0001081745
false
0001081745
2023-08-14
2023-08-14
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
8-K
CURRENT
REPORT
Pursuant
to Section 13 or 15(d) of
The
Securities Exchange Act of 1934
Date
of Report (Date of earliest event reported): August 14, 2023
INTELLINETICS,
INC.
(Exact
name of Registrant as specified in its charter)
Nevada |
|
001-41495 |
|
87-0613716 |
(State
or other jurisdiction
of
incorporation) |
|
(Commission
File
Number) |
|
(I.R.S
Employer
Identification
No.) |
2190
Dividend Dr., Columbus, Ohio |
|
43228 |
(Address
of principal executive offices) |
|
(Zip
code) |
Registrant’s
telephone number, including area code: (614) 388-8908
Intellinetics,
Inc.
(Former
name or former address, if changed since last report)
Check
the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under
any of the following provisions (see General Instruction A.2. below):
|
☐ |
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
|
|
☐ |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
|
|
☐ |
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
|
|
☐ |
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
Common
Stock, $0.001 par value |
|
INLX |
|
NYSE
American |
Securities
registered pursuant to Section 12(g) of the Act: Common Stock, $0.001 par value
Indicate
by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405
of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item
2.02 Results of Operations and Financial Condition.
On
August 14, 2023, the Company issued a press release announcing its financial results for the fiscal quarter ended June 30, 2023. A copy
of the press release is attached hereto as Exhibit 99.1 and incorporated herein by reference.
The
information reported under this Item 2.02 of Form 8-K, including Exhibit 99.1, is being furnished and shall not be deemed to be “filed”
for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject
to the liabilities of such section, nor shall such information be deemed incorporated by reference in any filing under the Securities
Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item
9.01 Financial Statements and Exhibits
(d)
Exhibits
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its
behalf by the undersigned hereunto duly authorized.
|
INTELLINETICS,
INC. |
|
|
|
|
By: |
/s/
James F. DeSocio |
|
|
James
F. DeSocio |
|
|
President
and Chief Executive Officer |
|
|
|
Dated:
August 14, 2023 |
|
|
Exhibit
99.1
Intellinetics
Grows Revenues 25% in Q2 2023; 38% Year-to-Date
Net
Income improved over $500,000, EPS of $0.03 vs. $(0.09)
COLUMBUS,
OH – August 14, 2023 – Intellinetics, Inc. (NYSE American: INLX), a digital transformation solutions provider,
announced financial results for the three and six months ended June 30, 2023.
2023
Second Quarter Financial Highlights
|
● |
Total
Revenue increased 24.7% over the same period in 2022. |
|
|
○ |
The
growth in Q2 was fully organic, being the first quarter of year over year Yellow Folder contributions. |
|
● |
Software
as a Service revenue increased 10.3% over the same period in 2022. |
|
● |
Total
operating expenses declined 1.2% against 24.7% revenue increase, leading to $430,087 positive swing in operating income. |
|
● |
Net
Income of $135,734, or $0.03 per fully diluted share, compared to net loss of $374,167, or $(0.09) per fully diluted share, for the
same period in 2022. |
|
● |
Adjusted
EBITDA increased 28.2% to $651,646, compared to $507,743 from the same period in 2022. |
| |
Three months
ended
June 30, 2023 | | |
Three months
ended
June 30, 2022 | |
Revenues by revenue source | |
| | | |
| | |
Sale of software | |
$ | 63,646 | | |
$ | 11,105 | |
Software as a service | |
| 1,277,918 | | |
| 1,158,456 | |
Software maintenance services | |
| 349,139 | | |
| 343,881 | |
Professional services | |
| 2,298,316 | | |
| 1,625,765 | |
Storage and retrieval services | |
| 269,411 | | |
| 276,436 | |
Total revenues | |
$ | 4,258,430 | | |
$ | 3,415,643 | |
James
F. DeSocio, President & CEO of Intellinetics, stated, “This was another strong quarter for Intellinetics, with double-digit
revenue growth, combined with lower operating expenses, driving significant positive swings in operating income, net income, and Adjusted
EBITDA. Growth in SaaS revenue was somewhat lower in the quarter, due largely to timing of orders and renewals, but we anticipate re-acceleration
in the second-half of the year as we continue to see strong demand. Intellinetics has built a stable, profitable platform for continued
robust top- and bottom-line growth, and we are investing in marketing to help us capture share in the large, growing markets that we
serve.”
