TIDMGFM
RNS Number : 1667Q
Griffin Mining Ld
17 June 2020
Royal Trust House, 54 Jermyn Street, London SW1Y 6LX, United
Kingdom
Telephone: + 44 (0)20 7629 7772 Facsimile: + 44 (0)20 7629
7773
E mail: griffin@griffinmining.com
17(th) June 2020
2019 Results
Annual Report & Accounts
Griffin Mining Limited ("Griffin" or the "Company") has today
published its annual report and financial statements for the year
ended 31 December 2019 which are available on the Company's web
site wwww.griffinmining.com. The release of these were delayed by
travel restrictions within and to China imposed by authorities to
contain the Coronavirus pandemic preventing Company personnel and
the auditors completing their work at Caijiaying.
In 2019, the Company and its subsidiaries (together the "Group")
recorded;
-- Revenues of $82,267,000 (2018: $99,067,000);
-- Operating profit of $14,225,000 (2018: $35,555,000);
-- Profit before tax of $11,712,000 (2018: $34,798,000);
-- Profit after tax of $6,084,000 (2018: $25,477,000); and
-- Earnings of 3.52 cents per share (2018: 14.83 cents).
Lower profits in 2019 were primarily caused by falling zinc
prices and significantly higher smelter treatment charges resulting
in lower zinc metal in concentrate prices received by the
Group.
Despite greater quantities of zinc metal in concentrate being
produced and sold, zinc metal in concentrate sales before royalties
and resource taxes in 2019 amounted to $55,627,000 compared with
$78,821,000 in 2018. Lead and precious metal in concentrate sales
amounted to $29,850,000 compared with $24,920,000 in 2018.
In 2019, metal in concentrate sales were:
-- Zinc 37,811 tonnes (2018: 36,672 tonnes);
-- Gold 17,712 ounces (2018: 16,206 ounces);
-- Silver 333,093 ounces (2018: 279,632 ounces); and
-- Lead 1,221 tonnes (2018: 1,027 tonnes).
Average prices achieved in 2019 were:
-- Zinc metal per tonne of $1,471 (2018: $2,149);
-- Gold metal per ounce of $1,318 (2018: $1,173);
-- Silver metal per ounce of $13.8 (2018: $12.60); and
-- Lead metal per tonne of $1,575 (2018: $2,250).
Cost of sales of $48,609,000 in 2019 were up 6.1% on that
incurred in 2018 of $45,798,000. This increase may be attributed
higher mining costs with additional rock bolting and meshing costs
and additional depreciation provisions reflecting increased costs
capitalised being depreciated. Haulage costs were broadly in line
with that incurred in 2018 and processing (milling) costs were
marginally down on that incurred in 2018.
Administration expenses (including those of the Caijiaying Mine)
rose $1,719,000 (9.7%) from $17,714,000 in 2018 to $19,433,000 in
2019. This increase arises mainly from inflationary increases; the
pursuit of the mining licence over Zone II; levies and other costs
in complying with Chinese health, safety and environmental
requirements; and the expansion of activities of China Zinc in
investigating potential ventures elsewhere in China.
Foreign exchange losses of $93,000 (2018: gains $42,000) were
recorded in 2019.
Interest of $171,000 (2018: $223,000) was received on bank
deposits in 2019 whilst $51,000 (2018: $Nil) was paid on short term
bank loans.
Losses on the disposal of fixed assets of $305,000 (2018:
$939,000) were recorded.
Provision of $1,985,000 (2018: $Nil) has been made to fully
provide against the costs capitalised in respect of Hebei Sino
Anglo's exploration licence area. Griffin intends to agree a
contractual right to the licence to be transferred to Griffin's
joint venture partner, prior to expiry of the licence in July
2020.
Finance costs on the lease of the dry tailings facility at
Caijiaying Mine and the London and Perth offices totalling $326,000
(2018: $283,000) were incurred.
Income taxes of $5,628,000 (2018: $9,321,000) have been charged
in 2019. This includes a deferred taxation charge of $380,000
(2018: credit $343,000).
Basic earnings per share in 2019 was 3.52 cents (2018: 14.83
cents) and diluted earnings per share was 3.24 cents (2018 13.35
cents).
