First half 2023-2024
First half 2023-2024
Satisfactory results amid a challenging
market environment, more favorable outlook for the second
half
On May 29, 2024, the Board of Directors chaired
by Mr. Daniel Derichebourg approved the financial statements for
the six months ended March 31, 2024.
Satisfactory results, a relative improvement
compared to other market players, and a positive outlook:
- An improved
performance by Derichebourg Group compared to its competitors amid
a challenging market environment during this first half.
- A robust
development model underpinned by a solid asset base, the relevance
of which has been highlighted by the results.
- A group that is
developing its service activities: with a remarkable performance
from Elior Group, in which Derichebourg Group holds a 48.3% stake,
with a return to profitability and growth less than a year after
the Multiservices division was transferred to Elior Group.
Derichebourg’s stake in Elior Group is valued at €435 million as of
May 28, 2024.
Daniel Derichebourg, Chairman of the
Derichebourg Board of Directors, said:
“Amid an unfavorable economic environment for
the sector as a whole, our results are more than satisfactory. We
have improved our relative performance compared to the main market
players. The decline in recurring EBITDA over the first half is
less severe in percentage terms than that observed among the
Group’s main listed competitors. This clearly demonstrates the
robustness and relevance of our business model. I am confident
about our outlook, marked in particular by a buoyant recycling
market as part of the ecological transition and the development of
the circular economy, experienced, responsive and committed teams
and, above all, our model.”
Abderrahmane El Aoufir, Chief Executive
Officer of Derichebourg Group, said:
“The Group faced a challenging economic
environment in the first half along with an exceptional event that
has now been overcome. The momentum is nonetheless positive, with
the second quarter up on the previous one, and results that we
intend to improve over the long term. Consequently, we can look to
the future boasting an exceptionally high-quality fully-owned
industrial asset base, including a significant proportion of land
assets, a solid financial structure with no significant short-term
repayments due, and the ability to generate free cash flow. We are
confident in our strengths and our long-term strategy.”
Economic environment
All sector players faced a deterioration in
economic conditions in their markets during the first half. Against
the backdrop of sluggish growth in Europe, a sharp rise in energy
costs and high interest rates, the entire sector was impacted. In
particular, the Recycling business saw a continuation of the
economic climate of the previous half year (second half of the
2022/2023 fiscal year). As a result, demand from steelmaker
customers was limited, which in turn was impacted by the economic
environment. Across Europe, the construction sector is faring less
well than in previous years. European steelmakers and metallurgists
are also suffering from higher energy prices than their competitors
in other regions, which is impacting their competitiveness,
limiting their sales volumes and hence their supply requirements.
In the automotive sector, production has not returned pre-Covid-19
levels in terms of quantity, which is limiting supplies of
end-of-life vehicles and customer demand for aluminum ingots.
Cyberattack
On November 10, 2023, Derichebourg Group
suffered a cyberattack that did not interrupt operations but
disrupted progress (until January 2024). The teams’ admirable
responsiveness allowed us to restore the systems, improving them at
the same time, and limit the consequences of this episode, which is
luckily now behind the Group.
It became apparent, on the one hand, that
purchasing volumes had been lost, and that there had been a delay
in the computer entry of flows. Furthermore, once the
administrative delay was caught up, the margins generated in
November and December 2023 were lower than usual. The financial
impact is between €15 million and €20 million.
Satisfactory results and improved
performance
Derichebourg Group has improved its performance relative to the
market.
Consolidated revenue
First half consolidated revenue was €1.733
billion, down 4.9% year on year, mainly due to the revenue decline
in the Recycling division (down 5.5%), partly offset by a 7.8%
increase in Public Sector Services revenue.
(in thousands of metric tons) |
H1 2023/2024 |
H1 2022/2023 |
Change |
Ferrous metals |
2,204.4 |
2,307.4 |
(4.5%) |
Non-ferrous metals |
352.9 |
359.2 (1) |
(1.8%) |
Total volumes |
2,557.3 |
2,666.6 |
(4.1%) |
(1): after deduction of 22.6 kt of low-quality products leaving
post-shredding sorting facilities at zero price
(in millions of euros) |
H1 2023/2024 |
H1 2022/2023 (2) |
Change |
Ferrous metals |
774.0 |
829.2 |
(6.7%) |
Non-ferrous metals |
775.9 |
803.7 |
(3.5%) |
Services |
84.9 |
97.2 |
(12.6%) |
Recycling revenue |
1,634.9 |
1,730.1 |
(5.5%) |
Public Sector Services revenue |
97.2 |
90.1 |
7.8% |
Holding company revenue |
0.6 |
0.9 |
(29.4%) |
Total Group |
1,732.7 |
1,821.1 |
(4.9%) |
(2): Reclassification of Derichebourg Environnement from the
Holding segment to the Recycling segment
Recycling
Volumes of ferrous scrap metal sold in the first
half were down 4.5%. 46% of this drop was due to the sale of eight
recycling centers, as required by the European Commission. Demand
for ferrous scrap metal was mixed over the half year. Steel
production in the European Union, the Group’s main market, was down
1.6% over the half year, while it rose sharply in Turkey (up
approximately 21%), with a particularly low comparison base with
the previous year. This high level of demand in Turkey prevented
ferrous scrap metal prices from falling too much, even on the
domestic market. The average price of ferrous scrap metal sold by
the Group was €351/t, down 2.3% on the previous year. Overall,
revenue from the Ferrous Metals business amounted to €774 million,
down 6.7%.