“We
remain specifically focused on cross-selling, and this initiative is driving results,” continued Mr. DeSocio. “The number
of customers using more than one of our services has continued to grow as we expand our wallet-share with clients. As a result, we anticipate
continued organic growth, both in terms of new customers and expanding our relationships with existing customers, throughout 2023 and
into 2024.”
Summary
– 2023 Second Quarter Results
Revenues
for the three months ended June 30, 2023 were $4,258,430, an increase of 24.7%, organically, as compared with $3,415,643 for the same
period in 2022. The increase was driven by a 10.3% increase in SaaS revenue, and a 41.4% increase in professional services fees. The
increase in professional services was enabled by our ability to hire and retain people in our document conversion segment.
Total
operating expenses decreased 1.2% to $2,294,045, compared to $2,322,717 due to the absence of transaction costs associated with the acquisition
of Yellow Folder in the prior-year quarter, as well as a 7% reduction in sales and marketing expenses, partially offset by higher depreciation
and amortization (a non-cash expense) and general and administrative costs associated with higher revenue. As a result of higher revenue
and lower expenses, income from operations was $296,388, a positive swing of $430,087 compared to a loss from operations of $133,699
in the second quarter last year.
Intellinetics
reported net income of $135,734 for the three months ended June 30, 2023 compared to net loss of $374,167 for the same period in 2022,
representing an improvement of $509,901. Basic and diluted net income per share for the three months ended June 30, 2023 was $0.03. Basic
and diluted net loss per share for the three months ended June 30, 2022 was $(0.09). Adjusted EBITDA improved year over year by $143,903
which was driven by the strong revenue growth.
Summary
– 2023 Year-to-Date Results
Yellow
Folder, acquired April 1, 2022, contributed $1,738,893 in revenue in the six months ended June 30, 2023, compared to $790,368 in revenue
in the six months ended June 20, 2022. Inclusive of the contribution from Yellow Folder, revenues for the six months ended June 30, 2023
were $8,445,263, an increase of 38.0% as compared with $6,119,155 for the same period in 2022. Total operating expenses increased 20.6%
to $4,655,885, compared to $3,862,079. Income from operations was $580,387, a positive swing of $621,611 compared to a loss from operations
of $41,224 last year. Intellinetics reported net income of $248,297, or $0.06 per basic and diluted share, compared to net loss of $394,293,
or $(0.11) per basic and diluted share, for the same period in 2022. Adjusted EBITDA was $1,281,525 compared to $932,235.
2023
Outlook
Based
on management’s current plans and assumptions, the Company reiterated expectations that it will continue to grow revenues and Adjusted
EBITDA on a year-over-year basis for 2023.
Conference
Call
Intellinetics
is holding a conference call to discuss these results on a live webcast at 4:30 p.m. ET today. Interested parties can access the webcast
through the Intellinetics website at https://ir.intellinetics.com/. Investors can also dial in to the webcast by calling (877)
407-8133 (toll-free) or (201) 689-8040. A replay of the call can also be accessed via phone through August 28, 2023 by dialing (877)
660-6853 (toll-free) or (201) 612-7415 and using replay access code 13740337.
About
Intellinetics, Inc.