Cash generated from operations of $21,639,000 (2018:
$20,439,000) have been used in further developing the Caijiaying
Mine and facilities.
Attributable net assets per share at 31 December 2019 was $1.24
(2018: $1.22)
Chairman's Statement:
Although 2019 turned out to be a successful year operationally
for the Company, very low commodity prices coupled with very high
treatment charges produced a below average financial result. In
addition, as has been the case for far too many years to remember,
any success was overshadowed by the continuing failure of
regulatory authorities in China to issue the Company with its new
mining licence over Zone II at the Caijiaying Mine.
Production of zinc, gold, silver and lead all increased in 2019
but prices received for zinc, gold and lead all decreased sharply
leading to a 17% fall in revenue and a subsequent 60% fall in
operating profit. For anyone who has ever read one of my Annual
Report missives, my standard comment every year is that mining is a
fixed cost business. Provided we can control our costs and maintain
our production, we are at the vagaries of world commodity prices
for our financial success, and even more importantly, to treatment
charges offered by smelters in China. Unfortunately, 2019 was a
particularly bad year for both.
Operationally, the focus was on developing Zone III for greater,
and more efficient, production and that was achieved by the
continued development and linking of the North and South Declines
and associated infrastructure down to the 1000mRL; the development
of the South Haulage Drive in preparation for the commencement of
development into Zone II; significant mine ventilation improvements
including two new 5 metre diameter ventilation shafts developed
from surface together with an underground 5 metre diameter
ventilation shaft down to the 1175mRL level and the completion of
three ventilation shafts (the Underground Fresh Air Shaft totalling
126 metres, the Main Exhaust Ventilation Shaft totalling 305 metres
and the Central Fresh Air Shaft totalling 176 metres) significantly
improving ventilation and the working environment underground.
Geologically, the resource base continued to expand. Even more
astonishingly, the conversion rate at the Caijiaying Mine from an
Inferred to a Measured or Indicated Resource is effectively 157%
based on a comparison of previous and current Mineral Resource
Estimate reports. This means that exploration and resource
definition drilling is not only successfully converting existing
Inferred mineralisation to higher categories, but also defining new
Measured or Indicated mineralisation. This is an extraordinary
statistic and gives enormous comfort for the ultra-long mine life
the Company will enjoy at the Caijiaying Mine.
In addition, ongoing exploration has utilised knowledge gained
from the evolving structural model at Zone III to enable
re-interpretation of structure in the adjacent zones. This is
allowing the resource models for Zones II and VIII to be more
accurately measured, leading to the probability of new resource
estimates to be released in 2020 for these zones.
Yet, in light of all the above progress, 2019 has been
overshadowed by the extraordinary beginning to 2020, the effects
which remain with us still and will do for at least the next decade
and perhaps forever. At the Company level, the declaration of a
pandemic by the government of the People's Republic of China on the
24 January 2020 due to the Coronavirus COVID-19 outbreak forced
mining and underground development operations not to restart after
the traditional 2 week mining shutdown for the Chinese New Year
holidays. Ore stockpiled at surface was processed until exhausted
on the 30 January 2020, at which time the mill was placed on care
and maintenance. Operations restarted on the 21 February 2020.
Underground mining operations reached 100% of planned rates by the
13 March 2020 and, with a new supply of ore, processing operations
by late March 2020. Nevertheless, international travel restrictions
remain in place preventing foreign personnel returning to the
Caijiaying due to the prohibition of entry into China to anyone
other than Chinese citizens and permanent residents. This is
currently having only a limited impact upon operations at the
Caijiaying Mine.
At the operational level, we are grateful that we find our
operations based in north-west China where COVID-19 virtually did
not appear nor did it severely disrupt economic activity. Further,
we operate, and our commodities are sold, in China where the
economy has virtually returned to full production, albeit not with
the projected economic growth estimated in 2019. It has been
particularly pleasing to see the treatment charges start to fall
significantly in the last 2 months, inevitably due to the lack of
imports of foreign sourced concentrates by Chinese smelters.