Volumes of non-ferrous metals sold by the Group
were down 1.8% on the previous year. Trends varied from one metal
to another (higher sales of copper and aluminum excluding ingots,
lower sales of aluminum ingots and stainless steel scrap). Overall,
the average price of NFM sold was 1.7% lower than last year,
resulting in a 3.5% drop in revenue for the NFM business, to €776
million.
Public Sector Services
Revenue rose 7.8% over the first half, driven by
the start of new contracts and the full-year impact of contracts
commenced last year:
- Start of Civis
contract on Réunion Island;
- Start of
contract in Montreal Ahuntsic (Canada);
- Full-year impact
of waste collection contracts started last year in Guérande, and
the management contract for the Biopôle sorting center in
Angers.
Recurring
EBITDA1
First half recurring EBITDA stood at €142.0
million, down 20.8% year on year. A slight drop in volumes, and a
decline in unit margins partly attributable to the cyberattack,
account for most of this trend in the Recycling business, while
recurring EBITDA in the Collection business was up.
Derichebourg Group recurring EBITDA amounted to
€297.6 million on a rolling 12-month basis. Adjusted for the
exceptional impact of the disruption to its activities on the
first-half financial statements, recurring EBITDA would amount to
between €313 million and €318 million.
Recurring operating profit
(loss)2
After allowing for €77 million in depreciation
over the half year, recurring operating profit came to €65 million,
down 38.8% year on year.
Operating profit (loss)
Only one non-recurring item (excluding the
impact of the exceptional event) is to be noted for the first half:
a €3.8 million gain following a ruling in the Group’s favor by the
Paris Court of Appeal in a dispute between a Veolia subsidiary and
Collection business subsidiaries over the past ten years, in which
Veolia contested the terms and conditions for transferring
employees following a change of public contract holder. After March
31, 2024, Veolia appealed to the Court of Cassation.
After taking this item into account, operating
profit amounted to €68.7 million, down 39.0% year on year.
Profit (loss) before tax
After €18.8 million in financial expenses (up
€5.4 million due to the increase in interest rates and the
comparison base) and other financial expenses of €1.9 million,
Group profit before tax came to €48.1 million, down 51% year on
year.
Income from associates
Income from associates totaled €0.8 million,
including a €0.5 million first-half gain generated by Elior Group.
As of March 31, 2024, Derichebourg SA holds a 48.31% stake in Elior
Group.
Net profit (loss) from continuing
operations
After taking into account a corporate income tax
expense of €16.5 million, entailing an effective tax rate of 34.4%,
and income from associates, net profit from continuing operations
totaled €32.3 million, down 51.4% year on year.
Consolidated net profit
(loss)
Consolidated net profit for the first half of
2023/2024 totaled €32.3 million, down 55.2% year on year. The
portion attributable to Derichebourg shareholders was €31.4
million.
Outlook
In view of the aforementioned business
environment, it is currently unlikely that the Group will be able
to make up the first half EBITDA shortfall by the end of the fiscal
year and achieve the minimum €350 million EBITDA target for 2024
announced upon publication of 2023 earnings. A full-year recurring
EBITDA target of €300 million to €310 million appears more
realistic under the present circumstances. Restated for the
negative effects of the first half, it would amount to between €315
million and €330 million.
The decline in recurring EBITDA over the first
half is less severe in percentage terms than that observed among
our main listed competitors. The Group is therefore demonstrating
the relevance of its business model and maintaining its performance
trajectory amid a challenging economic environment. It expects to
reap the benefits in the years ahead of the investments made in new
sorting lines over the past 24 months.