Intellinetics,
Inc. (NYSE American: INLX) is enabling the digital transformation. Intellinetics empowers organizations to manage, store and protect
their important documents and data. The Company’s flagship solution, the IntelliCloud™ content management platform,
delivers advanced security, compliance, workflow and collaboration features critical for highly regulated, risk-intensive markets. IntelliCloud
connects documents to users and the processes they support anytime, anywhere to accelerate innovation and empower organizations to think
and work in new ways. In addition, Intellinetics offers business process outsourcing (BPO), document and micrographics scanning services,
and records storage. From highly regulated industries like Healthcare/Human Service Providers, K-12, Public Safety, and State and Local
Governments, to businesses looking to move away from paper-based processes, Intellinetics is the all-in-one, compliant, document management
solution. Intellinetics is headquartered in Columbus, Ohio. For additional information, please visit www.intellinetics.com.
Cautionary
Statement
Statements
in this press release which are not purely historical, including statements regarding future business and growth, future revenues, including
2023 revenues, outlook, and organic revenue growth from both new and existing customers, market share, growth of our markets, demand
for our SaaS solutions, sustainable profitability, continued growth of SaaS revenue, cross-selling efforts and other synergies associated
with our acquisition of Yellow Folder; execution of Intellinetics’ business plan, strategy, direction and focus; and other intentions,
beliefs, expectations, representations, projections, plans or strategies regarding future growth, financial results, and other future
events are forward-looking statements. The forward-looking statements involve risks and uncertainties including, but not limited to,
the risks associated with the effect of changing economic conditions including inflationary pressures, challenges with hiring and maintaining
a stable workforce, Intellinetics’ ability to execute on its business plan and strategy, customary risks attendant to acquisitions,
trends in the products markets, variations in Intellinetics’ cash flow or adequacy of capital resources, market acceptance risks,
the success of Intellinetics’ solutions providers, including human services, health care, and education, technical development
risks, and other risks, uncertainties and other factors discussed from time to time in its reports filed with or furnished to the Securities
and Exchange Commission, including in Intellinetics’ most recent annual report on Form 10-K as well as subsequently filed reports
on Form 8-K. Intellinetics cautions investors not to place undue reliance on the forward-looking statements contained in this press release.
Intellinetics disclaims any obligation and does not undertake to update or revise any forward-looking statements in this press release.
Expanded and historical information is made available to the public by Intellinetics on its website at www.intellinetics.com or
at www.sec.gov.
CONTACT:
FNK
IR
Tom
Baumann / Rob Fink
646.349.6641
/ 646.809.4048
INLX@fnkir.com
Joe
Spain, CFO
Intellinetics,
Inc.
614.921.8170
investors@intellinetics.com
Non-GAAP
Financial Measures
Intellinetics
uses non-GAAP Adjusted EBITDA as supplemental measures of our performance that are not required by, or presented in accordance with,
accounting principles generally accepted in the United States (GAAP). A non-GAAP financial measure is a numerical measure of a company’s
financial performance that excludes or includes amounts so as to be different from the most directly comparable measure calculated and
presented in accordance with GAAP in the statement of income, balance sheet or statement of cash flows of a company.
Adjusted
EBITDA: Adjusted EBITDA is not a measurement of financial performance under GAAP and should not be considered as an alternative to
net income, operating income, or any other performance measure derived in accordance with GAAP, or as an alternative to cash flow from
operating activities or a measure of our liquidity. Intellinetics urges investors to review the reconciliation of non-GAAP Adjusted EBITDA
to the comparable GAAP Net Loss, which is included in this press release, and not to rely on any single financial measure to evaluate
Intellinetics’ financial performance.
We
believe that Adjusted EBITDA is a useful performance measure and is used by us to facilitate a comparison of our operating performance
on a consistent basis from period-to-period and to provide for a more complete understanding of factors and trends affecting our business
than measures under GAAP can provide alone. We define “Adjusted EBITDA” as earnings before interest expense, any income taxes,
depreciation and amortization expense, stock-based compensation, note conversion and note or equity offer warrant or stock expense, gain
or loss on debt extinguishment, change in fair value of contingent consideration, and transaction costs.
