false
--06-30
Q1
2024
0001451448
0001451448
2023-07-01
2023-09-30
0001451448
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0001451448
GMBL:CommonStockPurchaseWarrantsMember
2023-07-01
2023-09-30
0001451448
GMBL:Sec10.0SeriesCumulativeRedeemableConvertiblePreferredStockMember
2023-07-01
2023-09-30
0001451448
GMBL:CommonStockPurchaseWarrantsOneMember
2023-07-01
2023-09-30
0001451448
2023-11-17
0001451448
2023-09-30
0001451448
2023-06-30
0001451448
GMBL:SeriesACumulativeRedeemableConvertiblePreferredStockMember
2023-09-30
0001451448
GMBL:SeriesACumulativeRedeemableConvertiblePreferredStockMember
2023-06-30
0001451448
GMBL:SeriesBRedeemablePreferredStockMember
2023-09-30
0001451448
GMBL:SeriesBRedeemablePreferredStockMember
2023-06-30
0001451448
GMBL:SeriesCConvertiblePreferredStockMember
2023-09-30
0001451448
GMBL:SeriesCConvertiblePreferredStockMember
2023-06-30
0001451448
GMBL:SeriesDConvertiblePreferredStockMember
2023-09-30
0001451448
GMBL:SeriesDConvertiblePreferredStockMember
2023-06-30
0001451448
2022-07-01
2022-09-30
0001451448
us-gaap:PreferredStockMember
GMBL:SeriesACumulativeRedeemablePreferredStockMember
2023-06-30
0001451448
us-gaap:PreferredStockMember
GMBL:SeriesBRedeemablePreferredStockMember
2023-06-30
0001451448
us-gaap:PreferredStockMember
us-gaap:SeriesCPreferredStockMember
2023-06-30
0001451448
us-gaap:PreferredStockMember
us-gaap:SeriesDPreferredStockMember
2023-06-30
0001451448
us-gaap:CommonStockMember
2023-06-30
0001451448
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001451448
us-gaap:RetainedEarningsMember
2023-06-30
0001451448
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0001451448
us-gaap:PreferredStockMember
GMBL:SeriesACumulativeRedeemablePreferredStockMember
2022-06-30
0001451448
us-gaap:PreferredStockMember
GMBL:SeriesBRedeemablePreferredStockMember
2022-06-30
0001451448
us-gaap:PreferredStockMember
us-gaap:SeriesCPreferredStockMember
2022-06-30
0001451448
us-gaap:PreferredStockMember
us-gaap:SeriesDPreferredStockMember
2022-06-30
0001451448
us-gaap:CommonStockMember
2022-06-30
0001451448
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001451448
us-gaap:RetainedEarningsMember
2022-06-30
0001451448
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0001451448
2022-06-30
0001451448
us-gaap:PreferredStockMember
GMBL:SeriesACumulativeRedeemablePreferredStockMember
2023-07-01
2023-09-30
0001451448
us-gaap:PreferredStockMember
GMBL:SeriesBRedeemablePreferredStockMember
2023-07-01
2023-09-30
0001451448
us-gaap:PreferredStockMember
us-gaap:SeriesCPreferredStockMember
2023-07-01
2023-09-30
0001451448
us-gaap:PreferredStockMember
us-gaap:SeriesDPreferredStockMember
2023-07-01
2023-09-30
0001451448
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0001451448
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0001451448
us-gaap:RetainedEarningsMember
2023-07-01
2023-09-30
0001451448
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-07-01
2023-09-30
0001451448
us-gaap:PreferredStockMember
GMBL:SeriesACumulativeRedeemablePreferredStockMember
2022-07-01
2022-09-30
0001451448
us-gaap:PreferredStockMember
GMBL:SeriesBRedeemablePreferredStockMember
2022-07-01
2022-09-30
0001451448
us-gaap:PreferredStockMember
us-gaap:SeriesCPreferredStockMember
2022-07-01
2022-09-30
0001451448
us-gaap:PreferredStockMember
us-gaap:SeriesDPreferredStockMember
2022-07-01
2022-09-30
0001451448
us-gaap:CommonStockMember
2022-07-01
2022-09-30
0001451448
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2022-09-30
0001451448
us-gaap:RetainedEarningsMember
2022-07-01
2022-09-30
0001451448
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-07-01
2022-09-30
0001451448
us-gaap:PreferredStockMember
GMBL:SeriesACumulativeRedeemablePreferredStockMember
2023-09-30
0001451448
us-gaap:PreferredStockMember
GMBL:SeriesBRedeemablePreferredStockMember
2023-09-30
0001451448
us-gaap:PreferredStockMember
us-gaap:SeriesCPreferredStockMember
2023-09-30
0001451448
us-gaap:PreferredStockMember
us-gaap:SeriesDPreferredStockMember
2023-09-30
0001451448
us-gaap:CommonStockMember
2023-09-30
0001451448
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001451448
us-gaap:RetainedEarningsMember
2023-09-30
0001451448
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-09-30
0001451448
us-gaap:PreferredStockMember
GMBL:SeriesACumulativeRedeemablePreferredStockMember
2022-09-30
0001451448
us-gaap:PreferredStockMember
GMBL:SeriesBRedeemablePreferredStockMember
2022-09-30
0001451448
us-gaap:PreferredStockMember
us-gaap:SeriesCPreferredStockMember
2022-09-30
0001451448
us-gaap:PreferredStockMember
us-gaap:SeriesDPreferredStockMember
2022-09-30
0001451448
us-gaap:CommonStockMember
2022-09-30
0001451448
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001451448
us-gaap:RetainedEarningsMember
2022-09-30
0001451448
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-09-30
0001451448
2022-09-30
0001451448
GMBL:SeniorConvertibleNoteMember
2023-07-01
2023-09-30
0001451448
GMBL:ATMOfferingMember
2023-07-01
2023-09-30
0001451448
GMBL:ATMOfferingMember
us-gaap:SubsequentEventMember
2023-11-14
2023-11-17
0001451448
GMBL:EquityDistributionAgreementMember
2023-06-01
2023-09-30
0001451448
srt:MinimumMember
2022-11-30
2022-11-30
0001451448
srt:MinimumMember
2023-09-01
2023-09-30
0001451448
2023-09-06
0001451448
srt:ScenarioForecastMember
2024-03-04
0001451448
us-gaap:SubsequentEventMember
2023-10-27
0001451448
GMBL:CommonStockOptionsMember
2023-07-01
2023-09-30
0001451448
GMBL:CommonStockOptionsMember
2022-07-01
2022-09-30
0001451448
GMBL:CommonStockWarrantsMember
2023-07-01
2023-09-30
0001451448
GMBL:CommonStockWarrantsMember
2022-07-01
2022-09-30
0001451448
GMBL:CommonStockSeniorConvertibleNoteMember
2023-07-01
2023-09-30
0001451448
GMBL:CommonStockSeniorConvertibleNoteMember
2022-07-01
2022-09-30
0001451448
GMBL:TenPercentageSeriesACumulativeRedeemablePreferredStockMember
2023-07-01
2023-09-30
0001451448
GMBL:TenPercentageSeriesACumulativeRedeemablePreferredStockMember
2022-07-01
2022-09-30
0001451448
GMBL:SeriesCConvertiblePreferredStockMember
2023-07-01
2023-09-30
0001451448
GMBL:SeriesCConvertiblePreferredStockMember
2022-07-01
2022-09-30
0001451448
GMBL:SeriesDConvertiblePreferredStockMember
2023-07-01
2023-09-30
0001451448
GMBL:SeriesDConvertiblePreferredStockMember
2022-07-01
2022-09-30
0001451448
GMBL:SeriesDConvertiblePreferredStockIssuableFromExerciseOfPreferredWarrantsMember
2023-07-01
2023-09-30
0001451448
GMBL:SeriesDConvertiblePreferredStockIssuableFromExerciseOfPreferredWarrantsMember
2022-07-01
2022-09-30
0001451448
us-gaap:ComputerEquipmentMember
2023-09-30
0001451448
us-gaap:ComputerEquipmentMember
2023-06-30
0001451448
us-gaap:FurnitureAndFixturesMember
2023-09-30
0001451448
us-gaap:FurnitureAndFixturesMember
2023-06-30
0001451448
GMBL:EEGiGamingMember
2023-06-30
0001451448
GMBL:EEGGamesMember
2023-06-30
0001451448
GMBL:EEGiGamingMember
2023-07-01
2023-09-30
0001451448
GMBL:EEGGamesMember
2023-07-01
2023-09-30
0001451448
GMBL:EEGiGamingMember
2023-09-30
0001451448
GMBL:EEGGamesMember
2023-09-30
0001451448
GMBL:EEGiGamingMember
2022-07-01
2022-09-30
0001451448
GMBL:EEGGamesMember
2022-07-01
2022-09-30
0001451448
us-gaap:TradeNamesMember
2023-09-30
0001451448
us-gaap:TradeNamesMember
2023-06-30
0001451448
GMBL:DevelopedTechnologyAndSoftwareMember
2023-09-30
0001451448
GMBL:DevelopedTechnologyAndSoftwareMember
2023-06-30
0001451448
GMBL:GamingLicensesMember
2023-09-30
0001451448
GMBL:GamingLicensesMember
2023-06-30
0001451448
GMBL:PlayerRelationshipsMember
2023-09-30
0001451448
GMBL:PlayerRelationshipsMember
2023-06-30
0001451448
GMBL:InternalUseSoftwareMember
2023-09-30
0001451448
GMBL:InternalUseSoftwareMember
2023-06-30
0001451448
srt:ChiefExecutiveOfficerMember
2023-07-01
2023-09-30
0001451448
srt:ChiefExecutiveOfficerMember
2022-07-01
2023-06-30
0001451448
us-gaap:RelatedPartyMember
2023-07-01
2023-09-30
0001451448
us-gaap:RelatedPartyMember
2022-07-01
2022-09-30
0001451448
srt:ChiefExecutiveOfficerMember
us-gaap:RelatedPartyMember
2022-07-01
2022-09-30
0001451448
us-gaap:RelatedPartyMember
GMBL:AdvisoryServicesLtdMember
2023-09-30
0001451448
us-gaap:RelatedPartyMember
GMBL:AdvisoryServicesLtdMember
2023-06-30
0001451448
GMBL:ConsultancyAgreementMember
GMBL:FormerChiefFinancialOfficerMember
2022-04-01
2022-06-30
0001451448
GMBL:EmploymentAgreementMember
2022-04-01
2022-04-03
0001451448
GMBL:FormerChiefFinancialOfficerMember
2022-04-02
2022-04-02
0001451448
GMBL:ExchangeAgreementMember
GMBL:SeniorConvertibleNoteMember
2022-02-22
0001451448
GMBL:SeptemberTwoThousandTwentyTwoOfferingMember
GMBL:SeniorConvertibleNoteMember
2022-09-17
2022-09-19
0001451448
GMBL:SeptemberTwoThousandTwentyTwoOfferingMember
GMBL:SeniorConvertibleNoteMember
2022-12-31
0001451448
GMBL:SeniorConvertibleNoteMember
2022-12-19
2022-12-19
0001451448
GMBL:SeniorConvertibleNoteMember
2023-01-27
0001451448
GMBL:SeniorConvertibleNoteHolderMember
GMBL:WaiverAgreementMember
2023-01-27
2023-04-28
0001451448
GMBL:SeniorConvertibleNoteHolderMember
GMBL:WaiverAgreementMember
2023-04-28
0001451448
us-gaap:SeniorNotesMember
2023-04-28
0001451448
us-gaap:SeniorNotesMember
us-gaap:CommonStockMember
2023-01-27
2023-04-28
0001451448
GMBL:SeniorConvertibleNoteMember
2023-01-27
2023-04-28
0001451448
GMBL:MakeWholeDerivativeLiabilityMember
2022-07-01
2022-09-30
0001451448
GMBL:MakeWholeDerivativeLiabilityMember
2023-09-30
0001451448
GMBL:SeptemberTwoThousandTwentyTwoWarrantsMember
2022-09-17
2022-09-19
0001451448
GMBL:SeptemberTwoThousandTwentyTwoWarrantsMember
2022-09-19
0001451448
us-gaap:OverAllotmentOptionMember
2022-09-17
2022-09-19
0001451448
GMBL:SeptemberTwoThousandTwentyTwoWarrantsMember
2023-09-30
0001451448
GMBL:SeptemberTwoThousandTwentyTwoWarrantsMember
2023-06-30
0001451448
GMBL:SeptemberTwoThousandTwentyTwoWarrantsMember
2023-07-01
2023-09-30
0001451448
GMBL:SeptemberTwoThousandTwentyTwoWarrantsMember
2022-07-01
2023-06-30
0001451448
GMBL:MarchTwoThousandTwentyTwoWarrantsMember
2022-03-01
2022-03-02
0001451448
GMBL:MarchTwoThousandTwentyTwoWarrantsMember
2022-03-02
0001451448
GMBL:MarchTwoThousandTwentyTwoWarrantsMember
2022-04-01
0001451448
GMBL:AprilTwoThousandTwentyTwoWarrantsMember
2022-03-02
0001451448
GMBL:MarchTwoThousandTwentyTwoWarrantsMember
2023-09-30
0001451448
GMBL:MarchTwoThousandTwentyTwoWarrantsMember
2023-06-30
0001451448
GMBL:MarchTwoThousandTwentyTwoWarrantsMember
2023-07-01
2023-09-30
0001451448
GMBL:MarchTwoThousandTwentyTwoWarrantsMember
2022-07-01
2022-09-30
0001451448
GMBL:SeriesAWarrantsMember
2021-06-02
0001451448
GMBL:SeriesBWarrantsMember
2021-06-02
0001451448
GMBL:SeriesAWarrantsMember
2021-05-30
2021-06-02
0001451448
GMBL:SeriesAWarrantsMember
2023-09-30
0001451448
GMBL:SeriesAWarrantsMember
2023-07-01
2023-09-30
0001451448
GMBL:SeriesAWarrantsMember
2022-07-01
2022-09-30
0001451448
GMBL:OneYearAnniversaryMember
2020-08-16
2020-08-17
0001451448
GMBL:OneYearAnniversaryMember
GMBL:JulyOneTwoThousandTwentyOneOnwardsMember
2020-08-16
2020-08-17
0001451448
GMBL:OneYearAnniversaryMember
2023-07-01
2023-09-30
0001451448
GMBL:OneYearAnniversaryMember
2021-07-01
2021-09-30
0001451448
GMBL:OneYearAnniversaryMember
2023-09-30
0001451448
GMBL:OneYearAnniversaryMember
2023-06-30
0001451448
GMBL:OneYearAnniversaryMember
2023-09-28
0001451448
GMBL:GameFundPartnersLLCMember
GMBL:PartnershipAgreementMember
2023-09-30
0001451448
GMBL:GameFundPartnersLLCMember
GMBL:PartnershipAgreementMember
GMBL:InitialInvestEEGSharesMember
2023-09-30
0001451448
GMBL:GameFundPartnersLLCMember
GMBL:PartnershipAgreementMember
GMBL:InitialInvestEEGSharesMember
2023-07-01
2023-09-30
0001451448
GMBL:PartnershipAgreementMember
2023-07-01
2023-09-30
0001451448
GMBL:PartnershipAgreementMember
GMBL:AdditionalSharesCapitalMember
2023-07-01
2023-09-30
0001451448
GMBL:MultiYearAgreementsMember
2023-07-01
2023-09-30
0001451448
GMBL:MultiYearAgreementsMember
2022-07-01
2022-09-30
0001451448
GMBL:MultiYearAgreementsMember
2023-07-01
2024-06-30
0001451448
GMBL:MultiYearAgreementsMember
srt:ScenarioForecastMember
2024-07-01
2025-06-30
0001451448
srt:ChiefExecutiveOfficerMember
GMBL:MrJohnsonMember
2023-09-30
0001451448
GMBL:OnlineBettingAndCasinoRevenuesMember
2023-07-01
2023-09-30
0001451448
GMBL:OnlineBettingAndCasinoRevenuesMember
2022-07-01
2022-09-30
0001451448
GMBL:EsportsAndOtherRevenuesMember
2023-07-01
2023-09-30
0001451448
GMBL:EsportsAndOtherRevenuesMember
2022-07-01
2022-09-30
0001451448
country:US
2023-07-01
2023-09-30
0001451448
country:US
2022-07-01
2022-09-30
0001451448
us-gaap:NonUsMember
2023-07-01
2023-09-30
0001451448
us-gaap:NonUsMember
2022-07-01
2022-09-30
0001451448
GMBL:PointInTimeMember
2023-07-01
2023-09-30
0001451448
GMBL:PointInTimeMember
2022-07-01
2022-09-30
0001451448
GMBL:OverTimeMember
2023-07-01
2023-09-30
0001451448
GMBL:OverTimeMember
2022-07-01
2022-09-30
0001451448
country:US
2023-09-30
0001451448
country:US
2023-06-30
0001451448
us-gaap:NonUsMember
2023-09-30
0001451448
us-gaap:NonUsMember
2023-06-30
0001451448
GMBL:RegisteredDirectOfferingMember
2023-08-14
2023-08-15
0001451448
GMBL:RegisteredDirectOfferingMember
2023-08-15
0001451448
GMBL:RegisteredDirectOfferingMember
2022-12-21
0001451448
2023-08-15
0001451448
GMBL:RegisteredDirectOfferingMember
2023-08-16
2023-08-16
0001451448
us-gaap:SeriesCPreferredStockMember
GMBL:HolderMember
2023-07-01
2023-09-30
0001451448
us-gaap:SeriesCPreferredStockMember
2023-09-30
0001451448
us-gaap:SeriesCPreferredStockMember
2023-07-01
2023-09-30
0001451448
GMBL:SettlementAgreementMember
2023-08-15
0001451448
us-gaap:SeriesCPreferredStockMember
us-gaap:SubsequentEventMember
2023-10-06
2023-10-06
0001451448
GMBL:SettlementAgreementMember
GMBL:HolderMember
2023-01-01
2023-09-30
0001451448
GMBL:SettlementAgreementMember
GMBL:HolderMember
2023-09-30
0001451448
GMBL:SettlementAgreementMember
GMBL:HolderMember
2023-09-30
2023-09-30
0001451448
GMBL:SeptemberTwoThousandTwentyTwoOfferingMember
2022-07-01
2022-09-30
0001451448
GMBL:SeptemberTwoThousandTwentyTwoOfferingMember
2022-09-30
0001451448
GMBL:SeptemberTwoThousandTwentyTwoOfferingMember
2023-07-01
2023-09-30
0001451448
GMBL:EquityDistributionAgreementMember
2023-09-15
0001451448
GMBL:EquityDistributionAgreementMember
srt:MaximumMember
2023-09-15
2023-09-15
0001451448
GMBL:EquityDistributionAgreementMember
2023-09-14
2023-09-15
0001451448
GMBL:SecuritiesPurchaseAgreementMember
2023-08-15
0001451448
GMBL:SecuritiesPurchaseAgreementMember
2023-08-14
2023-08-15
0001451448
us-gaap:WarrantMember
2023-08-16
0001451448
us-gaap:SeriesDPreferredStockMember
2023-05-22
0001451448
us-gaap:CommonStockMember
GMBL:CommonWarrantMember
2023-05-22
0001451448
us-gaap:SeriesDPreferredStockMember
GMBL:PreferredWarrantMember
2023-05-22
0001451448
us-gaap:SeriesDPreferredStockMember
GMBL:PreferredWarrantMember
2023-05-22
2023-05-22
0001451448
us-gaap:SeriesDPreferredStockMember
GMBL:PreferredWarrantMember
2023-05-01
2023-05-22
0001451448
GMBL:TwoThousandTwentyEquityAndIncentivePlanMember
2020-09-10
0001451448
GMBL:StockOptionsMember
GMBL:TwoThousandTwentyEquityAndIncentivePlanMember
2020-09-09
2020-09-10
0001451448
GMBL:TwoThousandTwentyEquityAndIncentivePlanMember
2023-09-30
0001451448
srt:ChiefExecutiveOfficerMember
2023-01-03
2023-01-03
0001451448
srt:ChiefExecutiveOfficerMember
2023-01-03
0001451448
srt:ChiefExecutiveOfficerMember
2023-09-30
0001451448
srt:ChiefExecutiveOfficerMember
2022-07-01
2023-09-30
0001451448
us-gaap:SeriesCPreferredStockMember
2023-06-30
0001451448
us-gaap:SeriesDPreferredStockMember
2023-09-30
0001451448
us-gaap:SeriesDPreferredStockMember
2023-06-30
0001451448
us-gaap:SeriesDPreferredStockMember
2023-01-01
2023-09-30
0001451448
us-gaap:SeriesDPreferredStockMember
2023-01-01
2023-06-30
0001451448
GMBL:AugustTwentyTwentyThreeSettlementAgreementMember
2023-08-15
0001451448
us-gaap:SeriesCPreferredStockMember
2023-08-15
0001451448
us-gaap:SeriesDPreferredStockMember
2023-08-15
0001451448
us-gaap:SeriesDPreferredStockMember
2023-08-14
2023-08-15
0001451448
us-gaap:CommonStockMember
2023-08-15
0001451448
GMBL:RegistrationRightAgreementMember
2023-09-30
0001451448
GMBL:StockOptionsMember
2023-07-01
2023-09-30
0001451448
GMBL:StockOptionsMember
2022-07-01
2022-09-30
0001451448
2021-06-30
0001451448
2020-07-01
2021-06-30
0001451448
2021-07-01
2022-06-30
0001451448
2022-07-01
2023-06-30
0001451448
GMBL:March2022WarrantsMember
2023-09-30
0001451448
us-gaap:FairValueInputsLevel1Member
GMBL:March2022WarrantsMember
2023-09-30
0001451448
us-gaap:FairValueInputsLevel2Member
GMBL:March2022WarrantsMember
2023-09-30
0001451448
us-gaap:FairValueInputsLevel3Member
GMBL:March2022WarrantsMember
2023-09-30
0001451448
GMBL:SeptemberWarrantsMember
2023-09-30
0001451448
us-gaap:FairValueInputsLevel1Member
GMBL:SeptemberWarrantsMember
2023-09-30
0001451448
us-gaap:FairValueInputsLevel2Member
GMBL:SeptemberWarrantsMember
2023-09-30
0001451448
us-gaap:FairValueInputsLevel3Member
GMBL:SeptemberWarrantsMember
2023-09-30
0001451448
GMBL:March2022WarrantsMember
2023-06-30
0001451448
us-gaap:FairValueInputsLevel1Member
GMBL:March2022WarrantsMember
2023-06-30
0001451448
us-gaap:FairValueInputsLevel2Member
GMBL:March2022WarrantsMember
2023-06-30
0001451448
us-gaap:FairValueInputsLevel3Member
GMBL:March2022WarrantsMember
2023-06-30
0001451448
GMBL:SeptemberWarrantsMember
2023-06-30
0001451448
us-gaap:FairValueInputsLevel1Member
GMBL:SeptemberWarrantsMember
2023-06-30
0001451448
us-gaap:FairValueInputsLevel2Member
GMBL:SeptemberWarrantsMember
2023-06-30
0001451448
us-gaap:FairValueInputsLevel3Member
GMBL:SeptemberWarrantsMember
2023-06-30
0001451448
GMBL:SeptemberTwoThousandTwentyTwoWarrantsMember
us-gaap:FairValueInputsLevel3Member
2023-07-01
2023-09-30
0001451448
GMBL:SeptemberTwoThousandTwentyTwoWarrantsMember
us-gaap:FairValueInputsLevel3Member
2022-07-01
2023-06-30
0001451448
GMBL:SeptemberTwoThousandTwentyTwoWarrantsMember
us-gaap:FairValueInputsLevel3Member
2023-09-30
0001451448
GMBL:SeptemberTwoThousandTwentyTwoWarrantsMember
us-gaap:FairValueInputsLevel3Member
2023-06-30
0001451448
GMBL:MarchTwoThousandTwentyTwoWarrantsMember
us-gaap:FairValueInputsLevel1Member
2023-07-01
2023-09-30
0001451448
GMBL:MarchTwoThousandTwentyTwoWarrantsMember
us-gaap:FairValueInputsLevel1Member
2022-07-01
2023-06-30
0001451448
GMBL:MarchTwoThousandTwentyTwoWarrantsMember
us-gaap:FairValueInputsLevel1Member
2023-09-30
0001451448
GMBL:MarchTwoThousandTwentyTwoWarrantsMember
us-gaap:FairValueInputsLevel1Member
2023-06-30
0001451448
GMBL:MonteCarloMember
GMBL:SeriesAWarrantMember
2023-07-01
2023-09-30
0001451448
GMBL:MonteCarloMember
GMBL:SeriesAWarrantMember
2022-07-01
2023-06-30
0001451448
GMBL:MonteCarloMember
GMBL:SeriesAWarrantMember
2023-09-30
0001451448
GMBL:MonteCarloMember
GMBL:SeriesAWarrantMember
2023-06-30
0001451448
us-gaap:OperatingSegmentsMember
GMBL:IGamingSegmentMember
2023-07-01
2023-09-30
0001451448
us-gaap:OperatingSegmentsMember
GMBL:IGamingSegmentMember
2022-07-01
2022-09-30
0001451448
us-gaap:OperatingSegmentsMember
GMBL:EEGGamesSegmentMember
2023-07-01
2023-09-30
0001451448
us-gaap:OperatingSegmentsMember
GMBL:EEGGamesSegmentMember
2022-07-01
2022-09-30
0001451448
us-gaap:OperatingSegmentsMember
2023-07-01
2023-09-30
0001451448
us-gaap:OperatingSegmentsMember
2022-07-01
2022-09-30
0001451448
GMBL:IGamingSegmentMember
2023-07-01
2023-09-30
0001451448
GMBL:IGamingSegmentMember
2022-07-01
2022-09-30
0001451448
GMBL:EEGGamesSegmentMember
2023-07-01
2023-09-30
0001451448
GMBL:EEGGamesSegmentMember
2022-07-01
2022-09-30
0001451448
us-gaap:OperatingSegmentsMember
GMBL:OtherMember
2023-07-01
2023-09-30
0001451448
us-gaap:OperatingSegmentsMember
GMBL:OtherMember
2022-07-01
2022-09-30
0001451448
us-gaap:SubsequentEventMember
GMBL:OctoberTwentyTwentyThreeSettlementAgreementMember
2023-10-06
0001451448
us-gaap:SubsequentEventMember
GMBL:OctoberTwentyTwentyThreeSettlementAgreementMember
2023-11-17
0001451448
us-gaap:SubsequentEventMember
GMBL:OctoberTwentyTwentyThreeSettlementAgreementMember
2023-10-06
2023-10-06
0001451448
us-gaap:SubsequentEventMember
GMBL:SeriesCAndDPreferredStockMember
2023-10-31
0001451448
us-gaap:SubsequentEventMember
GMBL:SeriesCAndDPreferredStockMember
2023-10-31
2023-10-31
0001451448
us-gaap:SubsequentEventMember
GMBL:SeriesCAndDPreferredStockMember
us-gaap:CommonStockMember
2023-10-06
0001451448
us-gaap:SubsequentEventMember
GMBL:SeriesCAndDPreferredStockMember
us-gaap:CommonStockMember
2023-11-10
0001451448
us-gaap:SubsequentEventMember
GMBL:SeriesCAndDPreferredStockMember
2023-11-10
0001451448
GMBL:OctoberSixTwoThousandTwentyThreeWaiverMember
2023-10-06
2023-10-06
0001451448
us-gaap:SubsequentEventMember
2023-10-01
2023-11-17
0001451448
us-gaap:SubsequentEventMember
GMBL:SeriesCConvertiblePreferredStockMember
2023-10-01
2023-11-17
0001451448
us-gaap:SubsequentEventMember
GMBL:SeriesCConvertiblePreferredStockMember
2023-11-17
0001451448
us-gaap:SubsequentEventMember
us-gaap:CommonStockMember
2023-10-01
2023-11-17
0001451448
us-gaap:SubsequentEventMember
2023-11-17
0001451448
us-gaap:SubsequentEventMember
GMBL:ServiceAgreementMember
2023-11-17
0001451448
us-gaap:SubsequentEventMember
GMBL:ServiceAgreementMember
2023-10-01
2023-11-17
0001451448
us-gaap:SubsequentEventMember
2023-11-15
2023-11-17
0001451448
us-gaap:SeriesDPreferredStockMember
us-gaap:SubsequentEventMember
2023-11-15
2023-11-17
0001451448
us-gaap:SubsequentEventMember
2023-10-26
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
iso4217:EUR
iso4217:GBP
GMBL:Segment
iso4217:NZD
utr:D
xbrli:pure
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended: September 30, 2023
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from __________________ to __________________
Commission
File Number: 001-39262
ESPORTS
ENTERTAINMENT GROUP, INC.
(Exact
name of registrant as specified in its charter)
Nevada |
|
26-3062752 |
(State
or other jurisdiction of incorporation or organization) |
|
(IRS
Employer
Identification
No.) |
Block
6, Triq Paceville
St.
Julians, Malta, STJ 3109
(Address
of principal executive offices) (Zip Code)
356
2713 1276
(Registrant’s
telephone number, including area code)
(Former
name, former address and formal fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
Common
Stock |
|
GMBL |
|
The
Nasdaq Stock Market LLC |
Common
Stock Purchase Warrants |
|
GMBLW |
|
The
Nasdaq Stock Market LLC |
10.0%
Series A Cumulative Redeemable Convertible Preferred Stock |
|
GMBLP |
|
The
Nasdaq Stock Market LLC |
Common
Stock Purchase Warrants |
|
GMBLZ |
|
The
Nasdaq Stock Market LLC |
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer |
☐ |
Accelerated
filer |
☐ |
Non-accelerated
filer |
☒ |
Smaller
reporting company |
☒ |
|
|
Emerging
growth company |
☐ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of November 17, 2023, there were 124,368,281 shares of common stock, par value $0.001 issued and outstanding.
ESPORTS
ENTERTAINMENT GROUP, INC.
Quarterly
Report on Form 10-Q
For
the Quarter ended September 30, 2023
TABLE
OF CONTENTS
PART I. - FINANCIAL INFORMATION
Item 1. Financial Statements.
Esports
Entertainment Group, Inc.
Condensed
Consolidated Balance Sheets
| |
September
30, 2023 (Unaudited) | | |
June
30, 2023 | |
| |
| | |
| |
ASSETS | |
| | | |
| | |
| |
| | | |
| | |
Current
assets | |
| | | |
| | |
Cash | |
$ | 302,934 | | |
$ | 1,745,298 | |
Restricted
cash | |
| 109,647 | | |
| 168,304 | |
Accounts
receivable, net | |
| 113,195 | | |
| 93,871 | |
Receivables
reserved for users | |
| 847,325 | | |
| 831,942 | |
Other
receivables | |
| 484,607 | | |
| 497,603 | |
Prepaid
expenses and other current assets | |
| 380,366 | | |
| 706,030 | |
Total
current assets | |
| 2,238,074 | | |
| 4,043,048 | |
| |
| | | |
| | |
Equipment,
net | |
| 16,118 | | |
| 20,013 | |
Operating
lease right-of-use asset | |
| 62,208 | | |
| 85,517 | |
Intangible
assets, net | |
| 12,051,032 | | |
| 13,324,627 | |
Goodwill | |
| 4,385,575 | | |
| 4,491,223 | |
Other
non-current assets | |
| 136,863 | | |
| 136,863 | |
| |
| | | |
| | |
TOTAL
ASSETS | |
$ | 18,889,870 | | |
$ | 22,101,291 | |
| |
| | | |
| | |
LIABILITIES,
MEZZANINE EQUITY AND STOCKHOLDERS’ EQUITY | |
| | | |
| | |
| |
| | | |
| | |
Current
liabilities | |
| | | |
| | |
Accounts
payable and accrued expenses | |
$ | 8,322,352 | | |
$ | 7,106,194 | |
Liabilities
to customers | |
| 620,093 | | |
| 664,313 | |
Deferred
revenue | |
| 1,147,515 | | |
| 989,027 | |
Operating
lease liability – current | |
| 70,430 | | |
| 95,903 | |
Total
current liabilities | |
| 10,160,390 | | |
| 8,855,437 | |
| |
| | | |
| | |
Warrant
liability | |
| 160,361 | | |
| 365,726 | |
Deferred
income taxes | |
| - | | |
| - | |
| |
| | | |
| | |
Total
liabilities | |
| 10,320,751 | | |
| 9,221,163 | |
| |
| | | |
| | |
Commitments
and contingencies (Note 10) | |
| - | | |
| - | |
| |
| | | |
| | |
Mezzanine
equity: | |
| | | |
| | |
10%
Series A cumulative redeemable convertible preferred stock, $0.001 par value, 1,725,000 authorized, 835,950 shares issued and outstanding,
aggregate liquidation preference $9,195,450 at September 30, 2023 and June 30, 2023 | |
| 8,161,311 | | |
| 8,083,869 | |
Series B redeemable preferred stock, $0.001 par value, 100 authorized, no shares issued and outstanding, September 30, 2023 and June 30,
2023 | |
| - | | |
| - | |
Redeemable preferred stock | |
| - | | |
| - | |
| |
| | | |
| | |
Total Mezzanine equity | |
| 8,161,311 | | |
| 8,083,869 | |
| |
| | | |
| | |
Stockholders’
equity | |
| | | |
| | |
Preferred
stock $0.001 par value; 10,000,000 shares authorized | |
| - | | |
| - | |
Series
C Convertible Preferred Stock, $0.001
par value, 20,000
authorized, 4,219
shares issued and outstanding, aggregate liquidation
preference $8,018,245 at September 30, 2023 and 14,601
shares issued and outstanding, aggregate liquidation
preference $18,506,798 at June 30, 2023 | |
| 6,414,596 | | |
| 14,805,438 | |
Series
D Convertible Preferred Stock, $0.001
par value, 10,000
authorized, 4,300
shares issued and outstanding, aggregate liquidation
preference $5,530,740 at September 30, 2023 and 4,300 shares issued and outstanding, aggregate liquidation preference $5,421,245 at June
30, 2023 | |
| 2,705,714 | | |
| 2,618,389 | |
Preferred stock value | |
| | | |
| | |
Common
stock $0.001 par value; 500,000,000 shares authorized, 58,878,941 and 3,784,169 shares issued and outstanding as of September 30, 2023
and June 30, 2023, respectively | |
| 58,879 | | |
| 3,784 | |
Additional
paid-in capital | |
| 182,455,082 | | |
| 173,461,717 | |
Accumulated
deficit | |
| (186,224,057 | ) | |
| (181,425,905 | ) |
Accumulated
other comprehensive loss | |
| (5,002,406 | ) | |
| (4,667,164 | ) |
Total
stockholders’ equity | |
| 407,808 | | |
| 4,796,259 | |
| |
| | | |
| | |
TOTAL
LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ EQUITY | |
$ | 18,889,870 | | |
$ | 22,101,291 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Esports
Entertainment Group, Inc.
Condensed
Consolidated Statements of Operations
(Unaudited)
| |
2023 | | |
2022 | |
| |
Three
Months Ended September 30, | |
| |
2023 | | |
2022 | |
| |
| | |
| |
Net
revenue | |
$ | 2,689,817 | | |
$ | 9,605,264 | |
| |
| | | |
| | |
Operating
costs and expenses: | |
| | | |
| | |
Cost
of revenue | |
| 602,026 | | |
| 3,750,416 | |
Sales
and marketing | |
| 913,096 | | |
| 2,445,335 | |
General
and administrative | |
| 6,187,836 | | |
| 9,471,034 | |
Total
operating expenses | |
| 7,702,958 | | |
| 15,666,785 | |
| |
| | | |
| | |
Operating
loss | |
| (5,013,141 | ) | |
| (6,061,521 | ) | |
| |
| | | |
| | |
Other
income (expense): | |
| | | |
| | |
Interest
expense | |
| - | | |
| (1,058,408 | ) |
Change
in fair value of derivative liability on the senior convertible note | |
| - | | |
| 274,864 | |
Change
in fair value of warrant liability | |
| 205,365 | | |
| 2,450,556 | |
Change
in fair value of contingent consideration | |
| - | | |
| 179,468 | |
Other
non-operating income (loss), net | |
| 9,624 | | |
| 46,450 | |
Total
other income (expense), net | |
| 214,989 | | |
| 1,892,930 | |
| |
| | | |
| | |
| |
| | | |
| | |
Income
tax benefit (expense) | |
| - | | |
| - | |
| |
| | | |
| | |
Net
loss | |
$ | (4,798,152 | ) | |
$ | (4,168,591 | ) |
| |
| | | |
| | |
Dividend
on 10% Series A cumulative redeemable convertible preferred stock | |
| (200,628 | ) | |
| (200,628 | ) |
Accretion
of 10% Series A cumulative redeemable convertible preferred stock to redemption value | |
| (77,442 | ) | |
| (74,544 | ) |
Dividend
on Series C convertible preferred stock | |
| (255,523 | ) | |
| - | |
Dividend
on Series D convertible preferred stock | |
| (87,325 | ) | |
| - | |
Deemed
dividend on make whole provision on Series C Preferred Stock | |
| (3,759,649 | ) | |
| - | |
Deemed
dividend from down round provision on Series C Convertible Preferred Stock and Series D Convertible Preferred Stock | |
| (9,382,909 | ) | |
| - | |
| |
| | | |
| | |
Net
loss attributable to common stockholders | |
$ | (18,561,628 | ) | |
$ | (4,443,763 | ) |
| |
| | | |
| | |
Net
loss per common share: | |
| | | |
| | |
Basic
and diluted loss per common share | |
$ | (0.68 | ) | |
$ | (9.91 | ) |
Weighted
average number of common shares outstanding, basic and diluted | |
| 27,372,803 | | |
| 448,360 | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Esports
Entertainment Group, Inc.
Condensed
Consolidated Statements of Comprehensive Loss
(Unaudited)
| |
2023 | | |
2022 | |
| |
Three
Months Ended September 30, | |
| |
2023 | | |
2022 | |
| |
| | |
| |
Net
loss | |
$ | (4,798,152 | ) | |
$ | (4,168,591 | ) |
| |
| | | |
| | |
Other
comprehensive loss: | |
| | | |
| | |
Foreign
currency translation loss | |
| (335,242 | ) | |
| (2,526,478 | ) |
| |
| | | |
| | |
Total
comprehensive loss | |
$ | (5,133,394 | ) | |
$ | (6,695,069 | ) |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Esports
Entertainment Group, Inc.
Condensed
Consolidated Statements of Changes in Mezzanine Equity and Stockholders’ Equity (Deficit)
For
the Three Months Ended September 30, 2023 and 2022 (Unaudited)
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares- | | |
Amount | | |
Shares | | |
Amount | | |
capital | | |
Deficit | | |
loss | | |
(Deficit) | |
| |
10%
Series A Cumulative Redeemable | | |
Series
B | | |
Series
C | | |
Series
D | | |
| | |
| | |
| | |
Accumulated | | |
Total | |
| |
Convertible
Preferred Stock | | |
Redeemable
Preferred Stock | | |
Convertible
Preferred
Stock | | |
Convertible
Preferred
Stock | | |
Common
Stock | | |
Additional
paid-in | | |
Accumulated | | |
other
comprehensive | | |
Stockholders’
Equity | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
capital | | |
Deficit | | |
loss | | |
(Deficit) | |
Balance
as at July 1, 2023 | |
| 835,950 | | |
$ | 8,083,869 | | |
| - | | |
$ | - | | |
| 14,601 | | |
$ | 14,805,438 | | |
| 4,300 | | |
$ | 2,618,389 | | |
| 3,784,169 | | |
$ | 3,784 | | |
$ | 173,461,717 | | |
$ | (181,425,905 | ) | |
$ | (4,667,164 | ) | |
$ | 4,796,259 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock and warrants issued in equity financing | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,000,000 | | |
| 1,000 | | |
| 192,500 | | |
| - | | |
| - | | |
| 193,500 | |
Proceeds
from exercise of pre funded warrants | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 4,167,959 | | |
| 4,168 | | |
| 802,332 | | |
| - | | |
| - | | |
| 806,500 | |
Accretion
of redemption value and issuance costs | |
| - | | |
| 77,442 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (77,442 | ) | |
| - | | |
| - | | |
| (77,442 | ) |
10%
Series A cumulative redeemable convertible preferred stock cash dividend | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (200,628 | ) | |
| - | | |
| - | | |
| (200,628 | ) |
Series
C Convertible Preferred Stock and Series D Convertible Preferred Stock dividends | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 255,523 | | |
| - | | |
| 87,325 | | |
| - | | |
| - | | |
| (342,848 | ) | |
| - | | |
| - | | |
| - | |
Deemed
dividend on make whole provision on Series C | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 3,759,649 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (3,759,649 | ) | |
| - | | |
| - | | |
| - | |
Deemed
dividend from down round provision on Series C Convertible Preferred Stock and Series D Convertible Preferred Stock | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Conversions
of the Convertible preferred stock | |
| - | | |
| - | | |
| - | | |
| - | | |
| (10,382 | ) | |
| (12,406,014 | ) | |
| - | | |
| - | | |
| 49,916,813 | | |
| 49,917 | | |
| 12,356,097 | | |
| - | | |
| - | | |
| - | |
Delay
Payment for Series D Convertible Preferred Stock | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 10,000 | | |
| 10 | | |
| 1,925 | | |
| - | | |
| - | | |
| 1,935 | |
Stock
based compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 21,078 | | |
| - | | |
| - | | |
| 21,078 | |
Foreign
exchange translation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (335,242 | ) | |
| (335,242 | ) |
Net
loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (4,798,152 | ) | |
| - | | |
| (4,798,152 | ) |
Balance
as of September 30, 2023 | |
| 835,950 | | |
$ | 8,161,311 | | |
| - | | |
$ | - | | |
| 4,219 | | |
$ | 6,414,596 | | |
| 4,300 | | |
$ | 2,705,714 | | |
| 58,878,941 | | |
$ | 58,879 | | |
$ | 182,455,082 | | |
$ | (186,224,057 | ) | |
$ | (5,002,406 | ) | |
$ | 407,808 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance
as of July 1, 2022 | |
| 835,950 | | |
$ | 7,781,380 | | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
| 409,229 | | |
$ | 409 | | |
$ | 144,914,687 | | |
$ | (149,140,426 | ) | |
$ | (7,376,114 | ) | |
$ | (11,601,444 | ) |
Balance | |
| 835,950 | | |
$ | 7,781,380 | | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
| 409,229 | | |
$ | 409 | | |
| 144,914,687 | | |
$ | (149,140,426 | ) | |
$ | (7,376,114 | ) | |
$ | (11,601,444 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Accretion
of redemption value and issuance costs | |
| - | | |
| 74,544 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (74,544 | ) | |
| - | | |
| - | | |
| (74,544 | ) |
10%
Series A cumulative redeemable convertible preferred stock cash dividend | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (200,628 | ) | |
| - | | |
| - | | |
| (200,628 | ) |
Common
stock and warrants issued in equity financing, net of issuance costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 300,000 | | |
| 300 | | |
| 1,567,830 | | |
| - | | |
| - | | |
| 1,568,130 | |
Stock
based compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 921,991 | | |
| - | | |
| - | | |
| 921,991 | |
Foreign
exchange translation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (2,526,478 | ) | |
| (2,526,478 | ) |
Net
loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (4,168,591 | ) | |
| - | | |
| (4,168,591 | ) |
Balance
as at September 30, 2022 | |
| 835,950 | | |
$ | 7,855,924 | | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
| 709,229 | | |
$ | 709 | | |
$ | 147,129,336 | | |
$ | (153,309,017 | ) | |
$ | (9,902,592 | ) | |
$ | (16,081,564 | ) |
Balance | |
| 835,950 | | |
$ | 7,855,924 | | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
| 709,229 | | |
$ | 709 | | |
$ | 147,129,336 | | |
$ | (153,309,017 | ) | |
$ | (9,902,592 | ) | |
$ | (16,081,564 | ) |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Esports
Entertainment Group, Inc.
Condensed
Consolidated Statements of Cash Flows
(Unaudited)
| |
2023 | | |
2022 | |
| |
Three Months Ended September 30, | |
| |
2023 | | |
2022 | |
Cash flows from operating activities: | |
| | | |
| | |
Net loss | |
$ | (4,798,152 | ) | |
$ | (4,168,591 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Amortization and depreciation | |
| 1,086,949 | | |
| 1,862,718 | |
Right-of-use asset amortization | |
| 18,261 | | |
| 18,443 | |
Stock-based compensation | |
| 21,078 | | |
| 921,991 | |
Change in fair value of warrant liability | |
| (205,365 | ) | |
| (2,450,556 | ) |
Change in fair value of contingent consideration | |
| - | | |
| (179,468 | ) |
Change in fair value of derivative liability | |
| - | | |
| (274,864 | ) |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| (19,324 | ) | |
| (235,486 | ) |
Receivables reserved for users | |
| (41,552 | ) | |
| (227,573 | ) |
Other receivables | |
| 3,775 | | |
| (395,566 | ) |
Prepaid expenses and other current assets | |
| 355,609 | | |
| 34,553 | |
Other non-current assets | |
| - | | |
| (338 | ) |
Accounts payable and accrued expenses | |
| 1,317,637 | | |
| 714,622 | |
Liabilities to customers | |
| (24,915 | ) | |
| (611,003 | ) |
Deferred revenue | |
| 158,488 | | |
| 464,656 | |
Operating lease liability | |
| (25,473 | ) | |
| (68,392 | ) |
Net cash used in operating activities | |
| (2,152,984 | ) | |
| (4,594,854 | ) |
| |
| | | |
| | |
Cash flows from investing activities: | |
| | | |
| | |
Purchase of intangible assets | |
| (60,131 | ) | |
| - | |
Net cash used in investing activities | |
| (60,131 | ) | |
| - | |
| |
| | | |
| | |
Cash flows from financing activities: | |
| | | |
| | |
Proceeds from equity financing, net of issuance costs | |
| 193,500 | | |
| 6,854,418 | |
Proceeds from the exercise of pre-funded warrants | |
| 806,500 | | |
| - | |
Payment of dividends on 10% Series A cumulative redeemable convertible preferred stock | |
| (200,628 | ) | |
| (200,628 | ) |
Repayment of senior convertible note | |
| - | | |
| (2,778,427 | ) |
Repayment of notes payable and finance leases | |
| - | | |
| (36,814 | ) |
Net cash provided by financing activities | |
| 799,372 | | |
| 3,838,549 | |
| |
| | | |
| | |
Effect of exchange rate on changes in cash and restricted cash | |
| (87,278 | ) | |
| 227,928 | |
Net decrease in cash and restricted cash | |
| (1,501,021 | ) | |
| (528,377 | ) |
Cash and restricted cash, beginning of period | |
| 1,913,602 | | |
| 4,809,808 | |
Cash and restricted cash, end of period | |
$ | 412,581 | | |
$ | 4,281,431 | |
Reconciliation
of cash and restricted cash to the unaudited condensed consolidated balance sheets:
| |
September
30, 2023 | | |
September
30, 2022 | |
Cash | |
$ | 302,934 | | |
$ | 2,982,179 | |
Restricted cash | |
| 109,647 | | |
| 1,299,252 | |
Cash and restricted cash | |
$ | 412,581 | | |
$ | 4,281,431 | |
Reconciliation
of cash and restricted cash to the unaudited condensed consolidated balance sheets:
| |
June
30, 2023 | |
|
June 30, 2022 |
|
Cash | |
$ | 1,745,298 | |
|
$ |
2,517,146 |
|
Restricted cash | |
| 168,304 | |
|
|
2,292,662 |
|
Cash and restricted cash | |
$ | 1,913,602 | |
|
$ |
4,809,808 |
|
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Esports
Entertainment Group, Inc.
Condensed
Consolidated Statements of Cash Flows
(Unaudited)
| |
September 30, 2023 | | |
September 30, 2022 | |
SUPPLEMENTAL CASH FLOW INFORMATION: | |
| | | |
| | |
CASH PAID FOR: | |
| | | |
| | |
Interest | |
$ | - | | |
$ | 701,496 | |
Income taxes | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES: | |
| | | |
| | |
Accretion of 10% Series A cumulative redeemable convertible preferred stock | |
$ | 77,442 | | |
$ | 74,544 | |
Conversion of Series C Convertible Preferred Stock to common stock | |
$ | 12,406,014 | | |
$ | - | |
Common Stock issued to settle registration rights delay fee | |
$ | 1,935 | | |
$ | - | |
Series C Convertible Preferred Stock dividends and Series D Convertible
Preferred Stock dividends | |
$ | 342,848 | | |
$ | - | |
Deemed dividend on make whole provision on Series C and Series D Convertible
Preferred Stock | |
$ | 3,759,649 | | |
$ | - | |
Deemed dividend from down round provision on Series C Convertible Preferred
Stock and Series D Convertible Preferred Stock | |
$ | 9,382,909 | | |
$ | - | |
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
Esports
Entertainment Group, Inc.
Notes
to Unaudited Condensed Consolidated Financial Statements
Note
1 – Nature of Operations
Esports
Entertainment Group, Inc. (the “Company”) was formed in the state of Nevada on July 22, 2008 under the name Virtual
Closet, Inc., before changing its name to DK Sinopharma, Inc. on June 6, 2010 and then to, VGambling, Inc. on August 12, 2014. On or
about April 24, 2017, VGambling, Inc. changed its name to Esports Entertainment Group, Inc.
The
Company is a diversified operator of iGaming, traditional sports betting and esports businesses with a global footprint. The Company’s
strategy is to build and acquire iGaming and traditional sports betting platforms and use them to grow the esports business whereby customers
have access to game centers, online tournaments and player-versus-player wagering. On July 31, 2020, the Company commenced revenue generating
operations with the acquisition of LHE Enterprises Limited, a holding company for Argyll Entertainment (“Argyll”), an online
sportsbook and casino operator. On January 21, 2021, the Company completed its acquisition of Phoenix Games Network Limited, the holding
company for the Esports Gaming League (“EGL”), and provider of event management and team services, including live and online
events and tournaments. On March 1, 2021, the Company completed the acquisition of the operating assets and specified liabilities that
comprise the online gaming operations of Lucky Dino Gaming Limited, a company registered in Malta, and Hiidenkivi Estonia OU, its wholly
owned subsidiary registered in Estonia (collectively referred to as “Lucky Dino”). On June 1, 2021, the Company acquired
ggCircuit, LLC (“GGC”). GGC is a business-to-business software company that provides cloud-based management for gaming centers,
a tournament platform and integrated wallet and point-of-sale solutions. On July 13, 2021, the Company acquired Bethard Group Limited’s
business-to-consumer operations that included the online casino and sports book business operating under the brand of Bethard (“Bethard”).
Bethard’s operations provided sportsbook, casino, live casino and fantasy sport betting services.
