expenses exclude income and costs 
 of GBP18m in relation to the provision of third party market data 
 (H1 20: GBP13m; FY 20: GBP27m). 
2. The ETF operating result is included as part of asset management 
 revenue and expenses. 
3. Transactional revenue from external clients includes execution 
 fees, asset transition income, trigger fees, arrangement fees on 
 property transactions and performance fees. 
4. The Workplace Savings business, which was previously reported 
 in LGIM, has been transferred to LGRR. Prior year comparatives 
 have been restated to reflect the change in segmentation. Further 
 details are provided in Note 2.08. 
 

2.05 LGC operating profit

 
 
                                                  6 months   6 months   Full year 
                                                      2021       2020        2020 
                                                      GBPm       GBPm        GBPm 
 
 
Direct investments(1)                                  195         36         112 
Traded investment portfolio including 
treasury assets(2)                                      55         87         163 
 
 
Total LGC operating profit                             250        123         275 
 
 
1. Direct investments represents LGC's portfolio of assets across 
 urban regeneration (including specialist commercial real estate 
 and clean energy), housing and SME finance. 
2. The traded investment portfolio holds a diversified set of exposures 
 across equities, fixed income, multi-asset funds and cash. 
 

2.06 Investment and other variances

 
 
                                                                              Full 
                                                     6 months    6 months     year 
                                                         2021        2020     2020 
                                                         GBPm        GBPm     GBPm 
 
 
Investment variance (1)                                   255       (599)    (691) 
M&A related and other variances 
 (2)                                                     (11)        (45)      297 
 
 
Total investment and other variances                      244       (644)    (394) 
 
 
1. The investment variance for the six months ended 30 June 2021 
 is driven by the formulaic impact of rising interest rates on LGI 
 reserves of GBP230m (H1 20: GBP(483)m), along with strong portfolio 
 performance in LGR and LGC, partially offset by the similarly formulaic 
 but negative impact of rising interest rates on the value of the 
 annuity obligations insured by LGAS in the group's defined benefit 
 pension schemes, which drives the Group central expenses investment 
 variance of GBP(132)m (H1 20: GBP71m). 
2. M&A related and other variances includes gains and losses, expenses 
 and intangible amortisation relating to acquisitions and disposals. 
 Full year 2020 includes a GBP335m profit on the disposal of the 
 Mature Savings business. 
 
Investment variance includes differences between actual and long 
 term expected investment return on traded and real assets, economic 
 assumption changes (e.g. credit default and inflation), the impact 
 of any difference between the actual allocated asset mix and the 
 target long-term asset mix on new pension risk transfer business, 
 and excludes the yield associated with assets held for future new 
 pension risk transfer business from the valuation discount rate. 
 
The long term expected investment return is based on opening economic 
 assumptions applied to the assets under management at the start 
 of the reporting period. The assumptions underlying the calculation 
 of the expected returns for traded equity and commercial property 
 assets are based on market consensus forecasts and long term historic 
 average returns expected to apply through the cycle. The principal 
 assumptions are: 
 
                                                                              Full 
                                                     6 months    6 months     year 
                                                         2021        2020     2020 
 
 
Equities                                                   7%          7%       7% 
Commercial property                                        5%          5%       5% 
Residential property                                    RPI +       RPI +    RPI + 
                                                        50bps       50bps    50bps 
 
 

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosures on performance and Release from operations Page 41

2.07 Earnings per share

(a) Basic earnings per share

 
                                           After  Per share(1)     After  Per share(1)      After  Per share(1) 
                                             tax                     tax                      tax 
                                        6 months      6 months  6 months      6 months  Full year     Full year 
                                            2021          2021      2020          2020       2020          2020 
                                            GBPm             p      GBPm             p       GBPm             p 
 
 
Profit for the period attributable 
 to equity holders                         1,065         17.96       290          4.89      1,607         27.10 
Less: coupon payable in respect 
 of restricted Tier 1 convertible 
 notes net of tax relief                    (11)        (0.18)         -             -        (6)        (0.10) 
--------------------------------------  --------  ============  ========  ============  =========  ============ 
Total basic earnings                       1,054         17.78       290          4.89      1,601         27.00 
Less: earnings derived from 
 discontinued operations                       -             -      (19)        (0.32)      (290)        (4.89) 
-------------------------------------   --------  ------------  --------  ------------  ---------  ------------ 
Basic earnings derived from 
 continuing operations                     1,054         17.78       271          4.57      1,311         22.11 
------------------------------------    --------  ------------  --------  ------------  ---------  ------------ 
 
1. Basic earnings per share is calculated by dividing profit after 
 tax by the weighted average number of ordinary shares in issue during 
 the period, excluding employee scheme treasury shares. 
 

(b) Diluted earnings per share

 
                                                              Weighted 
                                                               average 
                                                                number 
                                                                    of 
                                                   After tax    shares  Per share(1) 
For the six month period                                GBPm         m             p 
 to 30 June 2021 
 
 
Profit for the period attributable 
 to equity holders                                     1,065     5,929         17.96 
Net shares under options allocable 
 for no further consideration                              -        45        (0.14) 
Conversion of restricted 
 Tier 1 notes                                              -       307        (0.86) 
 
 
Total diluted earnings                                 1,065     6,281         16.96 
Diluted earnings derived from continuing 
 operations                                            1,065     6,281         16.96 
------------------------------------------------   ---------  --------  ------------ 
 
                                                              Weighted 
                                                               average 
                                                                number 
                                                                    of 
                                                   After tax    shares  Per share(1) 
For the six month period                                GBPm         m             p 
 to 30 June 2020 
 
 
Profit for the period attributable to equity 
 holders                                                 290     5,930          4.89 
Net shares under options allocable for no 
 further consideration                                     -        33        (0.03) 
Conversion of restricted 
 Tier 1 notes                                              -       307        (0.23) 
 
 
Total diluted earnings                                   290     6,270          4.63 
Less: diluted earnings derived from 
 discontinued operations                                (19)         -        (0.30) 
------------------------------------------------   ---------  --------  ------------ 
Diluted earnings derived from continuing 
 operations                                              271     6,270          4.33 
------------------------------------------------   ---------  --------  ------------ 
 
                                                              Weighted 
                                                               average 
                                                                number 
                                                                    of 
                                                   After tax    shares  Per share(1) 
For the year ended 31 December 2020                     GBPm         m             p 
 
 
Profit for the year attributable to equity 
 holders                                               1,607     5,930         27.10 
Net shares under options allocable for no 
 further consideration                                     -        40        (0.18) 
Conversion of restricted 
 Tier 1 notes                                              -       307        (1.32) 
 
 
Total diluted earnings                                 1,607     6,277         25.60 
Less: diluted earnings derived from 
 discontinued operations                               (290)         -        (4.62) 
------------------------------------------------   ---------  --------  ------------ 
Diluted earnings derived from continuing 
 operations                                            1,317     6,277         20.98 
------------------------------------------------   ---------  --------  ------------ 
1. For diluted earnings per share, the weighted average number of 
 ordinary shares in issue, excluding employee scheme treasury shares, 
 is adjusted to assume conversion of all potential ordinary shares, 
 such as share options granted to employees and conversion of restricted 
 Tier 1 notes. 
 

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosures on performance and Release from operations Page 42

2.08 Segmental analysis

The group has four reportable segments that are continuing operations, comprising LGR, LGIM, LGC and LGI, as set out in Note 2.01. Group central expenses and debt costs are reported separately. Transactions between reportable segments are on normal commercial terms, and are included within the reported segments.

From 1 January 2021, management of the Workplace Savings business has transferred from LGIM to LGRR, where it complements their retirement solutions offering and retail customer focus. The change in segment reporting has no impact on the profit or loss, or net assets, of the group. To enable comparison, segmental information for prior periods has been restated accordingly.

For 2020, continuing operations exclude the results of the Mature Savings division, the sale of which completed on 7 September 2020.

Reporting of assets and liabilities by reportable segment has not been included, as this is not information that is provided to key decision makers on a regular basis. The group's assets and liabilities are managed on a legal entity rather than reportable segment basis, in line with regulatory requirements.

Financial information on the reportable segments is further broken down where relevant in order to better explain the drivers of the group's results.

 
(i) Profit/(loss) for the period 
                                                                           Group 
                                                                        expenses       Total 
                                                                        and debt  continuing 
                                         LGR(1)  LGIM(1)    LGC    LGI  costs(2)  operations 
For the six month period to                GBPm     GBPm   GBPm   GBPm      GBPm        GBPm 
 30 June 2021 
 
 
Operating profit/(loss)(#)                  683      204    250    134     (192)       1,079 
Investment and other variances              105      (7)     48    230     (132)         244 
Losses attributable to non-controlling 
 interests                                    -        -      -      -       (3)         (3) 
 
Profit/(loss) before tax attributable 
 to equity holders                          788      197    298    364     (327)       1,320 
Tax (expense)/credit attributable 
 to equity holders                        (145)     (44)   (54)   (91)        76       (258) 
 
 
Profit/(loss) for the period                643      153    244    273     (251)       1,062 
 
 
 
                                                                           Group 
                                                                        expenses       Total 
                                                                        and debt  continuing 
                                         LGR(1)  LGIM(1)    LGC    LGI  costs(2)  operations 
For the six month period to                GBPm     GBPm   GBPm   GBPm      GBPm        GBPm 
 30 June 2020 
 
 
Operating profit/(loss)(#)                  720      197    123     88     (208)         920 
Investment and other variances               73        4  (307)  (483)        71       (642) 
Losses attributable to non-controlling 
 interests                                    -        -      -      -      (17)        (17) 
 
 
Profit/(loss) before tax attributable 
 to equity holders                          793      201  (184)  (395)     (154)         261 
Tax (expense)/credit attributable 
 to equity holders                         (97)     (23)     33     70        10         (7) 
 
 
Profit/(loss) for the period                696      178  (151)  (325)     (144)         254 
 
 
                                                                           Group 
                                                                        expenses       Total 
                                                                        and debt  continuing 
                                         LGR(1)  LGIM(1)    LGC    LGI  costs(2)  operations 
For the year ended 31 December             GBPm     GBPm   GBPm   GBPm      GBPm        GBPm 
 2020 
 
 
Operating profit/(loss) (#)               1,728      407    275    189     (415)       2,184 
Investment and other variances               15        1  (299)  (459)        24       (718) 
Losses attributable to non-controlling 
 interests                                    -        -      -      -      (36)        (36) 
 
 
Profit/(loss) before tax attributable 
 to equity holders                        1,743      408   (24)  (270)     (427)       1,430 
Tax (expense)/credit attributable 
 to equity holders                        (228)     (65)    (8)     58        94       (149) 
 
 
Profit/(loss) for the year                1,515      343   (32)  (212)     (333)       1,281 
 
 
1. LGR includes the Workplace Savings business which was previously 
 reported in LGIM. Prior year comparatives have been restated to 
 reflect the change in segmentation. 
2. Group expenses and debt costs include GBPnil of incremental costs 
 incurred as a result of Covid-19 (H1 20: GBP21m; FY 20: GBP27m). 
 
 
  # Operating profit for total continuing operations represents 'Group 
  adjusted operating profit', an alternative performance measure defined 
  in the glossary. 
 

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosures on performance and Release from operations Page 43

2.08 Segmental analysis (continued)

(ii) Revenue

(a) Total revenue

 
                                                                      6 months  6 months    Full year 
                                                                          2021      2020         2020 
                                                                          GBPm      GBPm         GBPm 
 
 
Total income                                                            14,898    17,419       50,231 
Adjusted for: 
Share of (profit)/loss from associates 
 and joint ventures, net of tax                                           (21)        23           28 
 
 
Total revenue from continuing operations                                14,877    17,442       50,259 
 
 
(b) Total income 
 
                                                                                                Total 
                                                                                 LGC and   continuing 
                                                      LGR  LGIM(1,2)       LGI  other(3)   operations 
For the six month period to 30 June                  GBPm       GBPm      GBPm      GBPm         GBPm 
 2021 
 
 
Internal income                                         -         80         -      (80)            - 
External income                                      (13)     17,891     1,003   (3,983)       14,898 
 
 
Total income                                         (13)     17,971     1,003   (4,063)       14,898 
 
 
 
                                                                                                Total 
                                                                                 LGC and   continuing 
                                                      LGR  LGIM(1,2)       LGI  other(3)   operations 
For the six month period to 30 June                  GBPm       GBPm      GBPm      GBPm         GBPm 
 2020 
 
 
Internal income                                         -        102         -     (102)            - 
External income                                     6,530    (1,812)     1,016    11,685       17,419 
 
 
Total income                                        6,530    (1,710)     1,016    11,583       17,419 
 
 
 
 
                                                                                                Total 
                                                                                 LGC and   continuing 
                                                      LGR  LGIM(1,2)       LGI  other(3)   operations 
For the year ended 31 December 2020                  GBPm       GBPm      GBPm      GBPm         GBPm 
 
 
Internal income                                         -        201         -     (201)            - 
External income                                    15,057     20,878     1,799    12,497       50,231 
 
 
Total income                                       15,057     21,079     1,799    12,296       50,231 
 
 
1. LGIM internal income relates to investment management services 
 provided to other segments. 
2. LGIM external income primarily includes fees from fund 
 management and investment returns on unit linked funds. 
3. LGC and other includes LGC income, intra-segmental eliminations 
 and group consolidation adjustments. 
 