Annex 1: INCOME STATEMENT
(in millions of euros) |
H1 2023/2024 |
H1 2022/2023 |
Change |
Revenue |
1,732.7 |
1,821.1 |
(4.9%) |
Recurring EBITDA |
142.0 |
179.2 |
(20.8%) |
|
122.0 |
166.5 |
(26.7%) |
|
20.1 |
14.8 |
35.8% |
Recurring operating profit (loss) |
65.0 |
106.1 |
(38.8%) |
|
52.5 |
102.2 |
(48.6%) |
|
13.1 |
6.5 |
102.3% |
Net non-recurring items |
3.8 |
6.6 |
|
Operating profit (loss) |
68.7 |
112.7 |
(39.0%) |
Net financial expenses |
(18.8) |
(13.4) |
|
Other financial items |
(1.9) |
(1.3) |
|
Profit (loss) before tax |
48.1 |
98.0 |
(51.0%) |
Income tax |
(16.5) |
(26.3) |
|
Income from associates |
0.8 |
(5.2) |
|
Income from discontinued or held-for-sale activities |
- |
5.6 |
|
Net profit (loss) attributable to non-controlling interests |
(0.8) |
(0.5) |
|
Net profit attributable to shareholders |
31.4 |
71.5 |
(56.1%) |
Annex 2: BALANCE SHEET
Assets |
|
|
|
(in millions of euros) |
3/31/2024 |
9/30/2023 |
Change |
Goodwill |
276.1 |
276.1 |
|
Intangible assets |
2.1 |
2.0 |
|
Property, plant and equipment |
870.1 |
838.5 |
|
Right-of-use assets |
280.6 |
274.5 |
|
Financial assets |
5.0 |
5.0 |
|
Interests in associates and joint ventures |
408.5 |
414.8 |
|
Deferred taxes |
19.6 |
23.2 |
|
Other assets |
0.0 |
0.0 |
|
Total non-current assets |
1,861.9 |
1,834.2 |
1.5% |
Inventories |
191.7 |
158.3 |
|
Trade receivables |
267.8 |
305.8 |
|
Tax receivables |
8.6 |
7.4 |
|
Other assets |
103.0 |
105.7 |
|
Financial assets |
16.3 |
11.4 |
|
Cash and cash equivalents |
140.3 |
161.1 |
|
Financial instruments |
0 |
1.5 |
|
Total current assets |
727.7 |
751.1 |
(3.2%) |
Total
non-current assets and asset groups held for sale |
- |
- |
|
Total assets |
2,589.6 |
2,585.3 |
0.2% |
Liabilities |
|
|
|
(in millions of euros) |
3/31/2024 |
9/30/2023 |
Change |
Group shareholders’ equity |
994.1 |
990.4 |
|
Non-controlling interests |
2.4 |
2.4 |
|
Total shareholders’ equity |
996.5 |
992.8 |
0.4% |
Loans and financial debts |
742.1 |
773.6 |
|
Provision for pensions and similar benefits |
29.0 |
28.2 |
|
Other provisions |
33.7 |
31.8 |
|
Deferred taxes |
35.4 |
33.4 |
|
Other liabilities |
3.9 |
4.2 |
|
Total non-current liabilities |
844.1 |
871.2 |
(3.1%) |
Loans and financial debts |
167.4 |
160.2 |
|
Provisions |
3.9 |
14.3 |
|
Trade payables |
437.7 |
390.0 |
|
Tax payables |
11.8 |
9.7 |
|
Other liabilities |
127.5 |
144.9 |
|
Financial instruments |
0.7 |
2.2 |
|
Total current liabilities |
749.0 |
721.3 |
3.8% |
Total
liabilities related to a group of assets held for sale |
|
|
|
Total equity & liabilities |
2,589.6 |
2,585.3 |
0.2% |
Net
financial debt at September 30, 2023 |
772.7 |
Recurring
EBITDA |
(142.0) |
Change in
working capital requirements |
(42.8) |
Net financial
expenses |
18.8 |
Corporate
income taxes |
12.2 |
Capital
expenditure |
116.9 |
New rights of
use from operating leases |
5.9 |
Dividends |
25.5 |
Other |
2.0 |
Net financial debt at March 31, 2024 |
769.2 |
1 Recurring EBITDA = Recurring operating profit + net
depreciation and amortization on tangible and intangible assets and
right-of-use assets2 Recurring operating profit (loss): operating
profit (loss) +/- non-recurring items
- First Half 2023-2024 results
Derichebourg (EU:DBG)
Historical Stock Chart
Von Okt 2024 bis Nov 2024
Derichebourg (EU:DBG)
Historical Stock Chart
Von Nov 2023 bis Nov 2024