Reconciliation
of Net Income to Adjusted EBITDA
| |
For the Three Months Ended June 30, | |
| |
2023 | | |
2022 | |
Net income (loss) - GAAP | |
$ | 135,734 | | |
$ | (374,167 | ) |
Interest expense, net | |
| 160,654 | | |
| 240,468 | |
Depreciation and amortization | |
| 239,803 | | |
| 200,919 | |
Stock-based compensation | |
| 115,455 | | |
| 102,992 | |
Change in fair value of earnout liabilities | |
| - | | |
| 52,301 | |
Transaction costs | |
| - | | |
| 285,230 | |
Adjusted EBITDA | |
$ | 651,646 | | |
$ | 507,743 | |
| |
For the Six Months Ended June 30, | |
| |
2023 | | |
2022 | |
Net income (loss) - GAAP | |
$ | 248,297 | | |
$ | (394,293 | ) |
Interest expense, net | |
| 332,090 | | |
| 353,069 | |
Depreciation and amortization | |
| 467,521 | | |
| 318,221 | |
Stock-based compensation | |
| 233,617 | | |
| 183,452 | |
Change in fair value of earnout liabilities | |
| - | | |
| 116,505 | |
Transaction costs | |
| - | | |
| 355,281 | |
Adjusted EBITDA | |
$ | 1,281,525 | | |
$ | 932,235 | |
Recurring
Revenue: Recognized revenue for any applicable period that we characterize as being recurring in nature, without regard to contract
start or end dates or renewal rates. It includes the following revenue types: SaaS subscription agreements, maintenance contracts related
to perpetual software licenses, storage and retrieval services, and professional services revenues in the nature of business process
outsourcing. It excludes revenues of a type that are not expected to recur, primarily perpetual licenses, most document conversion services,
and other professional services that are project based. Recurring revenue is not determined by reference to deferred revenue, unbilled
revenue, or any other GAAP financial measure over any period, so the Company has not reconciled the Recurring Revenues to any GAAP measure.
Recurring revenue should not be extrapolated into a precise prediction of future revenues, because it does not take into account our
contract start and end dates and our renewal rates. Management believes that reviewing this metric, in addition to GAAP results, helps
investors and financial analysts understand the value of Intellinetics’ recurring revenue streams versus prior periods.
Reconciliation
of revenues to recurring revenues:
| |
For the three months ended
June 30, | |
| |
2023 | | |
2022 | |
| |
| | |
| |
Revenues as reported: | |
| | | |
| | |
Sale of software | |
$ | 63,646 | | |
$ | 11,105 | |
Software as a service | |
| 1,277,918 | | |
| 1,158,456 | |
Software maintenance services | |
| 349,139 | | |
| 343,881 | |
Professional services | |
| 2,298,316 | | |
| 1,625,765 | |
Storage and retrieval services | |
| 269,411 | | |
| 276,436 | |
Total revenues | |
$ | 4,258,430 | | |
$ | 3,415,643 | |
Revenues – recurring only: | |
| | | |
| | |
Sale of software – recurring | |
$ | - | | |
$ | - | |
Software as a service – recurring | |
| 1,182,483 | | |
| 1,072,323 | |
Software maintenance services – recurring | |
| 349,139 | | |
| 343,881 | |
Professional services – recurring | |
| 704,835 | | |
| 664,494 | |
Storage and retrieval services – recurring | |
| 230,609 | | |
| 203,237 | |
Total recurring revenues | |
$ | 2,467,066 | | |
$ | 2,283,935 | |
| |
| | | |
| | |
Revenues – non-recurring only: | |
| | | |
| | |
Sale of software – non-recurring only | |
$ | 63,646 | | |
$ | 11,105 | |
Software as a service – non-recurring only1 | |
| 95,435 | | |
| 86,133 | |
Software maintenance services – non-recurring only | |
| - | | |
| - | |
Professional services – non-recurring only | |
| 1,593,481 | | |
| 961,271 | |
Storage and retrieval services – non-recurring only | |
| 38,802 | | |
| 73,199 | |
Total non-recurring revenues | |
$ | 1,791,364 | | |
$ | 1,131,708 | |
| |
| | | |
| | |
Total recurring and non-recurring revenues | |
$ | 4,258,430 | | |
$ | 3,415,643 | |
Note
1 – Software as a service non-recurring revenue is comprised of professional services setup fees which are recognized ratably over
the initial contract period. They do not renew, and are therefore non-recurring. Under ASC 606, they are deemed essential to the functionality
of the subscription Software as a service, and are therefore recognized together with the subscription Software as a service revenue.