 

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosures on performance and Release from operations Page 44

2.08 Segmental analysis (continued)

(ii) Revenue (continued)

(c) Fees from fund management and investment contracts

 
                                                                               Total 
                                                                          continuing 
                                                         LGI    LGC and   operations 
                                       LGR(1)  LGIM(1)         other(2) 
For the six month period to 30 June      GBPm     GBPm  GBPm       GBPm         GBPm 
 2021 
 
 
Investment contracts                       46        -     -          -           46 
Investment management fees                  -      488     -       (80)          408 
Transaction fees                            -        9     -          -            9 
 
 
Total fees from fund management 
 and investment contracts (3)              46      497     -       (80)          463 
 
 
                                                                               Total 
                                                                          continuing 
                                                                LGC and   operations 
                                       LGR(1)  LGIM(1)   LGI   other(2) 
For the six month period to 30 June      GBPm     GBPm  GBPm       GBPm         GBPm 
 2020 
 
 
Investment contracts                       38        -     -          -           38 
Investment management fees                  -      467     -       (96)          371 
Transaction fees                            -        9     -          -            9 
 
 
Total fees from fund management and 
 investment contracts (3)                  38      476     -       (96)          418 
 
 
                                                                               Total 
                                                                          continuing 
                                                                LGC and   operations 
                                       LGR(1)  LGIM(1)   LGI   other(2) 
For the year ended 31 December 2020      GBPm     GBPm  GBPm       GBPm         GBPm 
 
 
Investment contracts                       79        -     1          -           80 
Investment management fees                  -      954     -      (188)          766 
Transaction fees                            -       27     -          -           27 
 
 
Total fees from fund management and 
 investment contracts (3)                  79      981     1      (188)          873 
 
 
1. LGR includes the Workplace Savings business which was previously 
 reported in LGIM. Prior year comparatives have been restated to 
 reflect the change in segmentation. 
2. LGC and other includes LGC income, intra-segmental eliminations 
 and group consolidation adjustments. 
3. Fees from fund management and investment contracts are a component 
 of Total revenue from continuing operations disclosed in Note 2.08 
 (ii)(a). 
 

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosures on performance and Release from operations Page 45

2.08 Segmental analysis (continued)

(ii) Revenue (continued)

(d) Other operational income from contracts with customers

 
                                                                                 Total 
                                                                            continuing 
                                               LGR   LGIM   LGI  LGC and    operations 
                                                                   other 
For the six month period to 30 June           GBPm   GBPm  GBPm     GBPm          GBPm 
 2021 
 
 
House building                                   -      -     -      651           651 
Professional services 
 fees                                            1      -    49        -            50 
Insurance broker                                 -      -     2        -             2 
 
 
Total other operational income from 
 contracts with customers(1)                     1      -    51      651           703 
 
 
                                                                                 Total 
                                                                            continuing 
                                               LGR   LGIM   LGI  LGC and    operations 
                                                                   other 
For the six month period to 30 June           GBPm   GBPm  GBPm     GBPm          GBPm 
 2020 
 
 
House building                                   -      -     -      220           220 
Professional services 
 fees                                            1      1    33        -            35 
Insurance broker                                 -      -    13        -            13 
 
 
Total other operational income from 
 contracts with customers(1)                     1      1    46      220           268 
 
 
                                                                                 Total 
                                                                            continuing 
                                               LGR   LGIM   LGI  LGC and    operations 
                                                                   other 
For the year ended 31 December 2020           GBPm   GBPm  GBPm     GBPm          GBPm 
 
 
House building                                   -      -     -      748           748 
Professional services 
 fees                                            1      -    83        -            84 
Insurance broker                                 -      -    16        -            16 
 
 
Total other operational income from 
 contracts with customers(1)                     1      -    99      748           848 
 
 
1. Total other operational income from contracts with customers 
 is a component of Total revenue from continuing operations disclosed 
 in Note 2.08 (ii)(a) and excludes the share of profit/loss from 
 associates and joint ventures, and the gain on acquisition and disposal 
 of subsidiaries, associates and joint ventures. 
 

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Primary Financial Statements Page 46

3.01 Consolidated Income Statement

 
                                                                            6 months  6 months  Full year 
                                                                                2021      2020       2020 
For the six month period to 30 June                                  Notes      GBPm      GBPm       GBPm 
 2021 
 
 
Income 
Gross written premiums                                                         4,263     5,497     12,545 
Outward reinsurance premiums                                                 (1,605)   (1,303)    (3,187) 
Net change in provision for unearned 
 premiums                                                                         35        10         12 
 
 
Net premiums earned                                                            2,693     4,204      9,370 
Fees from fund management and investment 
 contracts                                                                       463       418        873 
Investment return                                                             11,018    12,552     39,168 
Other operational income                                                         724       245        820 
 
 
Total income                                                          2.08    14,898    17,419     50,231 
 
 
Expenses 
Claims and change in insurance contract 
 liabilities                                                                     540     8,366     17,768 
Reinsurance recoveries                                                       (1,313)   (1,957)    (3,601) 
 
 
Net claims and change in insurance 
 contract liabilities                                                          (773)     6,409     14,167 
Change in investment contract liabilities                                     12,232     9,190     31,410 
Acquisition costs                                                                436       438        617 
Finance costs                                                                    157       155        305 
Other expenses                                                                 1,445       885      2,233 
 
 
Total expenses                                                                13,497    17,077     48,732 
 
 
Profit before tax                                                              1,401       342      1,499 
Tax expense attributable to policyholder 
 returns                                                                        (81)      (81)       (69) 
 
 
Profit before tax attributable to equity 
 holders                                                                       1,320       261      1,430 
 
 
Total tax expense                                                              (339)      (88)      (218) 
Tax expense attributable to policyholder 
 returns                                                                          81        81         69 
 
 
Tax expense attributable to equity 
 holders                                                              4.05     (258)       (7)      (149) 
 
 
Profit after tax from continuing operations                           2.08     1,062       254      1,281 
Profit after tax from discontinued 
 operations(1)                                                                     -        19        290 
 
 
Profit for the period                                                          1,062       273      1,571 
-----------------------------------------------------------------  -------  --------  --------  --------- 
 
 
Attributable to: 
Non-controlling interests                                                        (3)      (17)       (36) 
Equity holders                                                                 1,065       290      1,607 
 
 
 
Dividend distributions to equity holders 
 during the period                                                    4.03       754       754      1,048 
Dividend distributions to equity holders 
 proposed after the period end                                        4.03       309       294        754 
 
 
 
 
                                                                                   p         p          p 
Total basic earnings per share(2)                                     2.07     17.78      4.89      27.00 
Total diluted earnings per share(2)                                   2.07     16.96      4.63      25.60 
-----------------------------------------------------------------  -------  --------  --------  --------- 
 
Basic earnings per share derived from 
 continuing operations(2)                                             2.07     17.78      4.57      22.11 
Diluted earnings per share derived 
 from continuing operations(2)                                        2.07     16.96      4.33      20.98 
-----------------------------------------------------------------  -------  --------  --------  --------- 
 
 
 
1. In 2020, discontinued operations include the results of the 
 Mature Savings division, the sale of which completed on 7 September 
 2020. 
2. All earnings per share calculations are based on profit attributable 
 to equity holders of the company. 
 
 

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Primary Financial Statements Page 47

3.02 Consolidated Statement of Comprehensive Income

 
                                                      6 months  6 months  Full year 
                                                          2021      2020       2020 
For the six month period to 30 June 2021                  GBPm      GBPm       GBPm 
 
 
Profit for the period                                    1,062       273      1,571 
Items that will not be reclassified subsequently 
 to profit or loss 
Actuarial gains/(losses) on defined benefit 
 pension schemes                                           116     (146)      (168) 
Tax on actuarial gains/(losses) on defined 
 benefit pension schemes                                  (20)        45         48 
 
 
Total items that will not be reclassified 
 subsequently to profit or loss                             96     (101)      (120) 
 
 
Items that may be reclassified subsequently 
 to profit or loss 
Exchange differences on translation of overseas 
 operations                                               (11)        56          2 
Movement in cross-currency hedge                             6        75          7 
Tax on movement in cross-currency hedge                    (4)      (11)        (4) 
Movement in financial investments designated 
 as available-for-sale                                     (8)       (8)          2 
Tax on movement in financial investments designated 
 as available-for-sale                                       1         1          - 
 
 
Total items that may be reclassified subsequently 
 to profit or loss                                        (16)       113          7 
 
 
Other comprehensive income/(expense) after 
 tax                                                        80        12      (113) 
 
 
Total comprehensive income for the period                1,142       285      1,458 
 
 
Total comprehensive income for the period 
 from: 
Continuing operations                                    1,142       266      1,168 
Discontinued operations                                      -        19        290 
----------------------------------------------------  --------  --------  --------- 
 
Total comprehensive income/(expense) for the 
 period attributable to: 
Non-controlling interests                                  (3)      (17)       (36) 
Equity holders                                           1,145       302      1,494 
 
 
 

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Primary Financial Statements Page 48

3.03 Consolidated Balance Sheet

 
                                                             As at     As at    As at 
                                                            30 Jun    30 Jun   31 Dec 
                                                              2021   2020(1)     2020 
                                                    Notes     GBPm      GBPm     GBPm 
 
 
Assets 
Goodwill                                                        68        68       68 
Purchased interest in long term businesses 
 and other intangible assets                                   377       221      329 
Deferred acquisition costs                                      46        49       47 
Investment in associates and joint ventures 
 accounted for using the equity method                         314       328      288 
Property, plant and equipment                                  322       291      274 
Investment property                                  4.04    9,080     8,041    8,475 
Financial investments                                4.04  519,762   513,602  526,057 
Reinsurers' share of contract liabilities                    6,947     6,694    6,939 
Deferred tax assets                                  4.05       12        10        5 
Current tax assets                                             612       508      634 
Receivables and other assets                                14,331    15,986    9,429 
Assets of operations classified as held for 
 sale                                                            -    23,968        - 
Cash and cash equivalents                                   16,397    21,700   18,020 
 
 
Total assets                                               568,268   591,466  570,565 
 
 
 
Equity 
Share capital                                        4.06      149       149      149 
Share premium                                        4.06    1,011     1,003    1,006 
Employee scheme treasury shares                               (90)      (76)     (75) 
Capital redemption and other reserves                          162       302      198 
Retained earnings                                            8,620     7,137    8,224 
 
 
Attributable to owners of the parent                         9,852     8,515    9,502 
Restricted Tier 1 convertible notes                  4.07      495       495      495 
Non-controlling interests                            4.08     (34)        34     (31) 
 
 
Total equity                                                10,313     9,044    9,966 
 
 
 
Liabilities 
Non-participating insurance contract liabilities            86,339    83,504   89,029 
Non-participating investment contract liabilities          358,613   327,380  343,543 
Core borrowings                                      4.09    4,542     4,651    4,558 
Operational borrowings                               4.10    1,138     1,195    1,055 
Provisions                                           4.14    1,113     1,336    1,288 
Deferred tax liabilities                             4.05      277       237      207 
Current tax liabilities                                         57         -       61 
Payables and other financial liabilities             4.12   80,785   101,665   91,942 
Other liabilities                                              640       540      756 
Net asset value attributable to unit holders                24,451    33,883   28,160 
Liabilities of operations classified as held 
 for sale                                                        -    28,031        - 
 
 
Total liabilities                                          557,955   582,422  560,599 
 
 
Total equity and liabilities                               568,268   591,466  570,565 
 
 
1. Following a change in accounting policy during the second half 
 of 2020 for LGIA universal life and annuity reserves, a number of 
 balance sheet items have been restated, notably financial investments, 
 reinsurers' share of contract liabilities, capital redemption and 
 other reserves, non-participating insurance contracts liabilities 
 and deferred tax liabilities. The overall net impact on the group's 
 retained earnings as at 30 June 2020 is a reduction of GBP316m. Further 
 details on the impact of the 2020 change in accounting policy are 
 provided in Note 4.01. 
 