In
the prior year ended June 30, 2023, the Company completed a series of independent transactions to streamline its operations to reduce
operating losses and to increase its focus on core businesses. The Company closed its Argyll operations on December 8, 2022 by surrendering
of its UK license and deconsolidated its Argyll operating entities due to liquidation and loss of control of the entities, with Argyll
Entertainment being deconsolidated on March 27, 2023 and Argyll Productions being deconsolidated on June 9, 2023. The Company sold its
Spanish iGaming operations on January 18, 2023, sold the Bethard business on February 24, 2023 and exited the EGL business as of June
30, 2023. The core businesses of the Company include Lucky Dino of EEG iGaming and GGC of EEG Games (see Reportable Segments).
Note
2 – Summary of Significant Accounting Policies
Basis
of presentation and principles of consolidation
The
accompanying unaudited condensed consolidated financial statements and related notes have been prepared in accordance with
accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial
information, and with the rules and regulations of the United States Securities and Exchange Commission (the “SEC”) set
forth in Article 8 of Regulation S-X. Pursuant to the rules and regulations of the SEC, certain information and footnote disclosures
normally included in annual consolidated financial statements prepared in accordance with U.S. GAAP have been omitted. The unaudited
condensed consolidated financial statements reflect all adjustments (consisting of normal recurring accruals) which are, in the
opinion of management, necessary to fairly state the results for the interim periods presented. Interim results are not necessarily
indicative of the results for the full fiscal year. The unaudited condensed consolidated financial statements should be read along
with the Annual Report filed on Form 10-K of the Company for the annual period ended June 30, 2023. The unaudited condensed
consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All material intercompany
transactions and balances have been eliminated in consolidation.
Effective
February 22, 2023, the Company completed a one-for-one-hundred (1-for-100) reverse stock split of the Company’s issued and outstanding
common stock (the “Reverse Stock Split”). All references to shares of the Company’s common stock in the unaudited condensed
consolidated financial statements and related notes refer to the number of shares of common stock after giving effect to the Reverse
Stock Split and are presented as if the Reverse Stock Split had occurred at the beginning of the earliest period presented.
Reportable
Segments
The
Company operates two complementary business segments:
EEG
iGaming
EEG
iGaming includes the Company’s iGaming casino and sportsbook product offerings. Currently, the Company operates the business to
consumer segment primarily in Europe.
EEG
Games
EEG
Games’ focus is on providing esports entertainment experiences to gamers through a combination of: (1) our proprietary infrastructure
software, GGC, which underpins our focus on esports and is a leading provider of local area network (“LAN”) center management
software and services, enabling us to seamlessly manage mission critical functions such as game licensing and payments, and (2) the creation
of esports content for distribution to the betting industry. Currently, we operate our esports EEG Games business in the United States
and Europe.
These
segments consider the organizational structure of the Company and the nature of financial information available and are reviewed by
the chief operating decision maker to assess performance and make decisions about resource allocations.
Use
of Estimates
The
preparation of unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities as of the date of the unaudited condensed consolidated financial
statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Significant estimates include the valuation and recoverability of goodwill and intangible assets.
Liquidity
and Going Concern
The
accompanying unaudited condensed consolidated financial statements of the Company have been prepared assuming the Company will continue
as a going concern. The going concern basis of presentation assumes that the Company will continue in operation one year after the date
these unaudited condensed consolidated financial statements are issued and will be able to realize its assets and discharge its liabilities
and commitments in the normal course of business.
The
Company has determined that certain factors raise substantial doubt about its ability to continue as a going concern for a least one
year from the date of issuance of these unaudited condensed consolidated financial statements.
The
Company considered that it had an accumulated deficit of $186,224,057
as of September 30, 2023 and that it has had
a history of recurring losses from operations and recurring negative cash flows from operations as it has prepared to grow its esports
business through acquisition and new venture opportunities. At September 30, 2023, the Company had $302,934
of available cash on-hand and net current liabilities
of $7,922,316.
Net cash used in operating activities for the three months ended September 30, 2023 was $2,152,984,
which includes a net loss of $4,798,152.
The
Company also considered its current liquidity as well as future market and economic conditions that may be deemed outside the control
of the Company as it relates to obtaining financing and generating future profits.
In
determining whether the Company can overcome the presumption of substantial doubt about its ability to continue as a going concern, the
Company may consider the effects of any mitigating plans for additional sources of financing. The Company identified additional financing
sources it believes, depending on market conditions, may be available to fund its operations and drive future growth, which includes:
|
(i) |
up to $7,186,257 of gross proceeds from the equity distribution agreement entered into on September 15, 2023, (the “Equity
Distribution Agreement”) through an “at the market” (“ATM”) equity offering program whereby, per the settlement
agreement entered into by the Company on October 6, 2023, (the “October 2023 Settlement Agreement”), of which on November 17, 2023, one business day preceding this filing, $5,099,000 remained to be utilized (the Company receives 50% of the net proceeds from ATM
sales (after deducting the agent’s commissions pursuant to the “at the market” offering and other customary offering
expenses) and the remaining 50% of the net proceeds from ATM sales will be used by the Company to redeem first, the outstanding shares
of Series D Convertible Preferred Stock and second, the outstanding shares of Series C Convertible Preferred Stock, unless the Holder
elects to change such allocations (discussed further below)); |
|
(ii) |
the potential expected proceeds from future offerings, where the amount
of the offering has not yet been determined; and |
|
(iii) |
the ability to raise additional financing from other sources. |
These
above plans are likely to require the Company to place reliance on several factors, including favorable market conditions, to access
additional capital in the future. These plans were therefore determined not to be sufficient to overcome the presumption of substantial
doubt about the Company’s ability to continue as a going concern. The unaudited condensed consolidated financial statements do
not reflect any adjustments that might result from the outcome of this uncertainty.
The
amount of available cash on hand on November 17, 2023, one business day preceding this filing, was approximately $647,000.
Compliance
with Nasdaq Listing Requirements
On November 30, 2022, the Company received a
determination from the Nasdaq Listing Panel (the “Panel”) granting the Company’s request for the continued listing
of its common stock on the Capital Market tier of Nasdaq, subject to the Company evidencing compliance with the Bid Price Rule
(described below), and the minimum of $2,500,000
stockholders’ equity requirement (the “Equity Rule”), as set forth in Nasdaq Listing Rules 5550(a)(2) and
5550(b)(1). On March 9, 2023, the Company received a letter from the Panel indicating that the Company had regained compliance with
the Bid Price Rule and on June 13, 2023, the Company received a notice from the Panel providing that the Company demonstrated
compliance with the requirements for continued listing on The Nasdaq Capital Market, including the Equity Rule. The Company remains
subject to a “Panel Monitor,” as defined by Nasdaq Listing Rule 5815(d)(4)(A), through June 13, 2024. In the event the
Company fails to satisfy a continued listing requirement during the Panel Monitor, the Company may not be provided with the
opportunity to present a compliance plan to the Staff and the Staff will not be permitted to grant additional time for the Company
to regain compliance with respect to that deficiency, nor will the Company be afforded an applicable cure or compliance period
pursuant to Rule 5810(c)(3), which process might otherwise be available under the Nasdaq Listing Rules, but would instead have an
opportunity to request a new hearing with the Panel. The Company’s securities may be at that time delisted from Nasdaq. As of
September 30, 2023, the Company’s stockholders’ equity was under the minimum $2,500,000
Equity Rule requirement.
Subsequent to regaining compliance, on September 6,
2023, the Company received a deficiency notification letter from the Staff indicating that the Company’s common stock had closed
below $1.00 per share for the previous thirty consecutive business days and was not in compliance with the “Bid Price Rule”.
The Company was granted 180 calendar days from the date of such notice, or until March 4, 2024, to regain compliance with the Bid Price
Rule. To regain compliance, the bid price for the Company’s common stock must close at $1.00 per share or more for a minimum of
10 consecutive business days. On October 20, 2023, the Company received another deficiency notification letter from the Staff indicating
that the Company’s common stock had closed under $0.10 a share for ten consecutive days, and was not in compliance with the “Low
Price Rule”. On October 27, 2023, the Company submitted a request for a hearing and on October 30, 2023 received a letter notifying
the Company that the hearing is scheduled for December 14, 2023 and any delisting is stayed until a determination is made from the Staff
subsequent to the hearing. The Company will be expected to address all listing rule deficiencies at the time of the hearing.
Any failure to regain and maintain compliance
with the continued listing requirements of Nasdaq could result in delisting of our common stock from Nasdaq and negatively impact
our company and holders of our common stock, including by reducing the willingness of investors to hold our common stock because of
the resulting decreased price, liquidity and trading of our common stock, limited availability of price quotations and reduced news
and analyst coverage. Delisting may adversely impact the perception of our financial condition, cause reputational harm with
investors, our employees and parties conducting business with us and limit our access to debt and equity financing.
Earnings
Per Share
Basic
income (loss) per share is calculated using the two-class method. Under the two-class method, basic income (loss) is computed by dividing
net income (loss) available to common stockholders by the weighted-average number of common shares outstanding during the period excluding
the effects of any potentially dilutive securities. Diluted income (loss) per share is computed similar to basic income (loss) per share,
except that the denominator is increased to include the number of additional common shares that would have been outstanding if potential
common shares had been issued if such additional common shares were dilutive. Diluted income (loss) per share includes the effect of
potential common shares, such as the Company’s preferred stock, notes, warrants and stock options, to the extent the effect is
dilutive. As the Company had net losses for all the periods presented, basic and diluted loss per share are the same, and additional
potential common shares have been excluded, as their effect would be anti-dilutive.
The
following securities were excluded from weighted average diluted common shares outstanding for the three months ended September 30, 2023
and 2022 because their inclusion would have been antidilutive:
Schedule of Weighted Average Diluted Common Shares Outstanding
|
|
September
30
2023 |
|
|
September
30,
2022 |
|
Common
stock options |
|
$ |
29,941 |
|
|
$ |
9,811 |
|
Common
stock warrants |
|
|
1,975,339 |
|
|
|
562,006 |
|
Common
stock issuable upon conversion of senior convertible note |
|
|
- |
|
|
|
147,589 |
|
10%
Series A cumulative redeemable convertible preferred stock |
|
|
835,950 |
|
|
|
835,950 |
|
Common
stock issuable on conversion of Series C convertible preferred stock |
|
|
66,986,174 |
|
|
|
- |
|
Common
stock issuable on conversion of Series D convertible preferred stock |
|
|
46,205,013 |
|
|
|
- |
|
Common
stock issuable on conversion of Series D convertible preferred stock issuable from exercise of preferred warrants issued in the Series
D convertible preferred stock offering |
|
|
44,903,927 |
|
|
|
- |
|
Total |
|
$ |
160,936,344 |
|
|
$ |
1,555,356 |
|
Anti-dilutive securities |
|
$ |
160,936,344 |
|
|
$ |
1,555,356 |
|
The
table includes the number of shares of common stock potentially issuable upon a conversion of the Series C Convertible Preferred Stock
and Series D Convertible Preferred Stock into shares of common stock. The table also includes any shares of common stock that would be
issuable upon exercise and conversion of the preferred warrants issued in the Series D Convertible Preferred Stock offering. The conversion
price used to estimate the number of common stock issuable for the Series C Convertible Preferred Stock, Series D Convertible Preferred
Stock and Common stock issuable on conversion of Series D convertible preferred stock issuable from exercise of Series D preferred warrants,
was 90% of the Company’s Nasdaq Official Closing Price of $0.1064 on September 30, 2023. Issuances of shares of common stock upon
conversion of the Series D Convertible Preferred Stock and Common Warrants in excess of 20% of the Company’s outstanding shares
of common stock require approval by the Company’s stockholders pursuant to the rules and regulations of the Nasdaq Stock Market.
Recently
Adopted Accounting Pronouncements
In
June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial
Instruments. The amendments included in ASU 2016-13 require the measurement of all expected credit losses for financial assets held
at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Although the new
standard, known as the current expected credit loss (“CECL”) model, has a greater impact on financial institutions, most
other organizations with financial instruments or other assets (trade receivables, contract assets, lease receivables, financial guarantees,
loans and loan commitments, and held-to-maturity (HTM) debt securities) are subject to the CECL model and will need to use forward-looking
information to better evaluate their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted,
although the inputs to those techniques will change to reflect the full amount of expected credit losses. The Company adopted this standard
as of July 1, 2023. The adoption of this guidance did not have a material impact on the accompanying unaudited condensed consolidated
financial statements.
In
October 2021, the FASB issued ASU 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities
from Contracts with Customers, which requires an acquirer in a business combination to recognize and measure contract assets and
contract liabilities in accordance with Accounting Standards Codification Topic 606. The guidance is effective for fiscal years beginning
after December 15, 2022 and early adoption is permitted. The Company is currently evaluating the impact that the adoption of this guidance
will have on its unaudited condensed consolidated financial statements. The Company adopted this standard as of July 1, 2023. The adoption
of this guidance did not have a material impact on the accompanying unaudited condensed consolidated financial statements.
Recently
Issued Accounting Standards
In
June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to
Contractual Sale Restrictions (“ASU 2022-03”), which clarifies the guidance in Accounting Standards Codification Topic
820, Fair Value Measurement (“Topic 820”), when measuring the fair value of an equity security subject to contractual restrictions
that prohibit the sale of an equity security and introduces new disclosure requirements for equity securities subject to contractual
sale restrictions that are measured at fair value in accordance with Topic 820. ASU 2022-03 is effective for fiscal years beginning after
December 15, 2023, including interim periods within those fiscal years, and early adoption is permitted. The Company is currently evaluating
the impact that the adoption of this guidance will have on its unaudited condensed consolidated financial statements.
From
time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies that the Company adopts as of the
specified effective date. The Company does not believe that the impact of recently issued standards that are not yet effective will have
a material impact on the Company’s financial position or results of operations upon adoption.
Note
3 – Other Receivables
The
components of other receivables are as follows:
Schedule of Other Receivables
| |
September 30, 2023 | | |
June 30, 2023 | |
Indirect taxes | |
$ | 156,276 | | |
$ | 21,024 | |
Other | |
| 328,331 | | |
| 476,579 | |
Other receivables | |
$ | 484,607 | | |
$ | 497,603 | |
Note
4 – Prepaid Expenses and Other Current Assets
The
components of prepaid expenses and other current assets are as follows:
Schedule of Prepaid Expenses and Other Current Assets
| |
September 30, 2023 | | |
June 30, 2023 | |
Prepaid marketing costs | |
$ | 25,036 | | |
$ | 53,365 | |
Prepaid insurance | |
| 249,221 | | |
| 265,974 | |
Prepaid gaming costs | |
| 36,388 | | |
| 375,082 | |
Other | |
| 69,721 | | |
| 11,609 | |
Prepaid expenses and other current assets | |
$ | 380,366 | | |
$ | 706,030 | |
Note
5 – Equipment
The
components of equipment are as follows:
Schedule of Equipment
| |
September 30, 2023 | | |
June 30, 2023 | |
Computer equipment | |
$ | 36,529 | | |
$ | 36,630 | |
Furniture and equipment | |
| 34,862 | | |
| 35,943 | |
Equipment, at cost | |
| 71,391 | | |
| 72,573 | |
Accumulated depreciation | |
| (55,273 | ) | |
| (52,560 | ) |
Equipment, net | |
$ | 16,118 | | |
$ | 20,013 | |
Depreciation
expense was $5,222 and $22,413 for the three months ended September 30, 2023 and 2022, respectively.
Note
6 – Goodwill and Intangible Assets
A
summary of the changes in the balance of goodwill by segment is as follows:
Schedule of Goodwill
| |
EEG iGaming | | |
EEG Games | | |
Total | |
| |
| | |
| | |
| |
Goodwill, balance as of June 30, 2023 | |
$ | 3,511,391 | | |
$ | 979,832 | | |
$ | 4,491,223 | |
Foreign currency translation | |
| (105,648 | ) | |
| - | | |
| (105,648 | ) |
Goodwill, balance as of September 30, 2023 | |
$ | 3,405,743 | | |
$ | 979,832 | | |
$ | 4,385,575 | |
There
were no asset impairment charges for goodwill or long-lived assets, including definite-lived intangible assets, for the three months
ended September 30, 2023 or 2022.
The
intangible amounts comprising the intangible asset balance are as follows:
Schedule of Intangible Assets
| |
September 30, 2023 | | |
June 30, 2023 | |
| |
Gross Carrying Amount | | |
Accumulated Amortization | | |
Net Carrying Amount | | |
Gross Carrying Amount | | |
Accumulated Amortization | | |
Net Carrying Amount | |
Tradename | |
$ | 2,744,747 | | |
$ | (623,813 | ) | |
$ | 2,120,934 | | |
$ | 2,801,963 | | |
$ | (566,501 | ) | |
$ | 2,235,462 | |
Developed technology and software | |
| 9,090,168 | | |
| (4,175,343 | ) | |
| 4,914,825 | | |
| 9,240,018 | | |
| (3,757,061 | ) | |
| 5,482,957 | |
Gaming licenses | |
| 702,635 | | |
| (702,635 | ) | |
| - | | |
| 724,431 | | |
| (724,431 | ) | |
| - | |
Player relationships | |
| 9,731,063 | | |
| (4,975,502 | ) | |
| 4,755,561 | | |
| 10,022,587 | | |
| (4,621,655 | ) | |
| 5,400,932 | |
Internal-use software | |
| 285,538 | | |
| (25,826 | ) | |
| 259,712 | | |
| 226,438 | | |
| (21,162 | ) | |
| 205,276 | |
Total | |
$ | 22,554,151 | | |
$ | (10,503,119 | ) | |
$ | 12,051,032 | | |
$ | 23,015,437 | | |
$ | (9,690,810 | ) | |
$ | 13,324,627 | |
During
the three months ended September 30, 2023 and 2022, the Company recorded amortization expense for its intangible assets of $1,081,727
and $1,840,305, respectively. The amortization for EEG iGaming segment was $833,152 and $1,591,740, and for the EEG Games segment was
$248,575 and $248,565, for the three months ended September 30, 2023 and 2022, respectively.
The
estimated future amortization related to definite-lived intangible assets is as follows:
Schedule of Future Amortization of Intangible Assets
|
|
|
|
|
Remainder
of Fiscal 2024 |
|
$ |
3,192,084 |
|
Fiscal
2025 |
|
|
4,269,414 |
|
Fiscal
2026 |
|
|
3,117,791 |
|
Fiscal
2027 |
|
|
362,331 |
|
Fiscal
2028 |
|
|
326,955 |
|
Thereafter |
|
|
782,457 |
|
Total |
|
$ |
12,051,032 |
|
Note
7 – Accounts Payable and Accrued Expenses
The
components of accounts payable and accrued expenses are as follows:
Schedule of Account Payable and Accrued Expenses
| |
September 30, 2023 | | |
June 30, 2023 | |
Trade accounts payable | |
$ | 4,807,392 | | |
$ | 4,469,927 | |
Accrued marketing | |
| 1,575,453 | | |
| 1,054,085 | |
Accrued payroll and benefits | |
| 230,017 | | |
| 298,636 | |
Accrued gaming liabilities | |
| 127,927 | | |
| 145,393 | |
Accrued professional fees | |
| 413,994 | | |
| 286,314 | |
Accrued jackpot liabilities | |
| 88,215 | | |
| 91,892 | |
Accrued legal settlement (Note 10) | |
| 500,000 | | |
| - | |
Accrued other liabilities | |
| 579,354 | | |
| 759,947 | |
Total | |
$ | 8,322,352 | | |
$ | 7,106,194 | |
Note
8 – Related Party Transactions
The
Company’s Chief Executive Officer owns less than 5%
of Oddin.gg, a vendor of the Company, that was owed $0
and $47,895
by the Company as of September 30, 2023 and June 30, 2023, respectively. The Company incurred cost of revenue to Oddin.gg of $0
and $32,359
for the three months ended September 30, 2023 and 2022. On October 3, 2023, the Company signed an agreement to integrate the
Oddin.gg esports iFrame solution that is expected to allow the Company to offer esports wagering to its iGaming customers. The integration of
the Oddin.gg’s esports iFrame solution is expected to be completed by the Company in the first half of fiscal 2024. The
agreement requires the Company to pay Oddin.gg a revenue share based on the net gaming revenues generated from esports
wagering.
The
Company reimbursed the former Chief Executive Officer for office rent and related expenses. The Company incurred charges owed to the
former Chief Executive Officer for office expense reimbursement of $1,200 for
the three months ended September 30, 2022. The former Chief Executive Officer was terminated by the Board from his position as Chief
Executive Officer on December 3, 2022. The former Chief Executive Officer resigned from the Board on December 23, 2022. Other than
the legal settlement of $500,000 (as described in Note 10), there were no amounts payable to the former Chief Executive Officer as of
September 30, 2023 and June 30, 2023.
On
May 4, 2017, the Company entered into a services agreement and a referral agreement with Contact Advisory Services Ltd., an entity that
is partly owned by a member of the Board of Directors. The Company incurred general and administrative expenses of $4,064 and $2,935 for
three months ended September 30, 2023 and 2022, respectively, in accordance with these agreements. As of September 30, 2023 and June
30, 2023, there was approximately $10,263 and $12,700 amounts payable to Contact Advisory Services Ltd, respectively.
The
Company’s current Chief Operating Officer was previously its former Chief Financial Officer and Chief Operating Officer and
his services as the former Chief Financial Officer and Chief Operating Officer were previously retained through a consultancy
agreement dated April 2, 2022 and an employment agreement dated April 2, 2022. The Company remitted monthly payments to its former
Chief Financial Officer of NZD 36,995 ($23,524 translated
using the exchange rate in effect at June 30, 2022) under the consultancy agreement and $500 per
month under the employment agreement. In connection with this appointment the Company provided a one-time issuance of 2,000 shares
of Common Stock to the former Chief Financial Officer and Chief Operating Officer. The former Chief Financial Officer and Chief
Operating Officer resigned from his roles on December 31, 2022, and the consultancy agreement and employment agreement were
terminated. He later rejoined the Company as the Chief Operating Officer on May 29, 2023 under a new employment
agreement.
Note
9 – Debt
Senior
Convertible Note
In
the year ended June 30, 2022, on February 22, 2022, the Company exchanged the existing senior convertible note (the “Old Senior
Convertible Note”) with a remaining principal of $29,150,001, with the Senior Convertible Note in the aggregate principal of $35,000,000.
On September 19, 2022 as part of the Company’s September 2022 Offering (defined below) of shares of common stock and warrants to
purchase common stock, the Company remitted to the Holder an amount of $2,778,427 from the proceeds reducing the Senior Convertible Note
principal balance to $32,221,573.
On December 19, 2022, as part of the Registered Direct Offering (Note 12) the Company paid the Holder
an amount equal to $1,073,343 for interest due and interest prepaid through February 28, 2023.
On
January 27, 2023, the Company received the written consent of the Holder to lower the conversion price of the Senior Convertible
Note to 90%
of the lowest volume-weighted average price (“VWAP”) (as defined in the Senior Convertible Note) of the Common Stock for
a trading day during the five (5) consecutive trading day period ending, and including, the applicable date that the conversion
price is lowered for purposes of a conversion, in accordance with Section 7(g) of the Senior Convertible Note (as adjusted for stock
splits, stock dividends, stock combinations, recapitalizations and similar events during such measuring period) until further
written notice to the Holder from the Company. From January 27, 2023 through April 28, 2023, the date of the Senior Convertible Note
was converted to Series C Convertible Preferred Stock, pursuant to the debt for equity exchanges, and after increasing the Senior
Convertible Note by $2,950,010,
for fees of $450,010
and converted accrued liabilities of $2,500,000
pursuant to an amendment and waiver dated February 16, 2023 (the “Amendment”) related to the sale of the Bethard Business, the Holder exchanged $19,261,583
in aggregate principal amount of the Senior Convertible Note for an aggregate of 2,242,143
shares of our common stock, at the lowered conversion prices (the “Exchanges”) and recorded a loss on extinguishment of
the Senior Convertible Note of $3,616,372
related to the conversions. Following the Exchanges and the impact of the Amendment, $15,910,000
in aggregate principal amount of the Senior Convertible Note remained outstanding until April 28, 2023, when it was converted to the
Series C Convertible Preferred Stock.
Make-Whole
Derivative Liability
Prior
to the conversion of the Senior Convertible Note into the Series C Convertible Preferred Stock on April 28, 2023, the make-whole provision
in the Senior Convertible Note was a derivative liability. This considered that the Company had obtained debt waivers from the Holder
for its breaches of debt covenants. The Company’s historical stock price had also traded at levels significantly in excess of the
Conversion Floor Price.
On
April 28, 2023, the date of the conversion of the Senior Convertible Note into the Series C Convertible Preferred Stock the derivative
liability was eliminated and no balance is recorded in the unaudited condensed consolidated balance sheet at September 30, 2023 and June
30, 2023. The Company recognized a gain in the Change in fair value of derivative liability on Senior Convertible Note of $274,864 as
a gain in the unaudited condensed consolidated statement of operations for the three months ended September 30, 2022. No amounts were
recognized in the three months ended September 30, 2023 due to the elimination of the derivative liability.
Warrants
September
2022 Warrants
On
September 19, 2022, the Company completed, an equity offering in which it sold 300,000 units at $25.00 consisting of one share of Common
Stock and one warrant for a total of 300,000 September 2022 Warrants with an exercise price of $25.00 (the “September 2022 Offering”).
The Company also sold a further 36,000 September 2022 Warrants in an overallotment with an exercise price of $25.00 issued to the underwriters
of the offering on September 19, 2022.
The
September 2022 Warrants may be exercised at any time after issuance for one share of Common Stock of the Company at an exercise price
of $25.00. The September 2022 Warrants also contain a beneficial ownership limitation of 4.99% which may be increased up to 9.99%, provided
that any such increase will not be effective until the 61st day after delivery of a notice to the Company of such increase. The warrants
are not callable by the Company.
The
Company determined the September 2022 Warrants should be classified as a liability as the warrants are redeemable for cash in the event
of a fundamental transaction, as defined in the Warrant Agreement, pursuant to which the September 2022 Warrants were purchased, which
includes a change in control. The Company has recorded a liability for the September 2022 Warrants at fair value on the issuance date
with subsequent changes in fair value reflected in earnings. On September 19, 2022, the date of the Common Stock issuance, the Company
determined the total fair value of the September 2022 Warrants to be $5,286,288. On September 30, 2023 and June 30, 2023, the Company
determined the total fair value of the September 2022 Warrants to be $22,361 and $251,876, respectively. The change in fair value of
the September 2022 Warrants liability recorded in the unaudited condensed consolidated statement of operations for the three months ended
September 30, 2023 and September 30, 2022 were gains of $229,515 and $1,482,103, respectively. See Note 14 for additional disclosures
related to the change in the fair value of the warrant liabilities.
March
2022 Warrants
On
March 2, 2022, the Company completed the March 2022 Offering, an equity offering in which it sold 150,000 units at $100.00 consisting
of one share of Common Stock and one warrant for a total of 150,000 March 2022 Warrants with an exercise price of $100.00. The Company
also sold a further 22,500 March 2022 Warrants in an overallotment with an exercise price of $100.00 issued to the underwriters of the
offering on April 1, 2022.
The
March 2022 Warrants may be exercised at any time after issuance for one share of Common Stock of the Company at an exercise price of
$100.00. The March 2022 Warrants are callable by the Company should the volume weighted average share price of the Company exceed $300.00
for each of 20 consecutive trading days following the date such warrants become eligible for exercise. The March 2022 Warrants also contain
a beneficial ownership limitation of 4.99% which may be increased up to 9.99%, provided that any such increase will not be effective
until the 61st day after delivery of a notice to the Company of such increase.
The
Company determined the March 2022 Warrants should be classified as a liability as the warrants are redeemable for cash in the event of
a fundamental transaction, as defined in the Common Stock Purchase Warrant Agreement pursuant to which the March 2022 Warrants were purchased,
which includes a change in control. The Company has recorded a liability for the March 2022 Warrants at fair value on the issuance date
with subsequent changes in fair value reflected in earnings. On March 2, 2022, the date of the Common Stock issuance, the Company determined
the total fair value of the March 2022 Offering Warrants to be $9,553,500 and on the date of the Common Stock issuance, the Company determined
the total fair value of the April 2022 Overallotment to be $607,500. On September 30, 2023 and June 30, 2023, the Company determined
the total fair value of the March 2022 Warrants to be $138,000 and $113,850, respectively. The change in fair value of the March 2022
Warrants liability recorded in the unaudited condensed consolidated statement of operations for the three months ended September 30,
2023 and 2022, was an increase of $24,150 and a decrease of $862,500, respectively. See Note 14 for additional disclosures related to
the change in the fair value of the warrant liabilities.
Series
A and Series B Warrants
On
June 2, 2021, the Company issued 20,000 Series A Warrants and 20,000 Series B Warrants (the Series B Warrants expired June 2, 2023) to
the holder of the Old Senior Convertible Note. The Exchange Agreement pursuant to which the Old Senior Convertible Note was exchanged
for the Senior Convertible Note, the Note to Preferred Stock Exchange Agreement and conversion to the Series C Convertible Preferred
Stock did not impact the Series A Warrants and Series B Warrants previously issued and outstanding. The Series A Warrants may
be exercised at any time after issuance for one share of Common Stock of the Company at an exercise price of $1,750.00. The Series A
Warrants are callable by the Company should the volume weighted average share price of the Company exceed $3,250.00 for each of 30 consecutive
trading days following the date such warrants become eligible for exercise. The Series A Warrants also contain a beneficial ownership
limitation of 4.99% which may be increased up to 9.99%, provided that any such increase will not be effective until the 61st day after
delivery of a notice to the Company of such increase.
The
Company determined the Series A and Series B Warrants should be classified as a liability as the warrants are redeemable for cash in
the event of a fundamental transaction, as defined in the Senior Convertible Note, which includes a change in control. The Company has
recorded a liability for the Series A Warrants and Series B Warrants at fair value on the issuance date with subsequent changes in fair
value reflected in earnings. At September 30, 2023 and June 30, 2023, the Company determined the total fair value of the Series A Warrants
to be $0 (Series B Warrants expired June 2, 2023). There was no change in the fair value of the Series A Warrants liability recorded
in the unaudited condensed consolidated statement of operations for the three months ended September 30, 2023. The change in fair value
of the Series A Warrants and Series B Warrants liability recorded in the unaudited condensed consolidated statements of operations for
the three months ended September 30, 2022 was a decrease of $105,953. See Note 14 for additional disclosures related to the change in
the fair value of the warrant liabilities.
Note
10 – Commitments and contingencies
Commitments
On
August 17, 2020, the Company entered into an agreement with Bally’s Corporation, an operator of various online gaming and wagering
services in the state of New Jersey, USA, to assist the Company in its entrance into the sports wagering market in New Jersey under the
State Gaming Law. The commencement date of the arrangement with Bally’s Corporation was March 31, 2021. The Company paid $1,550,000
and issued 500 shares of Common Stock in connection with the commencement of the arrangement. The Bally’s Corporation agreement
extends for 10 years from July 1, 2021, the date of commencement, requiring the Company to pay $1,250,000 and issue 100 shares of
Common Stock on each annual anniversary date. As of September 30, 2023, the future annual commitments by the Company under this agreement
are estimated at $1,250,000 and 100 shares of Common Stock payable each year through the year ended June 30, 2030. During each of
the three months ended September 30, 2023 and 2022, the Company recorded $342,333, in sales and marketing expense for its arrangement
with Bally’s Corporation. There was approximately $1,585,000 and $1,250,000 in accounts payable and accrued expenses in the unaudited
condensed consolidated financial statements outstanding and payable to Bally’s Corporation as of September 30, 2023 and June 30,
2023, respectively. On October 28, 2022, the Company determined that it would close down its vie.gg New Jersey operations and exit its
transactional waiver from the New Jersey Division of Gaming Enforcement. On September 28, 2023, the Company entered into an online wagering
and services agreement with Delasport Limited that has an initial term of 18 months with subsequent annual renewals. The agreement has
annual commitment of approximately $385,000.
The
Company has signed a subscription and operating agreement with Game Fund Partners LLC to support the development of a planned $300,000,000
game fund. Under the agreements, the Company will initially invest approximately $2,000,000 of Company shares into 20% of the general
partnership of the fund, and the Company will become part of the management and investment committee that manages an investment fund
focused on joint projects and investment vehicles to fuel growth in the areas of gaming, data, blockchain, online gaming, and joint casino
hotel investments. The Company has agreed to contribute 1,000 shares to the fund during the period in which the fund receives total capital
commitments of $100,000,000. The Company has agreed to contribute an additional 1,000 shares to the fund during the period in which the
fund reaches total capital commitments of $200,000,000. As of September 30, 2023, the Company has not contributed any shares of its Common
Stock to the fund.
In
the ordinary course of business, the Company enters into multi-year agreements to purchase sponsorships with professional teams as part
of its marketing efforts to expand competitive esports gaming. During the three months ended September 30, 2023 and 2022, the Company
recorded $90,544 and $237,685, respectively, in sales and marketing expense for these arrangements. As of September 30, 2023, the commitments
under these agreements are estimated at approximately $254,000 for the remainder of the year ending June 30, 2024 and approximately $225,000
for the year ended June 30, 2025.
Contingencies
On
November 7, 2023, the Company entered into a confidential settlement agreement and general release (the “Legal Settlement
Agreement”) with Grant Johnson, the former Chairman of the board of directors and Chief Executive Officer of the Company, with
respect to all disputes and pending litigation between the Company and Mr. Johnson. Pursuant to the Legal Settlement Agreement, the
parties have agreed to settle and resolve any and all disputes between the parties, including without limitation, disputes arising
out of or relating to the following litigation:
| (i) | A
complaint filed on December 23, 2022 by Mr. Johnson against the Company in the United States
District Court for the Southern District of New York; |
| (ii) | an
amended complaint filed on February 28, 2023 by Mr. Johnson against the Company; and |
| (iii) | a
counterclaim filed on May 24, 2023 by the Company against Mr. Johnson (together with (i)
and (ii) above, the “Actions”). |
Pursuant
to the Legal Settlement Agreement, Mr. Johnson and the Company settled the Actions and provided a general release of all claims,
whether or not raised in the pending litigation, and included mutual non-disparagement agreements. No party admitted any liability
by entering into the Legal Settlement Agreement. Pursuant to the Legal Settlement Agreement, the Company has agreed to make an
aggregate payment of $500,000 in cash to Mr. Johnson (which among includes attorneys’ fees and costs), comprised of an initial
payment of $50,000 beginning approximately thirty (30) days after the signing of the Legal Settlement Agreement, with subsequent
payments of $50,000 due on each subsequent thirtieth (30th) day of each month thereafter until fully paid. The case regarding the
above Actions and settlement is captioned Grant Johnson v. Esports Entertainment Group, Inc. 1:22-cv-10861 (SDNY). As of
September 30, 2023, the Company recorded the $500,000 as
a liability in accounts payable and other accrued expenses in the unaudited condensed consolidated balance sheet and as an expense
for the three months ended September 30, 2023, in general and administrative expenses in the unaudited condensed consolidated
statement of operations.
The
Company at times may be involved in pending or threatened litigation relating to claims arising from its operations in the normal course
of business. Some of these proceedings may result in fines, penalties, judgments or costs being assessed against the Company at some
future time.
In
determining the appropriate level of specific liabilities, if any, the Company considers a case-by-case evaluation of the underlying
data and updates the Company’s evaluation as further information becomes known. Specific liabilities are provided for loss contingencies
to the extent the Company concludes that a loss is both probable and estimable. Other than related to the Legal Settlement Agreement
discussed above, the Company did not have any liabilities recorded for loss contingencies as of September 30, 2023 and June 30, 2023.
However, the results of litigation are inherently unpredictable, and the possibility exists that the ultimate resolution of one or more
of these matters could result in a material effect on the Company’s financial position, results of operations or liquidity.
Other
than as discussed above, the Company is currently not involved in any other litigation that it believes could have a material
adverse effect on the Company’s financial condition or results of operations.
Note
11 – Revenue and Geographic Information
The
Company is a provider of iGaming, traditional sports betting and esports services that commenced revenue generating operations during
the year ended June 30, 2021 with the acquisitions of Argyll, Flip Sports Limited (“FLIP”), EGL, Lucky Dino, and GGC. The
Company acquired Bethard in July 2021 adding to its revenue generating operations. The revenues and long-lived assets of Lucky Dino,
Argyll (until November 30, 2022 when no further bets were taken as part of the winding down of the Argyll operations), Bethard (until
February 2023 when the operations of Bethard were sold), EGL (until disposed of on June 30, 2023), have been identified as the international
operations as they principally service customers in Europe, inclusive of the United Kingdom. The revenues and long-lived assets of GGC
principally service customers in the United States. The Company’s remaining businesses of Lucky Dino and GGC are the primary revenue
generators for fiscal 2024.
A
disaggregation of revenue by type of service for the three months ended September 30, 2023 and 2022 is as follows:
Schedule of Disaggregated by Revenue
| |
2023 | | |
2022 | |
| |
Three months ended September 30, | |
| |
2023 | | |
2022 | |
Online betting and casino revenues | |
$ | 1,956,049 | | |
$ | 8,595,346 | |
Esports and other revenues | |
| 733,768 | | |
| 1,009,918 | |
Total | |
$ | 2,689,817 | | |
$ | 9,605,264 | |
Revenue | |
$ | 2,689,817 | | |
$ | 9,605,264 | |
A
summary of revenue by geography follows for the three months ended September 30, 2023 and 2022 is as follows:
Schedule of Revenues with Customers and Long-lived Assets by Geographical Area
| |
2023 | | |
2022 | |
| |
Three months ended September 30, | |
| |
2023 | | |
2022 | |
United States | |
$ | 733,768 | | |
$ | 812,880 | |
International | |
| 1,956,049 | | |
| 8,792,384 | |
Total | |
$ | 2,689,817 | | |
$ | 9,605,264 | |
Revenue | |
$ | 2,689,817 | | |
$ | 9,605,264 | |
The
Company’s revenue from EEG iGaming is principally recognized at the point in time when gaming occurs. The Company’s EEG Games
revenue is recognized at a point in time for hardware and equipment and consulting services typically when a customer obtains control
or receives the service and over time for subscriptions, maintenance, licensing and event management using the input method of time lapsed
to measure the progress toward satisfying the performance obligation. A summary of revenue by recognized at point in time or over time
is for the three months ended September 30, 2023 and 2022 is as follows:
Schedule of Company’s Revenue Recognized at Point in Time or Over Time
| |
2023 | | |
2022 | |
| |
Three months ended September 30, | |
| |
2023 | | |
2022 | |
Point in time | |
$ | 2,232,149 | | |
$ | 9,226,472 | |
Over time | |
| 457,668 | | |
| 378,792 | |
Total | |
$ | 2,689,817 | | |
$ | 9,605,264 | |
Revenue | |
$ | 2,689,817 | | |
$ | 9,605,264 | |
The
deferred revenue balances were as follows:
Schedule of Deferred Revenue
|
|
September
30, 2023 |
|
|
September
30, 2022 |
|
Deferred
revenue, beginning of the year |
|
$ |
989,027 |
|
|
$ |
575,097 |
|
Deferred
revenue, end of the period |
|
$ |
1,147,515 |
|
|
|
1,039,753 |
|
Revenue
recognized in the three months ended from amounts included in deferred revenue at the beginning of the year |
|
$ |
421,438 |
|
|
$ |
311,498 |
|
Deferred revenue
|
|
$ |
421,438 |
|
|
$ |
311,498 |
|
The
majority of the deferred revenue at September 30, 2023 is expected to be recognized over the twelve months ending September 30, 2024.
A
summary of long-lived assets by geography at September 30, 2023 and June 30, 2023 is as follows:
Schedule
of Long-lived Assets Geography
| |
September
30, 2023 | | |
June 30, 2023 | |
United States | |
$ | 4,855,232 | | |
$ | 5,146,469 | |
International | |
| 11,796,564 | | |
| 12,911,774 | |
Total | |
$ | 16,651,796 | | |
$ | 18,058,243 | |
Long-lived assets | |
$ | 16,651,796 | | |
$ | 18,058,243 | |
Note
12 – Equity
Common
Stock
The
following is a summary of common stock issuances for the three months ended September 30, 2023:
● |
During
the three months ended September 30, 2023, on August 15, 2023, the Company entered into a
securities purchase agreement with the Holder (the “RD SPA”). The RD SPA related
to an offering of (a) 1,000,000 shares of our common stock, $0.001 par value per share, for
a price of $0.1935 per share, directly to the Holder and (b) pre-funded warrants to purchase
4,167,959 shares of our common stock at a price of $0.1935 per warrant, directly to the Holder
(the “RD Pre-funded Warrants”), with all but $0.001 per warrant prepaid to the
Company at the closing of the offering. The RD Pre-funded Warrants were exercisable immediately
upon issuance. The exercise price of each RD Pre-funded Warrant was $0.1935 per share of common stock, of which $0.1925 was prepaid. The offering closed on August 15, 2023. On August 16, 2023 all the Pre-funded Warrants
were exercised.
The
RD SPA included the Holder waiving its rights to require the Company to cause a Subsequent Placement Optional Redemption (as defined
in each of the Certificate of Designations governing the Series C Preferred Stock and Certificate of Designations governing the Series
D Preferred Stock) using the gross proceeds from the sale of the shares of common stock and warrants (including from the exercise
thereof) and its rights to participate in an Eligible Subsequent Placement (as defined in each of the Certificate of Designations
governing the Series C Preferred Stock and Certificate of Designations governing the Series D Preferred Stock) pursuant to Section
7(b) of the Certificate of Designations governing the Series C Preferred Stock and Section 7(b) of the Certificate of Designations
governing the Series D Preferred Stock, but only with respect to the offering and sale of the Securities contemplated by the RD SPA.
As a result, the Company did not make any payments from the gross proceeds to the Holder. The gross proceeds from the issuance and
sale of the shares of common stock were $193,500 and RD Pre-funded Warrants, were $806,500, before deducting the estimated offering
expenses payable by the Company. |
|
|
● |
From
July 1, 2023, though September 30, 2023, the Holder exchanged $12,300,999
in Series C Preferred Stock and $105,508
in accrued dividends for 49,916,813
shares of our common stock at conversion prices equal to 90%
of the lowest VWAP (as defined in the Senior Convertible Note) of our common stock for a trading day during the ten consecutive
trading day period ending, and including, the applicable date that the conversion price was lowered for purposes of a conversion, or
the floor price then in effect. The reduction in the Series C Preferred Stock was offset by the aggregate Alternate Conversion Floor
Amount of $3,759,649
and additional accrued dividends of $150,508 over the same period.
Under
the Settlement Agreements, dated August 15, 2023, as described below and October 6, 2023, as described in Note 17, between the Company
and the Holder, in the event that the conversion price then in effect, as may be adjusted under the Settlement Agreements, is greater
than 90%
of the lowest VWAP of the common stock during the ten consecutive trading day period ending and including the trading day of an applicable
conversion notice, the accrued and unpaid dividends on the outstanding shares of preferred stock shall automatically increase, pro rata,
by the applicable Alternate Conversion Floor Amount (as defined in the Series C Certificate of Designations and Series D Certificate
of Designations) or, at the Company’s option, the Company shall deliver the applicable Alternate Conversion Floor Amount to the
holder on the applicable date of conversion. Related to these conversions, we increased such dividends by an aggregate of $3,759,649,
as noted above, to the holder of the Series C Preferred Stock. The Company’s shares of common stock issued in connection with these
conversions were not registered under the Securities Act of 1933, as amended (the “Securities Act”), and were issued to an
existing Holder of the Company’s securities without commission or additional consideration in reliance on the exemption from registration
provided by Section 3(a)(9) of the Securities Act. As of September 30, 2023, the following these conversions, the number Series C Preferred
Stock shares outstanding reduced to 4,219 from 14,601 at June 30, 2023, and $6,414,569
in aggregate amount of the Series C Preferred
Stock remained outstanding. |
|
|
●
|
During
the three months ended September 30, 2023, on August 15, 2023, the Company entered into a settlement agreement (“August 2023 Settlement
Agreement”) with the Holder to issue common stock in partial settlement of the Registration Rights Fees payable (“RRA Fees”)
by the Company under the Registration Rights Agreement (the “Series D RRA”), in connection with a delay in the filing of
a registration statement for the purpose of registering the resale of the common stock issuable under the Holder’s Series D Convertible
Preferred Stock and common warrants, despite the Company’s best efforts to avoid such delay. The Company agreed to initially issue
10,000 shares at $0.10 per share in partial settlement of RRA Fees. The shares had a fair value of $1,935. As of September 30, 2023,
the Company was obligated to pay to the Holder RRA Fees of $63,500
(subject to increase with respect to any additional
RRA Fees that may accrue, from time to time, under the Series D RRA, and subject to decrease in accordance with the August 2023 Settlement
Agreement until September 30, 2023, when the August 2023 Settlement Agreement expired pursuant to its terms). |
The
following is a summary of Common Stock issuances for the three months ended September 30, 2022:
● |
During
the three months ended September 30, 2022, as part of the September 2022 Offering, the Company sold 300,000 units at $25.00, consisting
of one share of Common Stock and one warrant with an exercise price of $25.00, for gross proceeds of $7,536,000. The Company recorded
the issuance of these shares at a fair value of $1,568,130 comprised of $6,854,418 of cash received from the offering equal to the
gross proceeds, net of $681,582 issuance costs, and net of the fair value of the September 2022 Warrant liability of $5,286,288,
calculated on issuance. The proceeds from the offering were designated for general working capital and to pay to the Holder of the
Senior Convertible Note an amount of $2,778,427, including $2,265,927 equal to 50% of the gross proceeds over $2,000,000 following
the payment of 7% in offering fees including underwriting discounts and $512,500 equal to the Holders participation in the September
2022 Offering, that was applied as a reduction of principal. |
Equity
Distribution Agreement
On
September 15, 2023, the Company entered into an Equity Distribution Agreement with Maxim Group LLC (“Maxim Group”) under
which the Company may offer and sell, from time to time at its sole discretion, shares of the Company’s common stock, par
value $0.001
per share, with aggregate gross sales proceeds of up to $7,186,257
through an “at the market” equity offering program under which Maxim Group will act as sales agent.
Under
the Equity Distribution Agreement, the Company will set the parameters for the sale of shares, including the number of shares to be issued,
the time period during which sales are requested to be made, limitations on the number of shares that may be sold in any one trading
day and any minimum price below which sales may not be made. Subject to the terms and conditions of the Equity Distribution Agreement,
Maxim Group may sell the shares by methods deemed to be an “at the market” offering as defined in Rule 415 promulgated under
the Securities Act, including by means of ordinary brokers’ transactions at market prices, in block transactions or as otherwise
agreed by Maxim and us.
The
Equity Distribution Agreement provides that Maxim Group will be entitled to compensation for its services equal to 3.0% of the gross
proceeds of any shares of common stock sold through Maxim Group under the Equity Distribution Agreement. The Company has no obligation
to sell any shares under the Equity Distribution Agreement, and may at any time suspend solicitation and offers under the Equity Distribution
Agreement.
The
shares are issued pursuant to the Company’s shelf registration statement on Form S-3 (File No. 333-252370) and its registration
on Form S-3 MEF (File No. 333-274542). The Company filed a prospectus supplement, dated September 15, 2023, with the SEC in connection
with the offer and sale of the shares pursuant to the Equity Distribution Agreement (the “Prospectus Supplement”).
As
per the October 2023 Wavier (as described in Note 17), part of the net proceeds of any ATM sales under this Equity Distribution Agreement
will be used by the Company to redeem first, the outstanding shares of Series D Convertible Preferred Stock and second, the outstanding
shares of Series C Convertible Preferred Stock, unless the Holder elects to change such allocations, as discussed above.
The
Equity Distribution Agreement contains customary representations, warranties and agreements of the Company and customary conditions to
completing future sale transactions, indemnification rights and obligations of the parties and termination provisions.
As
part of the filing of the Equity Distribution Agreement, the Company entered into a waiver agreement (“EDA Waiver”) on September
15, 2023, with the Holder of the Series C Convertible Preferred Stock and the Series D Convertible Preferred Stock, as a condition to
filing the registration statement on Form S-3 MEF on September 15, 2023 and the prospectus supplement on September 15, 2023 for the “at
the market” offering. The EDA Waiver allowed the Company to proceed with the initial filing of such registration statement and
prospectus supplement with the SEC and not with respect to (x) any subsequent amendment or supplement thereto, (y) the issuance and sale
of any of the Company’s securities contemplated by thereby or (z) any future Subsequent Placement (as defined in the Securities
Purchase Agreement, dated April 30, 2023, among the Company and the buyers named therein). There were no ATM sales through September
30, 2023.
Common
Stock Warrants and Preferred Stock Warrants
On
August 15, 2023, as described above, the Company closed August RD SPA agreement with the Holder. The August RD SPA relates to the offering
of
|
(i) |
1,000,000
shares of our common stock, $0.001
par value per share, for a price of $0.1935
per share, directly to the Holder, and |
|
(ii) |
pre-funded warrants to
purchase 4,167,959 shares
of our Common Stock at a price of $0.1935 per
warrant, directly to such Holder, with all but $0.001 per
warrant prepaid to the Company at the closing of the offering. The August RD Pre-funded Warrants were exercisable immediately upon
issuance and were entirely exercised on August 16, 2023 at $0.1935 per
share of common stock, of which $0.1925 was prepaid. |
On
May 22, 2023, as described below, the Company closed the issuance of the Series D Preferred Stock, that included the issuance of
|
(i) |
4,300
shares of Series D Preferred Stock for a price of $1,000
per share, |
|
(ii) |
Common Warrants to purchase 1,433,333
shares of our common stock at a price of $1.96
per share (the “Series D Common Warrants”),
and |
|
(iii) |
preferred warrants to purchase 4,300
shares of our Series D Preferred Stock at a price
of $1,000
per share (the Series D Preferred Warrants”), |
for
a total gross proceeds to the Company of $4,300,000
before deducting underwriting discounts and commissions
of $341,000,
for net proceeds of $3,959,000,
with the preferred warrants to purchase the Series D Preferred Stock as a potential source of additional funds.