Total
Contract Value: Estimated total future revenues from contracts signed during the period. This refers to contracts or projects that
have been awarded by our customers, and it presumes the provision of all software, subscription services, and/or professional services,
with no termination of any awarded contracts. There can be no guarantee that all work will be completed during any fiscal period, or
that the contracts will not be terminated before all the estimated future revenues are earned, received, and/or recognized. Total Contract
Value is a performance measure that the Company believes provides useful information to its management and investors as it allows the
Company to better track the Company’s current sales performance, without any adjustment to exclude revenues that will not be earned,
received, or recognized until future periods. Total Contract Value includes new sales in all our revenue categories, including SaaS,
perpetual software licenses, maintenance, storage and retrieval, and professional services, to new or existing customers. It excludes
renewals (and price increases on renewals if any). Total Contract Value is not a substitute for total revenue. There is no GAAP measure
that is comparable to Total Contract Value, so the Company has not reconciled the Total Contract Value to any GAAP measure.
INTELLINETICS,
INC. and SUBSIDIARIES
Condensed
Consolidated Balance Sheets
| |
(unaudited) | | |
| |
| |
June 30, 2023 | | |
December 31, 2022 | |
ASSETS | |
| | | |
| | |
Current assets: | |
| | | |
| | |
Cash | |
$ | 1,130,487 | | |
$ | 2,696,481 | |
Accounts receivable, net | |
| 1,326,986 | | |
| 1,121,083 | |
Accounts receivable, unbilled | |
| 1,038,013 | | |
| 596,410 | |
Parts and supplies, net | |
| 72,569 | | |
| 73,221 | |
Contract assets | |
| 96,470 | | |
| 80,378 | |
Prepaid expenses and other current assets | |
| 337,373 | | |
| 325,466 | |
Total current assets | |
| 4,001,898 | | |
| 4,893,039 | |
| |
| | | |
| | |
Property and equipment, net | |
| 1,024,776 | | |
| 1,068,706 | |
Right of use assets, operating | |
| 2,895,784 | | |
| 3,200,191 | |
Right of use asset, finance | |
| 170,194 | | |
| 154,282 | |
Intangible assets, net | |
| 4,164,492 | | |
| 4,419,646 | |
Goodwill | |
| 5,789,821 | | |
| 5,789,821 | |
Other assets | |
| 540,121 | | |
| 417,457 | |
Total assets | |
$ | 18,587,086 | | |
$ | 19,943,142 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
| |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 356,545 | | |
$ | 370,300 | |
Accrued compensation | |
| 336,317 | | |
| 411,683 | |
Accrued expenses | |
| 181,961 | | |
| 114,902 | |
Lease liabilities, operating - current | |
| 711,229 | | |
| 692,074 | |
Lease liability, finance - current | |
| 28,303 | | |
| 22,493 | |
Deferred revenues | |
| 2,067,744 | | |
| 2,754,064 | |
Earnout liabilities - current | |
| - | | |
| 700,000 | |
Notes payable - current | |
| 709,083 | | |
| 936,966 | |
Total current liabilities | |
| 4,391,182 | | |
| 6,002,482 | |
| |
| | | |
| | |
Long-term liabilities: | |
| | | |
| | |
Notes payable - net of current portion | |