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Primary Financial Statements Page 49

3.04 Condensed Consolidated Statement of Changes in Equity

 
                                      Employee      Capital                   Equity   Restricted 
                                                                                             Tier 
                                        scheme   redemption             attributable            1         Non- 
                      Share    Share  treasury    and other  Retained      to owners  convertible  controlling   Total 
For the six month 
period                                                                        of the 
to 30 June 2021     capital  premium    shares  reserves(1)  earnings         parent        notes    interests  equity 
                       GBPm     GBPm      GBPm         GBPm      GBPm           GBPm         GBPm         GBPm    GBPm 
 
 
As at 1 January 
 2021                   149    1,006      (75)          198     8,224          9,502          495         (31)   9,966 
 
 
Total 
 comprehensive 
 income 
 for the period           -        -         -         (16)     1,161          1,145            -          (3)   1,142 
Options exercised 
 under 
 share option 
 schemes                  -        5         -            -         -              5            -            -       5 
Net movement in 
 employee 
 scheme treasury 
 shares                   -        -      (15)         (15)       (5)           (35)            -            -    (35) 
Dividends                 -        -         -            -     (754)          (754)            -            -   (754) 
Coupon payable in 
 respect 
 of restricted 
 Tier 1 
 convertible notes 
 net 
 of tax relief(2)         -        -         -            -      (11)           (11)            -            -    (11) 
Movement in third         -        -         -            -         -              -            -            -       - 
party 
interests 
Currency 
 translation 
 differences              -        -         -          (5)         5              -            -            -       - 
 
 
As at 30 June 2021      149    1,011      (90)          162     8,620          9,852          495         (34)  10,313 
 
 
1. Capital redemption and other reserves as at 30 June 2021 include share-based 
 payments GBP86m, foreign exchange GBP27m, capital redemption GBP17m, hedging 
 reserves GBP37m and available-for-sale reserves GBP(5)m. 
2. See Note 4.07 
 for 
 details. 
 
 
 
                                      Employee      Capital                   Equity   Restricted 
                                                                                             Tier 
                                        scheme   redemption             attributable            1         Non- 
                      Share    Share  treasury    and other  Retained      to owners  convertible  controlling   Total 
For the six month 
period                                                                        of the 
to 30 June 2020     capital  premium    shares  reserves(1)  earnings         parent        notes    interests  equity 
                       GBPm     GBPm      GBPm         GBPm      GBPm           GBPm         GBPm         GBPm    GBPm 
 
 
As at 1 January 
 2020                   149    1,000      (65)          250     8,033          9,367            -           55   9,422 
==================  =======  =======  ========  ===========  ========  =============  ===========  ===========  ====== 
 
Change in 
 accounting 
 policy(2)                -        -         -         (45)     (284)          (329)            -            -   (329) 
 
Restated as at 1 
 January 
 2020                   149    1,000      (65)          205     7,749          9,038            -           55   9,093 
==================  =======  =======  ========  ===========  ========  =============  ===========  ===========  ====== 
 
Total 
 comprehensive 
 income 
 for the period           -        -         -          113       189            302            -         (17)     285 
Options exercised 
 under 
 share option 
 schemes                  -        3         -            -         -              3            -            -       3 
Net movement in 
 employee 
 scheme treasury 
 shares                   -        -      (11)          (6)        11            (6)            -            -     (6) 
Dividends                 -        -         -            -     (754)          (754)            -            -   (754) 
Restricted Tier 1 
 convertible 
 notes                    -        -         -            -         -              -          495            -     495 
Movement in third 
 party 
 interests                -        -         -            -         -              -            -          (4)     (4) 
Currency 
 translation 
 differences              -        -         -           26      (26)              -            -            -       - 
Changes in 
 accounting 
 policy (2)               -        -         -         (36)      (32)           (68)            -            -    (68) 
 
 
Restated as at 30 
 June 
 2020                   149    1,003      (76)          302     7,137          8,515          495           34   9,044 
 
 
 
1. Capital redemption and other reserves as at 30 June 2020 include share-based 
 payments GBP79m, foreign exchange GBP150m, capital redemption GBP17m, 
 hedging reserves GBP96m and available-for-sale reserves GBP(40)m. 
2. Changes in accounting policy represents the impact on capital redemption 
 and other reserves and retained earnings of the change in accounting 
 policy in 2020 related to LGIA universal life and annuity reserves, described 
 in Note 4.01. 
 

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Primary Financial Statements Page 50

3.04 Condensed Consolidated Statement of Changes in Equity (continued)

 
                                     Employee      Capital                   Equity   Restricted 
                                                                                            Tier 
                                       scheme   redemption             attributable            1         Non- 
                                                       and 
                     Share    Share  treasury        other  Retained      to owners  convertible  controlling    Total 
For the year 
ended 31                                                                     of the 
December 2020      capital  premium    shares  reserves(1)  earnings         parent        notes    interests   equity 
                      GBPm     GBPm      GBPm         GBPm      GBPm           GBPm         GBPm         GBPm     GBPm 
 
 
As at 1 January 
 2020                  149    1,000      (65)          205     7,749          9,038            -           55    9,093 
 
 
Total 
 comprehensive 
 income 
 for the year            -        -         -            7     1,487          1,494            -         (36)    1,458 
Options exercised 
 under 
 share option 
 schemes                 -        6         -            -         -              6            -            -        6 
Net movement in 
 employee 
 scheme treasury 
 shares                  -        -      (10)           16        12             18            -            -       18 
Dividends                -        -         -            -   (1,048)        (1,048)            -            -  (1,048) 
Coupon payable in 
 respect 
 of restricted 
 Tier 1 
 convertible 
 notes net 
 of tax relief           -        -         -            -       (6)            (6)            -            -      (6) 
Restricted Tier 1 
 convertible 
 notes                   -        -         -            -         -              -          495            -      495 
Movement in third 
 party 
 interests               -        -         -            -         -              -            -         (50)     (50) 
Currency 
 translation 
 differences             -        -         -         (30)        30              -            -            -        - 
 
 
As at 31 December 
 2020                  149    1,006      (75)          198     8,224          9,502          495         (31)    9,966 
 
 
 
1. Capital redemption and other reserves as at 31 December 2020 include 
 share-based payments GBP101m, foreign exchange GBP43m, capital redemption 
 GBP17m, hedging reserves GBP35m and available-for-sale reserves GBP2m. 
 

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Primary Financial Statements Page 51

3.05 Consolidated Statement of Cash Flows

 
                                                              6 months  6 months  Full year 
                                                                  2021      2020       2020 
For the six month period to 30 June 2021               Notes      GBPm      GBPm       GBPm 
 
 
Cash flows from operating activities 
Profit for the period                                            1,062       273      1,571 
Adjustments for non cash movements in net 
 profit for the period 
Net gains on financial investments and investment 
 property                                                      (5,227)   (6,969)   (28,530) 
Investment income                                              (5,790)   (4,578)    (9,761) 
Interest expense                                                   157       179        337 
Tax expense                                                        339      (17)        144 
Other adjustments                                                   44        18       (12) 
Net decrease/(increase) in operational assets 
Investments held for trading or designated 
 as fair value through profit or loss                            5,804     6,032      6,519 
Investments designated as available-for-sale                        15      (35)      1,072 
Other assets                                                   (4,931)   (8,098)    (2,445) 
Net increase/(decrease) in operational liabilities 
Insurance contracts                                            (2,615)     5,187     11,607 
Investment contracts                                            15,069     6,789     20,855 
Other liabilities                                             (10,114)     5,537    (5,900) 
Net (decrease)/increase in held for sale net 
 liabilities                                                         -   (1,181)          - 
 
 
Cash (utilised in)/from operations                             (6,187)     3,137    (4,543) 
Interest paid                                                    (160)     (127)      (301) 
Interest received                                                3,368     2,296      5,190 
Rental income                                                      184       173        384 
Tax paid(1)                                                      (276)     (279)      (554) 
Dividends received                                               2,307     2,284      4,125 
 
 
Net cash flows (utilised in)/from operations                     (764)     7,484      4,301 
 
Cash flows from investing activities 
Acquisition of plant, equipment, intangibles 
 and other assets                                                (137)      (43)      (198) 
Disposal of plant, equipment, intangibles 
 and other assets                                                    2         1         34 
Acquisition of operations, net of cash acquired                      -         1          1 
Disposal of operations, net of cash transferred                      -         -      (278) 
Investment in joint ventures and associates                        (2)         -       (16) 
 
 
Net cash flows utilised from investing activities                (137)      (41)      (457) 
 
Cash flows from financing activities 
Dividend distributions to ordinary equity 
 holders during the period                              4.03     (754)     (754)    (1,048) 
Coupon payment in respect of restricted Tier 
 1 convertible notes, gross of tax                                (14)         -        (7) 
Options exercised under share option schemes            4.06         5         3          6 
Treasury shares purchased for employee share 
 schemes                                                          (24)      (22)       (23) 
Payment of lease liabilities                                      (17)      (18)       (37) 
Proceeds from borrowings                                           252       869      1,086 
Repayment of borrowings                                          (162)     (237)      (501) 
Proceeds from issuance of restricted Tier 
 1 convertible notes, net of associated expenses                     -       495        495 
 
Net cash flows (utilised in)/from financing 
 activities                                                      (714)       336       (29) 
 
 
Net (decrease)/increase in cash and cash equivalents           (1,615)     7,779      3,815 
Exchange (losses)/gains on cash and cash equivalents               (8)        26       (28) 
Cash and cash equivalents at 1 January (before 
 reallocation of held for sale cash)                            18,020    14,233     14,233 
 
 
Total cash and cash equivalents                                 16,397    22,038     18,020 
Less: cash and cash equivalents of operations 
 classified as held for sale                                         -     (338)          - 
 
Cash and cash equivalents at 30 June/31 December                16,397    21,700     18,020 
 
 
1. Tax comprises UK corporation tax paid of GBP155m (H1 20: GBP203m; 
 FY 20: GBP417m), withholding tax of GBP118m (H1 20: GBP95m; FY 20: 
 GBP137m) and overseas corporate tax of GBP3m (H1 20: refund of GBP19m; 
 FY 20: GBPnil). 
 

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosure Notes Page 52

4.01 Basis of preparation

The group financial information for the six months ended 30 June 2021 has been prepared in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority and with IAS 34, 'Interim Financial Reporting'. The group's financial information has also been prepared in line with the accounting policies which the group expects to adopt for the 2021 year end. These policies are consistent with the principal accounting policies which were set out in the group's 2020 consolidated financial statements, except where changes have been outlined below in "New standards, interpretations and amendments to published standards that have been adopted by the group". These are consistent with IFRSs iss ued by the International Accounting Standards Board as adopted by the UK Endorsement Board for use in the United Kingdom.

The preparation of the interim management report includes the use of estimates and assumptions which affect items reported in the consolidated balance sheet and income statement and the disclosure of contingent assets and liabilities at the date of the financial statements. The economic and non-economic actuarial assumptions used to establish the liabilities in relation to insurance and investment contracts are significant. For half-year financial reporting, economic assumptions have been updated to reflect market conditions. Non-economic assumptions are consistent with those used in the 31 December 2020 financial statements, except as disclosed in Note 2.03 and Note 4.14.

The results for the half year ended 30 June 2021 are unaudited but have been reviewed by KPMG LLP. The interim results do not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The results from the full year 2020 have been taken from the group's 2020 Annual Report and Accounts. Therefore, these interim accounts should be read in conjunction with the 2020 Annual Report and Accounts that have been prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board as adopted pursuant to Regulation (EC) No 1606/2002 as it applies in the European Union (EU), and with the requirements of the Companies Act 2006 applicable to companies reporting under IFRS. KPMG LLP reported on the 2020 financial statements, and their report was unqualified and did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006. The group's 2020 Annual Report and Accounts has been filed with the Registrar of Companies.