A
summary of the warrant activity follows:
Schedule
of Warrant Activity
| |
Number of Warrants | | |
Weighted Average Exercise Price | | |
Weighted Average Remaining Life (Years) | | |
Intrinsic Value | |
Outstanding, June 30, 2022 | |
| 226,006 | | |
| 412.26 | | |
| 4.07 | | |
| — | |
Issued | |
| 1,947,833 | | |
| 7.83 | | |
| | | |
| | |
Exercised | |
| (178,500 | ) | |
| 0.10 | | |
| | | |
| | |
Forfeited or cancelled | |
| (20,000 | ) | |
| 1,750.00 | | |
| | | |
| | |
Outstanding June 30, 2023 | |
| 1,975,339 | | |
| 1.76 | | |
| 4.63 | | |
| — | |
Issued | |
| 4,167,959 | | |
| 0.1935 | | |
| | | |
| | |
Exercised | |
| (4,167,959 | ) | |
| 0.1935 | | |
| | | |
| | |
Forfeited or cancelled | |
| - | | |
| - | | |
| | | |
| | |
Outstanding September 30, 2023 | |
| 1,975,339 | | |
| 1.76 | | |
| 4.37 | | |
| — | |
Common
Stock Options
On
September 10, 2020, the Board adopted the 2020 Equity and Incentive Plan (the “2020 Plan”) that provides for the issuance
of incentive and non-qualified stock options, restricted stock, restricted stock units and stock appreciation rights to officers, employees,
directors, consultants, and other key persons. Under the 2020 Plan, the maximum number of shares of Common Stock authorized for issuance
was 15,000 shares. Each year on January 1, for a period of up to nine years, the maximum number of shares authorized for issuance under
the 2020 Plan is automatically increased by 2,340 shares. At September 30, 2023, there was a maximum of 22,019 shares of Common Stock
authorized for issuance under the 2020 Plan. There were no additional equity awards eligible for issuance from the 2017 Stock Incentive
Plan that had been adopted by the Company on August 1, 2017. The outstanding stock options granted under the 2017 Stock Incentive Plan
were transferred to the 2020 Plan. As of September 30, 2023, there were 17,078 shares of Common Stock available for future issuance under
the 2020 Plan. On January 3, 2023, separate from the 2020 Plan, the Company issued an award of 25,000 time-based stock options to the
Chief Executive Officer with an exercise price of $7.36 per option. The Chief Executive Officer’s stock options will vest in equal
quarterly installments over a one-year period subject to his continued employment with the Company on the applicable vesting dates.
A
summary of the Company’s stock option activity is as follows:
Schedule
of Stock Option Activity
| |
Number of Options | | |
Weighted Average Exercise Price | |
Outstanding, June 30, 2022 | |
| 11,105 | | |
| 628.71 | |
Granted | |
| 25,000 | | |
| 7.36 | |
Exercised | |
| - | | |
| - | |
Cancelled | |
| (5,484 | ) | |
| 616.54 | |
Outstanding, June 30, 2023 | |
| 30,621 | | |
$ | 123.88 | |
Granted | |
| - | | |
| - | |
Exercised | |
| - | | |
| - | |
Cancelled | |
| (680 | ) | |
| 675.15 | |
Outstanding, September 30, 2023 | |
| 29,941 | | |
$ | 111.07 | |
As
of September 30, 2023, the weighted average remaining life of the options outstanding was 8.22 years. There are 23,691 options exercisable
at September 30, 2023, with a weighted average exercise price of $140.73. As of September 30, 2023, there was $21,078 remaining unamortized
stock compensation for Chief Executive Officer’s stock options that will be recognized over the next three months.
Preferred
Stock
The
Company is authorized to issue 10,000,000 shares of blank check preferred stock.
Series C Convertible Preferred Stock and Series
D Convertible Preferred Stock
During the three months ended September 30, 2023,
the Company recorded dividends in total of $255,523
and $87,325,
and Alternate Conversion Floor Amounts (as defined in the Series C Certificate of Designations and Series D Certificate of Designations)
of $3,759,649
and $0
for the Series C Convertible Preferred Stock and the Series D Convertible Preferred Stock, respectively. The Series C Convertible
Preferred Stock, had a total value of $6,414,596
and $14,805,438,
with cumulative dividends accrued, including the Alternative Conversion Floor Amounts (as defined in the Series C Certificate of Designations),
in total of $2,195,596
and $204,438,
and per share of $520 and $14, as of September 30, 2023 and June 30, 2023, respectively. The Series D Convertible Preferred Stock, had
a total value of $4,424,592
and $4,337,267,
with cumulative dividends accrued, including the Alternative Conversion Floor Amounts (as defined in the Series C Certificate of Designations),
in total of $124,592 and $37,267, and per share of $29 and $9, as of September 30, 2023 and June 30, 2023, respectively.
The August 2023 Settlement
Agreement provided that, notwithstanding anything in the applicable Certificate of Designations for the Series C Convertible Preferred
Stock or Certificate of Designations for the Series D Convertible Preferred Stock to the contrary, with respect to any given conversion
of any Series C Convertible Preferred Stock or Series D Convertible Preferred Stock, to the extent such conversion price, as so adjusted,
is greater than 90% of the lowest VWAP of the Common Stock during the ten consecutive trading day period ending and including the trading
day of the applicable conversion notice, a conversion floor price condition (as defined in the Certificates of Designations governing
the Series C Convertible Preferred Stock and Series D Convertible Preferred Stock) shall be deemed to have occurred with respect to such
conversion of the Series C Convertible Preferred Stock or Series D Convertible Preferred Stock, as applicable.
As part of the August 2023 Settlement Agreement, the
Company triggered the anti-dilution down round price protection provisions of the Series C Convertible Preferred Stock and Series D Convertible
Preferred Stock that allows for the conversion at the conversion price described above. Due to the down round price protection provision
on the Series C Convertible Preferred Stock and Series D Convertible Preferred Stock, the Company recorded a deemed dividend within stockholders’
equity associated with the reduction in conversion price in effect prior to the August 2023 Settlement Agreement from $0.44 for the Series
C Convertible Preferred Stock and $0.39 Series D Convertible Preferred Stock to the conversion price as defined above, of approximately
$9,383,000 based on the incremental value to the Holder due to the conversion price reduction. This incremental value is presented on
the unaudited condensed consolidated statement of operations as an addition to the net loss available to common stockholders in the three
months ended September 30, 2023. The incremental value was determined by computing the additional shares the Series C Convertible Preferred
Stock and Series D Convertible Preferred Stock that would be received based on the conversion price reduction multiplied by the estimated
fair value of common stock of $0.1935 as of August 15, 2023. The Conversion price was subsequently further impacted by the October 2023
Settlement Agreement, dated October 6, 2023 (as described in Note 17).
Registration
Right Agreement
Pursuant
to a Series D RRA between the Holder and the Company, the Company intends to grant certain registration rights to the Investor. The Series
D SPA requires the Company to file a registration statement covering the resale of the shares of Common Stock underlying the shares of
Series D Preferred Stock to be issued in the offering and the shares of common stock issued upon exercise of the Common Warrants. The
Series D SPA also covers the conversion of any shares of Series D Preferred Stock issued upon exercise of the Preferred Warrants. The
Company was required to file the registration statement within 60 days from the closing of the transactions contemplated by the Series
D SPA and cause the registration statement to be declared effective within 120 days after the closing of the transactions contemplated
by the Securities Purchase Agreement. The Series D SPA contains mutual customary indemnification provisions among the parties and requires
the Company to make certain cash payments in connection with the delay in the filing of a registration statement for the purpose of registering
the resale of the common stock issuable under the Holder’s Series D Preferred Stock and common warrants, despite the Company’s
best efforts. As of September 30, 2023, the Company was obligated to pay to the Holder RRA Fees
of approximately $64,500 (subject to increase with respect to any additional RRA Fees that may accrue, from time to time, under the Series
D RRA, and subject to decrease in accordance with the settlement
agreement dated October 6, 2023, as described in Note 17).
Stock-Based Compensation
During
the three months ended September 30, 2023 and 2022, the Company recorded stock-based compensation expense of $21,078 and $921,991, respectively,
for the amortization of stock options and the issuance of Common Stock to employees and contractors for services which has been recorded
as general and administrative expense in the unaudited condensed consolidated statements of operations.
As
of September 30, 2023, there was $21,078 remaining unamortized stock compensation for stock options. No options were granted during the
three months ended September 30, 2023.
Note
13 – Other Non-Operating Income (Loss), Net
Other
non-operating income (loss), net, for the three months ended September 30, 2023 and 2022 was as follows:
Schedule of Other Non Operating Income Loss Net
| |
2023 | | |
2022 | |
Foreign exchange gain | |
$ | 28,142 | | |
$ | 10,854 | |
Other non-operating income (loss) | |
| (18,518 | ) | |
| 35,596 | |
Total | |
$ | 9,624 | | |
$ | 46,450 | |
Note
14 – Fair Value Measurements
The
following financial instruments were measured at fair value on a recurring basis:
Schedule of Fair Value of Financial Instruments
| |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
| |
September 30, 2023 | |
| |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Liability for the March 2022 Warrants (Note 9) | |
$ | 138,000 | | |
$ | 138,000 | | |
$ | — | | |
$ | — | |
Liability for the September Warrants (Note 9) | |
$ | 22,361 | | |
$ | — | | |
$ | — | | |
$ | 22,361 | |
| |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
| |
June 30, 2023 | |
| |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Liability for the March 2022 Warrants (Note 9) | |
$ | 113,850 | | |
$ | 113,850 | | |
$ | — | | |
$ | — | |
Liability for the September Warrants (Note 9) | |
$ | 251,876 | | |
$ | — | | |
$ | — | | |
$ | 251,876 | |
Liability | |
$ | 251,876 | | |
$ | — | | |
$ | — | | |
$ | 251,876 | |
A
summary of the changes in Level 3 financial instruments for the three months ended September 30, 2023 and the year ended June 30, 2023
is as follows:
Schedule of Changes in Level 3 Financial Instruments
| |
Warrant Liability | | |
Contingent Consideration | | |
Derivative liability on Senior Convertible Note | |
Balance at June 30, 2022 | |
| 122,730 | | |
| 3,328,361 | | |
| 9,399,620 | |
Fair value of the September 2022 Warrants (Note 9) | |
| 5,286,288 | | |
| — | | |
| — | |
Change in fair value of September 2022 Warrants (Note 9) | |
| (5,034,412 | ) | |
| — | | |
| — | |
Change in fair value of Series A and Series B Warrants issued with Senior Convertible Note (Note 9) | |
| (122,730 | ) | |
| — | | |
| — | |
Change in fair value of Bethard contingent consideration liability | |
| — | | |
| 2,864,551 | | |
| — | |
Elimination of Bethard contingent consideration liability on sale of Bethard | |
| — | | |
| (6,192,912 | ) | |
| — | |
Change in the fair value of the derivative liability on Senior Convertible Note (Note 9) | |
| — | | |
| — | | |
| (9,399,620 | ) |
Balance at June 30, 2023 | |
| 251,876 | | |
$ | — | | |
$ | — | |
Change in fair value of September 2022 Warrants (Note 9) | |
| (229,515 | ) | |
| — | | |
| — | |
Balance at September 30, 2023 | |
$ | 22,361 | | |
$ | — | | |
$ | — | |
The
contingent consideration was settled on February 24, 2023, as part of the disposal of the Bethard Business and the derivative liability
on Senior Convertible Note was eliminated on the April 28, 2023, on the conversion of the Senior Convertible Note to the Series C Preferred
Stock (Note 9).
The
September 2022 Warrants were classified as Level 3 as they are plain vanilla warrants and are not callable by the Company (Note 9).
The September 2022 Warrants were valued using a Black Scholes valuation model for the warrants
outstanding at September 30, 2023 and June 30, 2023 with the following assumptions:
Schedule of Warrants Outstanding Fair Value Assumptions
| |
September 30, 2023 | | |
June 30, 2023 | |
Contractual term, in years | |
| 5.00 | | |
| 5.00 | |
Expected volatility | |
| 195 | % | |
| 154 | % |
Risk-free interest rate | |
| 4.70 | % | |
| 4.27 | % |
Dividend yield | |
| - | | |
| - | |
Conversion / exercise price | |
$ | 25.00 | | |
$ | 25.00 | |
The
March 2022 Warrants were classified as Level 1 as they are publicly traded. They are callable by the Company if certain criteria are
met (Note 9). The March 2022 Warrants outstanding at September 30, 2023 and June 30, 2023 were valued using the following assumptions:
| |
September 30, 2023 | | |
June 30, 2023 | |
Contractual term, in years | |
| 5.00 | | |
| 5.00 | |
Active market | |
| Nasdaq | | |
| Nasdaq | |
Market price | |
$ | 0.80 | | |
$ | 0.66 | |
The
Series A Warrants outstanding at September 30, 2023 and June 30, 2023 were valued using a Monte Carlo valuation model with the
following assumptions:
| |
September 30, 2023 | | |
June 30, 2023 | |
Contractual term, in years | |
| 4.00 | | |
| 4.00 | |
Expected volatility | |
| 166 | % | |
| 152 | % |
Risk-free interest rate | |
| 5.10 | % | |
| 4.90 | % |
Dividend yield | |
| — | | |
| — | |
Conversion / exercise price | |
$ | 1,750.00 | | |
$ | 1,750.00 | |
The
Series B Warrants expired on June 2, 2023.
Assets
Measured on a Nonrecurring Basis
Assets
that are measured at fair value on a nonrecurring basis are remeasured when carrying value exceeds fair value. This includes the evaluation
of long-lived assets, goodwill and other intangible assets for impairment. The Company’s estimates of fair value required it to
use significant unobservable inputs, representative of Level 3 fair value measurements, including numerous assumptions with respect to
future circumstances that might directly impact each of the relevant asset groups’ operations in the future and are therefore uncertain.
The
Company assesses the carrying amount of long-lived assets for impairment whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable. The Company evaluates goodwill for impairment at least annually or when triggering
events occur. The Company assesses the fair value of goodwill using the income approach. Inputs used to calculate the fair value based
on the income approach primarily include estimated future cash flows, discounted at a rate that approximates the cost of capital of a
market participant.
The
Company uses undiscounted future cash flows of the asset or asset group for equipment and intangible assets. The Company estimated the
fair value when conducting the long-lived asset impairment tests primarily using an income approach and used a variety of unobservable
inputs and underlying assumptions consistent with those discussed above for purposes of the Company’s goodwill impairment test.
During
the three months ended September 30, 2023 and 2022, there was no impairment of long-lived assets, goodwill and other intangible assets.
Note
15 – Segment Information
The
Company operates its business and reports its results through two complementary operating and reportable segments: EEG iGaming and EEG
Games, in accordance with ASC Topic 280, Segment Reporting.
EEG
iGaming includes the Company’s iGaming casino and sportsbook product offerings. Currently, the Company operates the business to
consumer segment primarily in Europe.
EEG
Games’ focus is on providing esports entertainment experiences to gamers through a combination of: (1) our proprietary infrastructure
software, GGC, which underpins our focus on esports and is a leading provider of local area network (“LAN”) center management
software and services, enabling us to seamlessly manage mission critical functions such as game licensing and payments, and (2) the creation
of esports content for distribution to the betting industry. Currently, we operate our esports EEG Games business in the United States
and Europe.
Operating
segments are components of the Company for which separate discrete financial information is available to and evaluated regularly by
the chief operating decision maker (“CODM”), who is the Company’s Chief Executive Officer, in making decisions
regarding resource allocation and assessing performance. The CODM assesses a combination of metrics such as revenue and Adjusted
Segment EBITDA to evaluate the performance of each operating and reportable segment.
The
Company has recast previously reported information to conform to the current management view for all prior periods presented. The changes
to reportable segments had no impact to the Company’s unaudited condensed consolidated financial statements.
The
Company utilizes Adjusted Segment EBITDA (as defined below) as its measure of the performance of its operating segments. The
following table highlights the Company’s revenues and Adjusted Segment EBITDA for each reportable segment and reconciles
Adjusted Segment EBITDA on a consolidated basis to net loss. Total capital expenditures for the Company were not material to the
consolidated financial statements.
A
measure of segment assets and liabilities has not been currently provided to the Company’s CODM and therefore is not shown below.
The following tables present the Company’s segment information:
Schedule
of Segment Information
| |
2023 | | |
2022 | |
| |
For the three months ended September 30, | |
| |
2023 | | |
2022 | |
Revenues: | |
| | |
| |
EEG iGaming segment | |
| 1,956,049 | | |
| 8,595,346 | |
EEG Games segment | |
| 733,768 | | |
| 1,009,918 | |
| |
| | | |
| | |
Total | |
| 2,689,817 | | |
| 9,605,264 | |
| |
| | | |
| | |
Adjusted Segment EBITDA(1) (2) | |
| | | |
| | |
EEG iGaming segment | |
| (252,403 | ) | |
| (461,195 | ) |
EEG Games segment | |
| (101,467 | ) | |
| (546,796 | ) |
Total Adjusted Segment EBITDA | |
| (353,870 | ) | |
| (1,007,991 | ) |
| |
| | | |
| | |
Adjusted for: | |
| | | |
| | |
Other corporate and overhead
costs | |
| (3,532,983 | ) | |
| (2,214,448 | ) |
Interest expense | |
| - | | |
| (1,058,408 | ) |
Change in fair value of derivative liability | |
| - | | |
| 274,864 | |
Change in fair value of warrant liability | |
| 205,365 | | |
| 2,450,556 | |
Change in fair value of contingent consideration | |
| - | | |
| 179,468 | |
Other non-operating income (loss), net | |
| 9,624 | | |
| 46,450 | |
Depreciation and amortization | |
| (1,086,949 | ) | |
| (1,862,718 | ) |
Right of use asset amortization | |
| (18,261 | ) | |
| (18,443 | ) |
Stock-based Compensation | |
| (21,078 | ) | |
| (921,991 | ) |
Cost of acquisitions | |
| - | | |
| (35,930 | ) |
Net loss | |
| (4,798,152 | ) | |
| (4,168,591 | ) |
Note 16 – Income Taxes
During the three months ended September 30, 2023,
and the year ended June 30, 2023, the Company recorded no material current taxes, remained in a cumulative loss position in all jurisdictions,
and maintained a full valuation allowance position against any deferred tax assets in the jurisdictions it operated in, thus recording
no deferred tax benefits or expenses.
Note
17 – Subsequent Events
October
2023 Settlement Agreement and Waiver
Partial
Settlement of Registration Delay Payments under Registration Rights Agreement
On
October 6, 2023, the Company entered into a settlement agreement (“October 2023 Settlement Agreement”) with the Holder
to issue common stock in partial settlement of the RRA Fees by the Company under the Series D RRA, and the previous settlement
agreement, dated August 15, 2023 (Note 12), between the Company and the Holder, in connection with a delay in the filing of a
registration statement for the purpose of registering the resale of the common stock issuable under the Holder’s Series D
Convertible Preferred Stock and common warrants, despite the Company’s best efforts to avoid such delay. As of October 6,
2023, and November 17, 2023, one business day preceding this filing, the Company was obligated to pay to the Holder a Registration
Delay Payment of approximately $63,500
and $79,500, respectively, (subject to increase with respect to any additional RRA Fees that may accrue, from time to time, under
the Series D RRA and subject to decrease in accordance with the October 2023 Settlement Agreement as described below).
The
Company agreed to issue an additional 10,000
shares at $0.05
per share (“Continued Settlement Price Per Share”) in partial settlement of RRA Fees. The Company further agreed to
settle an additional $1,000
(or such other amount as the parties shall mutually agree) (“Further Settlements”) on each seven day anniversary of the
October 2023 Settlement Agreement (or another date mutually agreed between the parties), until the
earlier of (i) the date that the parties mutually terminate the October 2023 Settlement Agreement in writing, and (ii) such time as
the remaining balance of the RRA Fees are paid in full, as applicable, to satisfy up to the remaining balance of the RRA Fees at a
price per share equal to the lower of (1) 90%
of the lowest VWAP per share of the common stock during the ten consecutive trading day period ending and including the trading day
immediately preceding the additional share settlement, and (2) the Continued Settlement Price Per Share. As part of the settlement,
the Holder also agreed to continue to waive, in part, applicable antidilution provisions within the Certificates of Designations
governing the Series C Convertible Preferred Stock and Series D Convertible Preferred Stock such that the issuances of any
settlement shares in accordance with the October 2023 Settlement Agreement shall not result in a Conversion Price for the applicable
Conversion Amount (as such terms are defined in the Certificates of Designations governing the Series C Convertible Preferred Stock
and Series D Convertible Preferred Stock) subject to such conversion less than the lesser of (A) the Conversion Price then in effect
(without giving effect to any adjustments to the Conversion Price arising solely as a result of the issuances of the settlement
shares under the October 2023 Settlement Agreement) and (B) the greater of (x) the Conversion Price then in effect (after giving
effect to all adjustments to the Conversion Price (including, without limitation, such adjustments arising as a result of the
issuances of the settlement shares under the October 2023 Settlement Agreement)) and (y) 90%
of the lowest VWAP of the common stock during the ten consecutive trading day period ending and including such applicable conversion
date under the terms of the Series C Convertible Preferred Stock or Series C Convertible Preferred Stock, as
applicable.
The
October 2023 Settlement Agreement further provides that, notwithstanding anything in the applicable Series C Certificate of Designations
for the Series C Convertible Preferred Stock or Series D Certificate of Designations for the Series D Convertible Preferred Stock to
the contrary, with respect to any given conversion of any Series C Convertible Preferred Stock or Series D Convertible Preferred Stock,
to the extent such Conversion Price, as so adjusted, is greater than 90% of the lowest VWAP of the common stock during the ten (10) consecutive
trading day period ending and including the trading day of the applicable conversion notice, a Conversion Floor Price Condition (as defined
in the Certificates of Designations governing the Series C Convertible Preferred Stock and Series D Convertible Preferred Stock) shall
be deemed to have occurred with respect to such conversion of the Series C Convertible Preferred Stock or Series D Convertible Preferred
Stock, as applicable.
As
part of the October 2023 Settlement Agreement, the Company triggered the anti-dilution down round price protection provisions of the
Series C Convertible Preferred Stock and Series D Convertible Preferred Stock that allows for the conversion at the conversion price
described above. Due to the down round price protection provision on the Series C Convertible Preferred Stock and Series D Convertible
Preferred Stock, the Company recorded a deemed dividend within stockholders’ equity associated with the reduction in conversion
price in effect prior to the October 2023 Settlement Agreement from $0.10 for both the Series C Convertible Preferred Stock and Series
D Convertible Preferred Stock to the conversion price as defined above, of approximately $1,566,000 based on the incremental value to
the Holder due to the conversion price reduction. This incremental value will be presented on the unaudited condensed consolidated statement
of operations as an addition to the net loss available to common stockholders in the three and six months ending December 31, 2023. The
incremental value was determined by computing the additional shares the Series C Convertible Preferred Stock and Series D Convertible
Preferred Stock that would be received based on the conversion price reduction multiplied by the estimated fair value of common stock
of $0.0965 as of October 6, 2023.
As
part of the Further Settlements, on November 10, 2023, the Company agreed to issue an additional 80,000
shares at $0.05
and 25,961 shares at 90% of the lowest VWAP per share of the common stock during the ten consecutive trading day period ending and
including the trading day immediately preceding the additional share settlement. Due to the down round price protection provision on
the Series C Convertible Preferred Stock and Series D Convertible Preferred Stock, the Company recorded a deemed dividend within
stockholders’ equity associated with the reduction in conversion price in effect prior to the November 10, 2023 Further
Settlements from $0.05
for both the Series C Convertible Preferred Stock and Series D Convertible Preferred Stock to the conversion price as defined above,
of approximately $2,594,000
based on the incremental value to the Holder due to the conversion price reduction. This incremental value will be presented on the
unaudited condensed consolidated statement of operations as an addition to the net loss available to common stockholders in the
three and six months ending December 31, 2023. The incremental value was determined by computing the additional shares the Series C
Convertible Preferred Stock and Series D Convertible Preferred Stock that would be received based on the conversion price reduction
multiplied by the estimated fair value of common stock of $0.0426
as of November 10, 2023.
Partial
Waiver of Subsequent Placement Optional Redemption of Preferred Shares
The
Company also entered into a waiver agreement (“October 2023 Waiver”) on October 6, 2023, with the Holder, as a condition
to access any net proceeds from the future sale of shares of common stock under the Company’s previously announced “at the
market” (or “ATM”) equity offering program pursuant to a prospectus supplement that was filed with the SEC on September
15, 2023. The Holder agreed to partially waive its rights to ATM proceeds under the terms of a Subsequent Placement Optional Redemption,
as defined in each of the Series C Certificate of Designations and Series D Certificate of Designations, but only with respect to sales
under the ATM equity offering program (“ATM Sales”) and not with respect to any other future Subsequent Placement (as defined
in each of the Series C Certificate of Designations and Series D Certificate of Designations) and, further, only to the extent of a waiver
that provide that 50% of the net proceeds from ATM Sales (after deducting the agent’s commissions pursuant to the “at the
market” offering and other reasonable and customary offering expenses) be retained by the Company and the remaining 50% of the
net proceeds from ATM Sales be used by the Company to redeem first, the outstanding shares of Series D Convertible Preferred Stock and
second, the outstanding shares of Series C Convertible Preferred Stock (“Redemption Proceeds”), unless the Holder elects
to change such allocations (or waive such redemption, in whole or in part, with respect to one or more ATM Sales) as evidenced by a written
notice to the Company (“Subsequent Placement Limited Waiver”). Concurrent with the execution of the October 2023 Settlement
Agreement, the Company executed an escrow agreement (“Escrow Agreement”) with an independent third-party escrow agent (“Escrow
Agent”), pursuant to which Redemption Proceeds received from each closing of ATM Sales shall be promptly deposited into a non-interest
bearing escrow account (“Escrow Account”) and disbursed to the Holder under the terms and conditions contained in the September
Settlement Agreement and the Escrow Agreement.
Subsequent conversion for Series C Preferred
Stock
Subsequent to September 30, 2023, from October
1, 2023 through November 17, 2023, one business day preceding this filing, the Holder exchanged approximately $1,161,000 in Series C
Preferred Stock and approximately $12,000 of accrued dividends for 27,755,842 shares of our common stock at conversion prices equal to 90%
of the lowest VWAP (as defined in the Senior Convertible Note) of our common stock for a trading day during the ten consecutive
trading day period ending, and including, the applicable date that the conversion price was lowered for purposes of a conversion, or
the floor price then in effect. The reduction in the Series C Preferred Stock was offset by the aggregate
Alternate Conversion Floor Amount of approximately $188,000 and additional accrued dividends of approximately $58,000 over the same period. As of November 17, 2023, one business day
preceding this filing, approximately $5,500,000 in aggregate amount of the Series C Preferred Stock remained outstanding. The Company
intends to continue to effect additional equity conversions under the same terms in the foreseeable future.
Subsequent ATM Sales
As discussed above, the Company
obtained a partial waiver of the Holder’s Redemption Amounts, and from October 1, 2023 through November 17, 2023, one business day
preceding this filing, the Company sold an aggregate of 37,617,537 shares through ATM Sales for gross proceeds of approximately $2,088,000, and
has up to approximately $5,099,000 in shares of common stock remaining that can be sold under the ATM at November 17, 2023. The
net proceeds from these ATM Sales under the ATM equity offering program of approximately $2,015,000 were
allocated 50% to the Company, and 50% to the Holder, pursuant to the October Settlement Agreement. Fees paid to the agent related to these
ATM Sales were approximately $73,000.
As of November 17, 2023, there were approximately $509,000 of Redemption
Proceeds instructed for deposit into the Escrow Account for the Holder. Under the terms of the October Settlement Agreement and Escrow
Agreement, the Redemption Proceeds will not be released to the Holder until the Redemption Proceeds equal or exceed $250,000 from additional
ATM Sales, and the Escrow Agent has received written instruction from either the Company or the Holder to release the Redemption Proceeds.
As of November 17, 2023, there was approximately $322,000 of
the Redemption Proceeds disbursed from the Escrow Account to the Holder for redemption of 312 shares of Series D Convertible Preferred
Stock.
Drafted.gg
On October 26, 2023, the Company signed a
binding letter of intent to acquire a 30%
minority interest, in furtherance of strategic collaboration and revenue sharing agreement with Drafted.gg, a leading wagerable
esports content producer based in Czech Republic. The Company expects to purchase the remaining 70% of the business by the end of
the fiscal year. The purchase price for the initial 30% minority interest is $300,000. The Company’s Chief Executive Officer has an indirect immaterial interest in Drafted.gg.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion and analysis should be read in conjunction with the accompanying Condensed Consolidated Financial Statements and
related notes thereto included elsewhere in this report. This section of this report includes a number of forward-looking statements
that reflect our current views with respect to future events and financial performance. Forward looking statements are often identified
by words such as, but not limited to, believe, expect, estimate, anticipate, intend, plan, project targets, likely, aim, will, would,
could, and similar expressions or words which, by their nature, refer to future events. You should not place undue certainty on these
forward-looking statements, which apply only as of the date of this report. These forward-looking statements are subject to certain risks
and uncertainties that could cause actual results to differ materially from historical results or our predictions.
These risks and uncertainties include those described
in this Management’s Discussion and Analysis of Financial Condition and Results of Operations, and elsewhere in this report and
in our 2023 Annual Report on Form 10-K, including those described under “Risk Factors” therein, as may be updated in our filings
we make with the SEC. Forward-looking statements that were true at the time made may ultimately prove to be incorrect or false. Readers
are cautioned to not place undue reliance on forward-looking statements, which reflect management’s view only as of the date of
this report. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence
of unanticipated events or changes to future operating results, unless required by law.
Overview
Esports
is a skill-based, competitive, and organized form of video gaming by professional players, playing individually or as teams. Esports
typically takes the form of organized, multiplayer video games that include genres such as real-time strategy, fighting, first-person
shooter and multiplayer online battle arena games. Most major professional esports events and a wide range of amateur esports events
are broadcast live via streaming services including twitch.tv and youtube.com.
Esports Entertainment Group (the “Company” or “EEG)
is an esports-focused iGaming and entertainment company with a global footprint. EEG’s strategy is to build and acquire betting
and related platforms, and lever them into the rapidly growing esports vertical.
Basis
of Presentation
We
operate two complementary business segments: Our EEG iGaming business and our EEG Games business.
EEG
iGaming
EEG
iGaming includes the esports betting platform with full casino and other functionality and services for iGaming customers. iDefix, proprietary
technology acquired in connection with the acquisition of Lucky Dino, is an MGA licensed iGaming platform with payments, payment automation
manager, bonusing, loyalty, compliance and casino integrations that services Lucky Dino.
EEG’s
goal is to be a leader in the large and rapidly growing sector of esports real-money wagering, offering fans the ability to wager on
approved esports events in a licensed and secure environment. From February 2021, under the terms of our MGA license, we are now able
to accept wagers from residents of over 180 jurisdictions including countries within the EU, Canada, New Zealand and South Africa, on
our platform.
Alongside
the esports focused platform, EEG owns and operates five online casino brands of Lucky Dino Gaming Limited and Hiidenkivi Estonia OU,
its wholly-owned subsidiary (collectively referred to as “Lucky Dino”), licensed by the MGA on its in-house built iDefix
casino-platform. We currently hold one Tier-1 gambling license in Malta. Our Lucky Dino business provides a foothold in mature markets
in Europe into which we believe we can cross-sell our esports offerings.
EEG
Games
EEG
Games’ focus is on providing esports entertainment experiences to gamers through a combination of: (1) our proprietary infrastructure
software, GGC, which underpins our focus on esports and is a leading provider of local area network (“LAN”) center management
software and services, enabling us to seamlessly manage mission critical functions such as game licensing and payments, and (2) the creation
of esports content for distribution to the betting industry. Currently, we operate our esports EEG Games business in the United States
and Europe.
Compliance
with Nasdaq Listing Requirements
On November 30, 2022, the Company received a determination
from the Nasdaq Listing Panel (the “Panel”) granting the Company’s request for the continued listing of its common
stock on the Capital Market tier of Nasdaq, subject to the Company evidencing compliance with the Bid Price Rule (described below), and
the minimum of $2,500,000 stockholders’ equity requirement (the “Equity Rule”), as set forth in Nasdaq Listing Rules
5550(a)(2) and 5550(b)(1). On March 9, 2023, the Company received a letter from the Panel indicating that the Company had regained compliance
with the Bid Price Rule and on June 13, 2023, the Company received a notice from the Panel providing that the Company demonstrated compliance
with the requirements for continued listing on The Nasdaq Capital Market, including the Equity Rule. The Company remains subject to a
“Panel Monitor,” as defined by Nasdaq Listing Rule 5815(d)(4)(A), through June 13, 2024. In the event the Company fails to
satisfy a continued listing requirement during the Panel Monitor, the Company may not be provided with the opportunity to present a compliance
plan to the Staff and the Staff will not be permitted to grant additional time for the Company to regain compliance with respect to that
deficiency, nor will the Company be afforded an applicable cure or compliance period pursuant to Rule 5810(c)(3), which process might
otherwise be available under the Nasdaq Listing Rules, but would instead have an opportunity to request a new hearing with the Panel.
The Company’s securities may be at that time delisted from Nasdaq. As of September 30, 2023, the Company’s stockholders’
equity was under the minimum $2,500,000 Equity Rule requirement.
Subsequent to regaining compliance, on September 6,
2023, the Company received a deficiency notification letter from the Staff indicating that the Company’s common stock had closed
below $1.00 per share for the previous thirty consecutive business days and was not in compliance with the “Bid Price Rule”.
The Company was granted 180 calendar days from the date of such notice, or until March 4, 2024, to regain compliance with the Bid Price
Rule. To regain compliance, the bid price for the Company’s common stock must close at $1.00 per share or more for a minimum of
10 consecutive business days. On October 20, 2023, the Company received another deficiency notification letter from the Staff indicating
that the Company’s common stock had closed under $0.10 a share for ten consecutive days, and was not in compliance with the “Low
Price Rule”. On October 27, 2023, the Company submitted a request for a hearing and on October 30, 2023 received a letter notifying
the Company that the hearing is scheduled for December 14, 2023 and any delisting is stayed until a determination is made from the Staff
subsequent to the hearing. The Company will be expected to address all listing rule deficiencies at the time of the hearing.
Any failure to regain and maintain compliance
with the continued listing requirements of Nasdaq could result in delisting of our common stock from Nasdaq and negatively impact
our company and holders of our common stock, including by reducing the willingness of investors to hold our common stock because of
the resulting decreased price, liquidity and trading of our common stock, limited availability of price quotations and reduced news
and analyst coverage. Delisting may adversely impact the perception of our financial condition, cause reputational harm with
investors, our employees and parties conducting business with us and limit our access to debt and equity financing.
Key
Performance Indicators
In
the esports and gaming industry, revenue is driven by discretionary consumer spending. We have no way of determining why customers spend
more or less money; therefore, we are unable to quantify a dollar amount for each factor that impacts our customers’ spending behaviors.
However, some insight into the factors that we believe are likely to account for such changes and which factors may have a greater impact
than others, include decreases in discretionary consumer spending have historically been brought about by weakened general economic conditions,
such as lackluster recoveries from recessions, high unemployment levels, higher income taxes, low levels of consumer confidence, weakness
in the housing market and high fuel or other transportation costs. Such insights are based solely on our judgment and professional experience,
and no assurance can be given as to the accuracy of our judgments. The vast majority of our revenues is EEG iGaming revenue, which is
highly dependent upon the number and volume and spending levels of customers.
Reportable
Segments
At
September 30, 2023, the Company has two reportable segments: EEG iGaming and EEG Games, consistent with June 30, 2023.
Financial
Highlights
The
following tables set forth a summary of our financial results for the periods indicated and are derived from our unaudited condensed
consolidated financial statements for the three months ended September 30, 2023 and 2022, respectively:
| |
Three months ended September 30, | |
| |
2023 | | |
2022 | |
| |
| | |
| |
Net revenue | |
$ | 2,689,817 | | |
$ | 9,605,264 | |
Total operating costs and expenses | |
$ | (7,702,958 | ) | |
$ | (15,666,785 | ) |
Total other income (expense), net | |
$ | 214,989 | | |
$ | 1,892,930 | |
Net loss | |
$ | (4,798,152 | ) | |
$ | (4,168,591 | ) |
Net loss attributable to common stockholders | |
$ | (18,561,628 | ) | |
$ | (4,443,763 | ) |
Non-GAAP
Information
This
report includes Adjusted EBITDA, which is a non-U.S. GAAP (“U.S. GAAP” is defined as accounting principles generally accepted
in the United States of America) financial performance measure that we use to supplement our results presented in accordance with U.S.
GAAP. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior
to, the financial information prepared and presented in accordance with U.S. GAAP. The Company uses this non-U.S. GAAP financial measure
for financial and operational decision making and as a means to evaluate period-to-period comparisons. The Company believes that it provides
useful information about operating results, enhances the overall understanding of past financial performance and future prospects, and
allows for greater transparency with respect to key metrics used by management in its financial and operational decision making. Adjusted
EBITDA, as calculated, may not be comparable to other similarly titled measures of performance of other companies in other industries
or within the same industry. We define Adjusted EBITDA as earnings (loss) before, as applicable to the particular period, interest
expense; income taxes; depreciation and amortization including right of use asset amortization; stock-based compensation; cost of acquisitions;
asset impairment charges; loss on extinguishment of senior convertible note; loss on conversion of senior convertible note; change in
fair value of derivative liability; change in fair value of warrant liability; change in fair value of contingent consideration; and other
non-operating income (loss), net and certain other non-recurring, non-cash or non-core items, as described in the reconciliation below, if not covered above.
Adjusted
EBITDA excludes certain expenses that are required in accordance with U.S. GAAP because they are non-recurring items (for example, in
the case of transaction-related costs), non-cash expenditures (for example, in the case of depreciation and amortization, stock-based
compensation, asset impairment charges, change in fair value of derivative liability and change in fair value of warrant liability),
or are not related to our underlying business performance (for example, in the case of interest income and expense and litigation settlement
and related costs).
Segment
Revenues and Adjusted EBITDA
The
table below presents our Segment Revenues and Adjusted EBITDA reconciled to our net loss, for the periods indicated:
| |
For the three months ended September 30, | |
| |
2023 | | |
2022 | |
Net Revenue: | |
| | | |
| | |
EEG iGaming segment | |
$ | 1,956,049 | | |
$ | 8,595,346 | |
EEG Games segment | |
$ | 733,768 | | |
$ | 1,009,918 | |
| |
| | | |
| | |
Total | |
$ | 2,689,817 | | |
$ | 9,605,264 | |
| |
| | | |
| | |
Net loss: | |
$ | (4,798,152 | ) | |
$ | (4,168,591 | ) |
| |
| | | |
| | |
Adjusted for: | |
| | | |
| | |
Interest expense | |
$ | - | | |
$ | 1,058,408 | |
Change in fair value of derivative liability | |
$ | - | | |
$ | (274,864 | ) |
Change in fair value of warrant liability | |
$ | (205,365 | ) | |
$ | (2,450,556 | ) |
Change in fair value of contingent consideration | |
$ | - | | |
$ | (179,468 | ) |
Other non-operating (income) loss, net | |
$ | (9,624 | ) | |
$ | (46,450 | ) |
Depreciation and amortization | |
$ | 1,086,949 | | |
$ | 1,862,718 | |
Right of use asset amortization | |
$ | 18,261 | | |
$ | 18,443 | |
Stock-based compensation | |
$ | 21,078 | | |
$ | 921,991 | |
Cost of acquisitions | |
$ | - | | |
$ | 35,930 | |
Total Adjusted EBITDA | |
$ | (3,886,853 | ) | |
$ | (3,222,439 | ) |
| |
| | | |
| | |
Adjusted EBITDA(1) | |
| | | |
| | |
EEG iGaming segment | |
$ | (252,403 | ) | |
$ | (461,195 | ) |
EEG Games segment | |
$ | (101,467 | ) | |
$ | (546,796 | ) |
Other(2) | |
$ | (3,532,983 | ) | |
$ | (2,214,448 | ) |
Total Adjusted EBITDA | |
$ | (3,886,853 | ) | |
$ | (3,222,439 | ) |
(1)
We have no intersegment revenues or costs and thus no eliminations were
required.
(2)
Other comprises corporate and overhead costs.
Results
of Operations
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with our
unaudited condensed consolidated financial statements and related notes included elsewhere in this report. The financial data is at
the consolidated and reporting segment levels and reported in U.S. Dollars ($).
Comparison
of the three months ended September 30, 2023 and 2022
Net
Revenue
Net
revenue totaled $2.7 million in the three months ended September 30, 2023, a decrease of $6.9 million, or 72%, from the $9.6 million
recorded in the three months ended September 30, 2022. The decrease is primarily attributable to the sale of the Bethard Business on
February 24, 2023 and the wind down and eventual liquidation of the Argyll entities where revenue producing operations were ceased on
December 8, 2022. The iGaming operations of Lucky Dino, Bethard and Argyll (before Bethard and Argyll were disposed of) were also
impacted by worsening investment and market conditions and regulatory changes in the Finland and the UK from fiscal 2023,
and the worsening investment and market conditions. The decrease in the iGaming segment revenue was $6.6 million falling from $8.6 million
to $2.0 million. Revenue in the EEG Games segment also decreased $0.3 million from $1.0 million to $0.7 million due to the timing of
hardware installations.
Cost
of Revenue
Cost
of revenue totaled $0.6 million in the three months ended September 30, 2023, a decrease of $3.2 million, or 84%, from the $3.8 million
recorded in the three months ended September 30, 2022. The decrease is primarily attributable to the previously mentioned disposals of
the Bethard Business and the Argyll operating entities and the decrease in the iGaming operations of Lucky Dino in the EEG iGaming segment
and includes corresponding EEG iGaming decreases in line with revenue. The decreases include $2.1 million lower payment processing fees,
platform costs, gaming duties and costs related to revenue sharing arrangements, $0.3 million lower game provider expenses and $0.5 million
lower other direct expenses related to the delivery of services. EEG Games also had a reduction in costs with $0.2 million lower hosting,
hardware and equipment costs and other direct expenses.
Sales
and Marketing
Sales
and marketing expense totaled $0.9 million in the three months ended September 30, 2023, a decrease of $1.5 million, or 63%, compared
to the $2.4 million recorded for the three months ended September 30, 2022. The decrease was primarily attributable to a $0.2 million
reduction in marketing and $1.5 million lower affiliate costs related to the EEG iGaming segment, offset by a $0.2 million increase in
corporate expense driven by our service partners.
General
and Administrative
General
and administrative expense totaled $6.2 million for the three months ended September 30, 2023, a decrease of $3.3 million, or 35%,
compared to the $9.5 million recorded for the three months ended September 30, 2022. The decrease was primarily attributable to
decreases of $1.2 million in payroll costs, $0.8 million depreciation and amortization, $0.6 million in information technology
related costs, and $0.4 million decrease related to other general and administrative cost from the EEG iGaming segment, and further
decreases of $0.5 million in payroll costs and $0.1 million related to other general and administrative costs from the EEG Games
segment. Corporate general and administrative costs increased $0.2 million with $0.5 million for legal settlement and $0.8
million higher other general and administrative cost primarily including legal and professional fees, offset by $0.2 million lower
payroll costs and $0.9 million lower stock based compensation expense.
Other
Income (expense)
Other
income (expense), net decreased by $1.7 million from income of $1.9 million for the three months ended September 30, 2022 to income of
$0.2 million for the three months ended September 30, 2023. The other income for the three months ended September 30, 2023 resulted
primarily from $0.2
million of income from the reduction in fair value of the warrant liability. The driver of the change in fair value of the warrants was
a decrease of $0.2 million for the September 2022 Warrants issued as part of the September 2022 Offering that decreased from the $0.3
million valued on June 30, 2023 to less than $0.1 million at September 30, 2023.
The
other income (expense), net for the three months ended September 30, 2022 results primarily from $1.1 million of interest expense related to the Senior
Convertible Note, offset by other income primarily made up of $0.3 million for the change in the fair value of the derivative liability
on Senior Convertible Note, $2.5 million from the reduction in fair value of the warrant liability and $0.2 million for the change in
the fair value of the contingent consideration due as part of the Bethard transaction from the prior year. The driver of the change in
fair value of the warrants was a decrease of $1.5 million for the September 2022 Warrants issued as part of the September 2022 Offering
that decreased from the $5.3 million valued on issuance at September 19, 2022 to $3.8 million at September 30, 2022 and a decrease of
$0.9 million for the March 2022 Warrants from $2.1 million at June 30, 2022 to $1.2 million at September 30, 2022.
Liquidity and Capital Resources
Liquidity
and Going Concern
The
accompanying unaudited condensed consolidated financial statements of the Company have been prepared assuming the Company will continue
as a going concern. The going concern basis of presentation assumes that the Company will continue in operation one year after the date
these unaudited condensed consolidated financial statements are issued and will be able to realize its assets and discharge its liabilities
and commitments in the normal course of business.
The
Company has determined that certain factors raise substantial doubt about its ability to continue as a going concern for a least one
year from the date of issuance of these unaudited condensed consolidated financial statements.
The
Company considered that it had an accumulated deficit of $186.2 million as of September 30, 2023 and that it has had a history of recurring
losses from operations and recurring negative cash flows from operations as it has prepared to grow its esports business through acquisition
and new venture opportunities. At September 30, 2023, the Company had $0.3 million of available cash on-hand and net current liabilities of $7.9
million. Net cash used in operating activities for the three months ended September 30, 2023 was $2.2 million, which includes
a net loss of $4.8 million.
The
Company also considered its current liquidity as well as future market and economic conditions that may be deemed outside the control
of the Company as it relates to obtaining financing and generating future profits.
In
determining whether the Company can overcome the presumption of substantial doubt about its ability to continue as a going concern, the
Company may consider the effects of any mitigating plans for additional sources of financing. The Company identified additional financing
sources it believes, depending on market conditions, may be available to fund its operations and drive future growth, which includes
|
(i) |
up
to approximately $7.2 million of gross proceeds from sales of shares of common stock under the equity distribution agreement entered
into on September 15, 2023, (the “Equity Distribution Agreement”) through an “at the market”
(“ATM”) equity offering program whereby, per the settlement agreement entered into by the Company on October 6, 2023,
(the “October 2023 Settlement Agreement”), of which on November 17, 2023, one business day preceding this filing, $5.1 million
remained to be utilized (the Company shall receive 50% of the net proceeds from ATM sales (after deducting the agent’s
commissions pursuant to the “at the market” offering and other customary offering expenses) and the remaining 50% of the
net proceeds from ATM Sales will be used by the Company to redeem first, the outstanding shares of Series D Convertible Preferred
Stock and second, the outstanding shares of Series C Convertible Preferred Stock, unless the Holder elects to change such
allocations (discussed further below)); |
|
(ii) |
the potential expected proceeds from future offerings,
where the amount of the offering has not yet been determined; and |
|
(iii) |
the ability to raise additional financing from other sources. |
These
above plans are likely to require the Company to place reliance on several factors, including favorable market conditions, to access
additional capital in the future. These plans were therefore determined not to be sufficient to overcome the presumption of substantial
doubt about the Company’s ability to continue as a going concern. The unaudited condensed consolidated financial statements do
not reflect any adjustments that might result from the outcome of this uncertainty.
The
amount of available cash on hand on November 17, 2023, one business day preceding this filing, was approximately $0.6 million.
The
Company believes that its current level of cash is not sufficient to fund its operations and obligations without additional
financing. Although the Company has financing available, as described above, the ability to raise financing using these sources is
subject to several factors, including market and economic conditions, performance, and investor sentiment as it relates to the
Company and the esports and iGaming industry. The combination of these conditions was determined to raise substantial doubt
regarding the Company’s ability to continue as a going concern for a period of at least one year from the date of issuance of
the unaudited condensed consolidated financial statements included in this report.
Our
material cash requirements include sponsorships with professional teams and an online wagering and services agreement. The Company
is expected to incur $0.5 million in sponsorship obligations with various sports teams, with $0.3 million being incurred within the
next 12 months. The Company is also required to pay $1.25 million and issue 100 shares of common stock annually under the
Bally’s Corporation wagering and services agreement that extends for 10 years from July 1, 2021 and the Company has minimum
annual commitments from September 28, 2023 of approximately $0.4 million under the online wagering and services agreement with
Delasport Limited that has an initial term of 18 months with subsequent annual renewals.
Net
cash used in operating activities for the three months ended September 30, 2023 was $2.2 million, which includes a net loss of $4.8 million,
offset by net non-cash adjustments of $0.9 million and changes in operating assets and liabilities of $1.7 million.
Net cash used in investing activities for the three months ended September
30, 2023 totaled less than $0.1 million principally related to the purchase of intangible assets.
Net
cash provided by financing activities for the three months ended September 30, 2023 totaled $0.8 million, which included $1.0
million in net proceeds from the August RD offering of common stock and the exercise of the related warrants, offset by $0.2 million
for the payments of the dividends on the 10% Series A cumulative redeemable convertible preferred stock.
Recent
Accounting Pronouncements
For
a discussion of recent accounting pronouncements, see Note 2, Summary of Significant Accounting Policies to the unaudited condensed
consolidated financial statements.
Critical
Accounting Policies
Our
discussion and analysis of our financial condition and results of operations are based on our unaudited condensed consolidated
financial statements, which have been prepared in accordance with GAAP. The preparation of these unaudited condensed consolidated
financial statements requires us to make estimates, assumptions and judgments that affect the amounts reported in our unaudited
condensed consolidated financial statements and the accompanying notes to unaudited condensed consolidated financial statements. We
base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the
circumstances, including, with respect to the three months ended September 30, 2023, related regulatory and government mandates and
restrictions. Actual results may differ from these estimates.
Our
critical accounting policies are those that are both material to the presentation of our financial condition and results of operations
and require management’s most subjective and complex judgments. There have been no material changes or updates to our critical
accounting policies and estimates during the three months ended September 30, 2023 as compared to the critical accounting policies and
estimates disclosed in our Annual Report on Form 10-K for the fiscal year ended June 30, 2023.
Off
Balance Sheet Arrangements
None.
Item
3. Quantitative and Qualitative Disclosures about Market Risk
As a “smaller reporting company” (as defined in Exchange Act
Rule 12b-2), we are not required to provide the information required by this Item.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Our
management, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer performed an
evaluation of the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e) of
the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report.
For the reasons set forth below, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures
were not effective. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information
required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported,
within the time periods specified in the SEC’s rules and forms, and is accumulated and communicated to our management, including
our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions
regarding required disclosure.
Previously
identified material weakness
During
fiscal 2023, our Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and
procedures were not operating effectively at a reasonable assurance level. The material weaknesses identified during
management’s assessment included, but were not limited to, (a) not performing an ongoing and/or separate formal evaluation to
determine whether the components of internal control are present and functioning within the period under audit; (b) not having
sufficient period-end financial reporting controls in place as it relates to segregation of duties, reviews of certain completed or
nonrecurring transactions, accounting for income taxes, and certain procedures for preparing the financial statements and
disclosures; and (c) not having sufficient controls in place as it relates to information technology (“IT”) controls and
that the IT technology controls were not formally evaluated to determine operating effectiveness, including the evaluation of system
organization controls and related complementary user entity controls.