| 2,147,139 | | |
| 2,085,035 | |
Notes payable - related party | |
| 544,843 | | |
| 529,084 | |
Lease liabilities, operating - net of current portion | |
| 2,307,326 | | |
| 2,624,608 | |
Lease liability, finance - net of current portion | |
| 145,880 | | |
| 133,131 | |
Total long-term liabilities | |
| 5,145,188 | | |
| 5,371,858 | |
Total liabilities | |
| 9,536,370 | | |
| 11,374,340 | |
| |
| | | |
| | |
Stockholders’ equity: | |
| | | |
| | |
Common stock, $0.001 par value, 25,000,000 shares authorized; 4,073,757 shares issued and outstanding at June 30, 2023 and December 31, 2022 | |
| 4,074 | | |
| 4,074 | |
Additional paid-in capital | |
| 30,412,634 | | |
| 30,179,017 | |
Accumulated deficit | |
| (21,365,992 | ) | |
| (21,614,289 | ) |
Total stockholders’ equity | |
| 9,050,716 | | |
| 8,568,802 | |
Total liabilities and stockholders’ equity | |
$ | 18,587,086 | | |
$ | 19,943,142 | |
INTELLINETICS,
INC. and SUBSIDIARIES
Condensed
Consolidated Statements of Operations
(unaudited)
| |
For the Three Months Ended June 30, | | |
For the Six Months Ended June 30, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| |
| | |
| | |
| | |
| |
Revenues: | |
| | | |
| | | |
| | | |
| | |
Sale of software | |
$ | 63,646 | | |
$ | 11,105 | | |
$ | 78,939 | | |
$ | 75,596 | |
Software as a service | |
| 1,277,918 | | |
| 1,158,456 | | |
| 2,516,350 | | |
| 1,589,677 | |
Software maintenance services | |
| 349,139 | | |
| 343,881 | | |
| 698,681 | | |
| 680,483 | |
Professional services | |
| 2,298,316 | | |
| 1,625,765 | | |
| 4,597,605 | | |
| 3,213,713 | |
Storage and retrieval services | |
| 269,411 | | |
| 276,436 | | |
| 553,688 | | |
| 559,686 | |
Total revenues | |
| 4,258,430 | | |
| 3,415,643 | | |
| 8,445,263 | | |
| 6,119,155 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of revenues: | |
| | | |
| | | |
| | | |
| | |
Sale of software | |
| 7,344 | | |
| 7,392 | | |
| 15,525 | | |
| 33,585 | |
Software as a service | |
| 258,382 | | |
| 191,188 | | |
| 479,022 | | |
| 282,437 | |
Software maintenance services | |
| 15,117 | | |
| 19,185 | | |
| 31,833 | | |
| 37,485 | |
Professional services | |
| 1,307,341 | | |
| 918,542 | | |
| 2,494,457 | | |
| 1,766,709 | |
Storage and retrieval services | |
| 79,813 | | |
| 90,318 | | |
| 188,154 | | |
| 178,084 | |
Total cost of revenues | |
| 1,667,997 | | |
| 1,226,625 | | |
| 3,208,991 | | |
| 2,298,300 | |
| |
| | | |
| | | |
| | | |
| | |
Gross profit | |
| 2,590,433 | | |
| 2,189,018 | | |
| 5,236,272 | | |
| 3,820,855 | |
| |
| | | |
| | | |
| | | |
| | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
General and administrative | |
| 1,561,939 | | |
| 1,254,862 | | |
| 3,116,550 | | |
| 2,190,553 | |
Change in fair value of earnout liabilities | |
| - | | |
| 52,301 | | |
| - | | |
| 116,505 | |
Transaction costs | |
| - | | |
| 285,230 | | |
| - | | |
| 355,281 | |
Sales and marketing | |
| 492,303 | | |
| 529,405 | | |
| 1,071,814 | | |
| 881,519 | |
Depreciation and amortization | |
| 239,803 | | |
| 200,919 | | |
| 467,521 | | |
| 318,221 | |
| |
| | | |
| | | |
| | | |
| | |
Total operating expenses | |