Key technical terms and definitions

The interim management report refers to various key performance indicators, accounting standards and other technical terms. A comprehensive list of these definitions is contained within the glossary section of these interim financial statements.

Alternative performance measures

The group uses a number of alternative performance measures (APMs), including net release from operations and group adjusted operating profit, in the discussion of its business performance and financial position, as the group believes that they enhance understanding of the group's performance. Definitions of key APMs can be found in the glossary.

Tax attributable to policyholders and equity holders

The total tax expense shown in the group's Consolidated Income Statement includes income tax borne by both policyholders and shareholders. This has been split between tax attributable to policyholders' returns and equity holders' profits. Policyholder tax comprises the tax suffered on policyholder investment returns, while shareholder tax is corporation tax charged on shareholder profit. The separate presentation is intended to provide more relevant information about the tax that the group pays on the profits that it makes.

(a) Impact of changes in accounting policy in 2020

Legal & General Insurance America (LGIA) universal life and annuity liabilities

In 2020, the group changed its accounting policy for universal life and annuity liabilities on business transacted by its US subsidiaries, which was previously based on recognised actuarial methods reflecting US GAAP. From 1 July 2020, the group has calculated such liabilities on the basis of current information using the gross premium valuation method, which is in line with how similar products are accounted for in other parts of the business.

In addition, as at 1 July 2020 the group reclassified GBP 1,621 m of financial investments from designated as available-for-sale and amortised cost to designated as fair value through profit or loss. This represented a further change in accounting policy permitted by IFRS 4, 'Insurance Contracts'.

The above voluntary changes in accounting policy were applied in 2020 retrospectively, with prior year retained earnings adjusted accordingly. As a consequence of these changes, the Consolidated Balance Sheet as at 30 June 2020 has now also been restated, and the impact on each line item is shown in the table below:

 
                                                     As reported at                 As restated at 
                                                       30 June 2020   Adjustments     30 June 2020 
                                                               GBPm          GBPm             GBPm 
                                                    ---------------  ------------  --------------- 
 Financial investments                                      513,584            18          513,602 
 Reinsurers' share of contract liabilities                    6,530           164            6,694 
 Non-participating insurance contract liabilities            82,792           712           83,504 
 Deferred tax liabilities                                       370         (133)              237 
 Capital redemption and other reserves                          383          (81)              302 
 Retained earnings                                            7,453         (316)            7,137 
                                                    ---------------  ------------  --------------- 
 

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosure Notes Page 53

4.01 Basis of preparation (continued)

(b) Going concern

The group's business activities, together with the factors likely to affect its future development, performance and position in the current economic climate are set out in this Interim Management Report. The financial position of the group, its cash flows, liquidity position and borrowing facilities as at 30 June 2021 are described in the IFRS Primary Financial Statements and IFRS Disclosure Notes. Since the balance sheet date, Legal & General Group Plc (the company) has called at par GBP300m of 10% dated subordinated notes, which were issued in 2009. Principal risks and uncertainties are detailed on pages 28 to 29.

The directors have made an assessment of the group's going concern, considering both the group's current performance and outlook for a period of at least, but not limited to, 12 months from the date of approval of the interim financial information, which takes account of the current and future impact of the Covid-19 pandemic, using the information available up to the date of issue of this Interim Management Report.

The group manages and monitors its capital and liquidity, and various stresses are applied to those positions to understand potential impacts from market downturns. Our key sensitivities and the impacts on our capital position from a range of stresses is disclosed on page 82. These stresses, including the additional considerations and stresses applied in response to Covid-19, do not give rise to any material uncertainties over the ability of the group to continue as a going concern. Based upon the available information, the directors consider that the group has the plans and resources to manage its business risks successfully and that it remains financially strong and well diversified.

Having reassessed the principal risks and uncertainties (both financial and operational) in light of Covid-19 and the current economic climate, as detailed on pages 28 to 29, the directors are confident that the group and company will have sufficient funds to continue to meet their liabilities as they fall due for a period of, but not limited to, 12 months from the date of approval of this Interim Management Report and therefore have considered it appropriate to adopt the going concern basis of accounting when preparing the interim financial information.

(c) New standards, interpretations and amendments to published standards that have been adopted by the group

The group has applied the following amendments for the first time in its six months reporting period commencing 1 January 2021.

Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 - Interest Rate Benchmark Reform Phase 2

These amendments, issued in August 2020, address issues that might affect financial reporting after the reform of an interest rate benchmark, including its replacement with alternative benchmark rates. In particular, they offer practical expedients, under certain conditions, when a financial contract is modified due to a change resulting directly from IBOR reform. They also allow a series of exemptions from the current rules around hedge accounting. The amendments will be considered as new interest rate benchmarks are introduced. New disclosure requirements have also been introduced as part of Phase 2 on the nature and extent of risks to which the group is exposed arising from financial instruments subject to IBOR reform, how such risks are managed and the group's progress in completing its transition to alternative benchmark rates.

(d) Future accounting developments

IFRS 17 - Insurance Contracts

IFRS 17, 'Insurance Contracts' was originally issued in May 2017 and subsequent amendments were issued in June 2020. The standard is expected to be effective for annual periods beginning on or after 1 January 2023. Adoption by the group remains subject to endorsement for use in the UK. The standard provides a comprehensive approach for accounting for insurance contracts including their measurement, income statement presentation and disclosure, and will be applied retrospectively, subject to the transitional options provided for in the standard. The group project to implement the standard is making substantial progress in ensuring technical compliance and in finalising the build of the required systems and operational capabilities.

IFRS 9 - Financial Instruments

In July 2014 the IASB issued IFRS 9, 'Financial Instruments', which is effective for annual periods beginning on or after 1 January 2018. The standard includes new principles around classification and measurement of financial instruments, introduces an impairment model based on expected credit losses (replacing the current model based on incurred losses) and new requirements on hedge accounting. The group qualifies for, and is making use of an option provided by the IASB in 'Amendments to IFRS 4: Applying IFRS 9 Financial Instruments with IFRS 4 Insurance Contracts' to allow deferral of implementation of IFRS 9 until adoption of IFRS 17 or 1 January 2023, whichever is the earlier. The group project to implement the standard has progressed in the development of the expected credit loss model and transitional requirements. Work will continue throughout the remainder of 2021 to develop the policy and operational changes needed for the implementation of the standard.

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosure Notes Page 54

4.02 Post balance sheet events

LGIM Partnership with State Street

On 14 July 2021, the group announced that Legal & General Investment Management (LGIM) was extending its existing partnership with State Street, to increase the use of Charles River technology across the front office and to deliver middle office services going forward. The agreement is aligned to LGIM's strategy of building a market-leading global operating model, by enabling the division to offer a more automated, consistent and seamless business experience to its clients from all over the world.

As a result of this announcement, in the second half of the year the group will recognise a provision in relation to implementing this restructuring, in 'Investment and other variances'. The associated costs, the estimation of which is subject to ongoing review, are not expected to have a material impact on the group's results for the year ended 31 December 2021.

Subordinated Note Redemption

In 2009, Legal & General Group Plc issued GBP300m of 10% dated subordinated notes. Following the notification on 26 May 2021 of the group's intention to redeem these notes in full, they were called at par on 23 July 2021.

4.03 Dividends and appropriations

 
                                       Dividend  Per share(1)  Dividend  Per share(1)   Dividend  Per share(1) 
                                       6 months      6 months  6 months      6 months  Full year     Full year 
                                           2021          2021      2020          2020       2020          2020 
                                           GBPm             p      GBPm             p       GBPm             p 
 
 
Ordinary dividends paid and charged 
 to equity in the period: 
 - Final 2019 dividend paid 
  in June 2020                                -             -       754         12.64        754         12.64 
 - Interim 2020 dividend paid 
  in September 2020                           -             -         -             -        294          4.93 
 - Final 2020 dividend paid 
  in June 2021                              754         12.64         -             -          -             - 
 
 
Total dividends                             754         12.64       754         12.64      1,048         17.57 
 
1. The dividend per share calculation is based on the number of equity 
 shares registered on the ex-dividend date. 
Subsequent to 30 June 2021, the directors declared an interim dividend 
 of 5.18 pence per ordinary share. This dividend will be paid on 20 
 September 2021. It will be accounted for as an appropriation of retained 
 earnings in the year ended 31 December 2021 and is not included as 
 a liability in the Consolidated Balance Sheet as at 30 June 2021. 
 

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosure Notes Page 55

4.04 Financial investments and investment property

 
                                                             30 Jun    30 Jun   31 Dec 
                                                               2021      2020     2020 
                                                               GBPm      GBPm     GBPm 
 
 
Equities(1)                                                 207,803   189,798  189,089 
Debt securities(2,3,6)                                      278,858   301,059  295,660 
Derivative assets(4)                                         15,449    25,207   24,631 
Loans(5,6)                                                   17,652    19,035   16,677 
 
 
Financial investments                                       519,762   535,099  526,057 
 
Investment property                                           9,080     9,334    8,475 
 
Total financial investments and investment 
 property                                                   528,842   544,433  534,532 
----------------------------------------------------------  -------  --------  ------- 
Less: financial investments and investment property 
 of operations classified as held for sale                        -  (22,790)        - 
                                                            -------  --------  ------- 
Financial investments and investment property               528,842   521,643  534,532 
                                                            -------  --------  ------- 
1. Equity securities include investments in unit trusts of GBP15,681m 
 (30 June 2020: GBP13,615m; 31 December 2020: GBP13,215m). 
2. Debt securities include accrued interest of GBP1,389m (30 June 2020: 
 GBP1,552m; 31 December 2020: GBP1,434m). 
3. A detailed analysis of debt securities to which shareholders are 
 directly exposed is disclosed in Note 7.03. 
4. Derivatives are used for efficient portfolio management, especially 
 the use of interest rate swaps, inflation swaps, credit default swaps 
 and foreign exchange forward contracts for asset and liability management. 
 Derivative assets are shown gross of derivative liabilities of GBP18,249m 
 (30 June 2020: GBP27,550m; 31 December 2020: GBP23,208m). 
5. Loans include GBP149m (30 June 2020: GBP122m; 31 December 2020: GBP131m) 
 of loans valued at amortised cost. 
6. As part of a change in accounting policy in the second half of 2020 
 for LGIA universal life and annuity reserves, certain financial investments 
 were reclassified from designated as amortised cost to designated as 
 fair value through profit or loss. Accordingly, the half year 2020 balances 
 for Debt securities, Accrued interest and Loans have been restated to 
 reflect the fair value of those assets. Further details on the impact 
 of the 2020 change in accounting policy are provided in Note 4.01. 
 
 

(a) Fair value hierarchy

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

Fair value measurements are based on observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the group's view of market assumptions in the absence of observable market information. The group utilises techniques that maximise the use of observable inputs and minimise the use of unobservable inputs.

The levels of fair value measurement bases are defined as follows:

Level 1: fair values measured using quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: fair values measured using valuation techniques for all inputs significant to the measurement other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices).

Level 3: fair values measured using valuation techniques for any input for the asset or liability significant to the measurement that is not based on observable market data (unobservable inputs).

All of the group's Level 2 assets have been valued using standard market pricing sources, such as IHS Markit, ICE and Bloomberg, or Index Providers such as Barclays, Merrill Lynch or JPMorgan. Each uses mathematical modeling and multiple source validation in order to determine consensus prices, with the exception of OTC Derivative holdings; OTCs are marked to market using an in-house system (Lombard Oberon), external vendor (IHS Markit), internal model or Counterparty Broker marks. In normal market conditions, we would consider these market prices to be observable market prices. Following consultation with our pricing providers and a number of their contributing brokers, we have considered that these prices are not from a suitably active market and have therefore classified them as Level 2.

The group's investment properties are valued by appropriately qualified external valuers using unobservable inputs, resulting in all investment property being classified as Level 3.

The group's policy is to re-assess categorisation of financial assets at the end of each reporting period and to recognise transfers between levels at that point in time.