Remediation
Plans and Actions
During
the three months ended September 30, 2023, and for fiscal 2024, we continue to work on implementing remediation initiatives in
response to the previously identified material weakness, including, but not limited to, (a) revising the risk assessment to consider
the significant changes in business composition and operations which occurred during the year ending June 30, 2023; (b) developing
plans and templates for executing the design, documentation, and implementation of internal controls; (c) conducting training for
process and control owners about the system of internal control and Sarbanes-Oxley (“SOX”) requirements and control
design and execution best practices; (d) engaging and experienced income tax consultant to assist management; (e) reinforcing accountability and retaining required supporting control documentation, including the
evaluation and implementation of a more controlled repository for retaining evidence; (f) implementing reporting tools and
procedures for the monitoring of SOX compliance throughout the organization; (g) performing detailed analysis of segregation of
duties to minimize duty conflicts where possible as well as properly mitigating risks of any unavoidable conflicts; and (h) performing
detailed assessment and evaluation of information technology general controls to ensure that proper controls are designed and
implemented including the evaluation of third-party system and organization control reports.
While
we believe the Company’s remediation efforts to-date have improved and will continue to improve our disclosure controls and
procedures, remediation of the material weakness will require validation and testing of the operating effectiveness of disclosure of
internal controls over a sustained period of financial reporting cycles. As the Company continues to evaluate and work to improve
its internal control over financial reporting, management may determine additional measures are necessary to address control
deficiencies or determine that it is necessary to modify the remediation plan described above. Management cannot provide assurance
as to when the Company will remediate such weaknesses, nor can management be certain of whether additional actions will be required
or the costs of any such actions.
Our
remediation efforts and activities are ongoing and are subject to continued management review supported by ongoing design and
testing. Notwithstanding the material weaknesses, our management has concluded that the unaudited condensed consolidated financial
statements included elsewhere in this Quarterly Report present fairly, in all material respects, our financial position, results of
operations, and cash flows in conformity with accounting principles generally accepted in the United States of America.
Changes
in internal control over financial reporting
Other
than our ongoing remediation efforts with respect to our disclosure controls and procedures, which extend to our internal control over
financial reporting, there were no changes during the three months ended September 30, 2023 that materially affected, or are reasonably
likely to materially affect, our internal control over financial reporting. We intend to continue to monitor and upgrade our internal
controls as necessary or appropriate for our business but cannot assure you that such improvements will be sufficient to provide us with
effective internal control over financial reporting during this interim reporting period and until a thorough evaluation of the effectiveness
of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)).
Inherent
limitation on the effectiveness of internal control
The
effectiveness of any system of internal control over financial reporting, including ours, is subject to inherent limitations, including
the exercise of judgment in designing, implementing, operating, and evaluating the controls and procedures, and the inability to eliminate
misconduct completely. Accordingly, in designing and evaluating the disclosure controls and procedures, management recognizes that any
system of internal control over financial reporting, including ours, no matter how well designed and operated, can only provide reasonable,
not absolute assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must
reflect the fact that there are resource constraints, and that management is required to apply its judgment in evaluating the benefits
of possible controls and procedures relative to their costs. Moreover, projections of any evaluation of effectiveness to future periods
are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate. We intend to continue to monitor and upgrade our internal controls as necessary or appropriate
for our business but cannot assure you that such improvements will be sufficient to provide us with effective internal control over financial
reporting.
PART
II - OTHER INFORMATION
Item
1. Legal Proceedings
On
November 7, 2023, the Company entered into a confidential settlement agreement and general release (the “Legal Settlement Agreement”)
with Grant Johnson, the former Chairman of the board of directors and Chief Executive Officer of the Company, with respect to all disputes
and pending litigation between the Company and Mr. Johnson. Pursuant to the Legal Settlement Agreement, the parties have agreed to settle
and resolve any and all disputes between the parties, including without limitation, disputes arising out of or relating to the following
litigation:
|
(i) |
A
complaint filed on December 23, 2022 by Mr. Johnson against the Company in the United States District Court for the Southern District
of New York; |
|
(ii) |
an
amended complaint filed on February 28, 2023 by Mr. Johnson against the Company; and |
|
(iii) |
a
counterclaim filed on May 24, 2023 by the Company against Mr. Johnson (together with (i) and (ii) above, the “Actions”). |
Pursuant
to the Legal Settlement Agreement, Mr. Johnson and the Company settled the Actions and provided a general release of all claims, whether
or not raised in the pending litigation, and included mutual non-disparagement agreements. No party admitted any liability by entering
into the Legal Settlement Agreement. Pursuant to the Legal Settlement Agreement, the Company has agreed to make an aggregate payment
of $500,000 in cash to Mr. Johnson (which among includes attorneys’ fees and costs), comprised of an initial payment of $50,000
beginning approximately thirty (30) days after the signing of the Legal Settlement Agreement, with subsequent payments of $50,000 due
on each subsequent thirtieth (30th) day of each month thereafter until fully paid. The case regarding the above Actions and settlement
is captioned Grant Johnson v. Esports Entertainment Group, Inc. 1:22-cv-10861 (SDNY).
The
Company at times may be involved in litigation relating to claims arising from its operations in the normal course of business. The
Company is currently not involved in any litigation that it believes could have a material adverse effect on our financial condition
or results of operations. Other than as discussed above, there is no action, suit, proceeding, inquiry or investigation before or by
any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive
officers of our Company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our
subsidiaries or of our company’s or our subsidiaries’ officers or directors in their capacities as such, in which an adverse
decision could have a material adverse effect.
Item
1A. Risk Factors
As
a “smaller reporting company” (as defined in Exchange Act Rule 12b-2), we are not required to provide the information required
by this Item.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
During
the three months ended September 30, 2023, and subsequently through November 17, 2023, the day preceding this filing, we sold
the following shares of unregistered common stock on the date and for the consideration shown to the identified individuals pursuant
to Section 4(a)(2) of the Securities Act or Section 3(a)(9), as applicable, which shares are restricted shares as defined in the Securities
Act. The purchasers or recipients of our securities in these transactions were accredited investors,
as defined in Regulation D.
Date |
|
Purchaser/Recipient |
|
Security
Type |
|
Number
of
Securities |
|
Consideration |
July
1, 2023 – November 17, 2023 |
|
Holder
of Series C Convertible Preferred Stock |
|
Common
Stock |
|
77,672,655 |
|
Conversions
of Series C Convertible Preferred Stock for shares of common stock |
|
|
|
|
|
|
|
|
|
October 10, 2023 |
|
Holder of Series D Convertible Preferred Stock |
|
Common Stock |
|
105,961 |
|
Settlement of $5,000 in Registration Delay Fees under
the
October 2023 Settlement Agreement |
|
|
|
|
|
|
|
|
|
October
6, 2023 |
|
Holder
of Series D Convertible Preferred Stock |
|
Common
Stock |
|
10,000 |
|
Settlement of $500 in Registration Delay Fees under the October
2023 Settlement Agreement |
|
|
|
|
|
|
|
|
|
August
15, 2023 |
|
Holder
of Series D Convertible Preferred Stock |
|
Common
Stock |
|
10,000 |
|
Settlement of $1,000 in Registration Delay Fees under the August
2023 Settlement Agreement |
Item
3. Defaults Upon Senior Securities
Not
Applicable.
Item
4. Mine Safety Disclosure
Not
Applicable.
Item
5. Other Information
None
Item
6. Exhibits.
Exhibit
No. |
|
Description |
3.1 |
|
Amended and Restated Articles of Incorporation (incorporated herein by reference to Exhibit 3.1 to the current report on Form 8-K filed with the SEC on May 2, 2019). |
3.2 |
|
Amended and Restated Bylaws (incorporated herein by reference to Exhibit 3.2 to the current report on Form 8-K filed with the SEC on May 2, 2019).
|
4.1 |
|
Pre-Funded Warrant (incorporated herein by reference to Exhibit 4.1 to the current report on Form 8-K, filed with the SEC on August 16, 2023). |
10.1 |
|
Securities Purchase Agreement, dated August 15, 2023 by and between Esports Entertainment Group, Inc. and Alto Opportunity Master Fund (incorporated herein by reference to Exhibit 10.1 to the current report on Form 8-K, filed with the SEC on August 16, 2023). |
10.2 |
|
Partial Settlement of Registration Delay Payments under Registration Rights Agreement; dated August 15, 2023 by and between Esports Entertainment Group, Inc. and Alto Opportunity Master Fund, SPC-Segregated Master Portfolio B (incorporated herein by reference to Exhibit 10.2 to the current report on Form 8-K, filed with the SEC on August 16, 2023). |
10.3 |
|
Equity Distribution Agreement, dated as of September 15, 2023, by and between Esports Entertainment Group, Inc. and Maxim Group LLC (incorporated herein by reference to Exhibit 1.1 to the current report on Form 8-K, filed with the SEC on September 18, 2023). |
10.4 |
|
Waiver dated September 15, 2023 by and between Esports Entertainment Group, Inc. and Alto Opportunity Master Fund, SPC-Segregated Master Portfolio B (incorporated herein by reference to Exhibit 10.1 to the current report on Form 8-K, filed with the SEC on September 18, 2023). |
10.5 |
|
Partial Settlement of Registration Delay Payments under Registration Rights Agreement; Subsequent Placement Optional Redemption Waiver dated October 6, 2023 by and among Esports Entertainment Group, Inc. and Alto Opportunity Master Fund, SPC-Segregated Master Portfolio B (incorporated herein by reference to Exhibit 10.1 to the current report on Form 8-K, filed with the SEC on October 10, 2023). |
10.6 |
|
Escrow Agreement, dated October 6, 2023, by and among the Company, Maxim Group LLC, Alto Opportunity Master Fund, SPC - Segregated Master Portfolio B, CORPORATE ESCROW MANAGEMENT INC and InBank (incorporated herein by reference to Exhibit 10.2 to the current report on Form 8-K, filed with the SEC on October 10, 2023). |
31.1* |
|
Certification by the Principal Executive Officer of Registrant pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rule 13a-14(a) or Rule 15d-14(a)). |
31.2* |
|
Certification by the Principal Financial Officer of Registrant pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (Rule 13a-14(a) or Rule 15d-14(a)). |
32.1** |
|
Certification by the Principal Executive Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2** |
|
Certification by the Principal Financial Officer pursuant to 18 U.S.C. 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS* |
|
Inline
XBRL Instance Document |
101.SCH* |
|
Inline
XBRL Taxonomy Extension Schema Document |
101.CAL* |
|
Inline
XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF* |
|
Inline
XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB* |
|
Inline
XBRL Taxonomy Extension Label Linkbase Document |
101.PRE* |
|
Inline
XBRL Taxonomy Extension Presentation Linkbase Document |
104 |
|
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
* |
Filed
herewith |
|
|
** |
Furnished
herewith |
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, there unto duly authorized.
|
ESPORTS
ENTERTAINMENT GROUP, INC. |
|
|
|
Date:
November 20, 2023 |
By:
|
/s/
Alex Igelman |
|
|
Alex
Igelman
Chief
Executive Officer
(Principal
Executive Officer) |
|
|
|
Date:
November 20, 2023 |
By: |
/s/
Michael Villani |
|
|
Michael
Villani
Chief
Financial Officer
(Principal
Accounting Officer and
Principal
Financial Officer) |
EXHIBIT 31.1
Certification of the Chief
Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Alex Igelman, certify
that:
1. I have reviewed this Form
10-Q of Esports Entertainment Group, Inc. for the period ended September 30, 2023;
2. Based on my knowledge,
this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements
made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge,
the financial statements, and other financial information included in this report, fairly present in all material respects the financial
condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s
other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))
for the registrant and have:
|
a) |
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
|
|
|
b) |
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
|
|
|
c) |
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
|
|
|
d) |
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. The registrant’s other certifying officer
and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors
and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
|
a) |
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
|
|
|
b) |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: November 20, 2023
By: |
/s/ Alex Igelman |
|
|
Alex Igelman |
|
|
Chief Executive Officer |
|
EXHIBIT 31.2
Certification of the Chief
Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Michael Villani, certify
that:
1. I have reviewed this Form
10-Q of Esports Entertainment Group, Inc. for the period ended September 30, 2023;
2. Based on my knowledge,
this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements
made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge,
the financial statements, and other financial information included in this report, fairly present in all material respects the financial
condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s
other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange
Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f))
for the registrant and have:
|
a) |
designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
|
|
|
b) |
designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
|
|
|
c) |
evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
|
|
|
d) |
disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. The registrant’s
other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the
registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent
functions):
|
a) |
all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
|
|
|
b) |
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: November 20, 2023
By: |
/s/ Michael Villani |
|
|
Michael Villani |
|
|
Chief Financial Officer |
|
EXHIBIT 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY
ACT OF 2002
In connection with this Quarterly
Report of Esports Entertainment Group, Inc. (the “Company”), on Form 10-Q for the period ended September 30, 2023, as filed with
the U.S. Securities and Exchange Commission on the date hereof, I, Alex Igelman, Chief Executive Officer of the Company, certify, pursuant
to 18 U.S.C. Sec. 1350, as adopted pursuant to Sec. 906 of the Sarbanes-Oxley Act of 2002, that:
|
(1) |
Such Quarterly Report on Form 10-Q for the period ended September 30, 2023 fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
|
|
|
(2) |
The information contained in such Quarterly Report on Form 10-Q for the period ended September 30, 2023, fairly presents, in all material respects, the financial condition and results of operations of the Company. |
November 20, 2023
By: |
/s/ Alex Igelman |
|
|
Alex Igelman |
|
|
Chief Executive Officer |
|
EXHIBIT 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY
ACT OF 2002
In connection with this Quarterly
Report of Esports Entertainment Group, Inc. (the “Company”), on Form 10-Q for the period ended September 30, 2023, as filed
with the U.S. Securities and Exchange Commission on the date hereof, I, Michael Villani, Chief Financial Officer of the Company, certify,
pursuant to 18 U.S.C. Sec. 1350, as adopted pursuant to Sec. 906 of the Sarbanes-Oxley Act of 2002, that:
|
(1) |
Such Quarterly Report on Form 10-Q for the period ended September 30, 2023 fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
|
|
|
|
(2) |
The information contained in such Quarterly Report on Form 10-Q for the period ended September 30, 2023, fairly presents, in all material respects, the financial condition and results of operations of the Company. |
November 20, 2023
By: |
/s/ Michael Villani |
|
|
Michael Villani |
|
|
Chief Financial Officer |
|
v3.23.3
Cover - shares
|
3 Months Ended |
|
Sep. 30, 2023 |
Nov. 17, 2023 |
Document Type |
10-Q
|
|
Amendment Flag |
false
|
|
Document Quarterly Report |
true
|
|
Document Transition Report |
false
|
|
Document Period End Date |
Sep. 30, 2023
|
|
Document Fiscal Period Focus |
Q1
|
|
Document Fiscal Year Focus |
2024
|
|
Current Fiscal Year End Date |
--06-30
|
|
Entity File Number |
001-39262
|
|
Entity Registrant Name |
ESPORTS
ENTERTAINMENT GROUP, INC.
|
|
Entity Central Index Key |
0001451448
|
|
Entity Tax Identification Number |
26-3062752
|
|
Entity Incorporation, State or Country Code |
NV
|
|
Entity Address, Address Line One |
Block
6
|
|
Entity Address, Address Line Two |
Triq Paceville
|
|
Entity Address, City or Town |
St.
Julians
|
|
Entity Address, Country |
MT
|
|
Entity Address, Postal Zip Code |
STJ 3109
|
|
City Area Code |
356
|
|
Local Phone Number |
2713 1276
|
|
Entity Current Reporting Status |
Yes
|
|
Entity Interactive Data Current |
Yes
|
|
Entity Filer Category |
Non-accelerated Filer
|
|
Entity Small Business |
true
|
|
Entity Emerging Growth Company |
false
|
|
Entity Shell Company |
false
|
|
Entity Common Stock, Shares Outstanding |
|
124,368,281
|
Common Stock [Member] |
|
|
Title of 12(b) Security |
Common
Stock
|
|
Trading Symbol |
GMBL
|
|
Security Exchange Name |
NASDAQ
|
|
Common Stock Purchase Warrants [Member] |
|
|
Title of 12(b) Security |
Common
Stock Purchase Warrants
|
|
Trading Symbol |
GMBLW
|
|
Security Exchange Name |
NASDAQ
|
|
10.0% Series A Cumulative Redeemable Convertible Preferred Stock [Member] |
|
|
Title of 12(b) Security |
10.0%
Series A Cumulative Redeemable Convertible Preferred Stock
|
|
Trading Symbol |
GMBLP
|
|
Security Exchange Name |
NASDAQ
|
|
Common Stock Purchase Warrants One [Member] |
|
|
Title of 12(b) Security |
Common
Stock Purchase Warrants
|
|
Trading Symbol |
GMBLZ
|
|
Security Exchange Name |
NASDAQ
|
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as an quarterly report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-Q -Number 240 -Section 308 -Subsection a
+ Details
Name: |
dei_DocumentQuarterlyReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as a transition report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Forms 10-K, 10-Q, 20-F -Number 240 -Section 13 -Subsection a-1
+ Details
Name: |
dei_DocumentTransitionReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionISO 3166-1 alpha-2 country code.
+ References
+ Details
Name: |
dei_EntityAddressCountry |
Namespace Prefix: |
dei_ |
Data Type: |
dei:countryCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
Name: |
dei_EntityCommonStockSharesOutstanding |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityCurrentReportingStatus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-T -Number 232 -Section 405
+ Details
Name: |
dei_EntityInteractiveDataCurrent |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityShellCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=GMBL_CommonStockPurchaseWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=GMBL_Sec10.0SeriesCumulativeRedeemableConvertiblePreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=GMBL_CommonStockPurchaseWarrantsOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Condensed Consolidated Balance Sheets - USD ($)
|
Sep. 30, 2023 |
Jun. 30, 2023 |
Current assets |
|
|
Cash |
$ 302,934
|
$ 1,745,298
|
Restricted cash |
109,647
|
168,304
|
Accounts receivable, net |
113,195
|
93,871
|
Receivables reserved for users |
847,325
|
831,942
|
Other receivables |
484,607
|
497,603
|
Prepaid expenses and other current assets |
380,366
|
706,030
|
Total current assets |
2,238,074
|
4,043,048
|
Equipment, net |
16,118
|
20,013
|
Operating lease right-of-use asset |
62,208
|
85,517
|
Intangible assets, net |
12,051,032
|
13,324,627
|
Goodwill |
4,385,575
|
4,491,223
|
Other non-current assets |
136,863
|
136,863
|
TOTAL ASSETS |
18,889,870
|
22,101,291
|
Current liabilities |
|
|
Accounts payable and accrued expenses |
8,322,352
|
7,106,194
|
Liabilities to customers |
620,093
|
664,313
|
Deferred revenue |
1,147,515
|
989,027
|
Operating lease liability – current |
70,430
|
95,903
|
Total current liabilities |
10,160,390
|
8,855,437
|
Warrant liability |
160,361
|
365,726
|
Deferred income taxes |
|
|
Total liabilities |
10,320,751
|
9,221,163
|
Commitments and contingencies (Note 10) |
|
|
Mezzanine equity: |
|
|
Total Mezzanine equity |
8,161,311
|
8,083,869
|
Stockholders’ equity |
|
|
Preferred stock value |
|
|
Common stock $0.001 par value; 500,000,000 shares authorized, 58,878,941 and 3,784,169 shares issued and outstanding as of September 30, 2023 and June 30, 2023, respectively |
58,879
|
3,784
|
Additional paid-in capital |
182,455,082
|
173,461,717
|
Accumulated deficit |
(186,224,057)
|
(181,425,905)
|
Accumulated other comprehensive loss |
(5,002,406)
|
(4,667,164)
|
Total stockholders’ equity |
407,808
|
4,796,259
|
TOTAL LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS’ EQUITY |
18,889,870
|
22,101,291
|
Series A Cumulative Redeemable Convertible Preferred Stock [Member] |
|
|
Mezzanine equity: |
|
|
Redeemable preferred stock |
8,161,311
|
8,083,869
|
Series B Redeemable Preferred Stock [Member] |
|
|
Mezzanine equity: |
|
|
Redeemable preferred stock |
|
|
Series C Convertible Preferred Stock [Member] |
|
|
Stockholders’ equity |
|
|
Preferred stock value |
6,414,596
|
14,805,438
|
Series D Convertible Preferred Stock [Member] |
|
|
Stockholders’ equity |
|
|
Preferred stock value |
$ 2,705,714
|
$ 2,618,389
|
X |
- DefinitionReceivables reserved for users.
+ References
+ Details
Name: |
GMBL_ReceivablesReservedForUsers |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481990/310-10-45-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481990/310-10-45-9
+ Details
Name: |
us-gaap_AccountsReceivableNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after tax, of accumulated increase (decrease) in equity from transaction and other event and circumstance from nonowner source.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-14A
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-14
+ Details
Name: |
us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 26: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionRepresents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(15)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.17) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.25) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommitmentsAndContingencies |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of obligation to transfer good or service to customer for which consideration has been received or is receivable, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479837/606-10-45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-8
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479837/606-10-45-2
+ Details
Name: |
us-gaap_ContractWithCustomerLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCurrent regulatory liabilities generally represent obligations to make refunds to customers for various reasons including overpayment.
+ References
+ Details
Name: |
us-gaap_CustomerRefundLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled after one year or the normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483466/210-20-50-3
+ Details
Name: |
us-gaap_DerivativeLiabilitiesNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483154/926-20-50-5
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482548/350-20-55-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(15)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482598/350-20-45-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(10)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_Goodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 22: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19-26) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-5
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.21) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's right to use underlying asset under operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseRightOfUseAsset |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of noncurrent assets classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherAssetsNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance, of receivables classified as other, due within one year or the operating cycle, if longer.
+ References
+ Details
Name: |
us-gaap_OtherReceivablesNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(21)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PrepaidExpenseAndOtherAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 360 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480842/942-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAs of the reporting date, the carrying amount of noncontrolling interests which are redeemable by the (parent) entity (1) at a fixed or determinable price on a fixed or determinable date, (2) at the option of the holder of the noncontrolling interest, or (3) upon occurrence of an event that is not solely within the control of the (parent) entity. The noncontrolling interest holder's ownership (or holders' ownership) may be in the form of preferred shares (regardless of class), preferred partnership units (regardless of class), preferential membership interests, or any other form of preferred equity regardless of investee entity legal form.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 480 -SubTopic 10 -Subparagraph (12)(c) -Section S99 -Paragraph 3A -Publisher FASB -URI https://asc.fasb.org//1943274/2147480244/480-10-S99-3A
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 480 -SubTopic 10 -Subparagraph 14 -Paragraph 3A -Section S99 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480244/480-10-S99-3A
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 480 -SubTopic 10 -Subparagraph 15 -Paragraph 3A -Section S99 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480244/480-10-S99-3A
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 480 -SubTopic 10 -Subparagraph (16)(c) -Paragraph 3A -Section S99 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480244/480-10-S99-3A
+ Details
Name: |
us-gaap_RedeemableNoncontrollingInterestEquityPreferredCarryingAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of cash restricted as to withdrawal or usage. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-8
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(1)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_RestrictedCash |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCarrying amount, attributable to parent, of an entity's issued and outstanding stock which is not included within permanent equity. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. Includes stock with a put option held by an ESOP and stock redeemable by a holder only in the event of a change in control of the issuer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.E.Q2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479830/718-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
+ Details
Name: |
us-gaap_TemporaryEquityCarryingAmountAttributableToParent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_TemporaryEquityDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=GMBL_SeriesACumulativeRedeemableConvertiblePreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=GMBL_SeriesBRedeemablePreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=GMBL_SeriesCConvertiblePreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=GMBL_SeriesDConvertiblePreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($)
|
Sep. 30, 2023 |
Jun. 30, 2023 |
Preferred stock, par value |
$ 0.001
|
$ 0.001
|
Preferred stock, shares authorized |
10,000,000
|
10,000,000
|
Common stock, par value |
$ 0.001
|
$ 0.001
|
Common stock, shares authorized |
500,000,000
|
500,000,000
|
Common stock, shares issued |
58,878,941
|
3,784,169
|
Common stock, shares outstanding |
58,878,941
|
3,784,169
|
Series A Cumulative Redeemable Convertible Preferred Stock [Member] |
|
|
Temporary equity, par value |
$ 0.001
|
$ 0.001
|
Temporary equity, shares authorized |
1,725,000
|
1,725,000
|
Temporary equity, shares issued |
835,950
|
835,950
|
Temporary equity, shares outstanding |
835,950
|
835,950
|
Temporary equity, liquidation preference |
$ 9,195,450
|
$ 9,195,450
|
Series B Redeemable Preferred Stock [Member] |
|
|
Temporary equity, par value |
$ 0.001
|
$ 0.001
|
Temporary equity, shares authorized |
100
|
100
|
Temporary equity, shares issued |
0
|
0
|
Temporary equity, shares outstanding |
0
|
0
|
Series C Convertible Preferred Stock [Member] |
|
|
Preferred stock, par value |
$ 0.001
|
|
Preferred stock, shares authorized |
20,000
|
|
Preferred stock, shares issued |
4,219
|
14,601
|
Preferred stock, shares outstanding |
4,219
|
14,601
|
Preferred stock, liquidation preference |
$ 8,018,245
|
$ 18,506,798
|
Series D Convertible Preferred Stock [Member] |
|
|
Preferred stock, par value |
$ 0.001
|
|
Preferred stock, shares authorized |
10,000
|
|
Preferred stock, shares issued |
4,300
|
4,300
|
Preferred stock, shares outstanding |
4,300
|
4,300
|
Preferred stock, liquidation preference |
$ 5,530,740
|
$ 5,421,245
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionValue of the difference between preference in liquidation and the par or stated values of the preferred shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockLiquidationPreferenceValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe aggregate liquidation preference (or restrictions) of stock classified as temporary equity that has a preference in involuntary liquidation considerably in excess of the par or stated value of the shares. The liquidation preference is the difference between the preference in liquidation and the par or stated values of the share. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
+ References
+ Details
Name: |
us-gaap_TemporaryEquityLiquidationPreference |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPer share amount of par value or stated value of stock classified as temporary equity. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 480 -SubTopic 10 -Section S99 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480244/480-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (27) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_TemporaryEquityParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of securities classified as temporary equity that are permitted to be issued by an entity's charter and bylaws. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_TemporaryEquitySharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of securities classified as temporary equity that have been sold (or granted) to the entity's shareholders. Securities issued include securities outstanding and securities held in treasury. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_TemporaryEquitySharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of securities classified as temporary equity that have been issued and are held by the entity's shareholders. Securities outstanding equals securities issued minus securities held in treasury. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_TemporaryEquitySharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=GMBL_SeriesACumulativeRedeemableConvertiblePreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=GMBL_SeriesBRedeemablePreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=GMBL_SeriesCConvertiblePreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=GMBL_SeriesDConvertiblePreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
|
3 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Income Statement [Abstract] |
|
|
Net revenue |
$ 2,689,817
|
$ 9,605,264
|
Operating costs and expenses: |
|
|
Cost of revenue |
602,026
|
3,750,416
|
Sales and marketing |
913,096
|
2,445,335
|
General and administrative |
6,187,836
|
9,471,034
|
Total operating expenses |
7,702,958
|
15,666,785
|
Operating loss |
(5,013,141)
|
(6,061,521)
|
Other income (expense): |
|
|
Interest expense |
|
(1,058,408)
|
Change in fair value of derivative liability on the senior convertible note |
|
274,864
|
Change in fair value of warrant liability |
205,365
|
2,450,556
|
Change in fair value of contingent consideration |
|
179,468
|
Other non-operating income (loss), net |
9,624
|
46,450
|
Total other income (expense), net |
214,989
|
1,892,930
|
Loss before income taxes |
(4,798,152)
|
(4,168,591)
|
Income tax benefit (expense) |
|
|
Net loss |
(4,798,152)
|
(4,168,591)
|
Dividend on 10% Series A cumulative redeemable convertible preferred stock |
(200,628)
|
(200,628)
|
Accretion of 10% Series A cumulative redeemable convertible preferred stock to redemption value |
(77,442)
|
(74,544)
|
Dividend on Series C convertible preferred stock |
(255,523)
|
|
Dividend on Series D convertible preferred stock |
(87,325)
|
|
Deemed dividend on make whole provision on Series C Preferred Stock |
(3,759,649)
|
|
Deemed dividend from down round provision on Series C Convertible Preferred Stock and Series D Convertible Preferred Stock |
(9,382,909)
|
|
Net loss attributable to common stockholders |
$ 18,561,628
|
$ 4,443,763
|
Net loss per common share - basic |
$ (0.68)
|
$ (9.91)
|
Net loss per common share - diluted |
$ (0.68)
|
$ (9.91)
|
Weighted average number of common shares outstanding - basic |
27,372,803
|
448,360
|
Weighted average number of common shares outstanding - diluted |
27,372,803
|
448,360
|
X |
- DefinitionChange in fair value of contingent consideration.
+ References
+ Details
Name: |
GMBL_ChangeInFairValueOfContingentConsideration |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionChange in fair value of derivative liability on the senior convertible note.
+ References
+ Details
Name: |
GMBL_ChangeInFairValueOfDerivativeLiabilityOnSeniorConvertibleNote |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionDeemed dividend from down round provision preferred stock.
+ References
+ Details
Name: |
GMBL_DeemedDividendFromDownRoundProvisionPreferredStock |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionDeemed dividend preferred stock.
+ References
+ Details
Name: |
GMBL_DeemedDividendPreferredStock |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionRedeemable preferred stock accretion.
+ References
+ Details
Name: |
GMBL_RedeemablePreferredStockAccretion |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate cost of goods produced and sold and services rendered during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_CostOfRevenue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionTotal costs of sales and operating expenses for the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_CostsAndExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_CostsAndExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-15
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-15
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor each line item in the statement of financial position, the amounts of gains and losses from fair value changes included in earnings.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-30
+ Details
Name: |
us-gaap_FairValueOptionChangesInFairValueGainLoss1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_GeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncomeStatementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of the cost of borrowed funds accounted for as interest expense.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.9) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (210.5-03(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483013/835-20-50-1
+ Details
Name: |
us-gaap_InterestExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 5 -Subparagraph (SAB Topic 6.B) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-5
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-11
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
+ Details
Name: |
us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.7) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_NonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NonoperatingIncomeExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
+ Details
Name: |
us-gaap_OperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of income (expense) related to nonoperating activities, classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherNonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionDividends paid to preferred stock holders that is redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-11
+ Details
Name: |
us-gaap_RedeemablePreferredStockDividends |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479941/924-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-4
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total amount of expenses directly related to the marketing or selling of products or services.
+ References
+ Details
Name: |
us-gaap_SellingAndMarketingExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of decrease to net income for accretion of temporary equity to its redemption value to derive net income apportioned to common stockholders.
+ References
+ Details
Name: |
us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAccretion of temporary equity during the period due to cash, stock, and in-kind dividends. This item is an adjustment to net income necessary to derive net income apportioned to common stockholders and is to be distinguished from Temporary Equity, Accretion of Dividends (Temporary Equity, Accretion of Dividends).
+ References
+ Details
Name: |
us-gaap_TemporaryEquityDividendsAdjustment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-16
+ Details
Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Condensed Consolidated Statements of Comprehensive Loss (Unaudited) - USD ($)
|
3 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Income Statement [Abstract] |
|
|
Net loss |
$ (4,798,152)
|
$ (4,168,591)
|
Other comprehensive loss: |
|
|
Foreign currency translation loss |
(335,242)
|
(2,526,478)
|
Total comprehensive loss |
$ 5,133,394
|
$ 6,695,069
|
X |
- DefinitionAmount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(24)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(26)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-5
+ Details
Name: |
us-gaap_ComprehensiveIncomeNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_ComprehensiveIncomeNetOfTaxAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncomeStatementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature, attributable to parent entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-19
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 20 -SubTopic 10 -Topic 810 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-20
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (c)(3) -SubTopic 10 -Topic 810 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-1A
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.23.3
Condensed Consolidated Statements of Changes in Mezzanine Equity and Stockholders' Equity (Deficit) (Unaudited) - USD ($)
|
Preferred Stock [Member]
Series A Cumulative Redeemable Preferred Stock [Member]
|
Preferred Stock [Member]
Series B Redeemable Preferred Stock [Member]
|
Preferred Stock [Member]
Series C Preferred Stock [Member]
|
Preferred Stock [Member]
Series D Preferred Stock [Member]
|
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Retained Earnings [Member] |
AOCI Attributable to Parent [Member] |
Total |
Balance at Jun. 30, 2022 |
$ 7,781,380
|
|
|
|
$ 409
|
$ 144,914,687
|
$ (149,140,426)
|
$ (7,376,114)
|
$ (11,601,444)
|
Balance, shares at Jun. 30, 2022 |
835,950
|
|
|
|
409,229
|
|
|
|
|
Common stock and warrants issued in equity financing, net of issuance costs |
|
|
|
|
$ 300
|
1,567,830
|
|
|
1,568,130
|
Common stock and warrants issued in equity financing, net of issuance costs, shares |
|
|
|
|
300,000
|
|
|
|
|
Accretion of redemption value and issuance costs |
74,544
|
|
|
|
|
(74,544)
|
|
|
(74,544)
|
10% Series A cumulative redeemable convertible preferred stock cash dividend |
|
|
|
|
|
(200,628)
|
|
|
(200,628)
|
Stock based compensation |
|
|
|
|
|
921,991
|
|
|
921,991
|
Foreign exchange translation |
|
|
|
|
|
|
|
(2,526,478)
|
(2,526,478)
|
Net loss |
|
|
|
|
|
|
(4,168,591)
|
|
(4,168,591)
|
Balance at Sep. 30, 2022 |
$ 7,855,924
|
|
|
|
$ 709
|
147,129,336
|
(153,309,017)
|
(9,902,592)
|
(16,081,564)
|
Balance, shares at Sep. 30, 2022 |
835,950
|
|
|
|
709,229
|
|
|
|
|
Balance at Jun. 30, 2023 |
$ 8,083,869
|
|
$ 14,805,438
|
$ 2,618,389
|
$ 3,784
|
173,461,717
|
(181,425,905)
|
(4,667,164)
|
4,796,259
|
Balance, shares at Jun. 30, 2023 |
835,950
|
|
14,601
|
4,300
|
3,784,169
|
|
|
|
|
Common stock and warrants issued in equity financing, net of issuance costs |
|
|
|
|
$ 1,000
|
192,500
|
|
|
193,500
|
Common stock and warrants issued in equity financing, net of issuance costs, shares |
|
|
|
|
1,000,000
|
|
|
|
|
Proceeds from exercise of pre funded warrants |
|
|
|
|
$ 4,168
|
802,332
|
|
|
806,500
|
Proceeds from exercise of pre funded warrants, shares |
|
|
|
|
4,167,959
|
|
|
|
|
Accretion of redemption value and issuance costs |
77,442
|
|
|
|
|
(77,442)
|
|
|
(77,442)
|
10% Series A cumulative redeemable convertible preferred stock cash dividend |
|
|
|
|
|
(200,628)
|
|
|
(200,628)
|
Series C Convertible Preferred Stock and Series D Convertible Preferred Stock dividends |
|
|
255,523
|
87,325
|
|
(342,848)
|
|
|
|
Deemed dividend on make whole provision on Series C |
|
|
3,759,649
|
|
|
(3,759,649)
|
|
|
|
Deemed dividend from down round provision on Series C Convertible Preferred Stock and Series D Convertible Preferred Stock |
|
|
|
|
|
|
|
|
|
Conversions of the Convertible preferred stock |
|
|
$ (12,406,014)
|
|
$ 49,917
|
12,356,097
|
|
|
|
Conversions of the convertible preferred stock, shares |
|
|
(10,382)
|
|
49,916,813
|
|
|
|
|
Delay Payment for Series D Convertible Preferred Stock |
|
|
|
|
$ 10
|
1,925
|
|
|
1,935
|
Delay Payment for Series D Convertible Preferred Stock, shares |
|
|
|
|
10,000
|
|
|
|
|
Stock based compensation |
|
|
|
|
|
21,078
|
|
|
21,078
|
Foreign exchange translation |
|
|
|
|
|
|
|
(335,242)
|
(335,242)
|
Net loss |
|
|
|
|
|
|
(4,798,152)
|
|
(4,798,152)
|
Balance at Sep. 30, 2023 |
$ 8,161,311
|
|
$ 6,414,596
|
$ 2,705,714
|
$ 58,879
|
$ 182,455,082
|
$ (186,224,057)
|
$ (5,002,406)
|
$ 407,808
|
Balance, shares at Sep. 30, 2023 |
835,950
|
|
4,219
|
4,300
|
58,878,941
|
|
|
|
|
X |
- DefinitionAccretion of redemption value and issuance costs.
+ References
+ Details
Name: |
GMBL_AccretionOfRedemptionValueAndIssuanceCosts |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionCommon stock issued in equity financing net of issuance costs.
+ References
+ Details
Name: |
GMBL_CommonStockIssuedInEquityFinancingNetOfIssuanceCosts |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionCommon stock issued in equity financing net of issuance costs shares.
+ References
+ Details
Name: |
GMBL_CommonStockIssuedInEquityFinancingNetOfIssuanceCostsShares |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDeemed dividend from down round provision on convertible preferred stock.
+ References
+ Details
Name: |
GMBL_DeemedDividendFromDownRoundProvisionOnConvertiblePreferredStock |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionPreferred stock dividend.
+ References
+ Details
Name: |
GMBL_PreferredStockDividend |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionProceeds from exercise of pre funded warrants shares.
+ References
+ Details
Name: |
GMBL_ProceedsFromExerciseOfPreFundedWarrantsShares |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionProceeds from exercise of pre funded warrants value.
+ References
+ Details
Name: |
GMBL_ProceedsFromExerciseOfPreFundedWarrantsValue |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionStock issued during period shares conversion of convertible preferred stock.
+ References
+ Details
Name: |
GMBL_StockIssuedDuringPeriodSharesConversionOfConvertiblePreferredStock |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionStock issued during period shares delay payment for series D convertible preferred stock.
+ References
+ Details
Name: |
GMBL_StockIssuedDuringPeriodSharesDelayPaymentForSeriesDConvertiblePreferredStock |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionStock issued during period value conversion of convertible preferred stock
+ References
+ Details
Name: |
GMBL_StockIssuedDuringPeriodValueConversionOfConvertiblePreferredStock |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionStock issued during period of deemed dividend on make whole provision.
+ References
+ Details
Name: |
GMBL_StockIssuedDuringPeriodValueDeemedDividendOnMakeWholeProvisionOnSeriesC |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionStock issued during value delay payment of convertible perferred stock.
+ References
+ Details
Name: |
GMBL_StockIssuedDuringPeriodValueDelayPaymentForSeriesDConvertiblePreferredStock |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of other increase (decrease) in additional paid in capital (APIC).
+ References
+ Details
Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase to additional paid-in capital (APIC) for recognition of cost for award under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480483/718-10-35-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 20 -Section 55 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481089/718-20-55-13
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 20 -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481089/718-20-55-12
+ Details
Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature, attributable to parent entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-19
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 20 -SubTopic 10 -Topic 810 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-20
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (c)(3) -SubTopic 10 -Topic 810 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-1A
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued which are neither cancelled nor held in the treasury.
+ References
+ Details
Name: |
us-gaap_SharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
|
3 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Cash flows from operating activities: |
|
|
Net loss |
$ (4,798,152)
|
$ (4,168,591)
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
Amortization and depreciation |
1,086,949
|
1,862,718
|
Right-of-use asset amortization |
18,261
|
18,443
|
Stock-based compensation |
21,078
|
921,991
|
Change in fair value of warrant liability |
(205,365)
|
(2,450,556)
|
Change in fair value of contingent consideration |
|
(179,468)
|
Change in fair value of derivative liability |
|
(274,864)
|
Changes in operating assets and liabilities: |
|
|
Accounts receivable |
(19,324)
|
(235,486)
|
Receivables reserved for users |
(41,552)
|
(227,573)
|
Other receivables |
3,775
|
(395,566)
|
Prepaid expenses and other current assets |
355,609
|
34,553
|
Other non-current assets |
|
(338)
|
Accounts payable and accrued expenses |
1,317,637
|
714,622
|
Liabilities to customers |
(24,915)
|
(611,003)
|
Deferred revenue |
158,488
|
464,656
|
Operating lease liability |
(25,473)
|
(68,392)
|
Net cash used in operating activities |
(2,152,984)
|
(4,594,854)
|
Cash flows from investing activities: |
|
|
Purchase of intangible assets |
(60,131)
|
|
Net cash used in investing activities |
(60,131)
|
|
Cash flows from financing activities: |
|
|
Proceeds from equity financing, net of issuance costs |
193,500
|
6,854,418
|
Proceeds from the exercise of pre-funded warrants |
806,500
|
|
Payment of dividends on 10% Series A cumulative redeemable convertible preferred stock |
(200,628)
|
(200,628)
|
Repayment of senior convertible note |
|
(2,778,427)
|
Repayment of notes payable and finance leases |
|
(36,814)
|
Net cash provided by financing activities |
799,372
|
3,838,549
|
Effect of exchange rate on changes in cash and restricted cash |
(87,278)
|
227,928
|
Net decrease in cash and restricted cash |
(1,501,021)
|
(528,377)
|
Cash and restricted cash, beginning of period |
1,913,602
|
4,809,808
|
Cash and restricted cash, end of period |
412,581
|
4,281,431
|
Cash |
302,934
|
2,982,179
|
Restricted cash |
109,647
|
1,299,252
|
Cash and restricted cash |
412,581
|
4,281,431
|
CASH PAID FOR: |
|
|
Interest |
|
701,496
|
Income taxes |
|
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES: |
|
|
Accretion of 10% Series A cumulative redeemable convertible preferred stock |
77,442
|
74,544
|
Conversion of Series C Convertible Preferred Stock to common stock |
12,406,014
|
|
Common Stock issued to settle registration rights delay fee |
1,935
|
|
Series C Convertible Preferred Stock dividends and Series D Convertible Preferred Stock dividends |
342,848
|
|
Deemed dividend on make whole provision on Series C and Series D Convertible Preferred Stock |
3,759,649
|
|
Deemed dividend from down round provision on Series C Convertible Preferred Stock and Series D Convertible Preferred Stock |
$ 9,382,909
|
|
X |
- DefinitionAccretion of 10% Series A cumulative redeemable convertible preferred stock.
+ References
+ Details
Name: |
GMBL_AccretionOfCumulativeRedeemableConvertiblePreferredStock |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionChange in fair value of contingents consideration.
+ References
+ Details
Name: |
GMBL_ChangeInFairValueOfContingentsConsideration |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionCommon stock issued to settle registration rights delay fee.
+ References
+ Details
Name: |
GMBL_CommonStockIssuedToSettleRegistrationRightsDelayFee |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionConvertible preferred stock dividends and convertible preferred stock dividends.
+ References
+ Details
Name: |
GMBL_ConvertiblePreferredStockDividendsAndConvertiblePreferredStockDividends |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionDeemed dividend from down round provision on preferred stock.
+ References
+ Details
Name: |
GMBL_DeemedDividendFromDownRoundProvisionOnPreferredStock |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionDeemed dividend on make whole provision on convertible preferred stock.
+ References
+ Details
Name: |
GMBL_DeemedDividendOnMakeWholeProvisionOnConvertiblePreferredStock |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionIncrease decrease in receivable reserved for users.
+ References
+ Details
Name: |
GMBL_IncreaseDecreseInReceivablesReservedForUsers |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including, but not limited to, disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481877/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_CashFlowNoncashInvestingAndFinancingActivitiesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe value of the stock converted in a noncash (or part noncash) transaction. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_ConversionOfStockAmountConverted1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
+ Details
Name: |
us-gaap_DepreciationDepletionAndAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in the fair value of derivatives recognized in the income statement.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4A -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480434/815-10-50-4A
+ Details
Name: |
us-gaap_DerivativeGainLossOnDerivativeNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies; including, but not limited to, disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 830 -SubTopic 230 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481877/830-230-45-1
+ Details
Name: |
us-gaap_EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionFor each line item in the statement of financial position, the amounts of gains and losses from fair value changes included in earnings.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-30
+ Details
Name: |
us-gaap_FairValueOptionChangesInFairValueGainLoss1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsReceivable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInDeferredRevenue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingCapitalAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in obligation for operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (g)(1) -SubTopic 20 -Topic 842 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingLeaseLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in noncurrent assets classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInOtherNoncurrentAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in receivables classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInOtherReceivables |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe change during the period, either increase or decrease, in amounts payable to customers. The term customers generally excludes other broker-dealers; persons who are principal officers, directors, and stockholders; and persons whose securities or funds are part of the regulatory net capital of the broker-dealer. Another broker-dealer's account can be classified as a customer if the account is carried as an omnibus account in compliance with certain regulations. The accounts of principal officers, directors and stockholders may be combined in the customer captions if they are not material and the combination is disclosed in the oath that is required to accompany the annual audited FOCUS Report.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInPayablesToCustomers |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in prepaid expenses, and assets classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-17
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-2
+ Details
Name: |
us-gaap_InterestPaidNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of periodic reduction over lease term of carrying amount of right-of-use asset from operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_OperatingLeaseRightOfUseAssetAmortizationExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionCash outflow in the form of capital distributions and dividends to common shareholders, preferred shareholders and noncontrolling interests.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_PaymentsOfDividends |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow to acquire asset without physical form usually arising from contractual or other legal rights, excluding goodwill.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireIntangibleAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow from the issuance of equity classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromOtherEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the amount received from holders exercising their stock warrants.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromWarrantExercises |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow from the repayment of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_RepaymentsOfConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for a borrowing supported by a written promise to pay an obligation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_RepaymentsOfNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash restricted as to withdrawal or usage. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-8
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(1)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_RestrictedCash |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.3
Nature of Operations
|
3 Months Ended |
Sep. 30, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
Nature of Operations |
Note
1 – Nature of Operations
Esports
Entertainment Group, Inc. (the “Company”) was formed in the state of Nevada on July 22, 2008 under the name Virtual
Closet, Inc., before changing its name to DK Sinopharma, Inc. on June 6, 2010 and then to, VGambling, Inc. on August 12, 2014. On or
about April 24, 2017, VGambling, Inc. changed its name to Esports Entertainment Group, Inc.
The
Company is a diversified operator of iGaming, traditional sports betting and esports businesses with a global footprint. The Company’s
strategy is to build and acquire iGaming and traditional sports betting platforms and use them to grow the esports business whereby customers
have access to game centers, online tournaments and player-versus-player wagering. On July 31, 2020, the Company commenced revenue generating
operations with the acquisition of LHE Enterprises Limited, a holding company for Argyll Entertainment (“Argyll”), an online
sportsbook and casino operator. On January 21, 2021, the Company completed its acquisition of Phoenix Games Network Limited, the holding
company for the Esports Gaming League (“EGL”), and provider of event management and team services, including live and online
events and tournaments. On March 1, 2021, the Company completed the acquisition of the operating assets and specified liabilities that
comprise the online gaming operations of Lucky Dino Gaming Limited, a company registered in Malta, and Hiidenkivi Estonia OU, its wholly
owned subsidiary registered in Estonia (collectively referred to as “Lucky Dino”). On June 1, 2021, the Company acquired
ggCircuit, LLC (“GGC”). GGC is a business-to-business software company that provides cloud-based management for gaming centers,
a tournament platform and integrated wallet and point-of-sale solutions. On July 13, 2021, the Company acquired Bethard Group Limited’s
business-to-consumer operations that included the online casino and sports book business operating under the brand of Bethard (“Bethard”).
Bethard’s operations provided sportsbook, casino, live casino and fantasy sport betting services.
In
the prior year ended June 30, 2023, the Company completed a series of independent transactions to streamline its operations to reduce
operating losses and to increase its focus on core businesses. The Company closed its Argyll operations on December 8, 2022 by surrendering
of its UK license and deconsolidated its Argyll operating entities due to liquidation and loss of control of the entities, with Argyll
Entertainment being deconsolidated on March 27, 2023 and Argyll Productions being deconsolidated on June 9, 2023. The Company sold its
Spanish iGaming operations on January 18, 2023, sold the Bethard business on February 24, 2023 and exited the EGL business as of June
30, 2023. The core businesses of the Company include Lucky Dino of EEG iGaming and GGC of EEG Games (see Reportable Segments).
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for organization, consolidation and basis of presentation of financial statements disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480424/946-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480424/946-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//810/tableOfContent
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//205/tableOfContent
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Summary of Significant Accounting Policies
|
3 Months Ended |
Sep. 30, 2023 |
Accounting Policies [Abstract] |
|
Summary of Significant Accounting Policies |
Note
2 – Summary of Significant Accounting Policies
Basis
of presentation and principles of consolidation
The
accompanying unaudited condensed consolidated financial statements and related notes have been prepared in accordance with
accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial
information, and with the rules and regulations of the United States Securities and Exchange Commission (the “SEC”) set
forth in Article 8 of Regulation S-X. Pursuant to the rules and regulations of the SEC, certain information and footnote disclosures
normally included in annual consolidated financial statements prepared in accordance with U.S. GAAP have been omitted. The unaudited
condensed consolidated financial statements reflect all adjustments (consisting of normal recurring accruals) which are, in the
opinion of management, necessary to fairly state the results for the interim periods presented. Interim results are not necessarily
indicative of the results for the full fiscal year. The unaudited condensed consolidated financial statements should be read along
with the Annual Report filed on Form 10-K of the Company for the annual period ended June 30, 2023. The unaudited condensed
consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All material intercompany
transactions and balances have been eliminated in consolidation.
Effective
February 22, 2023, the Company completed a one-for-one-hundred (1-for-100) reverse stock split of the Company’s issued and outstanding
common stock (the “Reverse Stock Split”). All references to shares of the Company’s common stock in the unaudited condensed
consolidated financial statements and related notes refer to the number of shares of common stock after giving effect to the Reverse
Stock Split and are presented as if the Reverse Stock Split had occurred at the beginning of the earliest period presented.
Reportable
Segments
The
Company operates two complementary business segments:
EEG
iGaming
EEG
iGaming includes the Company’s iGaming casino and sportsbook product offerings. Currently, the Company operates the business to
consumer segment primarily in Europe.
EEG
Games
EEG
Games’ focus is on providing esports entertainment experiences to gamers through a combination of: (1) our proprietary infrastructure
software, GGC, which underpins our focus on esports and is a leading provider of local area network (“LAN”) center management
software and services, enabling us to seamlessly manage mission critical functions such as game licensing and payments, and (2) the creation
of esports content for distribution to the betting industry. Currently, we operate our esports EEG Games business in the United States
and Europe.
These
segments consider the organizational structure of the Company and the nature of financial information available and are reviewed by
the chief operating decision maker to assess performance and make decisions about resource allocations.