| 2,294,045 | | |
| 2,322,717 | | |
| 4,655,885 | | |
| 3,862,079 | |
| |
| | | |
| | | |
| | | |
| | |
Income (loss) from operations | |
| 296,388 | | |
| (133,699 | ) | |
| 580,387 | | |
| (41,224 | ) |
| |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| (160,654 | ) | |
| (240,468 | ) | |
| (332,090 | ) | |
| (353,069 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net income (loss) | |
$ | 135,734 | | |
$ | (374,167 | ) | |
$ | 248,297 | | |
$ | (394,293 | ) |
| |
| | | |
| | | |
| | | |
| | |
Basic net income (loss) per share: | |
$ | 0.03 | | |
$ | (0.09 | ) | |
$ | 0.06 | | |
$ | (0.11 | ) |
Diluted net income (loss) per share: | |
$ | 0.03 | | |
$ | (0.09 | ) | |
$ | 0.06 | | |
$ | (0.11 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted average number of common shares outstanding - basic | |
| 4,073,757 | | |
| 4,073,757 | | |
| 4,073,757 | | |
| 3,455,761 | |
Weighted average number of common shares outstanding - diluted | |
| 4,073,757 | | |
| 4,073,757 | | |
| 4,073,757 | | |
| 3,455,761 | |
INTELLINETICS,
INC. and SUBSIDIARIES
Condensed
Consolidated Statements of Cash Flows
(unaudited)
| |
For the Six Months Ended June 30, | |
| |
2023 | | |
2022 | |
| |
| | |
| |
Cash flows from operating activities: | |
| | | |
| | |
Net income (loss) | |
$ | 248,297 | | |
$ | (394,293 | ) |
Adjustments to reconcile net income (loss) to net cash used in / provided by operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 467,521 | | |
| 318,221 | |
Bad debt expense | |
| 27,528 | | |
| 2,327 | |
Amortization of deferred financing costs | |
| 95,152 | | |
| 90,801 | |
Amortization of debt discount | |
| 17,778 | | |
| 53,332 | |
Amortization of right of use asset, financing | |
| 14,959 | | |
| - | |
Stock issued for services | |
| - | | |
| 57,500 | |
Stock option compensation | |
| 233,617 | | |
| 125,952 | |
Change in fair value of earnout liabilities | |
| - | | |
| 116,505 | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| (233,431 | ) | |
| 370,617 | |
Accounts receivable, unbilled | |
| (441,603 | ) | |
| 9,703 | |
Parts and supplies | |
| 652 | | |
| (8,442 | ) |
Prepaid expenses and other current assets | |
| (27,999 | ) | |
| (146,026 | ) |
Accounts payable and accrued expenses | |
| (22,062 | ) | |
| 64,641 | |
Operating lease assets and liabilities, net | |
| 6,280 | | |
| 15,333 | |
Deferred compensation | |
| - | | |
| (50,414 | ) |
Deferred revenues | |
| (686,320 | ) | |
| (553,108 | ) |
Total adjustments | |
| (547,928 | ) | |
| 466,942 | |
Net cash (used in) provided by operating activities | |
| (299,631 | ) | |
| 72,649 | |
| |
| | | |
| | |
Cash flows from investing activities: | |
| | | |
| | |
Cash paid to acquire business, net | |
| - | | |
| (6,383,269 | ) |
Capitalization of internal use software | |
| (208,417 | ) | |
| (171,205 | ) |
Purchases of property and equipment | |
| (82,684 | ) | |
| (98,199 | ) |
Net cash used in investing activities | |
| (291,101 | ) | |
| (6,652,673 | ) |
| |
| | | |
| | |
Cash flows from financing activities: | |
| | | |
| | |
Payment of earnout liabilities | |
| (700,000 | ) | |