During 2020 the group enhanced the level of market data it uses to support the determination of the observability of valuation inputs, and this has increased the sensitivity of the levelling assessment to trading volumes, which in turn has increased the number of debt securities transferring between Level 1 and Level 2. At 30 June 2021 debt securities totalling GBP9,311m transferred from Level 2 to Level 1 in the fair value hierarchy, primarily due to suppressed trading volumes at 31 December 2020.

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosure Notes Page 56

4.04 Financial investments and investment property (continued)

(a ) Fair value hierarchy (continued)

 
                                                   Total    Level    Level   Level 
                                                                1        2       3 
For the six month period to 30 June 2021            GBPm     GBPm     GBPm    GBPm 
 
 
Shareholder and Non-profit 
 non-unit linked 
Equity securities                                  3,088    1,821        4   1,263 
Debt securities                                   82,699   34,034   26,375  22,290 
Derivative assets                                 14,019        2   14,017       - 
Loans at fair value(1)                             4,152        -    4,152       - 
Investment property                                5,103        -        -   5,103 
===============================================  =======  =======  =======  ====== 
 
Total Shareholder and Non-profit non-unit 
 linked                                          109,061   35,857   44,548  28,656 
==============================================   =======  =======  =======  ====== 
 
With-profits 
Equity securities                                      -        -        -       - 
Debt securities                                        -        -        -       - 
Derivative assets                                      -        -        -       - 
Loans at fair value                                    -        -        -       - 
Investment property                                    -        -        -       - 
===========================================      =======  =======  =======  ====== 
 
Total With-profits                                     -        -        -       - 
===========================================      =======  =======  =======  ====== 
 
Unit linked 
Equity securities                                204,715  204,055       23     637 
Debt securities                                  196,159  146,780   49,029     350 
Derivative assets                                  1,430       89    1,341       - 
Loans at fair value                               13,351        -   13,351       - 
Investment property                                3,977        -        -   3,977 
===============================================  =======  =======  =======  ====== 
 
Total Unit linked                                419,632  350,924   63,744   4,964 
===============================================  =======  =======  =======  ====== 
 
Total financial investments and investment 
 property at fair value(1)                       528,693  386,781  108,292  33,620 
===============================================  =======  -------  -------  ------ 
 
1. This table excludes loans (including accrued interest) of GBP149m, 
 which are held at amortised cost. 
 

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosure Notes Page 57

4.04 Financial investments and investment property (continued)

(a ) Fair value hierarchy (continued)

 
                                                         Total     Level    Level   Level 
                                                                       1        2       3 
For the six month period to 30 June 2020                  GBPm      GBPm     GBPm    GBPm 
 
 
Shareholder and Non-profit 
 non-unit linked 
Equity securities                                        2,812     1,662        -   1,150 
Debt securities                                         81,337    11,155   49,347  20,835 
Derivative assets                                       22,388         6   22,382       - 
Loans at fair value (1)                                  1,878         -    1,878       - 
Investment property                                      4,250         -        -   4,250 
 
Total Shareholder and Non-profit 
 non-unit linked                                       112,665    12,823   73,607  26,235 
=================================================     ========  ========  =======  ====== 
 
With-profits 
Equity securities                                        2,846     2,664        -     182 
Debt securities                                          4,960     1,542    3,418       - 
Derivative assets                                          295         3      292       - 
Loans at fair value                                        450         -      450       - 
Investment property                                        455         -        -     455 
 
 
Total With-profits                                       9,006     4,209    4,160     637 
====================================================  ========  ========  =======  ====== 
 
Unit linked 
Equity securities                                      184,140   183,466       21     653 
Debt securities                                        214,762   153,360   61,116     286 
Derivative assets                                        2,524       174    2,350       - 
Loans at fair value                                     16,585         -   16,585       - 
Investment property                                      4,629         -        -   4,629 
 
 
Total Unit linked                                      422,640   337,000   80,072   5,568 
====================================================  ========  ========  =======  ====== 
 
Total financial investments and investment 
 property at fair value(1,2,3)                         544,311   354,032  157,839  32,440 
 
 
1. This table excludes loans (including accrued interest) of GBP122m, 
 which are held at amortised cost. 
2. This table includes financial investments of GBP21,497m and investment 
 property of GBP1,293m relating to assets of operations classified as 
 held for sale. 
3. As part of a change in accounting policy in the second half of 2020 
 for LGIA universal life and annuity reserves, certain financial investments 
 were reclassified from designated as amortised cost to designated as 
 fair value through profit or loss. Accordingly, the half year 2020 
 balances for Debt securities and Accrued interest have been restated 
 to reflect the fair value of those assets. Further details on the impact 
 of the 2020 change in accounting policy are provided in Note 4.01. 
 

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosure Notes Page 58

4.04 Financial investments and investment property (continued)

(a ) Fair value hierarchy (continued)

 
                                                   Total    Level    Level   Level 
                                                                1        2       3 
For the year ended 31 December 2020                 GBPm     GBPm     GBPm    GBPm 
 
 
Shareholder and Non-profit 
 non-unit linked 
Equity securities                                  3,086    1,905       16   1,165 
Debt securities                                   85,502   29,898   33,935  21,669 
Derivative assets                                 20,936        4   20,932       - 
Loans at fair value (1)                            4,117        -    4,117       - 
Investment property                                4,672        -        -   4,672 
 
 
Total Shareholder and Non-profit 
 non-unit linked                                 118,313   31,807   59,000  27,506 
============================================     =======  =======  =======  ====== 
 
With-profits 
Equity securities                                      -        -        -       - 
Debt securities                                        -        -        -       - 
Derivative assets                                      -        -        -       - 
Loans at fair value                                    -        -        -       - 
Investment property                                    -        -        -       - 
 
 
Total With-profits                                     -        -        -       - 
===========================================      =======  =======  =======  ====== 
 
Unit linked 
Equity securities                                186,003  185,345       22     636 
Debt securities                                  210,158  168,155   41,715     288 
Derivative assets                                  3,695      224    3,471       - 
Loans at fair value                               12,429        -   12,429       - 
Investment property                                3,803        -        -   3,803 
 
 
Total Unit linked                                416,088  353,724   57,637   4,727 
===============================================  =======  =======  =======  ====== 
 
Total financial investments and investment 
 property at fair value(1)                       534,401  385,531  116,637  32,233 
 
 
1. This table excludes loans (including accrued interest) of GBP131m, 
 which are held at amortised cost. 
 

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosure Notes Page 59

4.04 Financial investments and investment property (continued)

(b ) Level 3 assets measured at fair value

 
 
Level 3 assets, where modelling techniques are used, comprise property, 
 unquoted securities, untraded debt securities and securities where unquoted 
 prices are provided by a single broker. Unquoted securities include 
 suspended securities, investments in private equity and property vehicles. 
 Untraded debt securities include private placements, commercial real 
 estate loans, income strips and lifetime and retirement interest only 
 mortgages. 
 
In many situations, inputs used to measure the fair value of an asset 
 or liability may fall into different levels of the fair value hierarchy. 
 In these situations, the group determines the level in which the fair 
 value falls based upon the lowest level input that is significant to 
 the determination of the fair value. As a result, both observable and 
 unobservable inputs may be used in the determination of fair values 
 that the group has classified within Level 3. 
 
The group determines the fair values of certain financial assets and 
 liabilities based on quoted market prices, where available. The group 
 also determines fair value based on estimated future cash flows discounted 
 at the appropriate current market rate. As appropriate, fair values 
 reflect adjustments for counterparty credit quality, the group's credit 
 standing, liquidity and risk margins on unobservable inputs. 
Fair values are subject to a control framework designed to ensure that 
 input variables and outputs are assessed independent of the risk taker. 
 These inputs and outputs are reviewed and approved by a valuation committee 
 and validated independently as appropriate. 
 
 
Equity securities 
Level 3 equity securities amount to GBP1,900m (30 June 2020: GBP1,985m; 
 31 December 2020: GBP1,801m), of which the majority is made up of holdings 
 in investment property vehicles and private investment funds. They are 
 valued at the proportion of the group's holding of the Net Asset Value 
 reported by the investment vehicles. Other equity securities are valued 
 by a number of third party specialists using a range of techniques which 
 are often dependent on the maturity of the underlying investment but 
 can also depend of the characteristics of individual investments. Such 
 techniques include transaction values underpinned by analysis of milestone 
 achievement, and cash runway for early/start-up stage investments, discounted 
 cash flow models for investments at the next stage of development and 
 earnings multiples for more mature investments. 
 
Other financial investments 
Lifetime mortgage (LTM) loans amount to GBP6,325m (30 June 2020: GBP5,478m; 
 31 December 2020: GBP6,036m). They are valued using a discounted cash 
 flow model by projecting best-estimate net asset proceeds and discounting 
 using rates inferred from current LTM loan pricing. The inferred illiquidity 
 premiums for the majority of the portfolio range between 100 and 350bps. 
 This ensures the value of loans at outset is consistent with the purchase 
 price of the loan, and achieves consistency between new and in-force 
 loans. The mortgages include a no negative equity guarantee (NNEG) to 
 borrowers. This ensures that if there is a shortfall between the sale 
 proceeds of the house and the outstanding loan balance on redemption 
 of the loan, the value of the loan will be reduced by this amount. The 
 NNEG on loan redemption is valued as a series of put options, which 
 we calculate using a variant of the Black-Scholes formula. Key assumptions 
 in the valuation of lifetime mortgages include short-term and long-term 
 property growth rates, property index volatility, voluntary early repayments 
 and longevity assumptions. The valuation as at 30 June 2021 reflects 
 a long-term property growth rate assumption of RPI + 0.1%, after allowing 
 for the effects of dilapidation. The values of the properties collateralising 
 the LTM loans are updated from the date of the last property valuation 
 to the valuation date by indexing using UK regional house price indices. 
 
Private credit loans (including commercial real estate loans) amount 
 to GBP12,146m (30 June 2020: GBP11,661m; 31 December 2020: GBP11,889m). 
 Their valuation is determined by discounted future cash flows which 
 are based on the yield curve of the LGIM approved comparable bonds and 
 the initial spread, both of which are agreed by IHS Markit who also 
 provide an independent valuation of comparable bonds. Unobservable inputs 
 that go into the determination of comparators include: rating, sector, 
 sub-sector, performance dynamics, financing structure and duration of 
 investment. Existing private credit investments, which were executed 
 back as far as 2011, are subject to a range of interest rate formats, 
 although the majority are fixed rate. The weighted average duration 
 of the portfolio is 10.9 years, with a weighted average life of 13.1 
 years. Maturities in the portfolio currently extend out to 2064. The 
 private credit portfolio of assets is not externally rated but has internal 
 ratings assigned by an independent credit team in line with internally 
 developed methodologies. These credit ratings range from AAA to BB. 
Private placements held by the US business amount to GBP2,090m (30 June 
2020: GBP1,870m; 31 December 2020: GBP2,049m). They are valued using 
a pricing matrix comprised of a public spread matrix, internal ratings 
assigned to each holding, average life of each holding, and a premium 
spread matrix. These are added to the risk-free rate to calculate the 
discounted cash flows and establish a market value for each investment 
grade private placement. The valuation as at 30 June 2021 reflects illiquidity 
premiums between 10 and 70bps. 
 Commercial mortgage loans amount to GBP408m (30 June 2020: GBP469m; 
  31 December 2020: GBP419m) and are determined by incorporating credit 
  risk for performing loans at the portfolio level and for loans identified 
  to be distressed at the loan level. The projected cash flows of each 
  loan are discounted along stochastic risk free rate paths and are inclusive 
  of an Option Adjusted Spread (OAS), derived from current internal pricing 
  on new loans, along with the best observable inputs. The valuation as 
  at 30 June 2021 reflects illiquidity premiums between 20 and 40bps. 
 