Use
of Estimates
The
preparation of unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities as of the date of the unaudited condensed consolidated financial
statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Significant estimates include the valuation and recoverability of goodwill and intangible assets.
Liquidity
and Going Concern
The
accompanying unaudited condensed consolidated financial statements of the Company have been prepared assuming the Company will continue
as a going concern. The going concern basis of presentation assumes that the Company will continue in operation one year after the date
these unaudited condensed consolidated financial statements are issued and will be able to realize its assets and discharge its liabilities
and commitments in the normal course of business.
The
Company has determined that certain factors raise substantial doubt about its ability to continue as a going concern for a least one
year from the date of issuance of these unaudited condensed consolidated financial statements.
The
Company considered that it had an accumulated deficit of $186,224,057
as of September 30, 2023 and that it has had
a history of recurring losses from operations and recurring negative cash flows from operations as it has prepared to grow its esports
business through acquisition and new venture opportunities. At September 30, 2023, the Company had $302,934
of available cash on-hand and net current liabilities
of $7,922,316.
Net cash used in operating activities for the three months ended September 30, 2023 was $2,152,984,
which includes a net loss of $4,798,152.
The
Company also considered its current liquidity as well as future market and economic conditions that may be deemed outside the control
of the Company as it relates to obtaining financing and generating future profits.
In
determining whether the Company can overcome the presumption of substantial doubt about its ability to continue as a going concern, the
Company may consider the effects of any mitigating plans for additional sources of financing. The Company identified additional financing
sources it believes, depending on market conditions, may be available to fund its operations and drive future growth, which includes:
|
(i) |
up to $7,186,257 of gross proceeds from the equity distribution agreement entered into on September 15, 2023, (the “Equity
Distribution Agreement”) through an “at the market” (“ATM”) equity offering program whereby, per the settlement
agreement entered into by the Company on October 6, 2023, (the “October 2023 Settlement Agreement”), of which on November 17, 2023, one business day preceding this filing, $5,099,000 remained to be utilized (the Company receives 50% of the net proceeds from ATM
sales (after deducting the agent’s commissions pursuant to the “at the market” offering and other customary offering
expenses) and the remaining 50% of the net proceeds from ATM sales will be used by the Company to redeem first, the outstanding shares
of Series D Convertible Preferred Stock and second, the outstanding shares of Series C Convertible Preferred Stock, unless the Holder
elects to change such allocations (discussed further below)); |
|
(ii) |
the potential expected proceeds from future offerings, where the amount
of the offering has not yet been determined; and |
|
(iii) |
the ability to raise additional financing from other sources. |
These
above plans are likely to require the Company to place reliance on several factors, including favorable market conditions, to access
additional capital in the future. These plans were therefore determined not to be sufficient to overcome the presumption of substantial
doubt about the Company’s ability to continue as a going concern. The unaudited condensed consolidated financial statements do
not reflect any adjustments that might result from the outcome of this uncertainty.
The
amount of available cash on hand on November 17, 2023, one business day preceding this filing, was approximately $647,000.
Compliance
with Nasdaq Listing Requirements
On November 30, 2022, the Company received a
determination from the Nasdaq Listing Panel (the “Panel”) granting the Company’s request for the continued listing
of its common stock on the Capital Market tier of Nasdaq, subject to the Company evidencing compliance with the Bid Price Rule
(described below), and the minimum of $2,500,000
stockholders’ equity requirement (the “Equity Rule”), as set forth in Nasdaq Listing Rules 5550(a)(2) and
5550(b)(1). On March 9, 2023, the Company received a letter from the Panel indicating that the Company had regained compliance with
the Bid Price Rule and on June 13, 2023, the Company received a notice from the Panel providing that the Company demonstrated
compliance with the requirements for continued listing on The Nasdaq Capital Market, including the Equity Rule. The Company remains
subject to a “Panel Monitor,” as defined by Nasdaq Listing Rule 5815(d)(4)(A), through June 13, 2024. In the event the
Company fails to satisfy a continued listing requirement during the Panel Monitor, the Company may not be provided with the
opportunity to present a compliance plan to the Staff and the Staff will not be permitted to grant additional time for the Company
to regain compliance with respect to that deficiency, nor will the Company be afforded an applicable cure or compliance period
pursuant to Rule 5810(c)(3), which process might otherwise be available under the Nasdaq Listing Rules, but would instead have an
opportunity to request a new hearing with the Panel. The Company’s securities may be at that time delisted from Nasdaq. As of
September 30, 2023, the Company’s stockholders’ equity was under the minimum $2,500,000
Equity Rule requirement.
Subsequent to regaining compliance, on September 6,
2023, the Company received a deficiency notification letter from the Staff indicating that the Company’s common stock had closed
below $1.00 per share for the previous thirty consecutive business days and was not in compliance with the “Bid Price Rule”.
The Company was granted 180 calendar days from the date of such notice, or until March 4, 2024, to regain compliance with the Bid Price
Rule. To regain compliance, the bid price for the Company’s common stock must close at $1.00 per share or more for a minimum of
10 consecutive business days. On October 20, 2023, the Company received another deficiency notification letter from the Staff indicating
that the Company’s common stock had closed under $0.10 a share for ten consecutive days, and was not in compliance with the “Low
Price Rule”. On October 27, 2023, the Company submitted a request for a hearing and on October 30, 2023 received a letter notifying
the Company that the hearing is scheduled for December 14, 2023 and any delisting is stayed until a determination is made from the Staff
subsequent to the hearing. The Company will be expected to address all listing rule deficiencies at the time of the hearing.
Any failure to regain and maintain compliance
with the continued listing requirements of Nasdaq could result in delisting of our common stock from Nasdaq and negatively impact
our company and holders of our common stock, including by reducing the willingness of investors to hold our common stock because of
the resulting decreased price, liquidity and trading of our common stock, limited availability of price quotations and reduced news
and analyst coverage. Delisting may adversely impact the perception of our financial condition, cause reputational harm with
investors, our employees and parties conducting business with us and limit our access to debt and equity financing.
Earnings
Per Share
Basic
income (loss) per share is calculated using the two-class method. Under the two-class method, basic income (loss) is computed by dividing
net income (loss) available to common stockholders by the weighted-average number of common shares outstanding during the period excluding
the effects of any potentially dilutive securities. Diluted income (loss) per share is computed similar to basic income (loss) per share,
except that the denominator is increased to include the number of additional common shares that would have been outstanding if potential
common shares had been issued if such additional common shares were dilutive. Diluted income (loss) per share includes the effect of
potential common shares, such as the Company’s preferred stock, notes, warrants and stock options, to the extent the effect is
dilutive. As the Company had net losses for all the periods presented, basic and diluted loss per share are the same, and additional
potential common shares have been excluded, as their effect would be anti-dilutive.
The
following securities were excluded from weighted average diluted common shares outstanding for the three months ended September 30, 2023
and 2022 because their inclusion would have been antidilutive:
Schedule of Weighted Average Diluted Common Shares Outstanding
|
|
September
30
2023 |
|
|
September
30,
2022 |
|
Common
stock options |
|
$ |
29,941 |
|
|
$ |
9,811 |
|
Common
stock warrants |
|
|
1,975,339 |
|
|
|
562,006 |
|
Common
stock issuable upon conversion of senior convertible note |
|
|
- |
|
|
|
147,589 |
|
10%
Series A cumulative redeemable convertible preferred stock |
|
|
835,950 |
|
|
|
835,950 |
|
Common
stock issuable on conversion of Series C convertible preferred stock |
|
|
66,986,174 |
|
|
|
- |
|
Common
stock issuable on conversion of Series D convertible preferred stock |
|
|
46,205,013 |
|
|
|
- |
|
Common
stock issuable on conversion of Series D convertible preferred stock issuable from exercise of preferred warrants issued in the Series
D convertible preferred stock offering |
|
|
44,903,927 |
|
|
|
- |
|
Total |
|
$ |
160,936,344 |
|
|
$ |
1,555,356 |
|
Anti-dilutive securities |
|
$ |
160,936,344 |
|
|
$ |
1,555,356 |
|
The
table includes the number of shares of common stock potentially issuable upon a conversion of the Series C Convertible Preferred Stock
and Series D Convertible Preferred Stock into shares of common stock. The table also includes any shares of common stock that would be
issuable upon exercise and conversion of the preferred warrants issued in the Series D Convertible Preferred Stock offering. The conversion
price used to estimate the number of common stock issuable for the Series C Convertible Preferred Stock, Series D Convertible Preferred
Stock and Common stock issuable on conversion of Series D convertible preferred stock issuable from exercise of Series D preferred warrants,
was 90% of the Company’s Nasdaq Official Closing Price of $0.1064 on September 30, 2023. Issuances of shares of common stock upon
conversion of the Series D Convertible Preferred Stock and Common Warrants in excess of 20% of the Company’s outstanding shares
of common stock require approval by the Company’s stockholders pursuant to the rules and regulations of the Nasdaq Stock Market.
Recently
Adopted Accounting Pronouncements
In
June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial
Instruments. The amendments included in ASU 2016-13 require the measurement of all expected credit losses for financial assets held
at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Although the new
standard, known as the current expected credit loss (“CECL”) model, has a greater impact on financial institutions, most
other organizations with financial instruments or other assets (trade receivables, contract assets, lease receivables, financial guarantees,
loans and loan commitments, and held-to-maturity (HTM) debt securities) are subject to the CECL model and will need to use forward-looking
information to better evaluate their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted,
although the inputs to those techniques will change to reflect the full amount of expected credit losses. The Company adopted this standard
as of July 1, 2023. The adoption of this guidance did not have a material impact on the accompanying unaudited condensed consolidated
financial statements.
In
October 2021, the FASB issued ASU 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities
from Contracts with Customers, which requires an acquirer in a business combination to recognize and measure contract assets and
contract liabilities in accordance with Accounting Standards Codification Topic 606. The guidance is effective for fiscal years beginning
after December 15, 2022 and early adoption is permitted. The Company is currently evaluating the impact that the adoption of this guidance
will have on its unaudited condensed consolidated financial statements. The Company adopted this standard as of July 1, 2023. The adoption
of this guidance did not have a material impact on the accompanying unaudited condensed consolidated financial statements.
Recently
Issued Accounting Standards
In
June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to
Contractual Sale Restrictions (“ASU 2022-03”), which clarifies the guidance in Accounting Standards Codification Topic
820, Fair Value Measurement (“Topic 820”), when measuring the fair value of an equity security subject to contractual restrictions
that prohibit the sale of an equity security and introduces new disclosure requirements for equity securities subject to contractual
sale restrictions that are measured at fair value in accordance with Topic 820. ASU 2022-03 is effective for fiscal years beginning after
December 15, 2023, including interim periods within those fiscal years, and early adoption is permitted. The Company is currently evaluating
the impact that the adoption of this guidance will have on its unaudited condensed consolidated financial statements.
From
time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies that the Company adopts as of the
specified effective date. The Company does not believe that the impact of recently issued standards that are not yet effective will have
a material impact on the Company’s financial position or results of operations upon adoption.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//235/tableOfContent
+ Details
Name: |
us-gaap_SignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Other Receivables
|
3 Months Ended |
Sep. 30, 2023 |
Receivables [Abstract] |
|
Other Receivables |
Note
3 – Other Receivables
The
components of other receivables are as follows:
Schedule of Other Receivables
| |
September 30, 2023 | | |
June 30, 2023 | |
Indirect taxes | |
$ | 156,276 | | |
$ | 21,024 | |
Other | |
| 328,331 | | |
| 476,579 | |
Other receivables | |
$ | 484,607 | | |
$ | 497,603 | |
|
X |
- DefinitionThe entire disclosure for claims held for amounts due a entity, excluding financing receivables. Examples include, but are not limited to, trade accounts receivables, notes receivables, loans receivables. Includes disclosure for allowance for credit losses.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//310-10/tableOfContent
+ Details
Name: |
us-gaap_LoansNotesTradeAndOtherReceivablesDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_ReceivablesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Prepaid Expenses and Other Current Assets
|
3 Months Ended |
Sep. 30, 2023 |
Prepaid Expenses And Other Current Assets |
|
Prepaid Expenses and Other Current Assets |
Note
4 – Prepaid Expenses and Other Current Assets
The
components of prepaid expenses and other current assets are as follows:
Schedule of Prepaid Expenses and Other Current Assets
| |
September 30, 2023 | | |
June 30, 2023 | |
Prepaid marketing costs | |
$ | 25,036 | | |
$ | 53,365 | |
Prepaid insurance | |
| 249,221 | | |
| 265,974 | |
Prepaid gaming costs | |
| 36,388 | | |
| 375,082 | |
Other | |
| 69,721 | | |
| 11,609 | |
Prepaid expenses and other current assets | |
$ | 380,366 | | |
$ | 706,030 | |
|
X |
- References
+ Details
Name: |
GMBL_DisclosurePrepaidExpensesAndOtherCurrentAssetsAbstract |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPrepaid Expenses And Other Current Assets [Text Block].
+ References
+ Details
Name: |
GMBL_PrepaidExpensesAndOtherCurrentAssetsTextBlock |
Namespace Prefix: |
GMBL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Equipment
|
3 Months Ended |
Sep. 30, 2023 |
Property, Plant and Equipment [Abstract] |
|
Equipment |
Note
5 – Equipment
The
components of equipment are as follows:
Schedule of Equipment
| |
September 30, 2023 | | |
June 30, 2023 | |
Computer equipment | |
$ | 36,529 | | |
$ | 36,630 | |
Furniture and equipment | |
| 34,862 | | |
| 35,943 | |
Equipment, at cost | |
| 71,391 | | |
| 72,573 | |
Accumulated depreciation | |
| (55,273 | ) | |
| (52,560 | ) |
Equipment, net | |
$ | 16,118 | | |
$ | 20,013 | |
Depreciation
expense was $5,222 and $22,413 for the three months ended September 30, 2023 and 2022, respectively.
|
X |
- References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//360/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 6 -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480321/958-360-50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480321/958-360-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 7 -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480321/958-360-50-7
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Goodwill and Intangible Assets
|
3 Months Ended |
Sep. 30, 2023 |
Goodwill and Intangible Assets Disclosure [Abstract] |
|
Goodwill and Intangible Assets |
Note
6 – Goodwill and Intangible Assets
A
summary of the changes in the balance of goodwill by segment is as follows:
Schedule of Goodwill
| |
EEG iGaming | | |
EEG Games | | |
Total | |
| |
| | |
| | |
| |
Goodwill, balance as of June 30, 2023 | |
$ | 3,511,391 | | |
$ | 979,832 | | |
$ | 4,491,223 | |
Foreign currency translation | |
| (105,648 | ) | |
| - | | |
| (105,648 | ) |
Goodwill, balance as of September 30, 2023 | |
$ | 3,405,743 | | |
$ | 979,832 | | |
$ | 4,385,575 | |
There
were no asset impairment charges for goodwill or long-lived assets, including definite-lived intangible assets, for the three months
ended September 30, 2023 or 2022.
The
intangible amounts comprising the intangible asset balance are as follows:
Schedule of Intangible Assets
| |
September 30, 2023 | | |
June 30, 2023 | |
| |
Gross Carrying Amount | | |
Accumulated Amortization | | |
Net Carrying Amount | | |
Gross Carrying Amount | | |
Accumulated Amortization | | |
Net Carrying Amount | |
Tradename | |
$ | 2,744,747 | | |
$ | (623,813 | ) | |
$ | 2,120,934 | | |
$ | 2,801,963 | | |
$ | (566,501 | ) | |
$ | 2,235,462 | |
Developed technology and software | |
| 9,090,168 | | |
| (4,175,343 | ) | |
| 4,914,825 | | |
| 9,240,018 | | |
| (3,757,061 | ) | |
| 5,482,957 | |
Gaming licenses | |
| 702,635 | | |
| (702,635 | ) | |
| - | | |
| 724,431 | | |
| (724,431 | ) | |
| - | |
Player relationships | |
| 9,731,063 | | |
| (4,975,502 | ) | |
| 4,755,561 | | |
| 10,022,587 | | |
| (4,621,655 | ) | |
| 5,400,932 | |
Internal-use software | |
| 285,538 | | |
| (25,826 | ) | |
| 259,712 | | |
| 226,438 | | |
| (21,162 | ) | |
| 205,276 | |
Total | |
$ | 22,554,151 | | |
$ | (10,503,119 | ) | |
$ | 12,051,032 | | |
$ | 23,015,437 | | |
$ | (9,690,810 | ) | |
$ | 13,324,627 | |
During
the three months ended September 30, 2023 and 2022, the Company recorded amortization expense for its intangible assets of $1,081,727
and $1,840,305, respectively. The amortization for EEG iGaming segment was $833,152 and $1,591,740, and for the EEG Games segment was
$248,575 and $248,565, for the three months ended September 30, 2023 and 2022, respectively.
The
estimated future amortization related to definite-lived intangible assets is as follows:
Schedule of Future Amortization of Intangible Assets
|
|
|
|
|
Remainder
of Fiscal 2024 |
|
$ |
3,192,084 |
|
Fiscal
2025 |
|
|
4,269,414 |
|
Fiscal
2026 |
|
|
3,117,791 |
|
Fiscal
2027 |
|
|
362,331 |
|
Fiscal
2028 |
|
|
326,955 |
|
Thereafter |
|
|
782,457 |
|
Total |
|
$ |
12,051,032 |
|
|
X |
- References
+ Details
Name: |
us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for goodwill and intangible assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//350/tableOfContent
+ Details
Name: |
us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Accounts Payable and Accrued Expenses
|
3 Months Ended |
Sep. 30, 2023 |
Payables and Accruals [Abstract] |
|
Accounts Payable and Accrued Expenses |
Note
7 – Accounts Payable and Accrued Expenses
The
components of accounts payable and accrued expenses are as follows:
Schedule of Account Payable and Accrued Expenses
| |
September 30, 2023 | | |
June 30, 2023 | |
Trade accounts payable | |
$ | 4,807,392 | | |
$ | 4,469,927 | |
Accrued marketing | |
| 1,575,453 | | |
| 1,054,085 | |
Accrued payroll and benefits | |
| 230,017 | | |
| 298,636 | |
Accrued gaming liabilities | |
| 127,927 | | |
| 145,393 | |
Accrued professional fees | |
| 413,994 | | |
| 286,314 | |
Accrued jackpot liabilities | |
| 88,215 | | |
| 91,892 | |
Accrued legal settlement (Note 10) | |
| 500,000 | | |
| - | |
Accrued other liabilities | |
| 579,354 | | |
| 759,947 | |
Total | |
$ | 8,322,352 | | |
$ | 7,106,194 | |
|
X |
- DefinitionThe entire disclosure for accounts payable and accrued liabilities at the end of the reporting period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(a),20,24) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_PayablesAndAccrualsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Related Party Transactions
|
3 Months Ended |
Sep. 30, 2023 |
Related Party Transactions [Abstract] |
|
Related Party Transactions |
Note
8 – Related Party Transactions
The
Company’s Chief Executive Officer owns less than 5%
of Oddin.gg, a vendor of the Company, that was owed $0
and $47,895
by the Company as of September 30, 2023 and June 30, 2023, respectively. The Company incurred cost of revenue to Oddin.gg of $0
and $32,359
for the three months ended September 30, 2023 and 2022. On October 3, 2023, the Company signed an agreement to integrate the
Oddin.gg esports iFrame solution that is expected to allow the Company to offer esports wagering to its iGaming customers. The integration of
the Oddin.gg’s esports iFrame solution is expected to be completed by the Company in the first half of fiscal 2024. The
agreement requires the Company to pay Oddin.gg a revenue share based on the net gaming revenues generated from esports
wagering.
The
Company reimbursed the former Chief Executive Officer for office rent and related expenses. The Company incurred charges owed to the
former Chief Executive Officer for office expense reimbursement of $1,200 for
the three months ended September 30, 2022. The former Chief Executive Officer was terminated by the Board from his position as Chief
Executive Officer on December 3, 2022. The former Chief Executive Officer resigned from the Board on December 23, 2022. Other than
the legal settlement of $500,000 (as described in Note 10), there were no amounts payable to the former Chief Executive Officer as of
September 30, 2023 and June 30, 2023.
On
May 4, 2017, the Company entered into a services agreement and a referral agreement with Contact Advisory Services Ltd., an entity that
is partly owned by a member of the Board of Directors. The Company incurred general and administrative expenses of $4,064 and $2,935 for
three months ended September 30, 2023 and 2022, respectively, in accordance with these agreements. As of September 30, 2023 and June
30, 2023, there was approximately $10,263 and $12,700 amounts payable to Contact Advisory Services Ltd, respectively.
The
Company’s current Chief Operating Officer was previously its former Chief Financial Officer and Chief Operating Officer and
his services as the former Chief Financial Officer and Chief Operating Officer were previously retained through a consultancy
agreement dated April 2, 2022 and an employment agreement dated April 2, 2022. The Company remitted monthly payments to its former
Chief Financial Officer of NZD 36,995 ($23,524 translated
using the exchange rate in effect at June 30, 2022) under the consultancy agreement and $500 per
month under the employment agreement. In connection with this appointment the Company provided a one-time issuance of 2,000 shares
of Common Stock to the former Chief Financial Officer and Chief Operating Officer. The former Chief Financial Officer and Chief
Operating Officer resigned from his roles on December 31, 2022, and the consultancy agreement and employment agreement were
terminated. He later rejoined the Company as the Chief Operating Officer on May 29, 2023 under a new employment
agreement.
|
X |
- DefinitionThe entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(g)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(e)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//850/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-6
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
+ Details
Name: |
us-gaap_RelatedPartyTransactionsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Debt
|
3 Months Ended |
Sep. 30, 2023 |
Debt Disclosure [Abstract] |
|
Debt |
Note
9 – Debt
Senior
Convertible Note
In
the year ended June 30, 2022, on February 22, 2022, the Company exchanged the existing senior convertible note (the “Old Senior
Convertible Note”) with a remaining principal of $29,150,001, with the Senior Convertible Note in the aggregate principal of $35,000,000.
On September 19, 2022 as part of the Company’s September 2022 Offering (defined below) of shares of common stock and warrants to
purchase common stock, the Company remitted to the Holder an amount of $2,778,427 from the proceeds reducing the Senior Convertible Note
principal balance to $32,221,573.
On December 19, 2022, as part of the Registered Direct Offering (Note 12) the Company paid the Holder
an amount equal to $1,073,343 for interest due and interest prepaid through February 28, 2023.
On
January 27, 2023, the Company received the written consent of the Holder to lower the conversion price of the Senior Convertible
Note to 90%
of the lowest volume-weighted average price (“VWAP”) (as defined in the Senior Convertible Note) of the Common Stock for
a trading day during the five (5) consecutive trading day period ending, and including, the applicable date that the conversion
price is lowered for purposes of a conversion, in accordance with Section 7(g) of the Senior Convertible Note (as adjusted for stock
splits, stock dividends, stock combinations, recapitalizations and similar events during such measuring period) until further
written notice to the Holder from the Company. From January 27, 2023 through April 28, 2023, the date of the Senior Convertible Note
was converted to Series C Convertible Preferred Stock, pursuant to the debt for equity exchanges, and after increasing the Senior
Convertible Note by $2,950,010,
for fees of $450,010
and converted accrued liabilities of $2,500,000
pursuant to an amendment and waiver dated February 16, 2023 (the “Amendment”) related to the sale of the Bethard Business, the Holder exchanged $19,261,583
in aggregate principal amount of the Senior Convertible Note for an aggregate of 2,242,143
shares of our common stock, at the lowered conversion prices (the “Exchanges”) and recorded a loss on extinguishment of
the Senior Convertible Note of $3,616,372
related to the conversions. Following the Exchanges and the impact of the Amendment, $15,910,000
in aggregate principal amount of the Senior Convertible Note remained outstanding until April 28, 2023, when it was converted to the
Series C Convertible Preferred Stock.
Make-Whole
Derivative Liability
Prior
to the conversion of the Senior Convertible Note into the Series C Convertible Preferred Stock on April 28, 2023, the make-whole provision
in the Senior Convertible Note was a derivative liability. This considered that the Company had obtained debt waivers from the Holder
for its breaches of debt covenants. The Company’s historical stock price had also traded at levels significantly in excess of the
Conversion Floor Price.
On
April 28, 2023, the date of the conversion of the Senior Convertible Note into the Series C Convertible Preferred Stock the derivative
liability was eliminated and no balance is recorded in the unaudited condensed consolidated balance sheet at September 30, 2023 and June
30, 2023. The Company recognized a gain in the Change in fair value of derivative liability on Senior Convertible Note of $274,864 as
a gain in the unaudited condensed consolidated statement of operations for the three months ended September 30, 2022. No amounts were
recognized in the three months ended September 30, 2023 due to the elimination of the derivative liability.
Warrants
September
2022 Warrants
On
September 19, 2022, the Company completed, an equity offering in which it sold 300,000 units at $25.00 consisting of one share of Common
Stock and one warrant for a total of 300,000 September 2022 Warrants with an exercise price of $25.00 (the “September 2022 Offering”).
The Company also sold a further 36,000 September 2022 Warrants in an overallotment with an exercise price of $25.00 issued to the underwriters
of the offering on September 19, 2022.
The
September 2022 Warrants may be exercised at any time after issuance for one share of Common Stock of the Company at an exercise price
of $25.00. The September 2022 Warrants also contain a beneficial ownership limitation of 4.99% which may be increased up to 9.99%, provided
that any such increase will not be effective until the 61st day after delivery of a notice to the Company of such increase. The warrants
are not callable by the Company.
The
Company determined the September 2022 Warrants should be classified as a liability as the warrants are redeemable for cash in the event
of a fundamental transaction, as defined in the Warrant Agreement, pursuant to which the September 2022 Warrants were purchased, which
includes a change in control. The Company has recorded a liability for the September 2022 Warrants at fair value on the issuance date
with subsequent changes in fair value reflected in earnings. On September 19, 2022, the date of the Common Stock issuance, the Company
determined the total fair value of the September 2022 Warrants to be $5,286,288. On September 30, 2023 and June 30, 2023, the Company
determined the total fair value of the September 2022 Warrants to be $22,361 and $251,876, respectively. The change in fair value of
the September 2022 Warrants liability recorded in the unaudited condensed consolidated statement of operations for the three months ended
September 30, 2023 and September 30, 2022 were gains of $229,515 and $1,482,103, respectively. See Note 14 for additional disclosures
related to the change in the fair value of the warrant liabilities.
March
2022 Warrants
On
March 2, 2022, the Company completed the March 2022 Offering, an equity offering in which it sold 150,000 units at $100.00 consisting
of one share of Common Stock and one warrant for a total of 150,000 March 2022 Warrants with an exercise price of $100.00. The Company
also sold a further 22,500 March 2022 Warrants in an overallotment with an exercise price of $100.00 issued to the underwriters of the
offering on April 1, 2022.
The
March 2022 Warrants may be exercised at any time after issuance for one share of Common Stock of the Company at an exercise price of
$100.00. The March 2022 Warrants are callable by the Company should the volume weighted average share price of the Company exceed $300.00
for each of 20 consecutive trading days following the date such warrants become eligible for exercise. The March 2022 Warrants also contain
a beneficial ownership limitation of 4.99% which may be increased up to 9.99%, provided that any such increase will not be effective
until the 61st day after delivery of a notice to the Company of such increase.
The
Company determined the March 2022 Warrants should be classified as a liability as the warrants are redeemable for cash in the event of
a fundamental transaction, as defined in the Common Stock Purchase Warrant Agreement pursuant to which the March 2022 Warrants were purchased,
which includes a change in control. The Company has recorded a liability for the March 2022 Warrants at fair value on the issuance date
with subsequent changes in fair value reflected in earnings. On March 2, 2022, the date of the Common Stock issuance, the Company determined
the total fair value of the March 2022 Offering Warrants to be $9,553,500 and on the date of the Common Stock issuance, the Company determined
the total fair value of the April 2022 Overallotment to be $607,500. On September 30, 2023 and June 30, 2023, the Company determined
the total fair value of the March 2022 Warrants to be $138,000 and $113,850, respectively. The change in fair value of the March 2022
Warrants liability recorded in the unaudited condensed consolidated statement of operations for the three months ended September 30,
2023 and 2022, was an increase of $24,150 and a decrease of $862,500, respectively. See Note 14 for additional disclosures related to
the change in the fair value of the warrant liabilities.
Series
A and Series B Warrants
On
June 2, 2021, the Company issued 20,000 Series A Warrants and 20,000 Series B Warrants (the Series B Warrants expired June 2, 2023) to
the holder of the Old Senior Convertible Note. The Exchange Agreement pursuant to which the Old Senior Convertible Note was exchanged
for the Senior Convertible Note, the Note to Preferred Stock Exchange Agreement and conversion to the Series C Convertible Preferred
Stock did not impact the Series A Warrants and Series B Warrants previously issued and outstanding. The Series A Warrants may
be exercised at any time after issuance for one share of Common Stock of the Company at an exercise price of $1,750.00. The Series A
Warrants are callable by the Company should the volume weighted average share price of the Company exceed $3,250.00 for each of 30 consecutive
trading days following the date such warrants become eligible for exercise. The Series A Warrants also contain a beneficial ownership
limitation of 4.99% which may be increased up to 9.99%, provided that any such increase will not be effective until the 61st day after
delivery of a notice to the Company of such increase.
The
Company determined the Series A and Series B Warrants should be classified as a liability as the warrants are redeemable for cash in
the event of a fundamental transaction, as defined in the Senior Convertible Note, which includes a change in control. The Company has
recorded a liability for the Series A Warrants and Series B Warrants at fair value on the issuance date with subsequent changes in fair
value reflected in earnings. At September 30, 2023 and June 30, 2023, the Company determined the total fair value of the Series A Warrants
to be $0 (Series B Warrants expired June 2, 2023). There was no change in the fair value of the Series A Warrants liability recorded
in the unaudited condensed consolidated statement of operations for the three months ended September 30, 2023. The change in fair value
of the Series A Warrants and Series B Warrants liability recorded in the unaudited condensed consolidated statements of operations for
the three months ended September 30, 2022 was a decrease of $105,953. See Note 14 for additional disclosures related to the change in
the fair value of the warrant liabilities.
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for long-term debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//470/tableOfContent
+ Details
Name: |
us-gaap_LongTermDebtTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Commitments and contingencies
|
3 Months Ended |
Sep. 30, 2023 |
Commitments and Contingencies Disclosure [Abstract] |
|
Commitments and contingencies |
Note
10 – Commitments and contingencies
Commitments
On
August 17, 2020, the Company entered into an agreement with Bally’s Corporation, an operator of various online gaming and wagering
services in the state of New Jersey, USA, to assist the Company in its entrance into the sports wagering market in New Jersey under the
State Gaming Law. The commencement date of the arrangement with Bally’s Corporation was March 31, 2021. The Company paid $1,550,000
and issued 500 shares of Common Stock in connection with the commencement of the arrangement. The Bally’s Corporation agreement
extends for 10 years from July 1, 2021, the date of commencement, requiring the Company to pay $1,250,000 and issue 100 shares of
Common Stock on each annual anniversary date. As of September 30, 2023, the future annual commitments by the Company under this agreement
are estimated at $1,250,000 and 100 shares of Common Stock payable each year through the year ended June 30, 2030. During each of
the three months ended September 30, 2023 and 2022, the Company recorded $342,333, in sales and marketing expense for its arrangement
with Bally’s Corporation. There was approximately $1,585,000 and $1,250,000 in accounts payable and accrued expenses in the unaudited
condensed consolidated financial statements outstanding and payable to Bally’s Corporation as of September 30, 2023 and June 30,
2023, respectively. On October 28, 2022, the Company determined that it would close down its vie.gg New Jersey operations and exit its
transactional waiver from the New Jersey Division of Gaming Enforcement. On September 28, 2023, the Company entered into an online wagering
and services agreement with Delasport Limited that has an initial term of 18 months with subsequent annual renewals. The agreement has
annual commitment of approximately $385,000.
The
Company has signed a subscription and operating agreement with Game Fund Partners LLC to support the development of a planned $300,000,000
game fund. Under the agreements, the Company will initially invest approximately $2,000,000 of Company shares into 20% of the general
partnership of the fund, and the Company will become part of the management and investment committee that manages an investment fund
focused on joint projects and investment vehicles to fuel growth in the areas of gaming, data, blockchain, online gaming, and joint casino
hotel investments. The Company has agreed to contribute 1,000 shares to the fund during the period in which the fund receives total capital
commitments of $100,000,000. The Company has agreed to contribute an additional 1,000 shares to the fund during the period in which the
fund reaches total capital commitments of $200,000,000. As of September 30, 2023, the Company has not contributed any shares of its Common
Stock to the fund.
In
the ordinary course of business, the Company enters into multi-year agreements to purchase sponsorships with professional teams as part
of its marketing efforts to expand competitive esports gaming. During the three months ended September 30, 2023 and 2022, the Company
recorded $90,544 and $237,685, respectively, in sales and marketing expense for these arrangements. As of September 30, 2023, the commitments
under these agreements are estimated at approximately $254,000 for the remainder of the year ending June 30, 2024 and approximately $225,000
for the year ended June 30, 2025.
Contingencies
On
November 7, 2023, the Company entered into a confidential settlement agreement and general release (the “Legal Settlement
Agreement”) with Grant Johnson, the former Chairman of the board of directors and Chief Executive Officer of the Company, with
respect to all disputes and pending litigation between the Company and Mr. Johnson. Pursuant to the Legal Settlement Agreement, the
parties have agreed to settle and resolve any and all disputes between the parties, including without limitation, disputes arising
out of or relating to the following litigation:
| (i) | A
complaint filed on December 23, 2022 by Mr. Johnson against the Company in the United States
District Court for the Southern District of New York; |
| (ii) | an
amended complaint filed on February 28, 2023 by Mr. Johnson against the Company; and |
| (iii) | a
counterclaim filed on May 24, 2023 by the Company against Mr. Johnson (together with (i)
and (ii) above, the “Actions”). |
Pursuant
to the Legal Settlement Agreement, Mr. Johnson and the Company settled the Actions and provided a general release of all claims,
whether or not raised in the pending litigation, and included mutual non-disparagement agreements. No party admitted any liability
by entering into the Legal Settlement Agreement. Pursuant to the Legal Settlement Agreement, the Company has agreed to make an
aggregate payment of $500,000 in cash to Mr. Johnson (which among includes attorneys’ fees and costs), comprised of an initial
payment of $50,000 beginning approximately thirty (30) days after the signing of the Legal Settlement Agreement, with subsequent
payments of $50,000 due on each subsequent thirtieth (30th) day of each month thereafter until fully paid. The case regarding the
above Actions and settlement is captioned Grant Johnson v. Esports Entertainment Group, Inc. 1:22-cv-10861 (SDNY). As of
September 30, 2023, the Company recorded the $500,000 as
a liability in accounts payable and other accrued expenses in the unaudited condensed consolidated balance sheet and as an expense
for the three months ended September 30, 2023, in general and administrative expenses in the unaudited condensed consolidated
statement of operations.
The
Company at times may be involved in pending or threatened litigation relating to claims arising from its operations in the normal course
of business. Some of these proceedings may result in fines, penalties, judgments or costs being assessed against the Company at some
future time.
In
determining the appropriate level of specific liabilities, if any, the Company considers a case-by-case evaluation of the underlying
data and updates the Company’s evaluation as further information becomes known. Specific liabilities are provided for loss contingencies
to the extent the Company concludes that a loss is both probable and estimable. Other than related to the Legal Settlement Agreement
discussed above, the Company did not have any liabilities recorded for loss contingencies as of September 30, 2023 and June 30, 2023.
However, the results of litigation are inherently unpredictable, and the possibility exists that the ultimate resolution of one or more
of these matters could result in a material effect on the Company’s financial position, results of operations or liquidity.
Other
than as discussed above, the Company is currently not involved in any other litigation that it believes could have a material
adverse effect on the Company’s financial condition or results of operations.
|
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for commitments and contingencies.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482648/440-10-50-4
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 450 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//450/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 954 -SubTopic 440 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480327/954-440-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482648/440-10-50-4
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 440 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//440/tableOfContent
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Revenue and Geographic Information
|
3 Months Ended |
Sep. 30, 2023 |
Revenue from Contract with Customer [Abstract] |
|
Revenue and Geographic Information |
Note
11 – Revenue and Geographic Information
The
Company is a provider of iGaming, traditional sports betting and esports services that commenced revenue generating operations during
the year ended June 30, 2021 with the acquisitions of Argyll, Flip Sports Limited (“FLIP”), EGL, Lucky Dino, and GGC. The
Company acquired Bethard in July 2021 adding to its revenue generating operations. The revenues and long-lived assets of Lucky Dino,
Argyll (until November 30, 2022 when no further bets were taken as part of the winding down of the Argyll operations), Bethard (until
February 2023 when the operations of Bethard were sold), EGL (until disposed of on June 30, 2023), have been identified as the international
operations as they principally service customers in Europe, inclusive of the United Kingdom. The revenues and long-lived assets of GGC
principally service customers in the United States. The Company’s remaining businesses of Lucky Dino and GGC are the primary revenue
generators for fiscal 2024.
A
disaggregation of revenue by type of service for the three months ended September 30, 2023 and 2022 is as follows:
Schedule of Disaggregated by Revenue
| |
2023 | | |
2022 | |
| |
Three months ended September 30, | |
| |
2023 | | |
2022 | |
Online betting and casino revenues | |
$ | 1,956,049 | | |
$ | 8,595,346 | |
Esports and other revenues | |
| 733,768 | | |
| 1,009,918 | |
Total | |
$ | 2,689,817 | | |
$ | 9,605,264 | |
Revenue | |
$ | 2,689,817 | | |
$ | 9,605,264 | |
A
summary of revenue by geography follows for the three months ended September 30, 2023 and 2022 is as follows:
Schedule of Revenues with Customers and Long-lived Assets by Geographical Area
| |
2023 | | |
2022 | |
| |
Three months ended September 30, | |
| |
2023 | | |
2022 | |
United States | |
$ | 733,768 | | |
$ | 812,880 | |
International | |
| 1,956,049 | | |
| 8,792,384 | |
Total | |
$ | 2,689,817 | | |
$ | 9,605,264 | |
Revenue | |
$ | 2,689,817 | | |
$ | 9,605,264 | |
The
Company’s revenue from EEG iGaming is principally recognized at the point in time when gaming occurs. The Company’s EEG Games
revenue is recognized at a point in time for hardware and equipment and consulting services typically when a customer obtains control
or receives the service and over time for subscriptions, maintenance, licensing and event management using the input method of time lapsed
to measure the progress toward satisfying the performance obligation. A summary of revenue by recognized at point in time or over time
is for the three months ended September 30, 2023 and 2022 is as follows:
Schedule of Company’s Revenue Recognized at Point in Time or Over Time
| |
2023 | | |
2022 | |
| |
Three months ended September 30, | |
| |
2023 | | |
2022 | |
Point in time | |
$ | 2,232,149 | | |
$ | 9,226,472 | |
Over time | |
| 457,668 | | |
| 378,792 | |
Total | |
$ | 2,689,817 | | |
$ | 9,605,264 | |
Revenue | |
$ | 2,689,817 | | |
$ | 9,605,264 | |
The
deferred revenue balances were as follows:
Schedule of Deferred Revenue
|
|
September
30, 2023 |
|
|
September
30, 2022 |
|
Deferred
revenue, beginning of the year |
|
$ |
989,027 |
|
|
$ |
575,097 |
|
Deferred
revenue, end of the period |
|
$ |
1,147,515 |
|
|
|
1,039,753 |
|
Revenue
recognized in the three months ended from amounts included in deferred revenue at the beginning of the year |
|
$ |
421,438 |
|
|
$ |
311,498 |
|
Deferred revenue
|
|
$ |
421,438 |
|
|
$ |
311,498 |
|
The
majority of the deferred revenue at September 30, 2023 is expected to be recognized over the twelve months ending September 30, 2024.
A
summary of long-lived assets by geography at September 30, 2023 and June 30, 2023 is as follows:
Schedule
of Long-lived Assets Geography
| |
September
30, 2023 | | |
June 30, 2023 | |
United States | |
$ | 4,855,232 | | |
$ | 5,146,469 | |
International | |
| 11,796,564 | | |
| 12,911,774 | |
Total | |
$ | 16,651,796 | | |
$ | 18,058,243 | |
Long-lived assets | |
$ | 16,651,796 | | |
$ | 18,058,243 | |
|
X |
- References
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure of revenue from contract with customer to transfer good or service and to transfer nonfinancial asset. Includes, but is not limited to, disaggregation of revenue, credit loss recognized from contract with customer, judgment and change in judgment related to contract with customer, and asset recognized from cost incurred to obtain or fulfill contract with customer. Excludes insurance and lease contracts.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-9
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-15
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-12
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-12
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-12
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-13
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Topic 606 -Publisher FASB -URI https://asc.fasb.org//606/tableOfContent
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Equity
|
3 Months Ended |
Sep. 30, 2023 |
Equity [Abstract] |
|
Equity |
Note
12 – Equity
Common
Stock
The
following is a summary of common stock issuances for the three months ended September 30, 2023:
● |
During
the three months ended September 30, 2023, on August 15, 2023, the Company entered into a
securities purchase agreement with the Holder (the “RD SPA”). The RD SPA related
to an offering of (a) 1,000,000 shares of our common stock, $0.001 par value per share, for
a price of $0.1935 per share, directly to the Holder and (b) pre-funded warrants to purchase
4,167,959 shares of our common stock at a price of $0.1935 per warrant, directly to the Holder
(the “RD Pre-funded Warrants”), with all but $0.001 per warrant prepaid to the
Company at the closing of the offering. The RD Pre-funded Warrants were exercisable immediately
upon issuance. The exercise price of each RD Pre-funded Warrant was $0.1935 per share of common stock, of which $0.1925 was prepaid. The offering closed on August 15, 2023. On August 16, 2023 all the Pre-funded Warrants
were exercised.
The
RD SPA included the Holder waiving its rights to require the Company to cause a Subsequent Placement Optional Redemption (as defined
in each of the Certificate of Designations governing the Series C Preferred Stock and Certificate of Designations governing the Series
D Preferred Stock) using the gross proceeds from the sale of the shares of common stock and warrants (including from the exercise
thereof) and its rights to participate in an Eligible Subsequent Placement (as defined in each of the Certificate of Designations
governing the Series C Preferred Stock and Certificate of Designations governing the Series D Preferred Stock) pursuant to Section
7(b) of the Certificate of Designations governing the Series C Preferred Stock and Section 7(b) of the Certificate of Designations
governing the Series D Preferred Stock, but only with respect to the offering and sale of the Securities contemplated by the RD SPA.
As a result, the Company did not make any payments from the gross proceeds to the Holder. The gross proceeds from the issuance and
sale of the shares of common stock were $193,500 and RD Pre-funded Warrants, were $806,500, before deducting the estimated offering
expenses payable by the Company. |
|
|
● |
From
July 1, 2023, though September 30, 2023, the Holder exchanged $12,300,999
in Series C Preferred Stock and $105,508
in accrued dividends for 49,916,813
shares of our common stock at conversion prices equal to 90%
of the lowest VWAP (as defined in the Senior Convertible Note) of our common stock for a trading day during the ten consecutive
trading day period ending, and including, the applicable date that the conversion price was lowered for purposes of a conversion, or
the floor price then in effect. The reduction in the Series C Preferred Stock was offset by the aggregate Alternate Conversion Floor
Amount of $3,759,649
and additional accrued dividends of $150,508 over the same period.
Under
the Settlement Agreements, dated August 15, 2023, as described below and October 6, 2023, as described in Note 17, between the Company
and the Holder, in the event that the conversion price then in effect, as may be adjusted under the Settlement Agreements, is greater
than 90%
of the lowest VWAP of the common stock during the ten consecutive trading day period ending and including the trading day of an applicable
conversion notice, the accrued and unpaid dividends on the outstanding shares of preferred stock shall automatically increase, pro rata,
by the applicable Alternate Conversion Floor Amount (as defined in the Series C Certificate of Designations and Series D Certificate
of Designations) or, at the Company’s option, the Company shall deliver the applicable Alternate Conversion Floor Amount to the
holder on the applicable date of conversion. Related to these conversions, we increased such dividends by an aggregate of $3,759,649,
as noted above, to the holder of the Series C Preferred Stock. The Company’s shares of common stock issued in connection with these
conversions were not registered under the Securities Act of 1933, as amended (the “Securities Act”), and were issued to an
existing Holder of the Company’s securities without commission or additional consideration in reliance on the exemption from registration
provided by Section 3(a)(9) of the Securities Act. As of September 30, 2023, the following these conversions, the number Series C Preferred
Stock shares outstanding reduced to 4,219 from 14,601 at June 30, 2023, and $6,414,569
in aggregate amount of the Series C Preferred
Stock remained outstanding. |
|
|
●
|
During
the three months ended September 30, 2023, on August 15, 2023, the Company entered into a settlement agreement (“August 2023 Settlement
Agreement”) with the Holder to issue common stock in partial settlement of the Registration Rights Fees payable (“RRA Fees”)
by the Company under the Registration Rights Agreement (the “Series D RRA”), in connection with a delay in the filing of
a registration statement for the purpose of registering the resale of the common stock issuable under the Holder’s Series D Convertible
Preferred Stock and common warrants, despite the Company’s best efforts to avoid such delay. The Company agreed to initially issue
10,000 shares at $0.10 per share in partial settlement of RRA Fees. The shares had a fair value of $1,935. As of September 30, 2023,
the Company was obligated to pay to the Holder RRA Fees of $63,500
(subject to increase with respect to any additional
RRA Fees that may accrue, from time to time, under the Series D RRA, and subject to decrease in accordance with the August 2023 Settlement
Agreement until September 30, 2023, when the August 2023 Settlement Agreement expired pursuant to its terms). |
The
following is a summary of Common Stock issuances for the three months ended September 30, 2022:
● |
During
the three months ended September 30, 2022, as part of the September 2022 Offering, the Company sold 300,000 units at $25.00, consisting
of one share of Common Stock and one warrant with an exercise price of $25.00, for gross proceeds of $7,536,000. The Company recorded
the issuance of these shares at a fair value of $1,568,130 comprised of $6,854,418 of cash received from the offering equal to the
gross proceeds, net of $681,582 issuance costs, and net of the fair value of the September 2022 Warrant liability of $5,286,288,
calculated on issuance. The proceeds from the offering were designated for general working capital and to pay to the Holder of the
Senior Convertible Note an amount of $2,778,427, including $2,265,927 equal to 50% of the gross proceeds over $2,000,000 following
the payment of 7% in offering fees including underwriting discounts and $512,500 equal to the Holders participation in the September
2022 Offering, that was applied as a reduction of principal. |
Equity
Distribution Agreement
On
September 15, 2023, the Company entered into an Equity Distribution Agreement with Maxim Group LLC (“Maxim Group”) under
which the Company may offer and sell, from time to time at its sole discretion, shares of the Company’s common stock, par
value $0.001
per share, with aggregate gross sales proceeds of up to $7,186,257
through an “at the market” equity offering program under which Maxim Group will act as sales agent.
Under
the Equity Distribution Agreement, the Company will set the parameters for the sale of shares, including the number of shares to be issued,
the time period during which sales are requested to be made, limitations on the number of shares that may be sold in any one trading
day and any minimum price below which sales may not be made. Subject to the terms and conditions of the Equity Distribution Agreement,
Maxim Group may sell the shares by methods deemed to be an “at the market” offering as defined in Rule 415 promulgated under
the Securities Act, including by means of ordinary brokers’ transactions at market prices, in block transactions or as otherwise
agreed by Maxim and us.
The
Equity Distribution Agreement provides that Maxim Group will be entitled to compensation for its services equal to 3.0% of the gross
proceeds of any shares of common stock sold through Maxim Group under the Equity Distribution Agreement. The Company has no obligation
to sell any shares under the Equity Distribution Agreement, and may at any time suspend solicitation and offers under the Equity Distribution
Agreement.
The
shares are issued pursuant to the Company’s shelf registration statement on Form S-3 (File No. 333-252370) and its registration
on Form S-3 MEF (File No. 333-274542). The Company filed a prospectus supplement, dated September 15, 2023, with the SEC in connection
with the offer and sale of the shares pursuant to the Equity Distribution Agreement (the “Prospectus Supplement”).
As
per the October 2023 Wavier (as described in Note 17), part of the net proceeds of any ATM sales under this Equity Distribution Agreement
will be used by the Company to redeem first, the outstanding shares of Series D Convertible Preferred Stock and second, the outstanding
shares of Series C Convertible Preferred Stock, unless the Holder elects to change such allocations, as discussed above.
The
Equity Distribution Agreement contains customary representations, warranties and agreements of the Company and customary conditions to
completing future sale transactions, indemnification rights and obligations of the parties and termination provisions.
As
part of the filing of the Equity Distribution Agreement, the Company entered into a waiver agreement (“EDA Waiver”) on September
15, 2023, with the Holder of the Series C Convertible Preferred Stock and the Series D Convertible Preferred Stock, as a condition to
filing the registration statement on Form S-3 MEF on September 15, 2023 and the prospectus supplement on September 15, 2023 for the “at
the market” offering. The EDA Waiver allowed the Company to proceed with the initial filing of such registration statement and
prospectus supplement with the SEC and not with respect to (x) any subsequent amendment or supplement thereto, (y) the issuance and sale
of any of the Company’s securities contemplated by thereby or (z) any future Subsequent Placement (as defined in the Securities
Purchase Agreement, dated April 30, 2023, among the Company and the buyers named therein). There were no ATM sales through September
30, 2023.
Common
Stock Warrants and Preferred Stock Warrants
On
August 15, 2023, as described above, the Company closed August RD SPA agreement with the Holder. The August RD SPA relates to the offering
of
|
(i) |
1,000,000
shares of our common stock, $0.001
par value per share, for a price of $0.1935
per share, directly to the Holder, and |
|
(ii) |
pre-funded warrants to
purchase 4,167,959 shares
of our Common Stock at a price of $0.1935 per
warrant, directly to such Holder, with all but $0.001 per
warrant prepaid to the Company at the closing of the offering. The August RD Pre-funded Warrants were exercisable immediately upon
issuance and were entirely exercised on August 16, 2023 at $0.1935 per
share of common stock, of which $0.1925 was prepaid. |
On
May 22, 2023, as described below, the Company closed the issuance of the Series D Preferred Stock, that included the issuance of
|
(i) |
4,300
shares of Series D Preferred Stock for a price of $1,000
per share, |
|
(ii) |
Common Warrants to purchase 1,433,333
shares of our common stock at a price of $1.96
per share (the “Series D Common Warrants”),
and |
|
(iii) |
preferred warrants to purchase 4,300
shares of our Series D Preferred Stock at a price
of $1,000
per share (the Series D Preferred Warrants”), |
for
a total gross proceeds to the Company of $4,300,000
before deducting underwriting discounts and commissions
of $341,000,
for net proceeds of $3,959,000,
with the preferred warrants to purchase the Series D Preferred Stock as a potential source of additional funds.