| (1,018,333 | ) |
Proceeds from issuance of common stock | |
| - | | |
| 5,740,758 | |
Offering costs paid on issuance of common stock and notes | |
| - | | |
| (746,342 | ) |
Proceeds from notes payable | |
| - | | |
| 2,364,500 | |
Proceeds from notes payable - related parties | |
| - | | |
| 600,000 | |
Principal payments on financing lease liability | |
| (12,312 | ) | |
| - | |
Repayment of notes payable | |
| (262,950 | ) | |
| - | |
Net cash (used in) provided by financing activities | |
| (975,262 | ) | |
| 6,940,583 | |
| |
| | | |
| | |
Net (decrease) increase in cash | |
| (1,565,994 | ) | |
| 360,559 | |
Cash - beginning of period | |
| 2,696,481 | | |
| 1,752,630 | |
Cash - end of period | |
$ | 1,130,487 | | |
$ | 2,113,189 | |
| |
| | | |
| | |
Supplemental disclosure of cash flow information: | |
| | | |
| | |
Cash paid during the period for interest | |
$ | 226,570 | | |
$ | 208,935 | |
Cash paid during the period for income taxes | |
$ | 7,708 | | |
$ | 9,576 | |
| |
| | | |
| | |
Supplemental disclosure of non-cash financing activities: | |
| | | |
| | |
Discount on notes payable for warrants | |
$ | - | | |
$ | 169,900 | |
Discount on notes payable - related parties for warrants | |
| - | | |
| 43,113 | |
Warrants issued and extended for common stock issuance costs | |
| - | | |
| 412,500 | |
| |
| | | |
| | |
Supplemental disclosure of non-cash investing activities relating to business acquisitions: | |
| | | |
| | |
Accounts receivable | |
$ | - | | |
$ | 68,380 | |
Prepaid expenses | |
| - | | |
| 38,913 | |
Property and equipment | |
| - | | |
| 30,018 | |
Intangible assets | |
| - | | |
| 3,888,000 | |
Goodwill | |
| - | | |
| 3,466,934 | |
Accounts payable | |
| - | | |
| (36,446 | ) |
Deferred revenues | |
| - | | |
| (1,072,530 | ) |
Net assets acquired in acquisition | |
| - | | |
| 6,383,269 | |
Cash used in business acquisition | |
$ | - | | |
$ | 6,383,269 | |
v3.23.2
Cover
|
Aug. 14, 2023 |
Cover [Abstract] |
|
Document Type |
8-K
|
Amendment Flag |
false
|
Document Period End Date |
Aug. 14, 2023
|
Entity File Number |
001-41495
|
Entity Registrant Name |
INTELLINETICS,
INC.
|
Entity Central Index Key |
0001081745
|
Entity Tax Identification Number |
87-0613716
|
Entity Incorporation, State or Country Code |
NV
|
Entity Address, Address Line One |
2190
Dividend Dr.
|
Entity Address, City or Town |
Columbus
|
Entity Address, State or Province |
OH
|
Entity Address, Postal Zip Code |
43228
|
City Area Code |
(614)
|
Local Phone Number |
388-8908
|
Written Communications |
false
|
Soliciting Material |
false
|
Pre-commencement Tender Offer |
false
|
Pre-commencement Issuer Tender Offer |
false
|
Title of 12(b) Security |
Common
Stock, $0.001 par value
|
Trading Symbol |
INLX
|
Security Exchange Name |
NYSEAMER
|
Entity Emerging Growth Company |
false
|
Entity Information, Former Legal or Registered Name |
Intellinetics,
Inc.
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Intellinetics (AMEX:INLX)
Historical Stock Chart
Von Nov 2024 bis Dez 2024
Intellinetics (AMEX:INLX)
Historical Stock Chart
Von Dez 2023 bis Dez 2024