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosure Notes Page 60

4.04 Financial investments and investment property (continued)

(b ) Level 3 assets measured at fair value (continued)

 
Income strip assets amount to GBP1,527m (30 June 2020: GBP1,400m; 31 
 December 2020: GBP1,449m). Their valuation is outsourced to Knight Frank 
 and CBRE who apply a yield to maturity to discounted future cash flows 
 to derive valuations. The overall valuation takes into account the property 
 location, tenant details, tenure, rent, rental break terms, lease expiries 
 and underlying residual value of the property. The valuation as at 30 
 June 2021 reflects equivalent yield ranges between 2% and 6% and estimated 
 rental values (ERV) between GBP6 and GBP337 per sq.ft. 
Other debt securities which are not traded in an active market have 
 been valued using third party or counterparty valuations. These prices 
 are considered to be unobservable due to infrequent market transactions. 
Investment property 
Level 3 investment property amounting to GBP9,080m (30 June 2020: GBP9,334m; 
 31 December 2020: GBP8,475m) is valued with the involvement of external 
 valuers. All property valuations are carried out in accordance with 
 the latest edition of the Valuation Standards published by the Royal 
 Institute of Chartered Surveyors, and are undertaken by appropriately 
 qualified valuers as defined therein. Whilst transaction evidence underpins 
 the valuation process, the definition of market value, including the 
 commentary, in practice requires the valuer to reflect the realities 
 of the current market. In this context valuers must use their market 
 knowledge and professional judgement and not rely only upon historic 
 market sentiment based on historic transactional comparables. 
 The valuation of investment properties also include an income approach 
  that is based on current rental income plus anticipated uplifts, where 
  the uplift and discount rates are derived from rates implied by recent 
  market transactions. These inputs are deemed unobservable. The valuation 
  as at 30 June 2021 reflects equivalent yield ranges between 2% and 18% 
  and ERV between GBP1 and GBP356 per sq.ft. 
 
 
The below table breaks down the investment property 
 by sector. 
                                                          30 Jun  30 Jun(1)  31 Dec 
                                                            2021       2020    2020 
                                                            GBPm       GBPm    GBPm 
Retail                                                       962      1,052     999 
Leisure                                                      453        452     440 
Distribution                                               1,277        994   1,142 
Office space                                               3,832      3,641   3,703 
Industrial and other 
 commercial                                                1,803      1,422   1,588 
Accommodation                                                753        480     603 
Total                                                      9,080      8,041   8,475 
 
1. The 30 June 2020 investment property by sector excludes GBP1,293m 
 relating to assets of operations classified as held for sale. 
 

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosure Notes Page 61

4.04 Financial investments and investment property (continued)

(b ) Level 3 assets measured at fair value (continued)

 
                                            Other                                           Other 
                              Equity    financial  Investment              Equity       financial  Investment 
                          securities  investments    property   Total  securities  investments(4)    property    Total 
                                2021         2021        2021    2021        2020            2020        2020     2020 
                                GBPm         GBPm        GBPm    GBPm        GBPm            GBPm        GBPm     GBPm 
 
 
As at 1 January                1,801       21,957       8,475  32,233       2,035          19,402       9,107   30,544 
Total gains/(losses) 
 for the period 
- in other comprehensive 
 income                            -          (8)           -     (8)           -            (44)           -     (44) 
- realised and 
 unrealised 
 gains/(losses) (1)               98        (431)         249    (84)        (38)             924       (256)      630 
Purchases/Additions               90        2,007         449   2,546          76           1,603         577    2,256 
Sales/Disposals                 (59)        (821)        (93)   (973)        (72)           (868)        (94)  (1,034) 
Transfers into Level 
 3                                 -            8           -       8          44               5           -       49 
Transfers out of Level 
 3                              (30)         (44)           -    (74)        (61)            (26)           -     (87) 
Foreign exchange rate 
 movements (3)                     -         (28)           -    (28)           1             125           -      126 
 
 
As at 30 June                  1,900       22,640       9,080  33,620       1,985          21,121       9,334   32,440 
 
 
 
                                                                                            Other 
                                                                           Equity       financial  Investment 
                                                                       securities     investments    property    Total 
                                                                             2020            2020        2020     2020 
                                                                             GBPm            GBPm        GBPm     GBPm 
 
 
As at 1 January                                                             2,035          19,402       9,107   30,544 
Total gains/(losses) 
 for the year 
- in other comprehensive 
 income                                                                         -               2           -        2 
- realised and 
 unrealised 
 gains/(losses) (1)                                                          (85)           1,367        (85)    1,197 
Purchases/Additions                                                           283           2,491       1,019    3,793 
Sales/Disposals (2)                                                         (451)         (1,123)     (1,566)  (3,140) 
Transfers into Level 
 3                                                                             52               -           -       52 
Transfers out of Level 
 3                                                                           (32)            (87)           -    (119) 
Foreign exchange rate 
 movements                                                                    (1)            (95)           -     (96) 
 
As at 31 December                                                           1,801          21,957       8,475   32,233 
 
 
1. Realised and unrealised gains/(losses) are recognised in investment 
 return in the Consolidated Income Statement. 
2. Disposals in 2020 include GBP926m of Investment property and 
 GBP234m of Equity securities that relate to the sale of the Mature 
 Savings business, which completed on 7 September 2020. 
3. The 30 June 2020 balances have been restated to separately disclose 
 foreign exchange rate movements from realised and unrealised gains/(losses). 
4. As part of a change in accounting policy in the second half of 
 2020 for LGIA universal life and annuity reserves, certain financial 
 investments were reclassified from designated as amortised cost 
 to designated as fair value through profit or loss. Accordingly, 
 the 1 January 2020 and 30 June 2020 balances for Other financial 
 investments, as well as the realised gains for the period, have 
 been restated to reflect the fair value of those assets at those 
 reporting dates. Further details on the impact of the 2020 change 
 in accounting policy are provided in Note 4.01. 
 

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosure Notes Page 62

4.04 Financial investments and investment property (continued)

(c) Effect of changes in assumptions on Level 3 assets

Fair values of financial instruments are, in certain circumstances, measured using valuation techniques that incorporate assumptions that are not evidenced by prices from observable current market transactions in the same instrument and are not based on observable market data.

Where material, the group assesses the sensitivity of fair values of Level 3 investments to changes in unobservable inputs to reasonable alternative assumptions. The table below shows the impact of applying these sensitivities on the fair value of Level 3 assets as at 30 June 2021. Further disclosure on how these sensitivities have been applied can be found in the descriptions following the table.

 
                                                                Sensitivities 
                                               Fair value     Positive    Negative 
                                             30 June 2021       impact      impact 
                                                     GBPm         GBPm        GBPm 
Lifetime mortgages                                  6,325          300       (380) 
Private credit portfolios                          14,644          824       (824) 
Investment property                                 9,080          799       (826) 
Other investments(1)                                3,571          310       (292) 
Total Level 3 assets                               33,620        2,233     (2,322) 
 
1. Other investments include Level 3 equity securities, income 
 strip assets and other traded debt securities which are Level 3. 
 
The sensitivities are not a function of sensitising a single variable 
 relating to the valuation of the asset, but rather a function of 
 flexing multiple factors often at individual asset level. The following 
 sets out a number of key factors by asset type, and how they have 
 been flexed to derive reasonable alternative valuations. 
Lifetime mortgages 
Key assumptions used in the valuation of Lifetime mortgage assets 
 are listed in Note 4.04(b) and sensitivities are applied to each 
 assumption to arrive at the overall sensitised values in the above 
 table. The most significant sensitivity by value is +/-10% instant 
 reduction in property valuation across the portfolio which, applied 
 in isolation produces sensitised values of GBP212m and GBP(297)m. 
Private credit portfolios 
The sensitivity in the private credit portfolio has been determined 
 through a method which estimates investment spread value premium 
 differences as compared to the institutional investment market. 
 Individual investment characteristics of each holding, such as 
 credit rating and duration are used to determine spread differentials 
 for the purposes of determining alternate values. Spread differentials 
 are determined to be lower for highly rated and/or shorter duration 
 assets as compared to lower rated and/or longer duration assets. 
 A significant component of the spread differential is in relation 
 to the selection of comparator bonds, which is the potential difference 
 in spread of the basket of relevant comparators determined by respective 
 investors. If we were to take an AA rated asset it may attract 
 a spread differential of 15bps on the selection of comparator bonds 
 as opposed to 40bps for a similar duration BBB rated asset. Applied 
 in isolation the sensitivity used to reflect the spread in comparator 
 bond selection results in sensitised values of GBP312m and GBP(312)m. 
Investment property 
Investment property holdings are valued by independent valuers 
 on the basis of open market value as defined in the appraisal and 
 valuation manual of the Royal Institute of Chartered Surveyors 
 (RICS). As such, sensitivities are calculated through a mixture 
 of asset level and portfolio level methodologies which make reference 
 to individual investment characteristics of the holding but do 
 not flex individual assumptions used by the independent expert 
 in valuing the holdings. Each method is applied individually and 
 aggregated with equal weighting to determine the overall sensitivity 
 determined for the portfolio. One method is similar to that used 
 in the private credit portfolio as it determines the impact of 
 an alternate property yield determined in reference to credit ratings, 
 remaining term and other characteristics of each holding. In this 
 methodology we would apply a lower yield sensitivity to a highly 
 rated and/or shorter remaining term asset compared with a lower 
 rated and/or longer remaining term asset. If we were to take an 
 AA rated asset with remaining term of 25 years in normal market 
 conditions this would lead to a 15bps yield flex (as opposed to 
 a 35bps yield flex for a BBB rated asset with 30 year remaining 
 term). The methodology which leads to the most significant sensitivity 
 at the balance sheet date is related to an example in case law 
 where it was found that an acceptable margin of error in a valuation 
 dispute is 10% either way, subject to the valuation being undertaken 
 with due care. If this sensitivity were to be taken without a weighting 
 it would produce sensitised values of GBP637m and GBP(637)m. 
It should be noted that some sensitivities described above are 
 non-linear, and larger or smaller impacts should not be interpolated 
 or extrapolated from these results. 
 

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosure Notes Page 63

4.04 Financial investments and investment property (continued)

(d) Interest rate benchmark reform

In July of 2017, Andrew Bailey, the then chief executive of the FCA, announced in a speech that after 2021 the FCA would no longer compel panel banks to submit rate information to determine LIBOR, and encouraged the market to develop replacement benchmark rates.

In the UK, LIBOR will be replaced by SONIA from the end of 2021, and in the US LIBOR is expected to be replaced by mid-2023. Euribor will remain but will be administered by EMMI (Euro Money Markets Institute).

The key challenges for the group arise in the following areas:

-- all financial contracts that reference LIBOR will need to be amended;

-- derivatives and assets on balance sheet will be exposed to changes in market value when the reference rate changes;

-- discount rates that are based on risk free curves will change, which primarily impacts the Solvency II balance sheet, although due to the Credit Risk Adjustment and Transitional Measures on Technical Provisions, the expected impact is small;

-- customers will need to understand the implications for the products that they hold, and agree to the necessary changes.

To deal with these risks and to manage the groupwide conversion, the group initiated a project in 2019. To date, the group has made significant progress in identifying and addressing its investment exposures, remediating its contractual obligations, and has begun the necessary system upgrades to deal with the transition. LGIM is the reportable segment whose operations are most impacted regarding investments linked to LIBOR. Business as usual processes have been enhanced to include increased market surveillance on LIBOR trading, added record-keeping specific to LIBOR trades, increased client communications and additional complaints monitoring processes.

The largest shareholder exposures relate to LIBOR-linked derivates that are used for hedging the annuity business. In 2021 the group has stopped trading assets referenced to LIBOR (except in some very limited circumstances) and initiated a programme of replacing legacy assets denominated in LIBOR with new SONIA based positions. The unwinding of legacy exposure is well advanced across all asset types, with all GBP LIBOR interest rate swaps replaced. The group's plan is that, by the end of 2021, no GBP LIBOR risk remains on our balance sheet and non-GBP LIBOR exposure will continue to be unwound in line with the currency specific cessation dates.