A
summary of the warrant activity follows:
Schedule
of Warrant Activity
| |
Number of Warrants | | |
Weighted Average Exercise Price | | |
Weighted Average Remaining Life (Years) | | |
Intrinsic Value | |
Outstanding, June 30, 2022 | |
| 226,006 | | |
| 412.26 | | |
| 4.07 | | |
| — | |
Issued | |
| 1,947,833 | | |
| 7.83 | | |
| | | |
| | |
Exercised | |
| (178,500 | ) | |
| 0.10 | | |
| | | |
| | |
Forfeited or cancelled | |
| (20,000 | ) | |
| 1,750.00 | | |
| | | |
| | |
Outstanding June 30, 2023 | |
| 1,975,339 | | |
| 1.76 | | |
| 4.63 | | |
| — | |
Issued | |
| 4,167,959 | | |
| 0.1935 | | |
| | | |
| | |
Exercised | |
| (4,167,959 | ) | |
| 0.1935 | | |
| | | |
| | |
Forfeited or cancelled | |
| - | | |
| - | | |
| | | |
| | |
Outstanding September 30, 2023 | |
| 1,975,339 | | |
| 1.76 | | |
| 4.37 | | |
| — | |
Common
Stock Options
On
September 10, 2020, the Board adopted the 2020 Equity and Incentive Plan (the “2020 Plan”) that provides for the issuance
of incentive and non-qualified stock options, restricted stock, restricted stock units and stock appreciation rights to officers, employees,
directors, consultants, and other key persons. Under the 2020 Plan, the maximum number of shares of Common Stock authorized for issuance
was 15,000 shares. Each year on January 1, for a period of up to nine years, the maximum number of shares authorized for issuance under
the 2020 Plan is automatically increased by 2,340 shares. At September 30, 2023, there was a maximum of 22,019 shares of Common Stock
authorized for issuance under the 2020 Plan. There were no additional equity awards eligible for issuance from the 2017 Stock Incentive
Plan that had been adopted by the Company on August 1, 2017. The outstanding stock options granted under the 2017 Stock Incentive Plan
were transferred to the 2020 Plan. As of September 30, 2023, there were 17,078 shares of Common Stock available for future issuance under
the 2020 Plan. On January 3, 2023, separate from the 2020 Plan, the Company issued an award of 25,000 time-based stock options to the
Chief Executive Officer with an exercise price of $7.36 per option. The Chief Executive Officer’s stock options will vest in equal
quarterly installments over a one-year period subject to his continued employment with the Company on the applicable vesting dates.
A
summary of the Company’s stock option activity is as follows:
Schedule
of Stock Option Activity
| |
Number of Options | | |
Weighted Average Exercise Price | |
Outstanding, June 30, 2022 | |
| 11,105 | | |
| 628.71 | |
Granted | |
| 25,000 | | |
| 7.36 | |
Exercised | |
| - | | |
| - | |
Cancelled | |
| (5,484 | ) | |
| 616.54 | |
Outstanding, June 30, 2023 | |
| 30,621 | | |
$ | 123.88 | |
Granted | |
| - | | |
| - | |
Exercised | |
| - | | |
| - | |
Cancelled | |
| (680 | ) | |
| 675.15 | |
Outstanding, September 30, 2023 | |
| 29,941 | | |
$ | 111.07 | |
As
of September 30, 2023, the weighted average remaining life of the options outstanding was 8.22 years. There are 23,691 options exercisable
at September 30, 2023, with a weighted average exercise price of $140.73. As of September 30, 2023, there was $21,078 remaining unamortized
stock compensation for Chief Executive Officer’s stock options that will be recognized over the next three months.
Preferred
Stock
The
Company is authorized to issue 10,000,000 shares of blank check preferred stock.
Series C Convertible Preferred Stock and Series
D Convertible Preferred Stock
During the three months ended September 30, 2023,
the Company recorded dividends in total of $255,523
and $87,325,
and Alternate Conversion Floor Amounts (as defined in the Series C Certificate of Designations and Series D Certificate of Designations)
of $3,759,649
and $0
for the Series C Convertible Preferred Stock and the Series D Convertible Preferred Stock, respectively. The Series C Convertible
Preferred Stock, had a total value of $6,414,596
and $14,805,438,
with cumulative dividends accrued, including the Alternative Conversion Floor Amounts (as defined in the Series C Certificate of Designations),
in total of $2,195,596
and $204,438,
and per share of $520 and $14, as of September 30, 2023 and June 30, 2023, respectively. The Series D Convertible Preferred Stock, had
a total value of $4,424,592
and $4,337,267,
with cumulative dividends accrued, including the Alternative Conversion Floor Amounts (as defined in the Series C Certificate of Designations),
in total of $124,592 and $37,267, and per share of $29 and $9, as of September 30, 2023 and June 30, 2023, respectively.
The August 2023 Settlement
Agreement provided that, notwithstanding anything in the applicable Certificate of Designations for the Series C Convertible Preferred
Stock or Certificate of Designations for the Series D Convertible Preferred Stock to the contrary, with respect to any given conversion
of any Series C Convertible Preferred Stock or Series D Convertible Preferred Stock, to the extent such conversion price, as so adjusted,
is greater than 90% of the lowest VWAP of the Common Stock during the ten consecutive trading day period ending and including the trading
day of the applicable conversion notice, a conversion floor price condition (as defined in the Certificates of Designations governing
the Series C Convertible Preferred Stock and Series D Convertible Preferred Stock) shall be deemed to have occurred with respect to such
conversion of the Series C Convertible Preferred Stock or Series D Convertible Preferred Stock, as applicable.
As part of the August 2023 Settlement Agreement, the
Company triggered the anti-dilution down round price protection provisions of the Series C Convertible Preferred Stock and Series D Convertible
Preferred Stock that allows for the conversion at the conversion price described above. Due to the down round price protection provision
on the Series C Convertible Preferred Stock and Series D Convertible Preferred Stock, the Company recorded a deemed dividend within stockholders’
equity associated with the reduction in conversion price in effect prior to the August 2023 Settlement Agreement from $0.44 for the Series
C Convertible Preferred Stock and $0.39 Series D Convertible Preferred Stock to the conversion price as defined above, of approximately
$9,383,000 based on the incremental value to the Holder due to the conversion price reduction. This incremental value is presented on
the unaudited condensed consolidated statement of operations as an addition to the net loss available to common stockholders in the three
months ended September 30, 2023. The incremental value was determined by computing the additional shares the Series C Convertible Preferred
Stock and Series D Convertible Preferred Stock that would be received based on the conversion price reduction multiplied by the estimated
fair value of common stock of $0.1935 as of August 15, 2023. The Conversion price was subsequently further impacted by the October 2023
Settlement Agreement, dated October 6, 2023 (as described in Note 17).
Registration
Right Agreement
Pursuant
to a Series D RRA between the Holder and the Company, the Company intends to grant certain registration rights to the Investor. The Series
D SPA requires the Company to file a registration statement covering the resale of the shares of Common Stock underlying the shares of
Series D Preferred Stock to be issued in the offering and the shares of common stock issued upon exercise of the Common Warrants. The
Series D SPA also covers the conversion of any shares of Series D Preferred Stock issued upon exercise of the Preferred Warrants. The
Company was required to file the registration statement within 60 days from the closing of the transactions contemplated by the Series
D SPA and cause the registration statement to be declared effective within 120 days after the closing of the transactions contemplated
by the Securities Purchase Agreement. The Series D SPA contains mutual customary indemnification provisions among the parties and requires
the Company to make certain cash payments in connection with the delay in the filing of a registration statement for the purpose of registering
the resale of the common stock issuable under the Holder’s Series D Preferred Stock and common warrants, despite the Company’s
best efforts. As of September 30, 2023, the Company was obligated to pay to the Holder RRA Fees
of approximately $64,500 (subject to increase with respect to any additional RRA Fees that may accrue, from time to time, under the Series
D RRA, and subject to decrease in accordance with the settlement
agreement dated October 6, 2023, as described in Note 17).
Stock-Based Compensation
During
the three months ended September 30, 2023 and 2022, the Company recorded stock-based compensation expense of $21,078 and $921,991, respectively,
for the amortization of stock options and the issuance of Common Stock to employees and contractors for services which has been recorded
as general and administrative expense in the unaudited condensed consolidated statements of operations.
As
of September 30, 2023, there was $21,078 remaining unamortized stock compensation for stock options. No options were granted during the
three months ended September 30, 2023.
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-6
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480237/815-40-50-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//505/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-16
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
+ Details
Name: |
us-gaap_StockholdersEquityNoteDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Other Non-Operating Income (Loss), Net
|
3 Months Ended |
Sep. 30, 2023 |
Other Income and Expenses [Abstract] |
|
Other Non-Operating Income (Loss), Net |
Note
13 – Other Non-Operating Income (Loss), Net
Other
non-operating income (loss), net, for the three months ended September 30, 2023 and 2022 was as follows:
Schedule of Other Non Operating Income Loss Net
| |
2023 | | |
2022 | |
Foreign exchange gain | |
$ | 28,142 | | |
$ | 10,854 | |
Other non-operating income (loss) | |
| (18,518 | ) | |
| 35,596 | |
Total | |
$ | 9,624 | | |
$ | 46,450 | |
|
X |
- References
+ Details
Name: |
us-gaap_OtherIncomeAndExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for the components of non-operating income or non-operating expense, including, but not limited to, amounts earned from dividends, interest on securities, gain (loss) on securities sold, equity earnings of unconsolidated affiliates, gain (loss) on sales of business, interest expense and other miscellaneous income or expense items.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherNonoperatingIncomeAndExpenseTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Fair Value Measurements
|
3 Months Ended |
Sep. 30, 2023 |
Fair Value Disclosures [Abstract] |
|
Fair Value Measurements |
Note
14 – Fair Value Measurements
The
following financial instruments were measured at fair value on a recurring basis:
Schedule of Fair Value of Financial Instruments
| |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
| |
September 30, 2023 | |
| |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Liability for the March 2022 Warrants (Note 9) | |
$ | 138,000 | | |
$ | 138,000 | | |
$ | — | | |
$ | — | |
Liability for the September Warrants (Note 9) | |
$ | 22,361 | | |
$ | — | | |
$ | — | | |
$ | 22,361 | |
| |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
| |
June 30, 2023 | |
| |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Liability for the March 2022 Warrants (Note 9) | |
$ | 113,850 | | |
$ | 113,850 | | |
$ | — | | |
$ | — | |
Liability for the September Warrants (Note 9) | |
$ | 251,876 | | |
$ | — | | |
$ | — | | |
$ | 251,876 | |
Liability | |
$ | 251,876 | | |
$ | — | | |
$ | — | | |
$ | 251,876 | |
A
summary of the changes in Level 3 financial instruments for the three months ended September 30, 2023 and the year ended June 30, 2023
is as follows:
Schedule of Changes in Level 3 Financial Instruments
| |
Warrant Liability | | |
Contingent Consideration | | |
Derivative liability on Senior Convertible Note | |
Balance at June 30, 2022 | |
| 122,730 | | |
| 3,328,361 | | |
| 9,399,620 | |
Fair value of the September 2022 Warrants (Note 9) | |
| 5,286,288 | | |
| — | | |
| — | |
Change in fair value of September 2022 Warrants (Note 9) | |
| (5,034,412 | ) | |
| — | | |
| — | |
Change in fair value of Series A and Series B Warrants issued with Senior Convertible Note (Note 9) | |
| (122,730 | ) | |
| — | | |
| — | |
Change in fair value of Bethard contingent consideration liability | |
| — | | |
| 2,864,551 | | |
| — | |
Elimination of Bethard contingent consideration liability on sale of Bethard | |
| — | | |
| (6,192,912 | ) | |
| — | |
Change in the fair value of the derivative liability on Senior Convertible Note (Note 9) | |
| — | | |
| — | | |
| (9,399,620 | ) |
Balance at June 30, 2023 | |
| 251,876 | | |
$ | — | | |
$ | — | |
Change in fair value of September 2022 Warrants (Note 9) | |
| (229,515 | ) | |
| — | | |
| — | |
Balance at September 30, 2023 | |
$ | 22,361 | | |
$ | — | | |
$ | — | |
The
contingent consideration was settled on February 24, 2023, as part of the disposal of the Bethard Business and the derivative liability
on Senior Convertible Note was eliminated on the April 28, 2023, on the conversion of the Senior Convertible Note to the Series C Preferred
Stock (Note 9).
The
September 2022 Warrants were classified as Level 3 as they are plain vanilla warrants and are not callable by the Company (Note 9).
The September 2022 Warrants were valued using a Black Scholes valuation model for the warrants
outstanding at September 30, 2023 and June 30, 2023 with the following assumptions:
Schedule of Warrants Outstanding Fair Value Assumptions
| |
September 30, 2023 | | |
June 30, 2023 | |
Contractual term, in years | |
| 5.00 | | |
| 5.00 | |
Expected volatility | |
| 195 | % | |
| 154 | % |
Risk-free interest rate | |
| 4.70 | % | |
| 4.27 | % |
Dividend yield | |
| - | | |
| - | |
Conversion / exercise price | |
$ | 25.00 | | |
$ | 25.00 | |
The
March 2022 Warrants were classified as Level 1 as they are publicly traded. They are callable by the Company if certain criteria are
met (Note 9). The March 2022 Warrants outstanding at September 30, 2023 and June 30, 2023 were valued using the following assumptions:
| |
September 30, 2023 | | |
June 30, 2023 | |
Contractual term, in years | |
| 5.00 | | |
| 5.00 | |
Active market | |
| Nasdaq | | |
| Nasdaq | |
Market price | |
$ | 0.80 | | |
$ | 0.66 | |
The
Series A Warrants outstanding at September 30, 2023 and June 30, 2023 were valued using a Monte Carlo valuation model with the
following assumptions:
| |
September 30, 2023 | | |
June 30, 2023 | |
Contractual term, in years | |
| 4.00 | | |
| 4.00 | |
Expected volatility | |
| 166 | % | |
| 152 | % |
Risk-free interest rate | |
| 5.10 | % | |
| 4.90 | % |
Dividend yield | |
| — | | |
| — | |
Conversion / exercise price | |
$ | 1,750.00 | | |
$ | 1,750.00 | |
The
Series B Warrants expired on June 2, 2023.
Assets
Measured on a Nonrecurring Basis
Assets
that are measured at fair value on a nonrecurring basis are remeasured when carrying value exceeds fair value. This includes the evaluation
of long-lived assets, goodwill and other intangible assets for impairment. The Company’s estimates of fair value required it to
use significant unobservable inputs, representative of Level 3 fair value measurements, including numerous assumptions with respect to
future circumstances that might directly impact each of the relevant asset groups’ operations in the future and are therefore uncertain.
The
Company assesses the carrying amount of long-lived assets for impairment whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable. The Company evaluates goodwill for impairment at least annually or when triggering
events occur. The Company assesses the fair value of goodwill using the income approach. Inputs used to calculate the fair value based
on the income approach primarily include estimated future cash flows, discounted at a rate that approximates the cost of capital of a
market participant.
The
Company uses undiscounted future cash flows of the asset or asset group for equipment and intangible assets. The Company estimated the
fair value when conducting the long-lived asset impairment tests primarily using an income approach and used a variety of unobservable
inputs and underlying assumptions consistent with those discussed above for purposes of the Company’s goodwill impairment test.
During
the three months ended September 30, 2023 and 2022, there was no impairment of long-lived assets, goodwill and other intangible assets.
|
X |
- References
+ Details
Name: |
us-gaap_FairValueDisclosuresAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_FairValueDisclosuresTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Segment Information
|
3 Months Ended |
Sep. 30, 2023 |
Segment Reporting [Abstract] |
|
Segment Information |
Note
15 – Segment Information
The
Company operates its business and reports its results through two complementary operating and reportable segments: EEG iGaming and EEG
Games, in accordance with ASC Topic 280, Segment Reporting.
EEG
iGaming includes the Company’s iGaming casino and sportsbook product offerings. Currently, the Company operates the business to
consumer segment primarily in Europe.
EEG
Games’ focus is on providing esports entertainment experiences to gamers through a combination of: (1) our proprietary infrastructure
software, GGC, which underpins our focus on esports and is a leading provider of local area network (“LAN”) center management
software and services, enabling us to seamlessly manage mission critical functions such as game licensing and payments, and (2) the creation
of esports content for distribution to the betting industry. Currently, we operate our esports EEG Games business in the United States
and Europe.
Operating
segments are components of the Company for which separate discrete financial information is available to and evaluated regularly by
the chief operating decision maker (“CODM”), who is the Company’s Chief Executive Officer, in making decisions
regarding resource allocation and assessing performance. The CODM assesses a combination of metrics such as revenue and Adjusted
Segment EBITDA to evaluate the performance of each operating and reportable segment.
The
Company has recast previously reported information to conform to the current management view for all prior periods presented. The changes
to reportable segments had no impact to the Company’s unaudited condensed consolidated financial statements.
The
Company utilizes Adjusted Segment EBITDA (as defined below) as its measure of the performance of its operating segments. The
following table highlights the Company’s revenues and Adjusted Segment EBITDA for each reportable segment and reconciles
Adjusted Segment EBITDA on a consolidated basis to net loss. Total capital expenditures for the Company were not material to the
consolidated financial statements.
A
measure of segment assets and liabilities has not been currently provided to the Company’s CODM and therefore is not shown below.
The following tables present the Company’s segment information:
Schedule
of Segment Information
| |
2023 | | |
2022 | |
| |
For the three months ended September 30, | |
| |
2023 | | |
2022 | |
Revenues: | |
| | |
| |
EEG iGaming segment | |
| 1,956,049 | | |
| 8,595,346 | |
EEG Games segment | |
| 733,768 | | |
| 1,009,918 | |
| |
| | | |
| | |
Total | |
| 2,689,817 | | |
| 9,605,264 | |
| |
| | | |
| | |
Adjusted Segment EBITDA(1) (2) | |
| | | |
| | |
EEG iGaming segment | |
| (252,403 | ) | |
| (461,195 | ) |
EEG Games segment | |
| (101,467 | ) | |
| (546,796 | ) |
Total Adjusted Segment EBITDA | |
| (353,870 | ) | |
| (1,007,991 | ) |
| |
| | | |
| | |
Adjusted for: | |
| | | |
| | |
Other corporate and overhead
costs | |
| (3,532,983 | ) | |
| (2,214,448 | ) |
Interest expense | |
| - | | |
| (1,058,408 | ) |
Change in fair value of derivative liability | |
| - | | |
| 274,864 | |
Change in fair value of warrant liability | |
| 205,365 | | |
| 2,450,556 | |
Change in fair value of contingent consideration | |
| - | | |
| 179,468 | |
Other non-operating income (loss), net | |
| 9,624 | | |
| 46,450 | |
Depreciation and amortization | |
| (1,086,949 | ) | |
| (1,862,718 | ) |
Right of use asset amortization | |
| (18,261 | ) | |
| (18,443 | ) |
Stock-based Compensation | |
| (21,078 | ) | |
| (921,991 | ) |
Cost of acquisitions | |
| - | | |
| (35,930 | ) |
Net loss | |
| (4,798,152 | ) | |
| (4,168,591 | ) |
(1) |
The Company has no intersegment revenues or costs and thus no eliminations
required. |
(2) |
The Company defines Adjusted Segment EBITDA as earnings (loss) before,
as applicable to the particular period, other corporate and overhead costs, interest expense; income taxes; depreciation and amortization,
including right of use asset amortization; stock-based compensation; cost of acquisitions; asset impairment charges; loss on extinguishment
of senior convertible note; loss on conversion of senior convertible note; change in fair value of derivative liability; change in fair
value of warrant liability; change in fair value of contingent consideration; and other non-operating income (loss), net, and certain
other non-recurring, non-cash or non-core items (included in table above). |
|
X |
- References
+ Details
Name: |
us-gaap_SegmentReportingAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-15
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//280/tableOfContent
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-26
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-34
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-21
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-21
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
+ Details
Name: |
us-gaap_SegmentReportingDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Income Taxes
|
3 Months Ended |
Sep. 30, 2023 |
Income Tax Disclosure [Abstract] |
|
Income Taxes |
Note 16 – Income Taxes
During the three months ended September 30, 2023,
and the year ended June 30, 2023, the Company recorded no material current taxes, remained in a cumulative loss position in all jurisdictions,
and maintained a full valuation allowance position against any deferred tax assets in the jurisdictions it operated in, thus recording
no deferred tax benefits or expenses.
|
X |
- DefinitionThe entire disclosure for income taxes. Disclosures may include net deferred tax liability or asset recognized in an enterprise's statement of financial position, net change during the year in the total valuation allowance, approximate tax effect of each type of temporary difference and carryforward that gives rise to a significant portion of deferred tax liabilities and deferred tax assets, utilization of a tax carryback, and tax uncertainties information.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//740/tableOfContent
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-14
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-21
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482526/740-270-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482685/740-10-50-17
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB TOPIC 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479360/740-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479360/740-10-S99-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482603/740-30-50-2
+ Details
Name: |
us-gaap_IncomeTaxDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Subsequent Events
|
3 Months Ended |
Sep. 30, 2023 |
Subsequent Events [Abstract] |
|
Subsequent Events |
Note
17 – Subsequent Events
October
2023 Settlement Agreement and Waiver
Partial
Settlement of Registration Delay Payments under Registration Rights Agreement
On
October 6, 2023, the Company entered into a settlement agreement (“October 2023 Settlement Agreement”) with the Holder
to issue common stock in partial settlement of the RRA Fees by the Company under the Series D RRA, and the previous settlement
agreement, dated August 15, 2023 (Note 12), between the Company and the Holder, in connection with a delay in the filing of a
registration statement for the purpose of registering the resale of the common stock issuable under the Holder’s Series D
Convertible Preferred Stock and common warrants, despite the Company’s best efforts to avoid such delay. As of October 6,
2023, and November 17, 2023, one business day preceding this filing, the Company was obligated to pay to the Holder a Registration
Delay Payment of approximately $63,500
and $79,500, respectively, (subject to increase with respect to any additional RRA Fees that may accrue, from time to time, under
the Series D RRA and subject to decrease in accordance with the October 2023 Settlement Agreement as described below).
The
Company agreed to issue an additional 10,000
shares at $0.05
per share (“Continued Settlement Price Per Share”) in partial settlement of RRA Fees. The Company further agreed to
settle an additional $1,000
(or such other amount as the parties shall mutually agree) (“Further Settlements”) on each seven day anniversary of the
October 2023 Settlement Agreement (or another date mutually agreed between the parties), until the
earlier of (i) the date that the parties mutually terminate the October 2023 Settlement Agreement in writing, and (ii) such time as
the remaining balance of the RRA Fees are paid in full, as applicable, to satisfy up to the remaining balance of the RRA Fees at a
price per share equal to the lower of (1) 90%
of the lowest VWAP per share of the common stock during the ten consecutive trading day period ending and including the trading day
immediately preceding the additional share settlement, and (2) the Continued Settlement Price Per Share. As part of the settlement,
the Holder also agreed to continue to waive, in part, applicable antidilution provisions within the Certificates of Designations
governing the Series C Convertible Preferred Stock and Series D Convertible Preferred Stock such that the issuances of any
settlement shares in accordance with the October 2023 Settlement Agreement shall not result in a Conversion Price for the applicable
Conversion Amount (as such terms are defined in the Certificates of Designations governing the Series C Convertible Preferred Stock
and Series D Convertible Preferred Stock) subject to such conversion less than the lesser of (A) the Conversion Price then in effect
(without giving effect to any adjustments to the Conversion Price arising solely as a result of the issuances of the settlement
shares under the October 2023 Settlement Agreement) and (B) the greater of (x) the Conversion Price then in effect (after giving
effect to all adjustments to the Conversion Price (including, without limitation, such adjustments arising as a result of the
issuances of the settlement shares under the October 2023 Settlement Agreement)) and (y) 90%
of the lowest VWAP of the common stock during the ten consecutive trading day period ending and including such applicable conversion
date under the terms of the Series C Convertible Preferred Stock or Series C Convertible Preferred Stock, as
applicable.
The
October 2023 Settlement Agreement further provides that, notwithstanding anything in the applicable Series C Certificate of Designations
for the Series C Convertible Preferred Stock or Series D Certificate of Designations for the Series D Convertible Preferred Stock to
the contrary, with respect to any given conversion of any Series C Convertible Preferred Stock or Series D Convertible Preferred Stock,
to the extent such Conversion Price, as so adjusted, is greater than 90% of the lowest VWAP of the common stock during the ten (10) consecutive
trading day period ending and including the trading day of the applicable conversion notice, a Conversion Floor Price Condition (as defined
in the Certificates of Designations governing the Series C Convertible Preferred Stock and Series D Convertible Preferred Stock) shall
be deemed to have occurred with respect to such conversion of the Series C Convertible Preferred Stock or Series D Convertible Preferred
Stock, as applicable.
As
part of the October 2023 Settlement Agreement, the Company triggered the anti-dilution down round price protection provisions of the
Series C Convertible Preferred Stock and Series D Convertible Preferred Stock that allows for the conversion at the conversion price
described above. Due to the down round price protection provision on the Series C Convertible Preferred Stock and Series D Convertible
Preferred Stock, the Company recorded a deemed dividend within stockholders’ equity associated with the reduction in conversion
price in effect prior to the October 2023 Settlement Agreement from $0.10 for both the Series C Convertible Preferred Stock and Series
D Convertible Preferred Stock to the conversion price as defined above, of approximately $1,566,000 based on the incremental value to
the Holder due to the conversion price reduction. This incremental value will be presented on the unaudited condensed consolidated statement
of operations as an addition to the net loss available to common stockholders in the three and six months ending December 31, 2023. The
incremental value was determined by computing the additional shares the Series C Convertible Preferred Stock and Series D Convertible
Preferred Stock that would be received based on the conversion price reduction multiplied by the estimated fair value of common stock
of $0.0965 as of October 6, 2023.
As
part of the Further Settlements, on November 10, 2023, the Company agreed to issue an additional 80,000
shares at $0.05
and 25,961 shares at 90% of the lowest VWAP per share of the common stock during the ten consecutive trading day period ending and
including the trading day immediately preceding the additional share settlement. Due to the down round price protection provision on
the Series C Convertible Preferred Stock and Series D Convertible Preferred Stock, the Company recorded a deemed dividend within
stockholders’ equity associated with the reduction in conversion price in effect prior to the November 10, 2023 Further
Settlements from $0.05
for both the Series C Convertible Preferred Stock and Series D Convertible Preferred Stock to the conversion price as defined above,
of approximately $2,594,000
based on the incremental value to the Holder due to the conversion price reduction. This incremental value will be presented on the
unaudited condensed consolidated statement of operations as an addition to the net loss available to common stockholders in the
three and six months ending December 31, 2023. The incremental value was determined by computing the additional shares the Series C
Convertible Preferred Stock and Series D Convertible Preferred Stock that would be received based on the conversion price reduction
multiplied by the estimated fair value of common stock of $0.0426
as of November 10, 2023.
Partial
Waiver of Subsequent Placement Optional Redemption of Preferred Shares
The
Company also entered into a waiver agreement (“October 2023 Waiver”) on October 6, 2023, with the Holder, as a condition
to access any net proceeds from the future sale of shares of common stock under the Company’s previously announced “at the
market” (or “ATM”) equity offering program pursuant to a prospectus supplement that was filed with the SEC on September
15, 2023. The Holder agreed to partially waive its rights to ATM proceeds under the terms of a Subsequent Placement Optional Redemption,
as defined in each of the Series C Certificate of Designations and Series D Certificate of Designations, but only with respect to sales
under the ATM equity offering program (“ATM Sales”) and not with respect to any other future Subsequent Placement (as defined
in each of the Series C Certificate of Designations and Series D Certificate of Designations) and, further, only to the extent of a waiver
that provide that 50% of the net proceeds from ATM Sales (after deducting the agent’s commissions pursuant to the “at the
market” offering and other reasonable and customary offering expenses) be retained by the Company and the remaining 50% of the
net proceeds from ATM Sales be used by the Company to redeem first, the outstanding shares of Series D Convertible Preferred Stock and
second, the outstanding shares of Series C Convertible Preferred Stock (“Redemption Proceeds”), unless the Holder elects
to change such allocations (or waive such redemption, in whole or in part, with respect to one or more ATM Sales) as evidenced by a written
notice to the Company (“Subsequent Placement Limited Waiver”). Concurrent with the execution of the October 2023 Settlement
Agreement, the Company executed an escrow agreement (“Escrow Agreement”) with an independent third-party escrow agent (“Escrow
Agent”), pursuant to which Redemption Proceeds received from each closing of ATM Sales shall be promptly deposited into a non-interest
bearing escrow account (“Escrow Account”) and disbursed to the Holder under the terms and conditions contained in the September
Settlement Agreement and the Escrow Agreement.
Subsequent conversion for Series C Preferred
Stock
Subsequent to September 30, 2023, from October
1, 2023 through November 17, 2023, one business day preceding this filing, the Holder exchanged approximately $1,161,000 in Series C
Preferred Stock and approximately $12,000 of accrued dividends for 27,755,842 shares of our common stock at conversion prices equal to 90%
of the lowest VWAP (as defined in the Senior Convertible Note) of our common stock for a trading day during the ten consecutive
trading day period ending, and including, the applicable date that the conversion price was lowered for purposes of a conversion, or
the floor price then in effect. The reduction in the Series C Preferred Stock was offset by the aggregate
Alternate Conversion Floor Amount of approximately $188,000 and additional accrued dividends of approximately $58,000 over the same period. As of November 17, 2023, one business day
preceding this filing, approximately $5,500,000 in aggregate amount of the Series C Preferred Stock remained outstanding. The Company
intends to continue to effect additional equity conversions under the same terms in the foreseeable future.
Subsequent ATM Sales
As discussed above, the Company
obtained a partial waiver of the Holder’s Redemption Amounts, and from October 1, 2023 through November 17, 2023, one business day
preceding this filing, the Company sold an aggregate of 37,617,537 shares through ATM Sales for gross proceeds of approximately $2,088,000, and
has up to approximately $5,099,000 in shares of common stock remaining that can be sold under the ATM at November 17, 2023. The
net proceeds from these ATM Sales under the ATM equity offering program of approximately $2,015,000 were
allocated 50% to the Company, and 50% to the Holder, pursuant to the October Settlement Agreement. Fees paid to the agent related to these
ATM Sales were approximately $73,000.
As of November 17, 2023, there were approximately $509,000 of Redemption
Proceeds instructed for deposit into the Escrow Account for the Holder. Under the terms of the October Settlement Agreement and Escrow
Agreement, the Redemption Proceeds will not be released to the Holder until the Redemption Proceeds equal or exceed $250,000 from additional
ATM Sales, and the Escrow Agent has received written instruction from either the Company or the Holder to release the Redemption Proceeds.
As of November 17, 2023, there was approximately $322,000 of
the Redemption Proceeds disbursed from the Escrow Account to the Holder for redemption of 312 shares of Series D Convertible Preferred
Stock.
Drafted.gg
On October 26, 2023, the Company signed a
binding letter of intent to acquire a 30%
minority interest, in furtherance of strategic collaboration and revenue sharing agreement with Drafted.gg, a leading wagerable
esports content producer based in Czech Republic. The Company expects to purchase the remaining 70% of the business by the end of
the fiscal year. The purchase price for the initial 30% minority interest is $300,000. The Company’s Chief Executive Officer has an indirect immaterial interest in Drafted.gg.
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Summary of Significant Accounting Policies (Policies)
|
3 Months Ended |
Sep. 30, 2023 |
Accounting Policies [Abstract] |
|
Basis of presentation and principles of consolidation |
Basis
of presentation and principles of consolidation
The
accompanying unaudited condensed consolidated financial statements and related notes have been prepared in accordance with
accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial
information, and with the rules and regulations of the United States Securities and Exchange Commission (the “SEC”) set
forth in Article 8 of Regulation S-X. Pursuant to the rules and regulations of the SEC, certain information and footnote disclosures
normally included in annual consolidated financial statements prepared in accordance with U.S. GAAP have been omitted. The unaudited
condensed consolidated financial statements reflect all adjustments (consisting of normal recurring accruals) which are, in the
opinion of management, necessary to fairly state the results for the interim periods presented. Interim results are not necessarily
indicative of the results for the full fiscal year. The unaudited condensed consolidated financial statements should be read along
with the Annual Report filed on Form 10-K of the Company for the annual period ended June 30, 2023. The unaudited condensed
consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All material intercompany
transactions and balances have been eliminated in consolidation.
Effective
February 22, 2023, the Company completed a one-for-one-hundred (1-for-100) reverse stock split of the Company’s issued and outstanding
common stock (the “Reverse Stock Split”). All references to shares of the Company’s common stock in the unaudited condensed
consolidated financial statements and related notes refer to the number of shares of common stock after giving effect to the Reverse
Stock Split and are presented as if the Reverse Stock Split had occurred at the beginning of the earliest period presented.
|
Reportable Segments |
Reportable
Segments
The
Company operates two complementary business segments:
EEG
iGaming
EEG
iGaming includes the Company’s iGaming casino and sportsbook product offerings. Currently, the Company operates the business to
consumer segment primarily in Europe.
EEG
Games
EEG
Games’ focus is on providing esports entertainment experiences to gamers through a combination of: (1) our proprietary infrastructure
software, GGC, which underpins our focus on esports and is a leading provider of local area network (“LAN”) center management
software and services, enabling us to seamlessly manage mission critical functions such as game licensing and payments, and (2) the creation
of esports content for distribution to the betting industry. Currently, we operate our esports EEG Games business in the United States
and Europe.
These
segments consider the organizational structure of the Company and the nature of financial information available and are reviewed by
the chief operating decision maker to assess performance and make decisions about resource allocations.
|
Use of Estimates |
Use
of Estimates
The
preparation of unaudited condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities as of the date of the unaudited condensed consolidated financial
statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Significant estimates include the valuation and recoverability of goodwill and intangible assets.
|
Liquidity and Going Concern |
Liquidity
and Going Concern
The
accompanying unaudited condensed consolidated financial statements of the Company have been prepared assuming the Company will continue
as a going concern. The going concern basis of presentation assumes that the Company will continue in operation one year after the date
these unaudited condensed consolidated financial statements are issued and will be able to realize its assets and discharge its liabilities
and commitments in the normal course of business.
The
Company has determined that certain factors raise substantial doubt about its ability to continue as a going concern for a least one
year from the date of issuance of these unaudited condensed consolidated financial statements.
The
Company considered that it had an accumulated deficit of $186,224,057
as of September 30, 2023 and that it has had
a history of recurring losses from operations and recurring negative cash flows from operations as it has prepared to grow its esports
business through acquisition and new venture opportunities. At September 30, 2023, the Company had $302,934
of available cash on-hand and net current liabilities
of $7,922,316.
Net cash used in operating activities for the three months ended September 30, 2023 was $2,152,984,
which includes a net loss of $4,798,152.
The
Company also considered its current liquidity as well as future market and economic conditions that may be deemed outside the control
of the Company as it relates to obtaining financing and generating future profits.
In
determining whether the Company can overcome the presumption of substantial doubt about its ability to continue as a going concern, the
Company may consider the effects of any mitigating plans for additional sources of financing. The Company identified additional financing
sources it believes, depending on market conditions, may be available to fund its operations and drive future growth, which includes:
|
(i) |
up to $7,186,257 of gross proceeds from the equity distribution agreement entered into on September 15, 2023, (the “Equity
Distribution Agreement”) through an “at the market” (“ATM”) equity offering program whereby, per the settlement
agreement entered into by the Company on October 6, 2023, (the “October 2023 Settlement Agreement”), of which on November 17, 2023, one business day preceding this filing, $5,099,000 remained to be utilized (the Company receives 50% of the net proceeds from ATM
sales (after deducting the agent’s commissions pursuant to the “at the market” offering and other customary offering
expenses) and the remaining 50% of the net proceeds from ATM sales will be used by the Company to redeem first, the outstanding shares
of Series D Convertible Preferred Stock and second, the outstanding shares of Series C Convertible Preferred Stock, unless the Holder
elects to change such allocations (discussed further below)); |
|
(ii) |
the potential expected proceeds from future offerings, where the amount
of the offering has not yet been determined; and |
|
(iii) |
the ability to raise additional financing from other sources. |
These
above plans are likely to require the Company to place reliance on several factors, including favorable market conditions, to access
additional capital in the future. These plans were therefore determined not to be sufficient to overcome the presumption of substantial
doubt about the Company’s ability to continue as a going concern. The unaudited condensed consolidated financial statements do
not reflect any adjustments that might result from the outcome of this uncertainty.
The
amount of available cash on hand on November 17, 2023, one business day preceding this filing, was approximately $647,000.
|
Compliance with Nasdaq Listing Requirements |
Compliance
with Nasdaq Listing Requirements
On November 30, 2022, the Company received a
determination from the Nasdaq Listing Panel (the “Panel”) granting the Company’s request for the continued listing
of its common stock on the Capital Market tier of Nasdaq, subject to the Company evidencing compliance with the Bid Price Rule
(described below), and the minimum of $2,500,000
stockholders’ equity requirement (the “Equity Rule”), as set forth in Nasdaq Listing Rules 5550(a)(2) and
5550(b)(1). On March 9, 2023, the Company received a letter from the Panel indicating that the Company had regained compliance with
the Bid Price Rule and on June 13, 2023, the Company received a notice from the Panel providing that the Company demonstrated
compliance with the requirements for continued listing on The Nasdaq Capital Market, including the Equity Rule. The Company remains
subject to a “Panel Monitor,” as defined by Nasdaq Listing Rule 5815(d)(4)(A), through June 13, 2024. In the event the
Company fails to satisfy a continued listing requirement during the Panel Monitor, the Company may not be provided with the
opportunity to present a compliance plan to the Staff and the Staff will not be permitted to grant additional time for the Company
to regain compliance with respect to that deficiency, nor will the Company be afforded an applicable cure or compliance period
pursuant to Rule 5810(c)(3), which process might otherwise be available under the Nasdaq Listing Rules, but would instead have an
opportunity to request a new hearing with the Panel. The Company’s securities may be at that time delisted from Nasdaq. As of
September 30, 2023, the Company’s stockholders’ equity was under the minimum $2,500,000
Equity Rule requirement.
Subsequent to regaining compliance, on September 6,
2023, the Company received a deficiency notification letter from the Staff indicating that the Company’s common stock had closed
below $1.00 per share for the previous thirty consecutive business days and was not in compliance with the “Bid Price Rule”.
The Company was granted 180 calendar days from the date of such notice, or until March 4, 2024, to regain compliance with the Bid Price
Rule. To regain compliance, the bid price for the Company’s common stock must close at $1.00 per share or more for a minimum of
10 consecutive business days. On October 20, 2023, the Company received another deficiency notification letter from the Staff indicating
that the Company’s common stock had closed under $0.10 a share for ten consecutive days, and was not in compliance with the “Low
Price Rule”. On October 27, 2023, the Company submitted a request for a hearing and on October 30, 2023 received a letter notifying
the Company that the hearing is scheduled for December 14, 2023 and any delisting is stayed until a determination is made from the Staff
subsequent to the hearing. The Company will be expected to address all listing rule deficiencies at the time of the hearing.
Any failure to regain and maintain compliance
with the continued listing requirements of Nasdaq could result in delisting of our common stock from Nasdaq and negatively impact
our company and holders of our common stock, including by reducing the willingness of investors to hold our common stock because of
the resulting decreased price, liquidity and trading of our common stock, limited availability of price quotations and reduced news
and analyst coverage. Delisting may adversely impact the perception of our financial condition, cause reputational harm with
investors, our employees and parties conducting business with us and limit our access to debt and equity financing.
|
Earnings Per Share |
Earnings
Per Share
Basic
income (loss) per share is calculated using the two-class method. Under the two-class method, basic income (loss) is computed by dividing
net income (loss) available to common stockholders by the weighted-average number of common shares outstanding during the period excluding
the effects of any potentially dilutive securities. Diluted income (loss) per share is computed similar to basic income (loss) per share,
except that the denominator is increased to include the number of additional common shares that would have been outstanding if potential
common shares had been issued if such additional common shares were dilutive. Diluted income (loss) per share includes the effect of
potential common shares, such as the Company’s preferred stock, notes, warrants and stock options, to the extent the effect is
dilutive. As the Company had net losses for all the periods presented, basic and diluted loss per share are the same, and additional
potential common shares have been excluded, as their effect would be anti-dilutive.
The
following securities were excluded from weighted average diluted common shares outstanding for the three months ended September 30, 2023
and 2022 because their inclusion would have been antidilutive:
Schedule of Weighted Average Diluted Common Shares Outstanding
|
|
September
30
2023 |
|
|
September
30,
2022 |
|
Common
stock options |
|
$ |
29,941 |
|
|
$ |
9,811 |
|
Common
stock warrants |
|
|
1,975,339 |
|
|
|
562,006 |
|
Common
stock issuable upon conversion of senior convertible note |
|
|
- |
|
|
|
147,589 |
|
10%
Series A cumulative redeemable convertible preferred stock |
|
|
835,950 |
|
|
|
835,950 |
|
Common
stock issuable on conversion of Series C convertible preferred stock |
|
|
66,986,174 |
|
|
|
- |
|
Common
stock issuable on conversion of Series D convertible preferred stock |
|
|
46,205,013 |
|
|
|
- |
|
Common
stock issuable on conversion of Series D convertible preferred stock issuable from exercise of preferred warrants issued in the Series
D convertible preferred stock offering |
|
|
44,903,927 |
|
|
|
- |
|
Total |
|
$ |
160,936,344 |
|
|
$ |
1,555,356 |
|
Anti-dilutive securities |
|
$ |
160,936,344 |
|
|
$ |
1,555,356 |
|
The
table includes the number of shares of common stock potentially issuable upon a conversion of the Series C Convertible Preferred Stock
and Series D Convertible Preferred Stock into shares of common stock. The table also includes any shares of common stock that would be
issuable upon exercise and conversion of the preferred warrants issued in the Series D Convertible Preferred Stock offering. The conversion
price used to estimate the number of common stock issuable for the Series C Convertible Preferred Stock, Series D Convertible Preferred
Stock and Common stock issuable on conversion of Series D convertible preferred stock issuable from exercise of Series D preferred warrants,
was 90% of the Company’s Nasdaq Official Closing Price of $0.1064 on September 30, 2023. Issuances of shares of common stock upon
conversion of the Series D Convertible Preferred Stock and Common Warrants in excess of 20% of the Company’s outstanding shares
of common stock require approval by the Company’s stockholders pursuant to the rules and regulations of the Nasdaq Stock Market.
|
Recently Adopted Accounting Pronouncements |
Recently
Adopted Accounting Pronouncements
In
June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial
Instruments. The amendments included in ASU 2016-13 require the measurement of all expected credit losses for financial assets held
at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Although the new
standard, known as the current expected credit loss (“CECL”) model, has a greater impact on financial institutions, most
other organizations with financial instruments or other assets (trade receivables, contract assets, lease receivables, financial guarantees,
loans and loan commitments, and held-to-maturity (HTM) debt securities) are subject to the CECL model and will need to use forward-looking
information to better evaluate their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted,
although the inputs to those techniques will change to reflect the full amount of expected credit losses. The Company adopted this standard
as of July 1, 2023. The adoption of this guidance did not have a material impact on the accompanying unaudited condensed consolidated
financial statements.
In
October 2021, the FASB issued ASU 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities
from Contracts with Customers, which requires an acquirer in a business combination to recognize and measure contract assets and
contract liabilities in accordance with Accounting Standards Codification Topic 606. The guidance is effective for fiscal years beginning
after December 15, 2022 and early adoption is permitted. The Company is currently evaluating the impact that the adoption of this guidance
will have on its unaudited condensed consolidated financial statements. The Company adopted this standard as of July 1, 2023. The adoption
of this guidance did not have a material impact on the accompanying unaudited condensed consolidated financial statements.
|
Recently Issued Accounting Standards |
Recently
Issued Accounting Standards
In
June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to
Contractual Sale Restrictions (“ASU 2022-03”), which clarifies the guidance in Accounting Standards Codification Topic
820, Fair Value Measurement (“Topic 820”), when measuring the fair value of an equity security subject to contractual restrictions
that prohibit the sale of an equity security and introduces new disclosure requirements for equity securities subject to contractual
sale restrictions that are measured at fair value in accordance with Topic 820. ASU 2022-03 is effective for fiscal years beginning after
December 15, 2023, including interim periods within those fiscal years, and early adoption is permitted. The Company is currently evaluating
the impact that the adoption of this guidance will have on its unaudited condensed consolidated financial statements.
From
time to time, new accounting pronouncements are issued by the FASB or other standard setting bodies that the Company adopts as of the
specified effective date. The Company does not believe that the impact of recently issued standards that are not yet effective will have
a material impact on the Company’s financial position or results of operations upon adoption.
|
X |
- DefinitionCompliance With Nasdaq Listing Requirements [Policy Text Block]
+ References
+ Details
Name: |
GMBL_ComplianceWithNasdaqListingRequirementsPolicyTextBlock |
Namespace Prefix: |
GMBL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLiquidity and Going Concern [Policy Text Block]
+ References
+ Details
Name: |
GMBL_LiquidityAndGoingConcernPolicyTextBlock |
Namespace Prefix: |
GMBL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionRecently Adopted Accounting Pronouncements [Policy Text Block]
+ References
+ Details
Name: |
GMBL_RecentlyAdoptedAccountingPronouncementsPolicyTextBlock |
Namespace Prefix: |
GMBL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ References
+ Details
Name: |
us-gaap_BasisOfAccountingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-2
+ Details
Name: |
us-gaap_EarningsPerSharePolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for segment reporting.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482785/280-10-55-47
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-29
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-29
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-29
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-29
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-29
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-29
+ Details
Name: |
us-gaap_SegmentReportingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-9
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 11 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 12 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-12
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-8
+ Details
Name: |
us-gaap_UseOfEstimates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Summary of Significant Accounting Policies (Tables)
|
3 Months Ended |
Sep. 30, 2023 |
Accounting Policies [Abstract] |
|
Schedule of Weighted Average Diluted Common Shares Outstanding |
Schedule of Weighted Average Diluted Common Shares Outstanding
|
|
September
30
2023 |
|
|
September
30,
2022 |
|
Common
stock options |
|
$ |
29,941 |
|
|
$ |
9,811 |
|
Common
stock warrants |
|
|
1,975,339 |
|
|
|
562,006 |
|
Common
stock issuable upon conversion of senior convertible note |
|
|
- |
|
|
|
147,589 |
|
10%
Series A cumulative redeemable convertible preferred stock |
|
|
835,950 |
|
|
|
835,950 |
|
Common
stock issuable on conversion of Series C convertible preferred stock |
|
|
66,986,174 |
|
|
|
- |
|
Common
stock issuable on conversion of Series D convertible preferred stock |
|
|
46,205,013 |
|
|
|
- |
|
Common
stock issuable on conversion of Series D convertible preferred stock issuable from exercise of preferred warrants issued in the Series
D convertible preferred stock offering |
|
|
44,903,927 |
|
|
|
- |
|
Total |
|
$ |
160,936,344 |
|
|
$ |
1,555,356 |
|
Anti-dilutive securities |
|
$ |
160,936,344 |
|
|
$ |
1,555,356 |
|
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Other Receivables (Tables)
|
3 Months Ended |
Sep. 30, 2023 |
Receivables [Abstract] |
|
Schedule of Other Receivables |
The
components of other receivables are as follows:
Schedule of Other Receivables
| |
September 30, 2023 | | |
June 30, 2023 | |
Indirect taxes | |
$ | 156,276 | | |
$ | 21,024 | |
Other | |
| 328,331 | | |
| 476,579 | |
Other receivables | |
$ | 484,607 | | |
$ | 497,603 | |
|
X |
- DefinitionTabular disclosure of other receivables.
+ References
+ Details
Name: |
GMBL_ScheduleOfOtherReceivablesTableTextBlock |
Namespace Prefix: |
GMBL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_ReceivablesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Prepaid Expenses and Other Current Assets (Tables)
|
3 Months Ended |
Sep. 30, 2023 |
Prepaid Expenses And Other Current Assets |
|
Schedule of Prepaid Expenses and Other Current Assets |
The
components of prepaid expenses and other current assets are as follows:
Schedule of Prepaid Expenses and Other Current Assets
| |
September 30, 2023 | | |
June 30, 2023 | |
Prepaid marketing costs | |
$ | 25,036 | | |
$ | 53,365 | |
Prepaid insurance | |
| 249,221 | | |
| 265,974 | |
Prepaid gaming costs | |
| 36,388 | | |
| 375,082 | |
Other | |
| 69,721 | | |
| 11,609 | |
Prepaid expenses and other current assets | |
$ | 380,366 | | |
$ | 706,030 | |
|
X |
- References
+ Details
Name: |
GMBL_DisclosurePrepaidExpensesAndOtherCurrentAssetsAbstract |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the amounts paid in advance for capitalized costs that will be expensed with the passage of time or the occurrence of a triggering event, and will be charged against earnings within one year or the normal operating cycle, if longer; the aggregate carrying amount of current assets, not separately presented elsewhere in the balance sheet; and other deferred costs.