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosure Notes Page 64

4.05 Tax

 
(a ) Tax charge in the Consolidated Income Statement 
 
 
 The tax attributable to equity holders differs from the tax calculated 
 at the standard UK corporation tax rate as follows: 
 
                                        Continuing            Continuing            Continuing 
                                        operations     Total  operations     Total  operations      Total 
                                          6 months  6 months    6 months  6 months   Full year  Full year 
                                              2021      2021        2020      2020        2020       2020 
                                              GBPm      GBPm        GBPm      GBPm        GBPm       GBPm 
 
 
Profit before tax attributable 
 to equity holders                           1,320     1,320         261       285       1,430      1,788 
Tax calculated at 19.00%                       251       251          50        54         272        340 
 
Adjusted for the effects of: 
Recurring reconciling items: 
Income not subject to tax                        -         -           -         -         (1)        (1) 
(Lower)/higher rate of tax on 
 profits taxed overseas(1)                    (32)      (32)        (49)      (49)       (111)      (111) 
Non-deductible expenses                          4         4           6         6          11         11 
Differences between taxable and 
 accounting investment gains                   (9)       (9)         (2)       (2)        (10)       (10) 
Adjustments for non-controlling 
 interests                                       -         -           3         3           -          - 
Foreign tax                                      -         -           2         2           1          1 
Unrecognised tax losses                          -         -           1         1          14         14 
 
Non-recurring reconciling items: 
Income not subject to tax                        -         -           -         -           -          - 
Non-deductible expenses                          -         -           2         2           -          - 
Adjustments in respect of prior 
 years(2)                                       12        12        (14)      (14)        (42)       (42) 
Impact of the revaluation of deferred 
 tax balances(3)                                32        32           7         7          16         16 
Other                                            -         -           1         2         (1)        (1) 
 
 
Tax attributable to equity holders             258       258           7        12         149        217 
 
 
Equity holders' effective tax 
 rate(4)                                     19.5%     19.5%        2.7%      4.2%       10.4%      12.1% 
 
 
1. The lower rate of tax on overseas profits is principally driven 
 by the 0% rate of taxation arising in our Bermudan reinsurance company, 
 which provides the group with regulatory capital flexibility for both 
 our PRT business and US term insurance business. This line also includes 
 the impact of tax on our US operations which are taxed at 21%. 
2. In line with normal practice, adjustments in respect of prior years 
 relate to revisions of earlier estimates. 
3. The Finance Act 2021 introduced a 25% tax rate on UK profits arising 
 after 1 April 2023. As a result, UK deferred tax assets and liabilities 
 previously recognised at 19% have been revalued to the appropriate 
 tax rate which is expected to be in force when the deferred tax asset 
 or liability is forecast to unwind. The group has spread the one-off 
 forecasted tax impact of the revaluation of deferred taxes across 
 the year as permitted by IAS 34, 'Interim Financial Reporting', recognising 
 50% of the forecasted impact as at 30 June 2021. 
4. The tax charge attributable to equity holders has been calculated 
 on a best estimate of the weighted average annual tax rate expected 
 to apply for the year. 
 

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosure Notes Page 65

4.05 Tax (continued)

 
(b ) Deferred tax 
                                                       30 Jun     30 Jun  31 Dec 
                                                         2021   2020 (1)    2020 
Deferred tax (liabilities)/assets                        GBPm       GBPm    GBPm 
 
 
Deferred acquisition expenses                              88         50      85 
                                                      -------  ---------  ------ 
  - UK                                                      -       (40)       - 
  - Overseas                                               88         90      85 
                                                      -------  --------- 
Difference between the tax and accounting 
 value of insurance contracts                           (652)      (557)   (557) 
  - UK                                                  (231)      (232)   (207) 
  - Overseas                                            (421)      (325)   (350) 
                                                      -------  --------- 
Unrealised gains on investments                          (22)       (57)    (11) 
Excess of depreciation over capital allowances             23         18      18 
Excess expenses                                             1         19       1 
Accounting provisions and other                          (37)       (59)    (48) 
Trading losses(2)                                         320        257     289 
Pension fund deficit                                       15         34      22 
Acquired intangibles                                      (1)        (2)     (1) 
 
Total net deferred tax liabilities                      (265)      (297)   (202) 
Less: net deferred tax liabilities of 
 operations classified as held for sale(3)                  -         70       - 
 
 
Net deferred tax liabilities                            (265)      (227)   (202) 
 
 
Analysed by: 
 
 
- UK deferred tax assets                                   12          5       5 
 - UK deferred tax liabilities                          (209)      (186)   (168) 
 - Overseas deferred tax assets                             -          5       - 
 - Overseas deferred tax liabilities(4)                  (68)       (51)    (39) 
 
 
Net deferred tax liabilities                            (265)      (227)   (202) 
 
 
1. US deferred tax liabilities have been restated following the change 
 in accounting policy in the second half of 2020 for LGIA universal 
 life and annuity reserves. Further details on the impact of the 2020 
 change in accounting policy are provided in Note 4.01. The impact 
 to overseas deferred tax liabilities is a reduction of GBP133m as 
 at 30 June 2020. 
2. Trading losses include UK trade and US operating losses of GBP12m 
 (H1 20: GBP5m; FY 20: GBP5m) and GBP308m (H1 20: GBP252m; FY 20: 
 GBP284m) respectively. 
3. Liabilities of operations classified as held for sale relate to 
 the Mature Savings business, the sale of which completed on 7 September 
 2020. 
4. Overseas deferred tax liability is wholly comprised of US balances 
 as at 30 June 2021. 
 

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosure Notes Page 66

4.06 Share capital and share premium

 
                                                                     Number 
                                                                         of 
Authorised share capital                                             shares     GBPm 
 
 
At 30 June 2021, 30 June 2020 and 31 December 
 2020: ordinary shares of 2.5p each                           9,200,000,000      230 
 
 
 
                                                                      Share    Share 
                                                            Number  capital  premium 
                                                                of 
Issued share capital,                                       shares     GBPm     GBPm 
 fully paid 
 
 
As at 1 January 
 2021                                                5,967,358,713      149    1,006 
Options exercised under share option 
 schemes                                                 2,500,221        -        5 
 
 
As at 30 June 2021                                   5,969,858,934      149    1,011 
 
 
                                                                      Share    Share 
                                                            Number  capital  premium 
                                                                of 
Issued share capital,                                       shares     GBPm     GBPm 
 fully paid 
 
 
As at 1 January 
 2020                                                5,965,349,607      149    1,000 
Options exercised under share option 
 schemes                                                 1,225,772        -        3 
 
 
As at 30 June 2020                                   5,966,575,379      149    1,003 
 
 
Options exercised under share option 
 schemes                                                   783,334        -        3 
 
 
As at 31 December 
 2020                                                5,967,358,713      149    1,006 
 
 
There is one class of ordinary shares of 2.5p each. All shares issued 
 carry equal voting rights. 
 
The holders of the company's ordinary shares are entitled to receive 
 dividends as declared and are entitled to one vote per share at 
 shareholder meetings of the company. 
 

4.07 Restricted Tier 1 convertible notes

On 24 June 2020, Legal & General Group Plc issued GBP500m of 5.625% perpetual restricted Tier 1 contingent convertible notes. The notes are callable at par between 24 March 2031 and 24 September 2031 (the First Reset Date) inclusive and every 5 years after the First Reset Date. If not called, the coupon from 24 September 2031 will be reset to the prevailing five year benchmark gilt yield plus 5.378%.

The notes have no fixed maturity date. Optional cancellation of coupon payments is at the discretion of the issuer and mandatory cancellation is upon the occurrence of certain conditions. The Tier 1 notes are therefore treated as equity and coupon payments are recognised directly in equity when paid. During the period a coupon payment of GBP14m was made (H1 20: GBPnil; FY 20: GBP7m). The notes rank junior to all other liabilities and senior to equity attributable to owners of the parent. On the occurrence of certain conversion trigger events the notes are convertible into ordinary shares of the Issuer at the prevailing conversion price.

The notes are treated as restricted Tier 1 own funds for Solvency II purposes.

4.08 Non-controlling interests

Non-controlling interests represent third party interests in direct equity investments, including private equity, which are consolidated in the group's results.

As at 30 June 2021, non-controlling interests primarily represent third party ownership in Thorpe Park Holdings, a mixed residential/commercial retail space in which the group holds 50%.

No other individual non-controlling interest is considered to be material on the basis of the period end carrying value or share of profit or loss.

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosure Notes Page 67

4.09 Core borrowings

 
                                 Carrying          Carrying          Carrying 
                                   amount    Fair    amount    Fair    amount    Fair 
                                            value             value             value 
                                   30 Jun  30 Jun    30 Jun  30 Jun    31 Dec  31 Dec 
                                     2021    2021      2020    2020      2020    2020 
                                     GBPm    GBPm      GBPm    GBPm      GBPm    GBPm 
 
Subordinated borrowings 
10% Sterling subordinated 
 notes 2041 (Tier 2) (1)              313     315       312     339       313     329 
5.5% Sterling subordinated 
 notes 2064 (Tier 2)                  589     771       589     688       589     813 
5.375% Sterling subordinated 
 notes 2045 (Tier 2)                  604     699       603     672       604     714 
5.25% US Dollar subordinated 
 notes 2047 (Tier 2)                  621     703       693     733       628     703 
5.55% US Dollar subordinated 
 notes 2052 (Tier 2)                  364     413       407     435       369     411 
5.125% Sterling subordinated 
 notes 2048 (Tier 2)                  400     478       399     442       400     484 
3.75% Sterling subordinated 
 notes 2049 (Tier 2)                  598     659       598     595       598     662 
4.5% Sterling subordinated 
 notes 2050 (Tier 2)                  500     582       499     521       499     587 
Client fund holdings of group 
 debt (Tier 2) (2)                   (41)    (49)      (43)    (47)      (42)    (51) 
Total subordinated borrowings       3,948   4,571     4,057   4,378     3,958   4,652 
 
Senior borrowings 
Sterling medium term notes 
 2031-2041                            603     866       603     896       609     926 
Client fund holdings of group 
 debt (2)                             (9)    (12)       (9)    (13)       (9)    (12) 
Total senior borrowings               594     854       594     883       600     914 
Total core borrowings               4,542   5,425     4,651   5,261     4,558   5,566 
1. These notes were subsequently called at par on 23 July 2021. 
2. GBP50m (30 June 2020: GBP52m; 31 December 2020: GBP51m) of the 
 group's subordinated and senior borrowings are held by Legal & General 
 customers through unit linked products. These borrowings are shown 
 as a deduction from total core borrowings in the table above. 
 
The presented fair values of the group's core borrowings reflect 
 quoted prices in active markets and they have been classified as 
 Level 1 in the fair value hierarchy. 
 

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosure Notes Page 68

4.09 Core borrowings (continued)

Subordinated borrowings

10% Sterling subordinated notes 2041

In 2009, Legal & General Group Plc issued GBP300m of 10% dated subordinated notes. The notes were callable at par on 23 July 2021 and every five years thereafter. On 26 May 2021, notification was given of the group's intention to redeem these notes in full. Effective from the notification date, the notes were no longer treated as Tier 2 own funds for Solvency II purposes. The notes were subsequently called at par on 23 July 2021.

5.5% Sterling subordinated notes 2064

In 2014, Legal & General Group Plc issued GBP600m of 5.5% dated subordinated notes. The notes are callable at par on 27 June 2044 and every five years thereafter. If not called, the coupon from 27 June 2044 will be reset to the prevailing five year benchmark gilt yield plus 3.17% p.a. These notes mature on 27 June 2064.

5.375% Sterling subordinated notes 2045

In 2015, Legal & General Group Plc issued GBP600m of 5.375% dated subordinated notes. The notes are callable at par on 27 October 2025 and every five years thereafter. If not called, the coupon from 27 October 2025 will be reset to the prevailing five year benchmark gilt yield plus 4.58% p.a. These notes mature on 27 October 2045.

5.25% US Dollar subordinated notes 2047

On 21 March 2017, Legal & General Group Plc issued $850m of 5.25% dated subordinated notes. The notes are callable at par on 21 March 2027 and every five years thereafter. If not called, the coupon from 21 March 2027 will be reset to the prevailing US Dollar mid-swap rate plus 3.687% p.a. These notes mature on 21 March 2047.

5.55% US Dollar subordinated notes 2052

On 24 April 2017, Legal & General Group Plc issued $500m of 5.55% dated subordinated notes. The notes are callable at par on 24 April 2032 and every five years thereafter. If not called, the coupon from 24 April 2032 will be reset to the prevailing US Dollar mid-swap rate plus 4.19% p.a. These notes mature on 24 April 2052.

5.125% Sterling subordinated notes 2048

On 14 November 2018, Legal & General Group Plc issued GBP400m of 5.125% dated subordinated notes. The notes are callable at par on 14 November 2028 and every five years thereafter. If not called, the coupon from 14 November 2028 will be reset to the prevailing five year benchmark gilt yield plus 4.65% p.a. These notes mature on 14 November 2048.

3.75% Sterling subordinated notes 2049

On 26 November 2019, Legal & General Group Plc issued GBP600m of 3.75% dated subordinated notes. The notes are callable at par on 26 November 2029 and every five years thereafter. If not called, the coupon from 26 November 2029 will be reset to the prevailing five year benchmark gilt yield plus 4.05% p.a. These notes mature on 26 November 2049.

4.5% Sterling subordinated notes 2050

On 1 May 2020, Legal & General Group Plc issued GBP500m of 4.5% dated subordinated notes. The notes are callable at par on 1 November 2030 and every five years thereafter. If not called, the coupon from 1 November 2030 will be reset to the prevailing five year benchmark gilt yield plus 5.25% p.a. These notes mature on 1 November 2050.

All of the above subordinated notes are treated as Tier 2 own funds for Solvency II purposes unless stated otherwise.

Senior borrowings

Between 2000 and 2002 Legal & General Finance Plc issued GBP600m of senior unsecured Sterling medium term notes 2031-2041 at coupons between 5.75% and 5.875%. These notes have various maturity dates between 2031 and 2041.

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosure Notes Page 69

4.10 Operational borrowings

 
                                  Carrying          Carrying          Carrying 
                                    amount    Fair    amount    Fair    amount    Fair 
                                             value             value             value 
                                    30 Jun  30 Jun    30 Jun  30 Jun    31 Dec  31 Dec 
                                      2021    2021      2020    2020      2020    2020 
                                      GBPm    GBPm      GBPm    GBPm      GBPm    GBPm 
 
 
Euro Commercial Paper                   50      50       100     100        50      50 
Non-recourse borrowings              1,064   1,064     1,000   1,000       941     941 
Bank loans and overdrafts                2       2       104     104        54      54 
 
 
Total operational borrowings 
 (1)                                 1,116   1,116     1,204   1,204     1,045   1,045 
Less: liabilities of operations 
 classified as held for sale             -       -      (30)    (30)         -       - 
 
 
Operational borrowings               1,116   1,116     1,174   1,174     1,045   1,045 
 
 
1. Unit linked borrowings with a carrying value of GBP22m (30 June 
 2020: GBP21m; 31 December 2020: GBP10m) are excluded from the analysis 
 above as the risk is retained by policyholders. Operational borrowings 
 including unit linked borrowings are GBP1,138m (30 June 2020: GBP1,195m; 
 31 December 2020: GBP1,055m). 
 
 
 
 
Syndicated Credit Facility 
As at 30 June 2021, the group had in place a GBP1bn syndicated committed 
revolving credit facility provided by a number of its key relationship 
banks, maturing in December 2023. No amounts were outstanding at 30 
June 2021. 
 
 
4.11 Movement in core and operational borrowings 
                                           30 Jun  30 Jun  31 Dec 
                                             2021    2020    2020 
                                             GBPm    GBPm    GBPm 
 
As at 1 January                             5,613   5,140   5,140 
Cash movements: 
- Proceeds from borrowings                    269     869   1,022 
- Repayment of borrowings                   (162)   (237)   (501) 
- Net (decrease)/increase in bank 
 loans and overdrafts                        (17)      59      64 
 
Non-cash movements: 
- Amortisation                                  1       1       2 
- Foreign exchange rate movements            (19)     104    (56) 
- Other                                       (5)    (60)    (58) 
 
 
Total core and operational borrowings       5,680   5,876   5,613 
Less: liabilities of operations 
 classified as held for sale                    -    (30)       - 
 
Core and operational borrowings             5,680   5,846   5,613 
 
 
 

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosure Notes Page 70

4.12 Payables and other financial liabilities

 
                                                             30 Jun   30 Jun     31 Dec 
                                                               2021     2020       2020 
                                                               GBPm     GBPm       GBPm 
 
 
Derivative liabilities                                       18,249   27,550     23,208 
Repurchase agreements (1)                                    47,703   55,309     53,853 
Other financial liabilities (2)                              14,833   19,544     14,881 
 
Total payables and other financial liabilities               80,785  102,403     91,942 
Less: Payables and other liabilities 
 of operations classified as held for 
 sale                                                             -    (738)          - 
 
Payables and other financial liabilities                     80,785  101,665     91,942 
 
 
 
1. The repurchase agreements are presented gross, however they 
 and their related assets (included within debt securities) are 
 subject to master netting arrangements. The vast majority of the 
 repurchase agreements are unit linked. 
2. Other financial liabilities includes trail commission, lease 
 liabilities, FX spots and the value of short positions taken out 
 to cover reverse repurchase agreements. The value of short positions 
 as at 30 June 2021 was GBP4,320m (30 June 2020: GBP5,882m; 31 
 December 2020: GBP5,147m). 
 
 
Fair value hierarchy 
                                                                              Amortised 
                                               Total  Level   Level    Level    cost(1) 
                                                          1       2        3 
As at 30 June 2021                              GBPm   GBPm    GBPm     GBPm       GBPm 
 
 
Derivative liabilities                        18,249    397  17,780       72          - 
Repurchase agreements                         47,703      -  47,703        -          - 
Other financial liabilities                   14,833  5,484      15       10      9,324 
Total payables and other financial 
 liabilities                                  80,785  5,881  65,498       82      9,324 
 
 
 
                                                                              Amortised 
                                               Total  Level   Level    Level    cost(1) 
                                                          1       2        3 
As at 30 June 2020                              GBPm   GBPm    GBPm     GBPm       GBPm 
 
 
Derivative liabilities                        27,550    232  27,301       17          - 
Repurchase agreements                         55,309      -  55,309        -          - 
Other financial liabilities                   19,544  6,552      61      138     12,793 
 
Total payables and other financial 
 liabilities                                 102,403  6,784  82,671      155     12,793 
 
 
 
                                                                              Amortised 
                                               Total  Level   Level    Level    cost(1) 
                                                          1       2        3 
As at 31 December 2020                          GBPm   GBPm    GBPm     GBPm       GBPm 
 
 
Derivative liabilities                        23,208    300  22,826       82          - 
Repurchase agreements                         53,853      -  53,853        -          - 
Other financial liabilities                   14,881  5,222      29       11      9,619 
 
Total payables and other financial 
 liabilities                                  91,942  5,522  76,708       93      9,619 
 
 
1. The carrying value of payables and other financial liabilities 
 at amortised cost approximates its fair value. 
 
Trail commission (included within Other financial liabilities) 
 is modelled using expected cash flows, incorporating expected 
 future persistency. It has therefore been classified as a Level 
 3 liability. 
 
 
Significant transfers between levels 
 
 There have been no significant transfers of liabilities between 
 Levels 1, 2 and 3 for the period ended 30 June 2021 (30 June 2020 
 and 31 December 2020: no significant transfers). 
 

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosure Notes Page 71

4.13 Foreign exchange rates

 
Principal rates of exchange used 
 for translation are: 
 
Period end exchange rates               30 Jun    30 Jun     31 Dec 
                                          2021      2020       2020 
 
 
United States dollar                      1.38      1.24       1.37 
Euro                                      1.17      1.10       1.12 
 
 
 
                                      6 months  6 months  Full year 
Average exchange rates                    2021      2020       2020 
 
 
United States dollar                      1.39      1.26       1.28 
Euro                                      1.15      1.14       1.13 
 
 
 

4.14 Retirement benefit obligations

 
The Legal & General Group UK Pension and Assurance Fund (Fund) 
 and the Legal & General Group UK Senior Pension Scheme (Scheme) 
 account for the majority of the UK and worldwide assets of, and 
 contributions to, such arrangements. The Fund and Scheme were 
 closed to future accrual on 31 December 2015. During the period, 
 modelling of the Fund and Scheme's liabilities has been brought 
 in-house. This has resulted in minor changes to the actuarial 
 assumptions that are applied, which have had an immaterial impact 
 on the valuation of the retirement benefit obligation as at 30 
 June 2021. 
As at 30 June 2021, the combined obligation arising from these 
 arrangements has been estimated at GBP980m (30 June 2020: GBP1,199m; 
 31 December 2020: GBP1,138m). The retirement benefit obligations 
 are a component of Provisions on the Consolidated Balance Sheet. 
 The after tax deficit, net of annuity obligations insured by Legal 
 and General Assurance Society, has been calculated to be GBP28m 
 (30 June 2020: GBP122m; 31 December 2020: GBP70m). 
 

4.15 Contingent liabilities, guarantees and indemnities

Provision for the liabilities arising under contracts with policyholders is based on certain assumptions. The variance between actual experience from that assumed may result in those liabilities differing from the provisions made for them. Liabilities may also arise in respect of claims relating to the interpretation of policyholder contracts, or the circumstances in which policyholders have entered into them. The extent of these liabilities is influenced by a number of factors including the actions and requirements of the PRA, FCA, ombudsman rulings, industry compensation schemes and court judgments.

Various group companies receive claims and become involved in actual or threatened litigation and regulatory issues from time to time. The relevant members of the group ensure that they make prudent provision as and when circumstances calling for such provision become clear, and that each has adequate capital and reserves to meet reasonably foreseeable eventualities. The provisions made are regularly reviewed. It is not possible to predict, with certainty, the extent and the timing of the financial impact of these claims, litigation or issues.

Group companies have given warranties, indemnities and guarantees as a normal part of their business and operating activities or in relation to capital market transactions or corporate disposals. Legal & General Group Plc has provided indemnities and guarantees in respect of the liabilities of group companies in support of their business activities including Pension Protection Fund compliant guarantees in respect of certain group companies' liabilities under the group pension Fund and Scheme. LGAS has provided indemnities, a liquidity and expense risk agreement, a deed of support and a cash and securities liquidity facility in respect of the liabilities of group companies to facilitate the group's matching adjustment reorganisation pursuant to Solvency II.

Legal & General Group Plc

Half Year Results 2021 Part 2

IFRS Disclosure Notes Page 72

4.16 Related party transactions

 
(i) Key management personnel transactions 
 and compensation 
 
There were no material transactions between key management and 
 the Legal & General group of companies during the period. All 
 transactions between the group and its key management are on commercial 
 terms which are no more favourable than those available to employees 
 in general. Contributions to the post-employment defined benefit 
 plans were GBP52m (30 June 2020: GBP47m; 31 December 2020: GBP137m) 
 for all employees. 
At 30 June 2021, 30 June 2020 and 31 December 2020 there were 
 no loans outstanding to officers of the company. 
 
The aggregate compensation for key management personnel, including 
 executive and non-executive directors, is as follows: 
 
                                                     6 months   6 months  Full year 
                                                         2021       2020       2020 
                                                         GBPm       GBPm       GBPm 
 
 
Salaries                                                    3          3          8 
Share-based incentive awards                                5          4          5 
 
 
Key management personnel compensation                       8          7         13 
 
 
 

(ii) Services provided to and by related parties

All transactions between the group and associates, joint ventures and other related parties during the period are on commercial terms which are no more favourable than those available to companies in general.

Loans and commitments to related parties are made in the normal course of business.

The group has the following material related party transactions:

- Annuity contracts issued by Legal and General Assurance Society Limited of GBPnil (30 June 2020: GBP50m; 31 December 2020: GBP50m) were purchased by the group's UK defined benefit pension schemes during the period, priced on an arm's length basis;

- During the period, the Legal & General Group UK Pension & Assurance Fund (the Fund) completed an Assured Payment Policy (APP) transaction with Legal and General Assurance Society Limited (LGAS), a group company. An APP is an investment contract product sold by LGR which, issued to a pension scheme, provides the scheme with a fixed or inflation linked schedule of payments to match the scheme's expected liabilities. In June 2021, GBP925m was paid by the Fund to LGAS, and LGAS and the Fund recognised an investment contract liability and an APP plan asset of the same amount, respectively.

- Loans outstanding from related parties at 30 June 2021 of GBP22m (30 June 2020: GBP86m; 31 December 2020: GBP89m), with a further commitment of GBP84m;

- The group has total other commitments of GBP1,206m to related parties (30 June 2020: GBP1,253m; 31 December 2020: GBP1,207m), of which GBP738m has been drawn at 30 June 2021 (30 June 2020: GBP820m; 31 December 2020: GBP772m).

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR DKNBKFBKDNFK

(END) Dow Jones Newswires

August 04, 2021 02:00 ET (06:00 GMT)

Legal & General (LSE:LGEN)
Historical Stock Chart
Von Jun 2024 bis Jul 2024 Click Here for more Legal & General Charts.
Legal & General (LSE:LGEN)
Historical Stock Chart
Von Jul 2023 bis Jul 2024 Click Here for more Legal & General Charts.