+ References
+ Details
Name: |
us-gaap_DeferredCostsCapitalizedPrepaidAndOtherAssetsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Equipment (Tables)
|
3 Months Ended |
Sep. 30, 2023 |
Property, Plant and Equipment [Abstract] |
|
Schedule of Equipment |
The
components of equipment are as follows:
Schedule of Equipment
| |
September 30, 2023 | | |
June 30, 2023 | |
Computer equipment | |
$ | 36,529 | | |
$ | 36,630 | |
Furniture and equipment | |
| 34,862 | | |
| 35,943 | |
Equipment, at cost | |
| 71,391 | | |
| 72,573 | |
Accumulated depreciation | |
| (55,273 | ) | |
| (52,560 | ) |
Equipment, net | |
$ | 16,118 | | |
$ | 20,013 | |
|
X |
- References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Goodwill and Intangible Assets (Tables)
|
3 Months Ended |
Sep. 30, 2023 |
Goodwill and Intangible Assets Disclosure [Abstract] |
|
Schedule of Goodwill |
A
summary of the changes in the balance of goodwill by segment is as follows:
Schedule of Goodwill
| |
EEG iGaming | | |
EEG Games | | |
Total | |
| |
| | |
| | |
| |
Goodwill, balance as of June 30, 2023 | |
$ | 3,511,391 | | |
$ | 979,832 | | |
$ | 4,491,223 | |
Foreign currency translation | |
| (105,648 | ) | |
| - | | |
| (105,648 | ) |
Goodwill, balance as of September 30, 2023 | |
$ | 3,405,743 | | |
$ | 979,832 | | |
$ | 4,385,575 | |
|
Schedule of Intangible Assets |
The
intangible amounts comprising the intangible asset balance are as follows:
Schedule of Intangible Assets
| |
September 30, 2023 | | |
June 30, 2023 | |
| |
Gross Carrying Amount | | |
Accumulated Amortization | | |
Net Carrying Amount | | |
Gross Carrying Amount | | |
Accumulated Amortization | | |
Net Carrying Amount | |
Tradename | |
$ | 2,744,747 | | |
$ | (623,813 | ) | |
$ | 2,120,934 | | |
$ | 2,801,963 | | |
$ | (566,501 | ) | |
$ | 2,235,462 | |
Developed technology and software | |
| 9,090,168 | | |
| (4,175,343 | ) | |
| 4,914,825 | | |
| 9,240,018 | | |
| (3,757,061 | ) | |
| 5,482,957 | |
Gaming licenses | |
| 702,635 | | |
| (702,635 | ) | |
| - | | |
| 724,431 | | |
| (724,431 | ) | |
| - | |
Player relationships | |
| 9,731,063 | | |
| (4,975,502 | ) | |
| 4,755,561 | | |
| 10,022,587 | | |
| (4,621,655 | ) | |
| 5,400,932 | |
Internal-use software | |
| 285,538 | | |
| (25,826 | ) | |
| 259,712 | | |
| 226,438 | | |
| (21,162 | ) | |
| 205,276 | |
Total | |
$ | 22,554,151 | | |
$ | (10,503,119 | ) | |
$ | 12,051,032 | | |
$ | 23,015,437 | | |
$ | (9,690,810 | ) | |
$ | 13,324,627 | |
|
Schedule of Future Amortization of Intangible Assets |
The
estimated future amortization related to definite-lived intangible assets is as follows:
Schedule of Future Amortization of Intangible Assets
|
|
|
|
|
Remainder
of Fiscal 2024 |
|
$ |
3,192,084 |
|
Fiscal
2025 |
|
|
4,269,414 |
|
Fiscal
2026 |
|
|
3,117,791 |
|
Fiscal
2027 |
|
|
362,331 |
|
Fiscal
2028 |
|
|
326,955 |
|
Thereafter |
|
|
782,457 |
|
Total |
|
$ |
12,051,032 |
|
|
X |
- References
+ Details
Name: |
us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of goodwill by reportable segment and in total which includes a rollforward schedule.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482548/350-20-55-24
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1A
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-2
+ Details
Name: |
us-gaap_ScheduleOfGoodwillTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Accounts Payable and Accrued Expenses (Tables)
|
3 Months Ended |
Sep. 30, 2023 |
Payables and Accruals [Abstract] |
|
Schedule of Account Payable and Accrued Expenses |
The
components of accounts payable and accrued expenses are as follows:
Schedule of Account Payable and Accrued Expenses
| |
September 30, 2023 | | |
June 30, 2023 | |
Trade accounts payable | |
$ | 4,807,392 | | |
$ | 4,469,927 | |
Accrued marketing | |
| 1,575,453 | | |
| 1,054,085 | |
Accrued payroll and benefits | |
| 230,017 | | |
| 298,636 | |
Accrued gaming liabilities | |
| 127,927 | | |
| 145,393 | |
Accrued professional fees | |
| 413,994 | | |
| 286,314 | |
Accrued jackpot liabilities | |
| 88,215 | | |
| 91,892 | |
Accrued legal settlement (Note 10) | |
| 500,000 | | |
| - | |
Accrued other liabilities | |
| 579,354 | | |
| 759,947 | |
Total | |
$ | 8,322,352 | | |
$ | 7,106,194 | |
|
X |
- References
+ Details
Name: |
us-gaap_PayablesAndAccrualsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the (a) carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business (accounts payable); (b) other payables; and (c) accrued liabilities. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer). An alternative caption includes accrued expenses.
+ References
+ Details
Name: |
us-gaap_ScheduleOfAccountsPayableAndAccruedLiabilitiesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Revenue and Geographic Information (Tables)
|
3 Months Ended |
Sep. 30, 2023 |
Revenue from Contract with Customer [Abstract] |
|
Schedule of Disaggregated by Revenue |
A
disaggregation of revenue by type of service for the three months ended September 30, 2023 and 2022 is as follows:
Schedule of Disaggregated by Revenue
| |
2023 | | |
2022 | |
| |
Three months ended September 30, | |
| |
2023 | | |
2022 | |
Online betting and casino revenues | |
$ | 1,956,049 | | |
$ | 8,595,346 | |
Esports and other revenues | |
| 733,768 | | |
| 1,009,918 | |
Total | |
$ | 2,689,817 | | |
$ | 9,605,264 | |
Revenue | |
$ | 2,689,817 | | |
$ | 9,605,264 | |
|
Schedule of Revenues with Customers and Long-lived Assets by Geographical Area |
A
summary of revenue by geography follows for the three months ended September 30, 2023 and 2022 is as follows:
Schedule of Revenues with Customers and Long-lived Assets by Geographical Area
| |
2023 | | |
2022 | |
| |
Three months ended September 30, | |
| |
2023 | | |
2022 | |
United States | |
$ | 733,768 | | |
$ | 812,880 | |
International | |
| 1,956,049 | | |
| 8,792,384 | |
Total | |
$ | 2,689,817 | | |
$ | 9,605,264 | |
Revenue | |
$ | 2,689,817 | | |
$ | 9,605,264 | |
|
Schedule of Company’s Revenue Recognized at Point in Time or Over Time |
The
Company’s revenue from EEG iGaming is principally recognized at the point in time when gaming occurs. The Company’s EEG Games
revenue is recognized at a point in time for hardware and equipment and consulting services typically when a customer obtains control
or receives the service and over time for subscriptions, maintenance, licensing and event management using the input method of time lapsed
to measure the progress toward satisfying the performance obligation. A summary of revenue by recognized at point in time or over time
is for the three months ended September 30, 2023 and 2022 is as follows:
Schedule of Company’s Revenue Recognized at Point in Time or Over Time
| |
2023 | | |
2022 | |
| |
Three months ended September 30, | |
| |
2023 | | |
2022 | |
Point in time | |
$ | 2,232,149 | | |
$ | 9,226,472 | |
Over time | |
| 457,668 | | |
| 378,792 | |
Total | |
$ | 2,689,817 | | |
$ | 9,605,264 | |
Revenue | |
$ | 2,689,817 | | |
$ | 9,605,264 | |
|
Schedule of Deferred Revenue |
The
deferred revenue balances were as follows:
Schedule of Deferred Revenue
|
|
September
30, 2023 |
|
|
September
30, 2022 |
|
Deferred
revenue, beginning of the year |
|
$ |
989,027 |
|
|
$ |
575,097 |
|
Deferred
revenue, end of the period |
|
$ |
1,147,515 |
|
|
|
1,039,753 |
|
Revenue
recognized in the three months ended from amounts included in deferred revenue at the beginning of the year |
|
$ |
421,438 |
|
|
$ |
311,498 |
|
Deferred revenue
|
|
$ |
421,438 |
|
|
$ |
311,498 |
|
|
Schedule of Long-lived Assets Geography |
A
summary of long-lived assets by geography at September 30, 2023 and June 30, 2023 is as follows:
Schedule
of Long-lived Assets Geography
| |
September
30, 2023 | | |
June 30, 2023 | |
United States | |
$ | 4,855,232 | | |
$ | 5,146,469 | |
International | |
| 11,796,564 | | |
| 12,911,774 | |
Total | |
$ | 16,651,796 | | |
$ | 18,058,243 | |
Long-lived assets | |
$ | 16,651,796 | | |
$ | 18,058,243 | |
|
X |
- DefinitionContract With Customer Liability Revenue Recognized [Table Text Block]
+ References
+ Details
Name: |
GMBL_ContractWithCustomerLiabilityRevenueRecognizedTableTextBlock |
Namespace Prefix: |
GMBL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of receivable, contract asset, and contract liability from contract with customer. Includes, but is not limited to, change in contract asset and contract liability.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-10
+ Details
Name: |
us-gaap_ContractWithCustomerAssetAndLiabilityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of long-lived assets, excluding financial instruments, long-term customer relationships of a financial institution, mortgage rights, deferred policy acquisition costs, and deferred tax assets, by geographic areas located in the entity's country of domicile and foreign countries in which the entity holds assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph b -SubTopic 10 -Topic 280 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
+ Details
Name: |
us-gaap_LongLivedAssetsByGeographicAreasTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of revenue from external customers by geographic areas attributed to the entity's country of domicile and to foreign countries from which the entity derives revenue.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph a -SubTopic 10 -Topic 280 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
+ Details
Name: |
us-gaap_RevenueFromExternalCustomersByGeographicAreasTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the extent of the entity's reliance on its major customers, if revenues from transactions with a single external customer amount to 10 percent or more of entity revenues, including the disclosure of that fact, the total amount of revenues from each such customer, and the identity of the reportable segment or segments reporting the revenues. The entity need not disclose the identity of a major customer or the amount of revenues that each segment reports from that customer. For these purposes, a group of companies known to the entity to be under common control is considered a single customer, and the federal government, a state government, a local government such as a county or municipality, or a foreign government is each considered a single customer.
+ References
+ Details
Name: |
us-gaap_ScheduleOfRevenueByMajorCustomersByReportingSegmentsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Equity (Tables)
|
3 Months Ended |
Sep. 30, 2023 |
Equity [Abstract] |
|
Schedule of Warrant Activity |
A
summary of the warrant activity follows:
Schedule
of Warrant Activity
| |
Number of Warrants | | |
Weighted Average Exercise Price | | |
Weighted Average Remaining Life (Years) | | |
Intrinsic Value | |
Outstanding, June 30, 2022 | |
| 226,006 | | |
| 412.26 | | |
| 4.07 | | |
| — | |
Issued | |
| 1,947,833 | | |
| 7.83 | | |
| | | |
| | |
Exercised | |
| (178,500 | ) | |
| 0.10 | | |
| | | |
| | |
Forfeited or cancelled | |
| (20,000 | ) | |
| 1,750.00 | | |
| | | |
| | |
Outstanding June 30, 2023 | |
| 1,975,339 | | |
| 1.76 | | |
| 4.63 | | |
| — | |
Issued | |
| 4,167,959 | | |
| 0.1935 | | |
| | | |
| | |
Exercised | |
| (4,167,959 | ) | |
| 0.1935 | | |
| | | |
| | |
Forfeited or cancelled | |
| - | | |
| - | | |
| | | |
| | |
Outstanding September 30, 2023 | |
| 1,975,339 | | |
| 1.76 | | |
| 4.37 | | |
| — | |
|
Schedule of Stock Option Activity |
A
summary of the Company’s stock option activity is as follows:
Schedule
of Stock Option Activity
| |
Number of Options | | |
Weighted Average Exercise Price | |
Outstanding, June 30, 2022 | |
| 11,105 | | |
| 628.71 | |
Granted | |
| 25,000 | | |
| 7.36 | |
Exercised | |
| - | | |
| - | |
Cancelled | |
| (5,484 | ) | |
| 616.54 | |
Outstanding, June 30, 2023 | |
| 30,621 | | |
$ | 123.88 | |
Granted | |
| - | | |
| - | |
Exercised | |
| - | | |
| - | |
Cancelled | |
| (680 | ) | |
| 675.15 | |
Outstanding, September 30, 2023 | |
| 29,941 | | |
$ | 111.07 | |
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Other Non-Operating Income (Loss), Net (Tables)
|
3 Months Ended |
Sep. 30, 2023 |
Other Income and Expenses [Abstract] |
|
Schedule of Other Non Operating Income Loss Net |
Other
non-operating income (loss), net, for the three months ended September 30, 2023 and 2022 was as follows:
Schedule of Other Non Operating Income Loss Net
| |
2023 | | |
2022 | |
Foreign exchange gain | |
$ | 28,142 | | |
$ | 10,854 | |
Other non-operating income (loss) | |
| (18,518 | ) | |
| 35,596 | |
Total | |
$ | 9,624 | | |
$ | 46,450 | |
|
X |
- References
+ Details
Name: |
us-gaap_OtherIncomeAndExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the components of non-operating income or non-operating expense that may include amounts earned from dividends, interest on securities, gains (losses) on securities sold, equity earnings of unconsolidated affiliates, net gain (loss) on sales of business, interest expense and other miscellaneous income or expense items.
+ References
+ Details
Name: |
us-gaap_ScheduleOfOtherNonoperatingIncomeExpenseTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Fair Value Measurements (Tables)
|
3 Months Ended |
Sep. 30, 2023 |
Fair Value Disclosures [Abstract] |
|
Schedule of Fair Value of Financial Instruments |
The
following financial instruments were measured at fair value on a recurring basis:
Schedule of Fair Value of Financial Instruments
| |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
| |
September 30, 2023 | |
| |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Liability for the March 2022 Warrants (Note 9) | |
$ | 138,000 | | |
$ | 138,000 | | |
$ | — | | |
$ | — | |
Liability for the September Warrants (Note 9) | |
$ | 22,361 | | |
$ | — | | |
$ | — | | |
$ | 22,361 | |
| |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
| |
June 30, 2023 | |
| |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Liability for the March 2022 Warrants (Note 9) | |
$ | 113,850 | | |
$ | 113,850 | | |
$ | — | | |
$ | — | |
Liability for the September Warrants (Note 9) | |
$ | 251,876 | | |
$ | — | | |
$ | — | | |
$ | 251,876 | |
Liability | |
$ | 251,876 | | |
$ | — | | |
$ | — | | |
$ | 251,876 | |
|
Schedule of Changes in Level 3 Financial Instruments |
A
summary of the changes in Level 3 financial instruments for the three months ended September 30, 2023 and the year ended June 30, 2023
is as follows:
Schedule of Changes in Level 3 Financial Instruments
| |
Warrant Liability | | |
Contingent Consideration | | |
Derivative liability on Senior Convertible Note | |
Balance at June 30, 2022 | |
| 122,730 | | |
| 3,328,361 | | |
| 9,399,620 | |
Fair value of the September 2022 Warrants (Note 9) | |
| 5,286,288 | | |
| — | | |
| — | |
Change in fair value of September 2022 Warrants (Note 9) | |
| (5,034,412 | ) | |
| — | | |
| — | |
Change in fair value of Series A and Series B Warrants issued with Senior Convertible Note (Note 9) | |
| (122,730 | ) | |
| — | | |
| — | |
Change in fair value of Bethard contingent consideration liability | |
| — | | |
| 2,864,551 | | |
| — | |
Elimination of Bethard contingent consideration liability on sale of Bethard | |
| — | | |
| (6,192,912 | ) | |
| — | |
Change in the fair value of the derivative liability on Senior Convertible Note (Note 9) | |
| — | | |
| — | | |
| (9,399,620 | ) |
Balance at June 30, 2023 | |
| 251,876 | | |
$ | — | | |
$ | — | |
Change in fair value of September 2022 Warrants (Note 9) | |
| (229,515 | ) | |
| — | | |
| — | |
Balance at September 30, 2023 | |
$ | 22,361 | | |
$ | — | | |
$ | — | |
|
Schedule of Warrants Outstanding Fair Value Assumptions |
The
September 2022 Warrants were classified as Level 3 as they are plain vanilla warrants and are not callable by the Company (Note 9).
The September 2022 Warrants were valued using a Black Scholes valuation model for the warrants
outstanding at September 30, 2023 and June 30, 2023 with the following assumptions:
Schedule of Warrants Outstanding Fair Value Assumptions
| |
September 30, 2023 | | |
June 30, 2023 | |
Contractual term, in years | |
| 5.00 | | |
| 5.00 | |
Expected volatility | |
| 195 | % | |
| 154 | % |
Risk-free interest rate | |
| 4.70 | % | |
| 4.27 | % |
Dividend yield | |
| - | | |
| - | |
Conversion / exercise price | |
$ | 25.00 | | |
$ | 25.00 | |
The
March 2022 Warrants were classified as Level 1 as they are publicly traded. They are callable by the Company if certain criteria are
met (Note 9). The March 2022 Warrants outstanding at September 30, 2023 and June 30, 2023 were valued using the following assumptions:
| |
September 30, 2023 | | |
June 30, 2023 | |
Contractual term, in years | |
| 5.00 | | |
| 5.00 | |
Active market | |
| Nasdaq | | |
| Nasdaq | |
Market price | |
$ | 0.80 | | |
$ | 0.66 | |
The
Series A Warrants outstanding at September 30, 2023 and June 30, 2023 were valued using a Monte Carlo valuation model with the
following assumptions:
| |
September 30, 2023 | | |
June 30, 2023 | |
Contractual term, in years | |
| 4.00 | | |
| 4.00 | |
Expected volatility | |
| 166 | % | |
| 152 | % |
Risk-free interest rate | |
| 5.10 | % | |
| 4.90 | % |
Dividend yield | |
| — | | |
| — | |
Conversion / exercise price | |
$ | 1,750.00 | | |
$ | 1,750.00 | |
|
X |
- DefinitionSchedule Of Warrants Outstanding Fair Value Assumptions [Table Text Block]
+ References
+ Details
Name: |
GMBL_ScheduleOfWarrantsOutstandingFairValueAssumptionsTableTextBlock |
Namespace Prefix: |
GMBL_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_FairValueDisclosuresAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, by class that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3). Where the quoted price in an active market for the identical liability is not available, the Level 1 input is the quoted price of an identical liability when traded as an asset.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the fair value measurement of liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and gains or losses recognized in other comprehensive income (loss) and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs) by class of liability.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-3
+ Details
Name: |
us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Segment Information (Tables)
|
3 Months Ended |
Sep. 30, 2023 |
Segment Reporting [Abstract] |
|
Schedule of Segment Information |
A
measure of segment assets and liabilities has not been currently provided to the Company’s CODM and therefore is not shown below.
The following tables present the Company’s segment information:
Schedule
of Segment Information
| |
2023 | | |
2022 | |
| |
For the three months ended September 30, | |
| |
2023 | | |
2022 | |
Revenues: | |
| | |
| |
EEG iGaming segment | |
| 1,956,049 | | |
| 8,595,346 | |
EEG Games segment | |
| 733,768 | | |
| 1,009,918 | |
| |
| | | |
| | |
Total | |
| 2,689,817 | | |
| 9,605,264 | |
| |
| | | |
| | |
Adjusted Segment EBITDA(1) (2) | |
| | | |
| | |
EEG iGaming segment | |
| (252,403 | ) | |
| (461,195 | ) |
EEG Games segment | |
| (101,467 | ) | |
| (546,796 | ) |
Total Adjusted Segment EBITDA | |
| (353,870 | ) | |
| (1,007,991 | ) |
| |
| | | |
| | |
Adjusted for: | |
| | | |
| | |
Other corporate and overhead
costs | |
| (3,532,983 | ) | |
| (2,214,448 | ) |
Interest expense | |
| - | | |
| (1,058,408 | ) |
Change in fair value of derivative liability | |
| - | | |
| 274,864 | |
Change in fair value of warrant liability | |
| 205,365 | | |
| 2,450,556 | |
Change in fair value of contingent consideration | |
| - | | |
| 179,468 | |
Other non-operating income (loss), net | |
| 9,624 | | |
| 46,450 | |
Depreciation and amortization | |
| (1,086,949 | ) | |
| (1,862,718 | ) |
Right of use asset amortization | |
| (18,261 | ) | |
| (18,443 | ) |
Stock-based Compensation | |
| (21,078 | ) | |
| (921,991 | ) |
Cost of acquisitions | |
| - | | |
| (35,930 | ) |
Net loss | |
| (4,798,152 | ) | |
| (4,168,591 | ) |
(1) |
The Company has no intersegment revenues or costs and thus no eliminations
required. |
(2) |
The Company defines Adjusted Segment EBITDA as earnings (loss) before,
as applicable to the particular period, other corporate and overhead costs, interest expense; income taxes; depreciation and amortization,
including right of use asset amortization; stock-based compensation; cost of acquisitions; asset impairment charges; loss on extinguishment
of senior convertible note; loss on conversion of senior convertible note; change in fair value of derivative liability; change in fair
value of warrant liability; change in fair value of contingent consideration; and other non-operating income (loss), net, and certain
other non-recurring, non-cash or non-core items (included in table above). |
|
X |
- DefinitionTabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-25
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
+ Details
Name: |
us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_SegmentReportingAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Schedule of Weighted Average Diluted Common Shares Outstanding (Details) - shares
|
3 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] |
|
|
Anti-dilutive securities |
160,936,344
|
1,555,356
|
Common Stock Options [Member] |
|
|
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] |
|
|
Anti-dilutive securities |
29,941
|
9,811
|
Common Stock Warrants [Member] |
|
|
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] |
|
|
Anti-dilutive securities |
1,975,339
|
562,006
|
Common Stock Senior Convertible Note [Member] |
|
|
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] |
|
|
Anti-dilutive securities |
|
147,589
|
10% Series A Cumulative Redeemable Preferred Stock [Member] |
|
|
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] |
|
|
Anti-dilutive securities |
835,950
|
835,950
|
Series C Convertible Preferred Stock [Member] |
|
|
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] |
|
|
Anti-dilutive securities |
66,986,174
|
|
Series D Convertible Preferred Stock [Member] |
|
|
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] |
|
|
Anti-dilutive securities |
46,205,013
|
|
Series D Convertible Preferred Stock Issuable From Exercise Of Preferred Warrants [Member] |
|
|
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] |
|
|
Anti-dilutive securities |
44,903,927
|
|
X |
- DefinitionSecurities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) or earnings per unit (EPU) in the future that were not included in the computation of diluted EPS or EPU because to do so would increase EPS or EPU amounts or decrease loss per share or unit amounts for the period presented.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
+ Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis=GMBL_CommonStockOptionsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis=GMBL_CommonStockWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis=GMBL_CommonStockSeniorConvertibleNoteMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis=GMBL_TenPercentageSeriesACumulativeRedeemablePreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis=GMBL_SeriesCConvertiblePreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis=GMBL_SeriesDConvertiblePreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis=GMBL_SeriesDConvertiblePreferredStockIssuableFromExerciseOfPreferredWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Summary of Significant Accounting Policies (Details Narrative) - USD ($)
|
|
|
1 Months Ended |
3 Months Ended |
4 Months Ended |
|
|
|
|
|
Nov. 17, 2023 |
Nov. 30, 2022 |
Sep. 30, 2023 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2023 |
Mar. 04, 2024 |
Oct. 27, 2023 |
Sep. 06, 2023 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Property, Plant and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Retained Earnings (Accumulated Deficit) |
|
|
$ 186,224,057
|
$ 186,224,057
|
|
$ 186,224,057
|
|
|
|
$ 181,425,905
|
|
Cash and Cash Equivalents, at Carrying Value |
|
|
302,934
|
302,934
|
$ 2,982,179
|
302,934
|
|
|
|
$ 1,745,298
|
$ 2,517,146
|
Other Liabilities, Current |
|
|
7,922,316
|
7,922,316
|
|
$ 7,922,316
|
|
|
|
|
|
Net Cash Provided by (Used in) Operating Activities |
|
|
|
2,152,984
|
4,594,854
|
|
|
|
|
|
|
Net Income (Loss) Attributable to Parent |
|
|
|
$ 4,798,152
|
$ 4,168,591
|
|
|
|
|
|
|
Cash |
$ 647,000
|
|
|
|
|
|
|
|
|
|
|
Share price |
|
|
|
|
|
|
|
|
$ 1.00
|
|
|
Earning per share convertible description |
|
|
|
The conversion
price used to estimate the number of common stock issuable for the Series C Convertible Preferred Stock, Series D Convertible Preferred
Stock and Common stock issuable on conversion of Series D convertible preferred stock issuable from exercise of Series D preferred warrants,
was 90% of the Company’s Nasdaq Official Closing Price of $0.1064 on September 30, 2023. Issuances of shares of common stock upon
conversion of the Series D Convertible Preferred Stock and Common Warrants in excess of 20% of the Company’s outstanding shares
of common stock require approval by the Company’s stockholders pursuant to the rules and regulations of the Nasdaq Stock Market.
|
|
|
|
|
|
|
|
Forecast [Member] |
|
|
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Share price |
|
|
|
|
|
|
$ 1.00
|
|
|
|
|
Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Market capital requirement amount |
|
$ 2,500,000,000,000
|
$ 2,500,000,000,000
|
|
|
|
|
|
|
|
|
Equity Distribution Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Net proceeds, rate |
|
|
|
|
|
50.00%
|
|
|
|
|
|
Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Share price |
|
|
|
|
|
|
|
$ 0.10
|
|
|
|
ATM Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds |
|
|
|
$ 7,186,257
|
|
|
|
|
|
|
|
ATM Offering [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds |
$ 5,099,000
|
|
|
|
|
|
|
|
|
|
|
Senior Convertible Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
Property, Plant and Equipment [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Reverse stock split |
|
|
|
one-for-one-hundred (1-for-100) reverse stock split
|
|
|
|
|
|
|
|
X |
- DefinitionEarnings per share convertible preferred stock description.
+ References
+ Details
Name: |
GMBL_EarningsPerShareConvertiblePreferredStockDescription |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionMarket capital requirement amount.
+ References
+ Details
Name: |
GMBL_MarketCapitalRequirementAmount |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
GMBL_NetProceedsPercentage |
Namespace Prefix: |
GMBL_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 45 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480555/946-210-45-21
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 45 -Paragraph 20 -SubTopic 210 -Topic 946 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480555/946-210-45-20
+ Details
Name: |
us-gaap_Cash |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of liabilities classified as other, due within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe cash inflow from the issuance of common stock, preferred stock, treasury stock, stock options, and other types of equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOrSaleOfEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPrice of a single share of a number of saleable stocks of a company.
+ References
+ Details
Name: |
us-gaap_SharePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDescription of the reverse stock split arrangement. Also provide the retroactive effect given by the reverse split that occurs after the balance sheet date but before the release of financial statements.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 4 -Subparagraph (SAB Topic 4.C) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-4
+ Details
Name: |
us-gaap_StockholdersEquityReverseStockSplit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_StatementScenarioAxis=srt_ScenarioForecastMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=GMBL_EquityDistributionAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=GMBL_ATMOfferingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=GMBL_SeniorConvertibleNoteMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- DefinitionMarketing receivables from revenue partners.
+ References
+ Details
Name: |
GMBL_MarketingReceivablesFromRevenuePartners |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, before allowance, of receivables classified as other, due within one year or the operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(3)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherReceivablesGrossCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance, of receivables classified as other, due within one year or the operating cycle, if longer.
+ References
+ Details
Name: |
us-gaap_OtherReceivablesNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_ReceivablesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Schedule of Prepaid Expenses and Other Current Assets (Details) - USD ($)
|
Sep. 30, 2023 |
Jun. 30, 2023 |
Prepaid Expenses And Other Current Assets |
|
|
Prepaid marketing costs |
$ 25,036
|
$ 53,365
|
Prepaid insurance |
249,221
|
265,974
|
Prepaid gaming costs |
36,388
|
375,082
|
Other |
69,721
|
11,609
|
Prepaid expenses and other current assets |
$ 380,366
|
$ 706,030
|
X |
- References
+ Details
Name: |
GMBL_DisclosurePrepaidExpensesAndOtherCurrentAssetsAbstract |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for other costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483032/340-10-45-1
+ Details
Name: |
us-gaap_OtherPrepaidExpenseCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of consideration paid in advance for advertising that provides economic benefits within a future period of one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483032/340-10-45-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 05 -Paragraph 5 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482955/340-10-05-5
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (g)(6) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
+ Details
Name: |
us-gaap_PrepaidAdvertising |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PrepaidExpenseAndOtherAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for insurance that provides economic benefits within a future period of one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (g)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483032/340-10-45-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 05 -Paragraph 5 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482955/340-10-05-5
+ Details
Name: |
us-gaap_PrepaidInsurance |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.23.3
Schedule of Equipment (Details) - USD ($)
|
Sep. 30, 2023 |
Jun. 30, 2023 |
Property, Plant and Equipment [Line Items] |
|
|
Equipment, at cost |
$ 71,391
|
$ 72,573
|
Accumulated depreciation |
(55,273)
|
(52,560)
|
Equipment, net |
16,118
|
20,013
|
Computer Equipment [Member] |
|
|
Property, Plant and Equipment [Line Items] |
|
|
Equipment, at cost |
36,529
|
36,630
|
Furniture and Fixtures [Member] |
|
|
Property, Plant and Equipment [Line Items] |
|
|
Equipment, at cost |
$ 34,862
|
$ 35,943
|
X |
- DefinitionAmount of accumulated depreciation, depletion and amortization for physical assets used in the normal conduct of business to produce goods and services.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(14)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(13)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 360 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480842/942-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_ComputerEquipmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_FurnitureAndFixturesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- DefinitionThe amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_Depreciation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Schedule of Goodwill (Details)
|
3 Months Ended |
Sep. 30, 2023
USD ($)
|
Indefinite-Lived Intangible Assets [Line Items] |
|
Goodwill, balance as of June 30, 2023 |
$ 4,491,223
|
Foreign currency translation |
(105,648)
|
Goodwill, balance as of September 30, 2023 |
4,385,575
|
EEG iGaming [Member] |
|
Indefinite-Lived Intangible Assets [Line Items] |
|
Goodwill, balance as of June 30, 2023 |
3,511,391
|
Foreign currency translation |
(105,648)
|
Goodwill, balance as of September 30, 2023 |
3,405,743
|
EEG Games [Member] |
|
Indefinite-Lived Intangible Assets [Line Items] |
|
Goodwill, balance as of June 30, 2023 |
979,832
|
Foreign currency translation |
|
Goodwill, balance as of September 30, 2023 |
$ 979,832
|
X |
- DefinitionAmount after accumulated impairment loss of an asset representing future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482548/350-20-55-24
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(15)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482598/350-20-45-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(10)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_Goodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of foreign currency translation gain (loss) which increases (decreases) an asset representing future economic benefits from other assets acquired in a business combination that are not individually identified and separately recognized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482573/350-20-50-1
+ Details
Name: |
us-gaap_GoodwillForeignCurrencyTranslationGainLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementBusinessSegmentsAxis=GMBL_EEGiGamingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementBusinessSegmentsAxis=GMBL_EEGGamesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Schedule of Intangible Assets (Details) - USD ($)
|
Sep. 30, 2023 |
Jun. 30, 2023 |
Finite-Lived Intangible Assets [Line Items] |
|
|
Gross Carrying Amount |
$ 22,554,151
|
$ 23,015,437
|
Accumulated Amortization |
(10,503,119)
|
(9,690,810)
|
Net Carrying Amount |
12,051,032
|
13,324,627
|
Trade Names [Member] |
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
Gross Carrying Amount |
2,744,747
|
2,801,963
|
Accumulated Amortization |
(623,813)
|
(566,501)
|
Net Carrying Amount |
2,120,934
|
2,235,462
|
Developed Technology and Software [Member] |
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
Gross Carrying Amount |
9,090,168
|
9,240,018
|
Accumulated Amortization |
(4,175,343)
|
(3,757,061)
|
Net Carrying Amount |
4,914,825
|
5,482,957
|
Gaming Licenses [Member] |
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
Gross Carrying Amount |
702,635
|
724,431
|
Accumulated Amortization |
(702,635)
|
(724,431)
|
Net Carrying Amount |
|
|
Player Relationships [Member] |
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
Gross Carrying Amount |
9,731,063
|
10,022,587
|
Accumulated Amortization |
(4,975,502)
|
(4,621,655)
|
Net Carrying Amount |
4,755,561
|
5,400,932
|
Internal-use Software [Member] |
|
|
Finite-Lived Intangible Assets [Line Items] |
|
|
Gross Carrying Amount |
285,538
|
226,438
|
Accumulated Amortization |
(25,826)
|
(21,162)
|
Net Carrying Amount |
$ 259,712
|
$ 205,276
|
X |
- DefinitionAccumulated amount of amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAccumulatedAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount before amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 928 -SubTopic 340 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483147/928-340-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483154/926-20-50-5
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSum of the carrying amounts of all intangible assets, excluding goodwill, as of the balance sheet date, net of accumulated amortization and impairment charges.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph ((a)(1),(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482686/350-30-45-1
+ Details
Name: |
us-gaap_IntangibleAssetsNetExcludingGoodwill |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=us-gaap_TradeNamesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=GMBL_DevelopedTechnologyAndSoftwareMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=GMBL_GamingLicensesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=GMBL_PlayerRelationshipsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsByMajorClassAxis=GMBL_InternalUseSoftwareMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Schedule of Future Amortization of Intangible Assets (Details) - USD ($)
|
Sep. 30, 2023 |
Jun. 30, 2023 |
Goodwill and Intangible Assets Disclosure [Abstract] |
|
|
Remainder of Fiscal 2024 |
$ 3,192,084
|
|
Fiscal 2025 |
4,269,414
|
|
Fiscal 2026 |
3,117,791
|
|
Fiscal 2027 |
362,331
|
|
Fiscal 2028 |
326,955
|
|
Thereafter |
782,457
|
|
Total |
$ 12,051,032
|
$ 13,324,627
|
X |
- DefinitionAmount of amortization for asset, excluding financial asset and goodwill, lacking physical substance with finite life expected to be recognized after fifth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ References
+ Details
Name: |
GMBL_FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in next fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in remainder of current fiscal year.
+ References
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in fourth fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearFour |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in third fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearThree |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of amortization for assets, excluding financial assets and goodwill, lacking physical substance with finite life expected to be recognized in second fiscal year following current fiscal year. Excludes interim and annual periods when interim periods are reported from current statement of financial position date (rolling approach).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after amortization of assets, excluding financial assets and goodwill, lacking physical substance with a finite life.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 926 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483154/926-20-50-5
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_FiniteLivedIntangibleAssetsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Goodwill and Intangible Assets (Details Narrative) - USD ($)
|
3 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Indefinite-Lived Intangible Assets [Line Items] |
|
|
Impairment of intangible assets, finite-lived |
$ 0
|
$ 0
|
Amortization of intangible assets |
1,081,727
|
1,840,305
|
EEG iGaming [Member] |
|
|
Indefinite-Lived Intangible Assets [Line Items] |
|
|
Amortization of intangible assets |
833,152
|
1,591,740
|
EEG Games [Member] |
|
|
Indefinite-Lived Intangible Assets [Line Items] |
|
|
Amortization of intangible assets |
$ 248,575
|
$ 248,565
|
X |
- DefinitionThe aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets. As a noncash expense, this element is added back to net income when calculating cash provided by or used in operations using the indirect method.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482686/350-30-45-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-2
+ Details
Name: |
us-gaap_AmortizationOfIntangibleAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of impairment loss recognized in the period resulting from the write-down of the carrying amount of a finite-lived intangible asset to fair value.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482665/350-30-50-3
+ Details
Name: |
us-gaap_ImpairmentOfIntangibleAssetsFinitelived |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_IndefiniteLivedIntangibleAssetsByMajorClassLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementBusinessSegmentsAxis=GMBL_EEGiGamingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementBusinessSegmentsAxis=GMBL_EEGGamesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Schedule of Account Payable and Accrued Expenses (Details) - USD ($)
|
Sep. 30, 2023 |
Jun. 30, 2023 |
Payables and Accruals [Abstract] |
|
|
Trade accounts payable |
$ 4,807,392
|
$ 4,469,927
|
Accrued marketing |
1,575,453
|
1,054,085
|
Accrued payroll and benefits |
230,017
|
298,636
|
Accrued gaming liabilities |
127,927
|
145,393
|
Accrued professional fees |
413,994
|
286,314
|
Accrued jackpot liabilities |
88,215
|
91,892
|
Accrued legal settlement (Note 10) |
500,000
|
|
Accrued other liabilities |
579,354
|
759,947
|
Total |
$ 8,322,352
|
$ 7,106,194
|
X |
- DefinitionAccrued gaming liabilities.
+ References
+ Details
Name: |
GMBL_AccruedGamingLiabilities |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAccrued jackpot liabilities.
+ References
+ Details
Name: |
GMBL_AccruedJackpotLiabilities |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAccrued legal settlement.
+ References
+ Details
Name: |
GMBL_AccruedLegalSettlement |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-8
+ Details
Name: |
us-gaap_AccountsPayableTradeCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred through that date and payable for the marketing, trade and selling of the entity's goods and services. Marketing costs would include expenditures for planning and executing the conception, pricing, promotion, and distribution of ideas, goods, and services; costs of public relations and corporate promotions; and obligations incurred and payable for sales discounts, rebates, price protection programs, etc. offered to customers and under government programs. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ References
+ Details
Name: |
us-gaap_AccruedMarketingCostsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable for statutory payroll taxes incurred through that date and withheld from employees pertaining to services received from them, including entity's matching share of the employees FICA taxes and contributions to the state and federal unemployment insurance programs. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccruedPayrollTaxesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred through that date and payable for professional fees, such as for legal and accounting services received. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccruedProfessionalFeesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of expenses incurred but not yet paid classified as other, due within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_PayablesAndAccrualsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Related Party Transactions (Details Narrative)
|
|
|
3 Months Ended |
12 Months Ended |
Apr. 03, 2022
USD ($)
|
Apr. 02, 2022
shares
|
Sep. 30, 2023
USD ($)
|
Sep. 30, 2022
USD ($)
|
Jun. 30, 2022
USD ($)
|
Jun. 30, 2022
NZD ($)
|
Jun. 30, 2023
USD ($)
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
Cost of revenue |
|
|
$ 602,026
|
$ 3,750,416
|
|
|
|
Employment Agreement [Member] |
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
Related party amount of transaction |
$ 500
|
|
|
|
|
|
|
Related Party [Member] |
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
Cost of revenue |
|
|
0
|
32,359
|
|
|
|
Selling, General and Administrative Expense |
|
|
4,064
|
2,935
|
|
|
|
Related Party [Member] | Advisory Services Ltd [Member] |
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
Amounts payable to related parties |
|
|
$ 10,263
|
|
|
|
$ 12,700
|
Chief Executive Officer [Member] |
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
Related party transaction rate |
|
|
5.00%
|
|
|
|
5.00%
|
Related party amount of transaction |
|
|
$ 0
|
|
|
|
$ 47,895
|
Chief Executive Officer [Member] | Related Party [Member] |
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
Operating Costs and Expenses |
|
|
|
1,200
|
|
|
|
Legal settlement |
|
|
|
$ 500,000
|
|
|
|
Former Chief Financial Officer [Member] |
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
Stock Issued During Period, Shares, New Issues | shares |
|
2,000
|
|
|
|
|
|
Former Chief Financial Officer [Member] | Consultancy Agreement [Member] |
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
Related party amount of transaction |
|
|
|
|
$ 23,524
|
$ 36,995
|
|
X |
- DefinitionThe aggregate cost of goods produced and sold and services rendered during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_CostOfRevenue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Excludes Selling, General and Administrative Expense.
+ References
+ Details
Name: |
us-gaap_OperatingCostsAndExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of liabilities classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(12)(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(12)(b)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(15)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(12)(b)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.15) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_OtherLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of cash paid for the settlement of litigation or for other legal issues during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (g) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_PaymentsForLegalSettlements |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_SellingGeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=GMBL_EmploymentAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
dei_LegalEntityAxis=GMBL_AdvisoryServicesLtdMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_ChiefExecutiveOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=GMBL_ConsultancyAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Debt (Details Narrative) - USD ($)
|
|
|
|
|
3 Months Ended |
12 Months Ended |
|
|
|
|
|
Dec. 19, 2022 |
Sep. 19, 2022 |
Mar. 02, 2022 |
Jun. 02, 2021 |
Sep. 30, 2023 |
Apr. 28, 2023 |
Sep. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Aug. 15, 2023 |
Jan. 27, 2023 |
Dec. 31, 2022 |
Apr. 01, 2022 |
Feb. 22, 2022 |
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount remitted |
|
|
|
|
|
|
$ 2,778,427
|
|
|
|
|
|
|
|
Exercise price |
|
|
|
|
|
|
|
|
|
$ 0.1935
|
|
|
|
|
Warrants overallotment |
|
|
|
|
4,167,959
|
|
|
|
1,947,833
|
|
|
|
|
|
Series A Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of warrants issued |
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
Exercise price |
|
|
|
$ 1,750.00
|
|
|
|
|
|
|
|
|
|
|
Class of warrant description |
|
|
|
The Series A
Warrants are callable by the Company should the volume weighted average share price of the Company exceed $3,250.00 for each of 30 consecutive
trading days following the date such warrants become eligible for exercise. The Series A Warrants also contain a beneficial ownership
limitation of 4.99% which may be increased up to 9.99%, provided that any such increase will not be effective until the 61st day after
delivery of a notice to the Company of such increase.
|
|
|
|
|
|
|
|
|
|
|
Warrants and rights outstanding |
|
|
|
|
$ 0
|
|
|
|
|
|
|
|
|
|
Change in fair market value of warrant liability |
|
|
|
|
0
|
|
$ 105,953
|
|
|
|
|
|
|
|
Series B Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of warrants issued |
|
|
|
20,000
|
|
|
|
|
|
|
|
|
|
|
Senior Notes [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt principle outstanding |
|
|
|
|
|
$ 15,910,000
|
|
|
|
|
|
|
|
|
Debt principle amount |
|
|
|
|
|
$ 19,261,583
|
|
|
|
|
|
|
|
|
Senior Notes [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt aggregate shares of common stock |
|
|
|
|
|
2,242,143
|
|
|
|
|
|
|
|
|
Make Whole Derivative Liability [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liability |
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
September 2022 Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares sold |
|
|
|
|
|
|
300,000
|
|
|
|
|
|
|
|
Price per share |
|
|
|
|
|
|
$ 25.00
|
|
|
|
|
|
|
|
Exercise price |
|
|
|
|
|
|
$ 25.00
|
|
|
|
|
|
|
|
September 2022 Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares sold |
|
300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Price per share |
|
$ 25.00
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of warrants issued |
|
300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price |
|
$ 25.00
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of warrant description |
|
The September 2022 Warrants also contain a beneficial ownership limitation of 4.99% which may be increased up to 9.99%, provided
that any such increase will not be effective until the 61st day after delivery of a notice to the Company of such increase. The warrants
are not callable by the Company.
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and rights outstanding |
|
$ 5,286,288
|
|
|
22,361
|
|
|
$ 251,876
|
|
|
|
|
|
|
Change in fair market value of warrant liability |
|
|
|
|
229,515
|
|
|
1,482,103
|
|
|
|
|
|
|
Over-Allotment Option [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants overallotment |
|
36,000
|
|
|
|
|
|
|
|
|
|
|
|
|
March 2022 Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares sold |
|
|
150,000
|
|
|
|
|
|
|
|
|
|
|
|
Price per share |
|
|
$ 100.00
|
|
|
|
|
|
|
|
|
|
|
|
Number of warrants issued |
|
|
150,000
|
|
|
|
|
|
|
|
|
|
22,500
|
|
Exercise price |
|
|
$ 100.00
|
|
|
|
|
|
|
|
|
|
$ 100.00
|
|
Class of warrant description |
|
|
The March 2022 Warrants are callable by the Company should the volume weighted average share price of the Company exceed $300.00
for each of 20 consecutive trading days following the date such warrants become eligible for exercise. The March 2022 Warrants also contain
a beneficial ownership limitation of 4.99% which may be increased up to 9.99%, provided that any such increase will not be effective
until the 61st day after delivery of a notice to the Company of such increase.
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and rights outstanding |
|
|
$ 9,553,500
|
|
138,000
|
|
|
$ 113,850
|
|
|
|
|
|
|
Change in fair market value of warrant liability |
|
|
|
|
$ 24,150
|
|
$ 862,500
|
|
|
|
|
|
|
|
April 2022 Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants and rights outstanding |
|
|
$ 607,500
|
|
|
|
|
|
|
|
|
|
|
|
Senior Convertible Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest due |
$ 1,073,343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt weighted average interest rate |
|
|
|
|
|
|
|
|
|
|
90.00%
|
|
|
|
Loss on extinguishment of debt |
|
|
|
|
|
$ 3,616,372
|
|
|
|
|
|
|
|
|
Senior Convertible Note [Member] | September 2022 Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt principle outstanding |
|
|
|
|
|
|
|
|
|
|
|
$ 32,221,573
|
|
|
Amount remitted |
|
$ 2,778,427
|
|
|
|
|
|
|
|
|
|
|
|
|
Make Whole Derivative Liability [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of debt |
|
|
|
|
|
|
$ 274,864
|
|
|
|
|
|
|
|
Exchange Agreement [Member] | Senior Convertible Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 29,150,001
|
Debt principle outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 35,000,000
|
Waiver Agreement [Member] | Senior Convertible Note Holder [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increasing in debt |
|
|
|
|
|
2,950,010
|
|
|
|
|
|
|
|
|
Debt principle amount |
|
|
|
|
|
450,010
|
|
|
|
|
|
|
|
|
Converted accrued liabilities |
|
|
|
|
|
$ 2,500,000
|
|
|
|
|
|
|
|
|
X |
- DefinitionClass of warrants description.
+ References
+ Details
Name: |
GMBL_ClassOfWarrantDescription |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.15(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_AccruedLiabilitiesCurrentAndNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount, before unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but is not limited to, notes payable, bonds payable, commercial loans, mortgage loans, convertible debt, subordinated debt and other types of debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-4
+ Details
Name: |
us-gaap_DebtInstrumentCarryingAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482900/835-30-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69C
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-2
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8
+ Details
Name: |
us-gaap_DebtInstrumentFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of the fee that accompanies borrowing money under the debt instrument.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentFeeAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionNet increase or decrease in the carrying amount of the debt instrument for the period.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(f)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentIncreaseDecreaseForPeriodNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of the required periodic payments applied to interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentPeriodicPaymentInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionWeighted average interest rate of debt outstanding.
+ References
+ Details
Name: |
us-gaap_DebtWeightedAverageInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of expense (income) related to adjustment to fair value of warrant liability.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 25 -Paragraph 13 -SubTopic 10 -Topic 480 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481766/480-10-25-13
+ Details
Name: |
us-gaap_FairValueAdjustmentOfWarrants |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionDifference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481303/470-50-40-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 50 -Section 40 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481303/470-50-40-4
+ Details
Name: |
us-gaap_GainsLossesOnExtinguishmentOfDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow from the repayment of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_RepaymentsOfConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued or sold by the subsidiary or equity method investee per stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockNumberOfSharesIssuedInTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer share amount received by subsidiary or equity investee for each share of common stock issued or sold in the stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNet number of non-option equity instruments granted to participants.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(1) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ShortTermDebtLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued during the period upon the conversion of units. An example of a convertible unit is an umbrella partnership real estate investment trust unit (UPREIT unit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesConversionOfUnits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of outstanding derivative securities that permit the holder the right to purchase securities (usually equity) from the issuer at a specified price.
+ References
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=GMBL_SeriesAWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=GMBL_SeriesBWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=us-gaap_SeniorNotesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=GMBL_MakeWholeDerivativeLiabilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=GMBL_SeptemberTwoThousandTwentyTwoOfferingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=GMBL_SeptemberTwoThousandTwentyTwoWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=us-gaap_OverAllotmentOptionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=GMBL_MarchTwoThousandTwentyTwoWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=GMBL_AprilTwoThousandTwentyTwoWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=GMBL_SeniorConvertibleNoteMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=GMBL_MakeWholeDerivativeLiabilityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=GMBL_ExchangeAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=GMBL_WaiverAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=GMBL_SeniorConvertibleNoteHolderMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Commitments and contingencies (Details Narrative) - USD ($)
|
|
3 Months Ended |
12 Months Ended |
|
|
Aug. 17, 2020 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Sep. 30, 2021 |
Jun. 30, 2025 |
Jun. 30, 2024 |
Sep. 28, 2023 |
Jun. 30, 2023 |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
Sales and marketing expense |
|
$ 913,096
|
$ 2,445,335
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
8,322,352
|
|
|
|
|
|
$ 7,106,194
|
Chief Executive Officer [Member] | MrJohnson [Member] |
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ 500,000
|
|
|
|
|
|
|
Partnership Agreement [Member] |
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
Capital commitments, shares |
|
1,000
|
|
|
|
|
|
|
Total capital commitments |
|
$ 100,000,000
|
|
|
|
|
|
|
Partnership Agreement [Member] | Additional Shares Capital [Member] |
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
Capital commitments, shares |
|
1,000
|
|
|
|
|
|
|
Total capital commitments |
|
$ 200,000,000
|
|
|
|
|
|
|
Multi-year Agreement [Member] |
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
Sales and marketing expense |
|
90,544
|
$ 237,685
|
|
|
|
|
|
Commitments agreements |
|
|
|
|
|
$ 254,000
|
|
|
Multi-year Agreement [Member] | Forecast [Member] |
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
Commitments agreements |
|
|
|
|
$ 225,000
|
|
|
|
Game Fund Partners LLC [Member] | Partnership Agreement [Member] |
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
Amount of investment |
|
300,000,000
|
|
|
|
|
|
|
Game Fund Partners LLC [Member] | Partnership Agreement [Member] | Initial Invest EEG Shares [Member] |
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
Amount of investment |
|
$ 2,000,000
|
|
|
|
|
|
|
Investment percentage |
|
20.00%
|
|
|
|
|
|
|
One Year Anniversary [Member] |
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
Number of units issued |
$ 1,550,000
|
$ 1,250,000
|
|
|
|
|
|
|
Issued shares |
500
|
100
|
|
|
|
|
|
|
Debt instrument term |
10 years
|
|
|
|
|
|
|
|
Sales and marketing expense |
|
$ 342,333
|
|
$ 342,333
|
|
|
|
|
Accounts payable and accrued expenses |
|
$ 1,585,000
|
|
|
|
|
|
$ 1,250,000
|
Annual commitment |
|
|
|
|
|
|
$ 385,000
|
|
One Year Anniversary [Member] | July 1, 2021 Onwards [Member] |
|
|
|
|
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
|
|
|
|
Number of units issued |
$ 1,250,000
|
|
|
|
|
|
|
|
Issued shares |
100
|
|
|
|
|
|
|
|
X |
- Definition
+ References
+ Details
Name: |
GMBL_CommitmentsAgreements |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionInvestment company, committed capital , shares.
+ References
+ Details
Name: |
GMBL_InvestmentCompanyCommittedCapitalShares |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of the total principal payments made during the annual reporting period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentAnnualPrincipalPayment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionPeriod of time between issuance and maturity of debt instrument, in PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ References
+ Details
Name: |
us-gaap_DebtInstrumentTerm |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of funds committed to investment company from investors.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 50 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480737/946-205-50-25
+ Details
Name: |
us-gaap_InvestmentCompanyCommittedCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of investments, and noncurrent assets classified as other.
+ References
+ Details
Name: |
us-gaap_InvestmentsAndOtherNoncurrentAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe aggregate total amount of expenses directly related to the marketing or selling of products or services.
+ References
+ Details
Name: |
us-gaap_SellingAndMarketingExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 1D -Publisher FASB -URI https://asc.fasb.org//1943274/2147480483/718-10-35-1D
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480483/718-10-35-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480767/946-205-45-4
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_ChiefExecutiveOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=GMBL_PartnershipAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementScenarioAxis=GMBL_AdditionalSharesCapitalMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=GMBL_MultiYearAgreementsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementScenarioAxis=srt_ScenarioForecastMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_CapitalUnitsByClassAxis=GMBL_GameFundPartnersLLCMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=GMBL_InitialInvestEEGSharesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=GMBL_OneYearAnniversaryMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardDateAxis=GMBL_JulyOneTwoThousandTwentyOneOnwardsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Schedule of Disaggregated by Revenue (Details) - USD ($)
|
3 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Disaggregation of Revenue [Line Items] |
|
|
Revenue |
$ 2,689,817
|
$ 9,605,264
|
Online Betting and Casino Revenues [Member] |
|
|
Disaggregation of Revenue [Line Items] |
|
|
Revenue |
1,956,049
|
8,595,346
|
Online Betting and Casino Revenues [Member] |
|
|
Disaggregation of Revenue [Line Items] |
|
|
Revenue |
$ 733,768
|
$ 1,009,918
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-5
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479777/606-10-55-91
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479777/606-10-55-91
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479777/606-10-55-91
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479777/606-10-55-91
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479777/606-10-55-91
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479777/606-10-55-91
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479777/606-10-55-91
+ Details
Name: |
us-gaap_DisaggregationOfRevenueLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479941/924-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-4
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=GMBL_OnlineBettingAndCasinoRevenuesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=GMBL_EsportsAndOtherRevenuesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Schedule of Revenues with Customers and Long-lived Assets by Geographical Area (Details) - USD ($)
|
3 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Disaggregation of Revenue [Line Items] |
|
|
Revenue |
$ 2,689,817
|
$ 9,605,264
|
UNITED STATES |
|
|
Disaggregation of Revenue [Line Items] |
|
|
Revenue |
733,768
|
812,880
|
Non-US [Member] |
|
|
Disaggregation of Revenue [Line Items] |
|
|
Revenue |
$ 1,956,049
|
$ 8,792,384
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-5
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479777/606-10-55-91
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479777/606-10-55-91
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479777/606-10-55-91
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479777/606-10-55-91
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479777/606-10-55-91
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479777/606-10-55-91
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479777/606-10-55-91
+ Details
Name: |
us-gaap_DisaggregationOfRevenueLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479941/924-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-4
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=country_US |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=us-gaap_NonUsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Schedule of Company’s Revenue Recognized at Point in Time or Over Time (Details) - USD ($)
|
3 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Disaggregation of Revenue [Line Items] |
|
|
Revenue |
$ 2,689,817
|
$ 9,605,264
|
Point in Time [Member] |
|
|
Disaggregation of Revenue [Line Items] |
|
|
Revenue |
2,232,149
|
9,226,472
|
Over Time [Member] |
|
|
Disaggregation of Revenue [Line Items] |
|
|
Revenue |
$ 457,668
|
$ 378,792
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-5
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479777/606-10-55-91
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479777/606-10-55-91
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479777/606-10-55-91
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479777/606-10-55-91
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479777/606-10-55-91
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479777/606-10-55-91
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479777/606-10-55-91
+ Details
Name: |
us-gaap_DisaggregationOfRevenueLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479941/924-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-4
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_ContractWithCustomerDurationAxis=GMBL_PointInTimeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ContractWithCustomerDurationAxis=GMBL_OverTimeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Schedule of Deferred Revenue (Details) - USD ($)
|
3 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Revenue from Contract with Customer [Abstract] |
|
|
Deferred revenue, beginning of the year |
$ 989,027
|
$ 575,097
|
Deferred revenue, end of the period |
1,147,515
|
1,039,753
|
Deferred revenue |
$ 421,438
|
$ 311,498
|
X |
- DefinitionAmount of revenue recognized that was previously included in balance of obligation to transfer good or service to customer for which consideration from customer has been received or is due.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-8
+ Details
Name: |
us-gaap_ContractWithCustomerLiabilityRevenueRecognized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DeferredRevenueCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Schedule of Long-lived Assets Geography (Details) - USD ($)
|
Sep. 30, 2023 |
Jun. 30, 2023 |
Disaggregation of Revenue [Line Items] |
|
|
Long-lived assets |
$ 16,651,796
|
$ 18,058,243
|
UNITED STATES |
|
|
Disaggregation of Revenue [Line Items] |
|
|
Long-lived assets |
4,855,232
|
5,146,469
|
Non-US [Member] |
|
|
Disaggregation of Revenue [Line Items] |
|
|
Long-lived assets |
$ 11,796,564
|
$ 12,911,774
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-5
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479777/606-10-55-91
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479777/606-10-55-91
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479777/606-10-55-91
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479777/606-10-55-91
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479777/606-10-55-91
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479777/606-10-55-91
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 91 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479777/606-10-55-91
+ Details
Name: |
us-gaap_DisaggregationOfRevenueLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=country_US |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_StatementGeographicalAxis=us-gaap_NonUsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Schedule of Warrant Activity (Details) - USD ($)
|
3 Months Ended |
12 Months Ended |
Sep. 30, 2023 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2021 |
Equity [Abstract] |
|
|
|
|
Number of Warrants, Outstanding, Beginning Balance |
1,975,339
|
|
226,006
|
|
Weighted Average Exercise Price, Outstanding, Beginning Balance |
$ 1.76
|
|
$ 412.26
|
|
Weighted Average Remaining Life (Years), Outstanding Balance |
4 years 4 months 13 days
|
4 years 7 months 17 days
|
|
4 years 25 days
|
Intrinsic Value, Outstanding, Beginning Balance |
|
|
|
|
Number of Warrants, Issued |
4,167,959
|
|
1,947,833
|
|
Weighted Average Exercise Price, Issued |
$ 0.1935
|
|
$ 7.83
|
|
Number of Warrants, Exercised |
(4,167,959)
|
|
(178,500)
|
|
Weighted Average Exercise Price, Exercised |
$ 0.1935
|
|
$ 0.10
|
|
Number of Warrants, Forfeited or cancelled |
|
|
(20,000)
|
|
Weighted Average Exercise Price, Forfeited or cancelled |
|
|
$ 1,750.00
|
|
Number of Warrants, Outstanding, Ending Balance |
1,975,339
|
1,975,339
|
|
226,006
|
Weighted Average Exercise Price, Outstanding, Ending Balance |
$ 1.76
|
$ 1.76
|
|
$ 412.26
|
Intrinsic Value, Outstanding, Ending Balance |
|
|
|
|
X |
- DefinitionIntrinsic Value, Outstanding, Beginning Balance.
+ References
+ Details
Name: |
GMBL_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingIntrinsicValue1 |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionWeighted Average Exercise Price, Outstanding.
+ References
+ Details
Name: |
GMBL_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionsOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
GMBL_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted Average Exercise Price, Exercised.
+ References
+ Details
Name: |
GMBL_ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsExercisesInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
GMBL_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted Average Exercise Price, Expired or cancelled.
+ References
+ Details
Name: |
GMBL_ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsExpiredOrCancelledInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
GMBL_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted Average Exercise Price, Issued.
+ References
+ Details
Name: |
GMBL_ShareBasedCompensationArrangementsByShareBasedPaymentAwardNonOptionsGrantsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
GMBL_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted Average Remaining Life (Years), Outstanding.
+ References
+ Details
Name: |
GMBL_SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsOutstandingWeightedAverageRemainingContractualTerm |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of non-option equity instruments exercised by participants.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(2) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares under non-option equity instrument agreements that were either cancelled or expired.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(3)-(4) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNet number of non-option equity instruments granted to participants.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(1) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of equity instruments other than options outstanding, including both vested and non-vested instruments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
v3.23.3
Schedule of Stock Option Activity (Details) - $ / shares
|
3 Months Ended |
12 Months Ended |
Sep. 30, 2023 |
Jun. 30, 2022 |
Equity [Abstract] |
|
|
Number of Options, Outstanding, Beginning Balance |
30,621
|
11,105
|
Weighted Average Exercise Price, Outstanding, Beginning Balance |
$ 123.88
|
$ 628.71
|
Number of Options, Granted |
|
25,000
|
Weighted Average Exercise Price, Granted |
|
$ 7.36
|
Number of Options, Exercised |
|
|
Weighted Average Exercise Price, Exercised |
|
|
Number of Options, Cancelled |
(680)
|
(5,484)
|
Weighted Average Exercise Price, Cancelled |
$ 675.15
|
$ 616.54
|
Number of Options, Outstanding, Ending Balance |
29,941
|
|
Weighted Average Exercise Price, Outstanding, Ending Balance |
$ 111.07
|
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of options or other stock instruments for which the right to exercise has lapsed under the terms of the plan agreements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGross number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of options outstanding, including both vested and non-vested options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which option holders acquired shares when converting their stock options into shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average price at which grantees could have acquired the underlying shares with respect to stock options that were terminated.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average per share amount at which grantees can acquire shares of common stock by exercise of options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of share options (or share units) exercised during the current period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Equity (Details Narrative) - USD ($)
|
|
|
|
|
|
|
|
|
1 Months Ended |
2 Months Ended |
3 Months Ended |
6 Months Ended |
9 Months Ended |
12 Months Ended |
15 Months Ended |
|
|
|
Oct. 06, 2023 |
Sep. 30, 2023 |
Sep. 15, 2023 |
Sep. 15, 2023 |
Aug. 16, 2023 |
Aug. 15, 2023 |
May 22, 2023 |
Jan. 03, 2023 |
Sep. 10, 2020 |
May 22, 2023 |
Nov. 17, 2023 |
Sep. 30, 2023 |
Sep. 30, 2022 |
Jun. 30, 2023 |
Sep. 30, 2023 |
Jun. 30, 2022 |
Sep. 30, 2023 |
Oct. 27, 2023 |
Sep. 06, 2023 |
Dec. 21, 2022 |
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.00
|
|
Exercise price |
|
|
|
|
|
$ 0.1935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant prepaid per share |
|
|
|
|
|
0.1925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds |
|
|
|
|
|
|
|
|
|
|
|
$ 806,500
|
|
|
|
|
|
|
|
|
Conversion amount |
|
|
|
|
|
|
|
|
|
|
|
$ 12,406,014
|
|
|
|
|
|
|
|
|
Common stock par value |
|
$ 0.001
|
|
|
|
|
|
|
|
|
|
$ 0.001
|
|
$ 0.001
|
$ 0.001
|
|
$ 0.001
|
|
|
|
Common Stock, Shares, Issued |
|
58,878,941
|
|
|
|
|
|
|
|
|
|
58,878,941
|
|
3,784,169
|
58,878,941
|
|
58,878,941
|
|
|
|
Preferred Stock, Par or Stated Value Per Share |
|
$ 0.001
|
|
|
|
|
|
|
|
|
|
$ 0.001
|
|
$ 0.001
|
$ 0.001
|
|
$ 0.001
|
|
|
|
Options granted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,000
|
|
|
|
|
Weighted average remaining life |
|
|
|
|
|
|
|
|
|
|
|
8 years 2 months 19 days
|
|
|
|
|
|
|
|
|
Exercisable shares |
|
23,691
|
|
|
|
|
|
|
|
|
|
23,691
|
|
|
23,691
|
|
23,691
|
|
|
|
Weighted average exercise price, exercisable |
|
$ 140.73
|
|
|
|
|
|
|
|
|
|
$ 140.73
|
|
|
$ 140.73
|
|
$ 140.73
|
|
|
|
Preferred stock, shares authorized |
|
10,000,000
|
|
|
|
|
|
|
|
|
|
10,000,000
|
|
10,000,000
|
10,000,000
|
|
10,000,000
|
|
|
|
Temporary Equity, Dividends, Adjustment |
|
|
|
|
|
|
|
|
|
|
|
$ 255,523
|
|
|
|
|
|
|
|
|
Temporary Equity, Accretion to Redemption Value, Adjustment |
|
|
|
|
|
|
|
|
|
|
|
87,325
|
|
|
|
|
|
|
|
|
[custom:DeemedDividendPreferredStock] |
|
|
|
|
|
|
|
|
|
|
|
3,759,649
|
|
|
|
|
|
|
|
|
Preferred Stock, Value, Issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized stock options compensation |
|
$ 21,078
|
|
|
|
|
|
|
|
|
|
21,078
|
|
|
$ 21,078
|
|
$ 21,078
|
|
|
|
Stock Options [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
$ 21,078
|
$ 921,991
|
|
|
|
|
|
|
|
2020 Equity and Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares authorized for issuance |
|
22,019
|
|
|
|
|
|
|
15,000
|
|
|
22,019
|
|
|
22,019
|
|
22,019
|
|
|
|
Common stock available for future issuance |
|
17,078
|
|
|
|
|
|
|
|
|
|
17,078
|
|
|
17,078
|
|
17,078
|
|
|
|
2020 Equity and Incentive Plan [Member] | Stock Options [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock description |
|
|
|
|
|
|
|
|
Each year on January 1, for a period of up to nine years, the maximum number of shares authorized for issuance under
the 2020 Plan is automatically increased by 2,340 shares.
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Warrant [Member] | Series D Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds |
|
|
|
|
|
|
$ 4,300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[custom:UnderwritingDiscountsAndCommissions] |
|
|
|
|
|
|
|
|
|
$ 341,000
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Issuance of Redeemable Convertible Preferred Stock |
|
|
|
|
|
|
|
|
|
$ 3,959,000
|
|
|
|
|
|
|
|
|
|
|
Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price |
|
|
|
|
$ 0.1935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant prepaid per share |
|
|
|
|
$ 0.1925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price |
|
|
|
|
|
$ 0.1935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | Common Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants purchase up |
|
|
|
|
|
|
1,433,333
|
|
|
1,433,333
|
|
|
|
|
|
|
|
|
|
|
Common stock par value |
|
|
|
|
|
|
$ 1.96
|
|
|
$ 1.96
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of stock number of shares issued in transaction |
|
|
|
|
|
|
|
|
|
|
37,617,537
|
|
|
|
|
|
|
|
|
|
Exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.10
|
|
|
Subsequent Event [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash received from offering |
|
|
|
|
|
|
|
|
|
|
$ 2,015,000
|
|
|
|
|
|
|
|
|
|
Settlement Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of preferred stock conversion |
|
|
|
|
|
90.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Distribution Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock par value |
|
|
$ 0.001
|
$ 0.001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds, percentage |
|
|
|
3.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Distribution Agreement [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate gross sales proceeds |
|
|
$ 7,186,257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Purchase Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share price |
|
|
|
|
|
$ 0.001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price |
|
|
|
|
|
0.1935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant prepaid per share |
|
|
|
|
|
$ 0.001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock, Shares, Issued |
|
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[custom:ProceedsFromIssuanceOfWarrantsShares] |
|
|
|
|
|
4,167,959
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 2023 Settlement Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds to redeem additional shares settlement percentage |
|
|
|
|
|
90.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Registration Right Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agreement fees |
|
$ 64,500
|
|
|
|
|
|
|
|
|
|
$ 64,500
|
|
|
$ 64,500
|
|
$ 64,500
|
|
|
|
Holder [Member] | Settlement Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price |
|
$ 0.10
|
|
|
|
|
|
|
|
|
|
$ 0.10
|
|
|
$ 0.10
|
|
$ 0.10
|
|
|
|
Shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000
|
|
|
|
|
|
Shares issued value |
|
$ 1,935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[custom:HolderFeesPayment] |
|
63,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chief Executive Officer [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price |
|
|
|
|
|
|
|
$ 7.36
|
|
|
|
|
|
|
|
|
|
|
|
|
Options granted |
|
|
|
|
|
|
|
25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized stock options compensation |
|
$ 21,078
|
|
|
|
|
|
|
|
|
|
$ 21,078
|
|
|
$ 21,078
|
|
$ 21,078
|
|
|
|
Weighted-average recognition period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 months
|
|
|
|
Series C Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share price |
|
$ 520
|
|
|
|
|
|
|
|
|
|
$ 520
|
|
$ 14
|
$ 520
|
|
$ 520
|
|
|
|
Conversion amount |
|
|
|
|
|
|
|
|
|
|
|
$ 6,414,569
|
|
|
|
|
|
|
|
|
Accrued dividends |
|
$ 105,508
|
|
|
|
|
|
|
|
|
|
$ 105,508
|
|
|
$ 105,508
|
|
$ 105,508
|
|
|
|
Percentage of preferred stock conversion |
|
90.00%
|
|
|
|
|
|
|
|
|
|
90.00%
|
|
|
90.00%
|
|
90.00%
|
|
|
|
Conversion floor amount |
|
|
|
|
|
|
|
|
|
|
|
$ 3,759,649
|
|
|
|
|
|
|
|
|
Accrued dividends |
|
$ 150,508
|
|
|
|
|
|
|
|
|
|
150,508
|
|
|
$ 150,508
|
|
$ 150,508
|
|
|
|
Preferred Stock, Value, Issued |
|
6,414,596
|
|
|
|
|
|
|
|
|
|
6,414,596
|
|
$ 14,805,438
|
6,414,596
|
|
6,414,596
|
|
|
|
Cumulative Dividends |
|
$ 2,195,596
|
|
|
|
|
|
|
|
|
|
2,195,596
|
|
$ 204,438
|
$ 2,195,596
|
|
$ 2,195,596
|
|
|
|
Conversion price |
|
|
|
|
|
$ 0.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series C Preferred Stock [Member] | Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporary Equity, Dividends, Adjustment |
|
|
|
|
|
|
|
|
|
|
|
255,523
|
|
|
|
|
|
|
|
|
[custom:DeemedDividendPreferredStock] |
|
|
|
|
|
|
|
|
|
|
|
3,759,649
|
|
|
|
|
|
|
|
|
Series C Preferred Stock [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends |
$ 3,759,649
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series C Preferred Stock [Member] | Holder [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion amount |
|
|
|
|
|
|
|
|
|
|
|
$ 12,300,999
|
|
|
|
|
|
|
|
|
Conversion of shares |
|
|
|
|
|
|
|
|
|
|
|
49,916,813
|
|
|
|
|
|
|
|
|
Series C Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares outstanding |
|
4,219
|
|
|
|
|
|
|
|
|
|
4,219
|
|
14,601
|
4,219
|
|
4,219
|
|
|
|
Preferred Stock, Shares Issued |
|
4,219
|
|
|
|
|
|
|
|
|
|
4,219
|
|
14,601
|
4,219
|
|
4,219
|
|
|
|
Preferred Stock, Par or Stated Value Per Share |
|
$ 0.001
|
|
|
|
|
|
|
|
|
|
$ 0.001
|
|
|
$ 0.001
|
|
$ 0.001
|
|
|
|
Preferred stock, shares authorized |
|
20,000
|
|
|
|
|
|
|
|
|
|
20,000
|
|
|
20,000
|
|
20,000
|
|
|
|
Preferred Stock, Value, Issued |
|
$ 6,414,596
|
|
|
|
|
|
|
|
|
|
$ 6,414,596
|
|
$ 14,805,438
|
$ 6,414,596
|
|
$ 6,414,596
|
|
|
|
Series C Convertible Preferred Stock [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of preferred stock conversion |
|
|
|
|
|
|
|
|
|
|
90.00%
|
|
|
|
|
|
|
|
|
|
Conversion floor amount |
|
|
|
|
|
|
|
|
|
|
$ 188,000
|
|
|
|
|
|
|
|
|
|
Accrued dividends |
|
|
|
|
|
|
|
|
|
|
$ 58,000
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
5,500,000
|
|
|
|
|
|
|
|
|
|
Series D Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Shares Issued |
|
|
|
|
|
|
4,300
|
|
|
4,300
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Par or Stated Value Per Share |
|
|
|
|
|
|
$ 1,000
|
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Value, Issued |
|
$ 4,424,592
|
|
|
|
|
|
|
|
|
|
$ 4,424,592
|
|
4,337,267
|
4,424,592
|
|
$ 4,424,592
|
|
|
|
Conversion floor amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 37,267
|
$ 124,592
|
|
|
|
|
|
Share price |
|
29
|
|
|
|
|
|
|
|
|
|
29
|
|
9
|
29
|
|
29
|
|
|
|
Conversion price |
|
|
|
|
|
$ 0.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion value |
|
|
|
|
|
$ 9,383,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series D Preferred Stock [Member] | Preferred Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants purchase up |
|
|
|
|
|
|
4,300
|
|
|
4,300
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Par or Stated Value Per Share |
|
|
|
|
|
|
$ 1,000
|
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
|
|
Series D Preferred Stock [Member] | Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Temporary Equity, Accretion to Redemption Value, Adjustment |
|
|
|
|
|
|
|
|
|
|
|
$ 87,325
|
|
|
|
|
|
|
|
|
[custom:DeemedDividendPreferredStock] |
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
Registered Direct Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of stock number of shares issued in transaction |
|
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share price |
|
|
|
|
|
$ 0.001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price |
|
|
|
|
|
$ 0.1935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants purchase up |
|
|
|
|
|
4,167,959
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price |
|
|
|
|
|
$ 0.1935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant prepaid per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.001
|
Gross proceeds |
|
|
|
|
$ 193,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds |
|
|
|
|
$ 806,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 2022 Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of stock number of shares issued in transaction |
|
|
|
|
|
|
|
|
|
|
|
|
300,000
|
|
|
|
|
|
|
|
Share price |
|
|
|
|
|
|
|
|
|
|
|
|
$ 25.00
|
|
|
|
|
|
|
|
Exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
$ 25.00
|
|
|
|
|
|
|
|
Gross proceeds |
|
|
|
|
|
|
|
|
|
|
|
|
$ 7,536,000
|
|
|
|
|
|
|
|
Fair value of issuance of shares |
|
|
|
|
|
|
|
|
|
|
|
|
1,568,130
|
|
|
|
|
|
|
|
Cash received from offering |
|
|
|
|
|
|
|
|
|
|
|
|
6,854,418
|
|
|
|
|
|
|
|
Issuance costs |
|
|
|
|
|
|
|
|
|
|
|
|
681,582
|
|
|
|
|
|
|
|
Proceeds from issuance of warrants |
|
|
|
|
|
|
|
|
|
|
|
$ 5,286,288
|
|
|
|
|
|
|
|
|
General working capital |
|
|
|
|
|
|
|
|
|
|
|
|
2,778,427
|
|
|
|
|
|
|
|
General working capital included equity |
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,265,927
|
|
|
|
|
|
|
|
Percentage of gross proceeds |
|
|
|
|
|
|
|
|
|
|
|
|
50.00%
|
|
|
|
|
|
|
|
Aggregate gross sales proceeds |
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,000,000
|
|
|
|
|
|
|
|
Percentage of offering fees |
|
|
|
|
|
|
|
|
|
|
|
|
7.00%
|
|
|
|
|
|
|
|
Underwriting discounts |
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,125
|
|
|
|
|
|
|
|
X |
- DefinitionDeemed dividend preferred stock.
+ References
+ Details
Name: |
GMBL_DeemedDividendPreferredStock |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
GMBL_GeneralWorkingCapital |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionGeneral working capital included equity.
+ References
+ Details
Name: |
GMBL_GeneralWorkingCapitalIncludedEquity |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionPercentage of gross proceeds.
+ References
+ Details
Name: |
GMBL_PercentageOfGrossProceeds |
Namespace Prefix: |
GMBL_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPercentage of offering fees.
+ References
+ Details
Name: |
GMBL_PercentageOfOfferingFees |
Namespace Prefix: |
GMBL_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPercentage of preferred stock conversion.
+ References
+ Details
Name: |
GMBL_PercentageOfPreferredStockConversion |
Namespace Prefix: |
GMBL_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionProceeds from exercise of pre-funded warrants, shares
+ References
+ Details
Name: |
GMBL_ProceedsFromIssuanceOfWarrantsShares |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionProceeds from issuance public offering at fair value.
+ References
+ Details
Name: |
GMBL_ProceedsFromIssuancePublicOfferingAtFairValue |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionProceeds to redeem additional shares settlement percentage.
+ References
+ Details
Name: |
GMBL_ProceedsToRedeemAdditionalSharesSettlementPercentage |
Namespace Prefix: |
GMBL_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Definition
+ References
+ Details
Name: |
GMBL_UnderwritingDiscounts |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionUnderwriting discounts and commissions.
+ References
+ Details
Name: |
GMBL_UnderwritingDiscountsAndCommissions |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionWarrant prepaid per share.
+ References
+ Details
Name: |
GMBL_WarrantPrepaidPerShare |
Namespace Prefix: |
GMBL_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of expense for award under share-based payment arrangement. Excludes amount capitalized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.F) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479830/718-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_AllocatedShareBasedCompensationExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate number of common shares reserved for future issuance.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockCapitalSharesReservedForFutureIssuance |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe value of the stock converted in a noncash (or part noncash) transaction. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_ConversionOfStockAmountConverted1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe value of the financial instrument issued [noncash or part noncash] in the conversion of stock. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_ConversionOfStockAmountIssued1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares converted in a noncash (or part noncash) transaction. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_ConversionOfStockSharesConverted1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of convertible preferred stock that was converted to other securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ConvertiblePreferredStockConvertedToOtherSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cumulative cash dividends distributed to shareholders.
+ References
+ Details
Name: |
us-gaap_CumulativeDividends |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe price per share of the conversion feature embedded in the debt instrument.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-5
+ Details
Name: |
us-gaap_DebtInstrumentConvertibleConversionPrice1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe average floor rate on a group of price risk derivatives such as floors or collars. A payment or receipt is triggered if the market rate falls below the floor rate on the contract.
+ References
+ Details
Name: |
us-gaap_DerivativeAverageFloorPrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
srt-types:perUnitItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of paid and unpaid cash, stock, and paid-in-kind (PIK) dividends declared, for example, but not limited to, common and preferred stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 2 -SubTopic 405 -Topic 942 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481071/942-405-45-2
+ Details
Name: |
us-gaap_Dividends |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionCarrying value as of the balance sheet date of dividends declared but unpaid on equity securities issued by the entity and outstanding.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 405 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480191/946-405-45-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(15)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(15)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_DividendsPayableCurrentAndNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying amount as of the balance sheet date of dividends declared but not received.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 310 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480833/946-310-45-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(3)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DividendsReceivable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of cost not yet recognized for nonvested award under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionWeighted-average period over which cost not yet recognized is expected to be recognized for award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cost to be recognized for option under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe cash outflow for cost incurred directly with the issuance of an equity security.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_PaymentsOfStockIssuanceCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(21)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe cash inflow associated with the amount received from entity's first offering of stock to the public.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceInitialPublicOffering |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the additional capital contribution to the entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from issuance of callable preferred stock which is identified as being convertible to another type of financial security at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from issuance of rights to purchase common shares at predetermined price (usually issued together with corporate debt).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfWarrants |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the issuance of common stock, preferred stock, treasury stock, stock options, and other types of equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOrSaleOfEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow associated with the amount received from holders exercising their stock warrants.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromWarrantExercises |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued or sold by the subsidiary or equity method investee per stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockNumberOfSharesIssuedInTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPercentage of subsidiary's or equity investee's stock owned by parent company after stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockPercentageOfOwnershipAfterTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer share amount received by subsidiary or equity investee for each share of common stock issued or sold in the stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDescription of terms of share-based payment arrangement. Includes, but is not limited to, type of award or grantee and reason for issuance.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardDescription |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares authorized for issuance under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of shares into which fully or partially vested stock options outstanding as of the balance sheet date can be currently converted under the option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe weighted-average price as of the balance sheet date at which grantees can acquire the shares reserved for issuance on vested portions of options outstanding and currently exercisable under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionGross number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPrice of a single share of a number of saleable stocks of a company.
+ References
+ Details
Name: |
us-gaap_SharePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average remaining contractual term for option awards outstanding, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (e)(1) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480767/946-205-45-4
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_SubsidiarySaleOfStockLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of decrease to net income for accretion of temporary equity to its redemption value to derive net income apportioned to common stockholders.
+ References
+ Details
Name: |
us-gaap_TemporaryEquityAccretionToRedemptionValueAdjustment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAccretion of temporary equity during the period due to cash, stock, and in-kind dividends. This item is an adjustment to net income necessary to derive net income apportioned to common stockholders and is to be distinguished from Temporary Equity, Accretion of Dividends (Temporary Equity, Accretion of Dividends).
+ References
+ Details
Name: |
us-gaap_TemporaryEquityDividendsAdjustment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe net change in the difference between the fair value and the carrying value, or in the comparative fair values, of derivative instruments, including options, swaps, futures, and forward contracts, held at each balance sheet date, that was included in earnings for the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(7)(c)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(7)(c)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(7)(c)(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(7)(c)(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5A -Subparagraph (SX 210.12-13A(Column F)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5A
+ Details
Name: |
us-gaap_UnrealizedGainLossOnDerivatives |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=GMBL_StockOptionsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PlanNameAxis=GMBL_TwoThousandTwentyEquityAndIncentivePlanMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ClassOfWarrantOrRightAxis=GMBL_PreferredWarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=us-gaap_SeriesDPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ClassOfWarrantOrRightAxis=GMBL_CommonWarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=GMBL_SettlementAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=GMBL_EquityDistributionAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=GMBL_SecuritiesPurchaseAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=GMBL_AugustTwentyTwentyThreeSettlementAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=GMBL_RegistrationRightAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=GMBL_HolderMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_ChiefExecutiveOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesCPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_PreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=GMBL_SeriesCConvertiblePreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesDPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=GMBL_RegisteredDirectOfferingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=GMBL_SeptemberTwoThousandTwentyTwoOfferingMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
X |
- DefinitionAmount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10A -Subparagraph (a) -SubTopic 10 -Topic 220 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-10A
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OtherIncomeAndExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of gain (loss) related to nonoperating activities, classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.7,9) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherNonoperatingGainsLosses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of income (expense) related to nonoperating activities, classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherNonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.23.3
Schedule of Fair Value of Financial Instruments (Details) - USD ($)
|
Sep. 30, 2023 |
Jun. 30, 2023 |
March 2022 Warrants [Member] |
|
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
Liability |
$ 138,000
|
$ 113,850
|
March 2022 Warrants [Member] | Fair Value, Inputs, Level 1 [Member] |
|
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
Liability |
138,000
|
113,850
|
March 2022 Warrants [Member] | Fair Value, Inputs, Level 2 [Member] |
|
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
Liability |
|
|
March 2022 Warrants [Member] | Fair Value, Inputs, Level 3 [Member] |
|
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
Liability |
|
|
September Warrants [Member] |
|
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
Liability |
22,361
|
251,876
|
September Warrants [Member] | Fair Value, Inputs, Level 1 [Member] |
|
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
Liability |
|
|
September Warrants [Member] | Fair Value, Inputs, Level 2 [Member] |
|
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
Liability |
|
|
September Warrants [Member] | Fair Value, Inputs, Level 3 [Member] |
|
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
Liability |
$ 22,361
|
$ 251,876
|
X |
- DefinitionFair value, before effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset. Includes liabilities elected not to be offset. Excludes liabilities not subject to a master netting arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483444/210-20-55-22
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483466/210-20-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483444/210-20-55-7
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4B -Subparagraph (a),(c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480434/815-10-50-4B
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 4D -Subparagraph (c)(2) -SubTopic 20 -Topic 860 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481326/860-20-50-4D
+ Details
Name: |
us-gaap_DerivativeFairValueOfDerivativeLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-3
+ Details
Name: |
us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=GMBL_March2022WarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=GMBL_SeptemberWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Schedule of Changes in Level 3 Financial Instruments (Details) - USD ($)
|
3 Months Ended |
12 Months Ended |
Sep. 30, 2023 |
Jun. 30, 2023 |
Fair Value Disclosures [Abstract] |
|
|
Warrant liability, beginning balance |
$ 251,876
|
$ 122,730
|
Contingent consideration, beginning balance |
|
3,328,361
|
Derivative liability on senior convertible note, beginning balance |
|
9,399,620
|
Fair value of warrants |
|
5,286,288
|
Change in fair value of September Warrants |
(229,515)
|
(5,034,412)
|
Change in fair value of Series A and Series B Warrants issued with Senior Convertible Note |
|
(122,730)
|
Change in fair value of Bethard contingent consideration liability (Note 3) |
|
2,864,551
|
Change in fair value of Bethard contingent consideration liability (Note 3) |
|
(6,192,912)
|
Change in fair value of derivative liability on the senior convertible note |
|
(9,399,620)
|
Change in fair value of September Warrants |
|
|
Warrant liability, ending balance |
22,361
|
251,876
|
Contingent consideration, ending balance |
|
|
Derivative liability on senior convertible note, ending balance |
|
|
X |
- DefinitionChange in derivative liability fair value of warrants.
+ References
+ Details
Name: |
GMBL_ChangeInDerivativeLiabilityFairValueOfWarrants |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionChange in fair value of warrants.
+ References
+ Details
Name: |
GMBL_ChangeInFairValueOfWarrants |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionChange in fair value of warrants issued with senior convertible note.
+ References
+ Details
Name: |
GMBL_ChangeInFairValueOfWarrantsIssuedWithSeniorConvertibleNote |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionChange in fair values of contingent consideration liability.
+ References
+ Details
Name: |
GMBL_ChangeInFairValuesOfContingentConsiderationLiability |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionElimination of change in fair values of contingent consideration.
+ References
+ Details
Name: |
GMBL_EliminationOfChangeInFairValuesOfContingentConsideration |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionIncrease decrease fair value derivative liability.
+ References
+ Details
Name: |
GMBL_IncreaseDecreaseFairValueDerivativeLiability |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of liability recognized arising from contingent consideration in a business combination.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479581/805-30-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 25 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479668/805-30-25-6
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 35 -Paragraph 1 -Subparagraph (b) -SubTopic 30 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479613/805-30-35-1
+ Details
Name: |
us-gaap_BusinessCombinationContingentConsiderationLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled within one year or normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483466/210-20-50-3
+ Details
Name: |
us-gaap_DerivativeLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_FairValueDisclosuresAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.3
Schedule of Warrants Outstanding Fair Value Assumptions (Details) - $ / shares
|
3 Months Ended |
12 Months Ended |
Sep. 30, 2023 |
Jun. 30, 2023 |
September 2022 Warrants [Member] | Fair Value, Inputs, Level 3 [Member] |
|
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
Contractual term, in years |
5 years
|
5 years
|
Expected volatility |
195.00%
|
154.00%
|
Risk-free interest rate |
4.70%
|
4.27%
|
Dividend yield |
|
|
Conversion / exercise price |
$ 25.00
|
$ 25.00
|
March 2022 Warrants [Member] | Fair Value, Inputs, Level 1 [Member] |
|
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
Contractual term, in years |
5 years
|
5 years
|
Active market |
Nasdaq
|
Nasdaq
|
Market price |
$ 0.80
|
$ 0.66
|
Series A Warrant [Member] | Monte Carlo [Member] |
|
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
Contractual term, in years |
4 years
|
4 years
|
Expected volatility |
166.00%
|
152.00%
|
Risk-free interest rate |
5.10%
|
4.90%
|
Dividend yield |
|
|
Conversion / exercise price |
$ 1,750.00
|
$ 1,750.00
|
X |
- DefinitionShare based compensation arrangement by share based payment award fair value assumptions active market.
+ References
+ Details
Name: |
GMBL_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsActiveMarket |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-3
+ Details
Name: |
us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAgreed-upon price for the exchange of the underlying asset relating to the share-based payment award.
+ References
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the option's term.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe risk-free interest rate assumption that is used in valuing an option on its own shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer share weighted-average price paid for shares purchased on open market for issuance under share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardPerShareWeightedAveragePriceOfSharesPurchased |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionExpected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=GMBL_SeptemberTwoThousandTwentyTwoWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=GMBL_MarchTwoThousandTwentyTwoWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=GMBL_SeriesAWarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=GMBL_MonteCarloMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Schedule of Segment Information (Details) - USD ($)
|
3 Months Ended |
Sep. 30, 2023 |
Sep. 30, 2022 |
Segment Reporting Information [Line Items] |
|
|
|
Total |
|
$ 2,689,817
|
$ 9,605,264
|
Other corporate and overhead costs |
[1],[2] |
(353,870)
|
(1,007,991)
|
Interest expense |
|
|
(1,058,408)
|
Change in fair value of derivative liability |
|
|
274,864
|
Other non-operating income (loss), net |
|
9,624
|
46,450
|
Stock-based Compensation |
|
21,078
|
921,991
|
Net loss |
|
(4,798,152)
|
(4,168,591)
|
I Gaming Segment [Member] |
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
Other corporate and overhead costs |
[1],[2] |
(252,403)
|
(461,195)
|
EEG Games Segment [Member] |
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
Other corporate and overhead costs |
[1],[2] |
(101,467)
|
(546,796)
|
Operating Segments [Member] |
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
Total |
|
2,689,817
|
9,605,264
|
Interest expense |
|
|
(1,058,408)
|
Change in fair value of derivative liability |
|
|
274,864
|
Change in fair value of warrant liability |
|
205,365
|
2,450,556
|
Change in fair value of contingent consideration |
|
|
179,468
|
Other non-operating income (loss), net |
|
9,624
|
46,450
|
Depreciation and amortization |
|
(1,086,949)
|
(1,862,718)
|
Right of use asset amortization |
|
(18,261)
|
(18,443)
|
Stock-based Compensation |
|
(21,078)
|
(921,991)
|
Cost of acquisitions |
|
|
(35,930)
|
Net loss |
|
(4,798,152)
|
(4,168,591)
|
Operating Segments [Member] | I Gaming Segment [Member] |
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
Total |
|
1,956,049
|
8,595,346
|
Operating Segments [Member] | EEG Games Segment [Member] |
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
Total |
|
733,768
|
1,009,918
|
Operating Segments [Member] | Other [Member] |
|
|
|
Segment Reporting Information [Line Items] |
|
|
|
Other corporate and overhead costs |
|
$ (3,532,983)
|
$ (2,214,448)
|
|
|
X |
- Definition
+ References
+ Details
Name: |
GMBL_AdjustedEarningBeforeInterestTaxDepreciationAndAmortization |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjusted right of use asset amortization expense.
+ References
+ Details
Name: |
GMBL_AdjustedRightOfUseAssetAmortizationExpense |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionChange in fair market value of warrant liability.
+ References
+ Details
Name: |
GMBL_ChangeInFairMarketValueOfWarrantLiability |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in the value of right to a contingent consideration asset.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479581/805-30-50-4
+ Details
Name: |
us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationAsset1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_DepreciationAndAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in the fair value of derivatives recognized in the income statement.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4A -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480434/815-10-50-4A
+ Details
Name: |
us-gaap_DerivativeGainLossOnDerivativeNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of the cost of borrowed funds accounted for as interest expense.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.9) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (210.5-03(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483013/835-20-50-1
+ Details
Name: |
us-gaap_InterestExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Excludes Selling, General and Administrative Expense.
+ References
+ Details
Name: |
us-gaap_OperatingCostsAndExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of income (expense) related to nonoperating activities, classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherNonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479941/924-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-42
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479806/606-10-50-4
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementBusinessSegmentsAxis=GMBL_IGamingSegmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementBusinessSegmentsAxis=GMBL_EEGGamesSegmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ConsolidationItemsAxis=us-gaap_OperatingSegmentsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementBusinessSegmentsAxis=GMBL_OtherMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.3
Subsequent Events (Details Narrative) - USD ($)
|
|
|
|
|
2 Months Ended |
|
|
|
|
|
|
Nov. 17, 2023 |
Oct. 31, 2023 |
Oct. 06, 2023 |
Aug. 15, 2023 |
Nov. 17, 2023 |
Nov. 10, 2023 |
Oct. 27, 2023 |
Oct. 26, 2023 |
Sep. 30, 2023 |
Sep. 06, 2023 |
Jun. 30, 2023 |
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Shares issued price per share |
|
|
|
|
|
|
|
|
|
$ 1.00
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Conversion price |
|
|
|
$ 0.1935
|
|
|
|
|
|
|
|
Series C Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, Shares Outstanding |
|
|
|
|
|
|
|
|
4,219
|
|
14,601
|
Series D Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Conversion price |
|
|
|
$ 0.39
|
|
|
|
|
|
|
|
Conversion value |
|
|
|
$ 9,383,000
|
|
|
|
|
|
|
|
October 6, 2023 Waiver [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Net proceeds, rate |
|
|
50.00%
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Shares issued price per share |
|
|
|
|
|
|
$ 0.10
|
|
|
|
|
Stock Issued During Period, Value, Conversion of Units |
|
|
|
|
$ 1,161,000
|
|
|
|
|
|
|
Redemption proceeds of threshold |
|
|
|
|
37,617,537
|
|
|
|
|
|
|
Sale of Stock, Consideration Received Per Transaction |
|
|
|
|
$ 2,088,000
|
|
|
|
|
|
|
Equity offering percentage |
50.00%
|
|
|
|
50.00%
|
|
|
|
|
|
|
Escrow Deposit |
$ 509,000
|
|
|
|
$ 509,000
|
|
|
|
|
|
|
Redemption proceeds of threshold |
250,000
|
|
|
|
|
|
|
|
|
|
|
Proceeds from redemption of value |
$ 322,000
|
|
|
|
|
|
|
|
|
|
|
Minority interest, rate |
|
|
|
|
|
|
|
30.00%
|
|
|
|
Minority interest |
|
|
|
|
|
|
|
$ 300,000
|
|
|
|
Subsequent Event [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Sale of Stock, Consideration Received Per Transaction |
|
|
|
|
5,099,000
|
|
|
|
|
|
|
Proceeds from Issuance Initial Public Offering |
|
|
|
|
2,015,000
|
|
|
|
|
|
|
Subsequent Event [Member] | Series C And D Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Shares issued |
|
|
|
|
|
25,961
|
|
|
|
|
|
Proceeds to redeem additional shares settlement percentage |
|
|
|
|
|
90.00%
|
|
|
|
|
|
Conversion price |
|
$ 0.10
|
|
|
|
|
|
|
|
|
|
Conversion value |
|
$ 1,566,000
|
|
|
|
|
|
|
|
|
|
Shares issued per share |
|
|
|
|
|
$ 0.05
|
|
|
|
|
|
Subsequent Event [Member] | Series C And D Preferred Stock [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Shares issued |
|
|
|
|
|
80,000
|
|
|
|
|
|
Conversion price |
|
|
$ 0.0965
|
|
|
|
|
|
|
|
|
Shares issued price per share |
|
|
|
|
|
$ 0.05
|
|
|
|
|
|
Shares issued per share |
|
|
|
|
|
$ 0.0426
|
|
|
|
|
|
Shares issued value |
|
|
|
|
|
$ 2,594,000
|
|
|
|
|
|
Subsequent Event [Member] | Series C Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Stock Issued During Period, Value, Conversion of Units |
|
|
|
|
$ 12,000
|
|
|
|
|
|
|
Stock Issued During Period, Shares, Conversion of Units |
|
|
|
|
27,755,842
|
|
|
|
|
|
|
Percentage of preferred stock conversion |
90.00%
|
|
|
|
90.00%
|
|
|
|
|
|
|
Conversion floor amount |
|
|
|
|
$ 188,000
|
|
|
|
|
|
|
Accrued dividends |
$ 58,000
|
|
|
|
$ 58,000
|
|
|
|
|
|
|
Preferred Stock, Shares Outstanding |
5,500,000
|
|
|
|
5,500,000
|
|
|
|
|
|
|
Subsequent Event [Member] | Series D Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Redemption proceedsof shares |
312
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | 2023 Settlement Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Registration delay payment |
$ 79,500
|
|
$ 63,500
|
|
$ 79,500
|
|
|
|
|
|
|
Shares issued |
|
|
10,000
|
|
|
|
|
|
|
|
|
Continued settlement price per share |
|
|
$ 0.05
|
|
|
|
|
|
|
|
|
Settlement amount |
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
Convertible preferred stock settlement description |
|
|
the
earlier of (i) the date that the parties mutually terminate the October 2023 Settlement Agreement in writing, and (ii) such time as
the remaining balance of the RRA Fees are paid in full, as applicable, to satisfy up to the remaining balance of the RRA Fees at a
price per share equal to the lower of (1) 90%
of the lowest VWAP per share of the common stock during the ten consecutive trading day period ending and including the trading day
immediately preceding the additional share settlement, and (2) the Continued Settlement Price Per Share. As part of the settlement,
the Holder also agreed to continue to waive, in part, applicable antidilution provisions within the Certificates of Designations
governing the Series C Convertible Preferred Stock and Series D Convertible Preferred Stock such that the issuances of any
settlement shares in accordance with the October 2023 Settlement Agreement shall not result in a Conversion Price for the applicable
Conversion Amount (as such terms are defined in the Certificates of Designations governing the Series C Convertible Preferred Stock
and Series D Convertible Preferred Stock) subject to such conversion less than the lesser of (A) the Conversion Price then in effect
(without giving effect to any adjustments to the Conversion Price arising solely as a result of the issuances of the settlement
shares under the October 2023 Settlement Agreement) and (B) the greater of (x) the Conversion Price then in effect (after giving
effect to all adjustments to the Conversion Price (including, without limitation, such adjustments arising as a result of the
issuances of the settlement shares under the October 2023 Settlement Agreement)) and (y) 90%
of the lowest VWAP of the common stock during the ten consecutive trading day period ending and including such applicable conversion
date under the terms of the Series C Convertible Preferred Stock or Series C Convertible Preferred Stock, as
applicable.
|
|
|
|
|
|
|
|
|
Proceeds to redeem additional shares settlement percentage |
|
|
90.00%
|
|
|
|
|
|
|
|
|
Subsequent Event [Member] | Service Agreement [Member] |
|
|
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Equity offering percentage |
50.00%
|
|
|
|
50.00%
|
|
|
|
|
|
|
Fees paid |
|
|
|
|
$ 73,000
|
|
|
|
|
|
|
X |
- DefinitionEquity offering percentage.
+ References
+ Details
Name: |
GMBL_EquityOfferingPercentage |
Namespace Prefix: |
GMBL_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Definition
+ References
+ Details
Name: |
GMBL_NetProceedsPercentage |
Namespace Prefix: |
GMBL_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPercentage of preferred stock conversion.
+ References
+ Details
Name: |
GMBL_PercentageOfPreferredStockConversion |
Namespace Prefix: |
GMBL_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionProceeds from redemption of shares.
+ References
+ Details
Name: |
GMBL_ProceedsFromRedemptionOfShares |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionProceeds from redemption of value
+ References
+ Details
Name: |
GMBL_ProceedsFromRedemptionOfValue |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionProceeds from redemption threshold.
+ References
+ Details
Name: |
GMBL_ProceedsFromRedemptionThreshold |
Namespace Prefix: |
GMBL_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionProceeds to redeem additional shares settlement percentage.
+ References
+ Details
Name: |
GMBL_ProceedsToRedeemAdditionalSharesSettlementPercentage |
Namespace Prefix: |
GMBL_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe value of the financial instrument issued [noncash or part noncash] in the conversion of stock. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_ConversionOfStockAmountIssued1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of convertible preferred stock that was converted to other securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ConvertiblePreferredStockConvertedToOtherSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionDescribe the manner of settlement upon conversion and any alternative settlement methods (e.g., cash, shares, a combination of both).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-6
+ Details
Name: |
us-gaap_ConvertiblePreferredStockSettlementTerms |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe price per share of the conversion feature embedded in the debt instrument.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-5
+ Details
Name: |
us-gaap_DebtInstrumentConvertibleConversionPrice1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of dividends declared but unpaid on equity securities issued by the entity and outstanding.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 405 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480191/946-405-45-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(15)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(15)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_DividendsPayableCurrentAndNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe designation of funds furnished by a borrower to a lender to assure future payments of the borrower's real estate taxes and insurance obligations with respect to a mortgaged property. Escrow deposits may be made for a variety of other purposes such as earnest money and contingent payments. This element excludes replacement reserves which are an escrow separately provided for within the US GAAP taxonomy.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 954 -SubTopic 440 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480327/954-440-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.10) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_EscrowDeposit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionRepresents the amortization to expense from discounts on short-term negotiable time drafts drawn on and accepted by an institution (also known as Banker's Acceptances) which have been resold in the secondary market.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph 14 -SubTopic 210 -Topic 942 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_FeesPaidOnAcceptancesResold |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount awarded to other party in judgment or settlement of litigation.
+ References
+ Details
Name: |
us-gaap_LitigationSettlementAmountAwardedToOtherParty |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity (deficit) attributable to noncontrolling interest. Excludes temporary equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(24)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.31) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_MinorityInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate issuance value of nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) issued and outstanding.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockIncludingAdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe cash inflow associated with the amount received from entity's first offering of stock to the public.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceInitialPublicOffering |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe carrying amount as of the balance sheet date of the liability representing the obligation under the registration payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482804/825-20-50-1
+ Details
Name: |
us-gaap_RegistrationPaymentArrangementAccrualCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of consideration received by subsidiary or equity investee in exchange for shares of stock issued or sold. Includes amount of cash received, fair value of noncash assets received, and fair value of liabilities assumed by the investor.
+ References
+ Details
Name: |
us-gaap_SaleOfStockConsiderationReceivedPerTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued or sold by the subsidiary or equity method investee per stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockNumberOfSharesIssuedInTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer share amount received by subsidiary or equity investee for each share of common stock issued or sold in the stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPrice of a single share of a number of saleable stocks of a company.
+ References
+ Details
Name: |
us-gaap_SharePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of stock issued as of the balance sheet date, including shares that had been issued and were previously outstanding but which are now held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
+ Details
Name: |
us-gaap_SharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPer share or per unit amount of equity securities issued.
+ References
+ Details
Name: |
us-gaap_SharesIssuedPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of shares issued during the period upon the conversion of units. An example of a convertible unit is an umbrella partnership real estate investment trust unit (UPREIT unit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesConversionOfUnits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued during the period upon the conversion of units. An example of a convertible unit is an umbrella partnership real estate investment trust unit (UPREIT unit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueConversionOfUnits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionDetail information of subsequent event by type. User is expected to use existing line items from elsewhere in the taxonomy as the primary line items for this disclosure, which is further associated with dimension and member elements pertaining to a subsequent event.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481674/830-30-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=GMBL_SeriesCConvertiblePreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesDPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=GMBL_OctoberSixTwoThousandTwentyThreeWaiverMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=GMBL_SeriesCAndDPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=GMBL_OctoberTwentyTwentyThreeSettlementAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=GMBL_ServiceAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Esports Entertainment (NASDAQ:GMBLP)
Historical Stock Chart
Von Jun 2024 bis Jul 2024
Esports Entertainment (NASDAQ:GMBLP)
Historical Stock Chart
Von Jul 2023 bis Jul 2024