At the Company level, thanks must be extended to the prudency of
the directors with their long experience in the mining sector and
the nature of the cyclical nature of commodities who only allowed
debt to be incurred at the operational level to build or expand the
operations at the Caijiaying Mine. Retained earnings, which also
could have been paid out in dividends, were retained for the same
capital needs. In addition, borrowings were never taken at the
Griffin holding company level to buy back stock, something which
will not only bankrupt a multitude companies, but also many
industries, including the US Airline industry, without massive
government assistance.
The COVID-19 crisis, debt laden balance sheets and the
continuing low commodity price environment has shown the words of
Warren Buffet to be truer than ever, "Only when the tide goes out
do you discover who's been swimming naked." The last 3 months has
seen a large closure of marginal zinc mines and world zinc
production falling by at least 10%. This trend will inevitably get
worse before it gets better, but it bodes well for the zinc
price.
With the expectation of the granting of the new mining licence
and the doubling of production, the Company appointed a new
Nominated Advisor and Broker, Numis Securities Limited. We look
forward to a long and successful relationship as the Company takes
the next giant step in its growth.
Penultimately, it's my privilege to thank the people who have
gone, and continue to go, the extra yard to maintain the Company's
status as the only foreign owned mining company operating in China.
That is an achievement almost none can imagine in its complexity,
intricacy, difficulty and exhausting nature. It deserves all of our
thanks. From the truly outstanding Company directors, our Chinese
joint venture directors, our senior foreign staff, our Chinese
operational staff, our contractors, consultants, Chinese government
officials, spouses, partners and their children, I thank you for
your time, excellence and dedication on behalf of the shareholders.
You have been extraordinary.
Further information
Griffin Mining Limited Telephone: +44 (0)20 76290 7772
Mladen Ninkov - Chairman
Roger Goodwin - Finance Director
Numis Securities Limited: Telephone: +44 (0)20 7260 1000
John Prior
Alamgir Ahmed
Griffin Mining Limited's shares are quoted on the Alternative
Investment Market (AIM) of the London Stock Exchange (symbol
GFM).
The Company's news releases are available on the Company's web
site: www.griffinmining.com
The information contained within this announcement is deemed to
constitute inside information as stipulated under the Market Abuse
Regulations (EU) No.596/2014.
Griffin Mining Limited
Summarised Consolidated Income Statement
For the year ended 31 December 2019
(expressed in thousands US dollars)
2019 2018
Audited Audited
$000 $000
Revenue 82,267 99,067
Cost of sales (48,609) (45,798)
Gross profit 33,658 53,269
Administration expenses (19,433) (17,714)
Profit from operations 14,225 35,555
Losses on disposal of plant and equipment (305) (939)
Impairment of intangible assets (1,985) -
Foreign exchange(losses) / gains (93) 42
Finance income 171 223
Finance costs (377) (283)
Other income 76 200
Profit before tax 11,712 34,798
Income tax expense (5,628) (9,321)
Profit for the year 6,084 25,477
======== ========
Basic earnings per share (cents) 3.52 14.83
======== ========
Diluted earnings per share (cents) 3.24 13.35
======== ========
Griffin Mining Limited
Summarised Consolidated Statement of Comprehensive Income
For the year ended 31 December 2019
(expressed in thousands US dollars)
2019 2018
Audited Audited
$000 $000
Profit for the year 6,084 25,477
--------- ---------
Other comprehensive (expenses) / income
that will be reclassified to profit or loss
Exchange differences on translating foreign
operations (2,324) (5,856)
Other comprehensive (expenses) / income
for the year, net of tax (2,324) (5,856)
--------- ---------
Total comprehensive income for the year 3,760 19,621
========= =========
Griffin Mining Limited
Summarised Consolidated Statement of Financial Position
As at 31 December 2019
(expressed in thousands US dollars)
2019 2018
Audited Audited
$000 $000
ASSETS
Non-current assets
Property, plant and equipment 228,287 213,140
Intangible assets - exploration interests 322 2,016
-------- --------
228,609 215,156
-------- --------
Current assets
Inventories 3,839 4,951
Receivables and other current assets 1,861 2,819
Cash and cash equivalents 19,885 28,452
-------- --------
25,585 36,222
-------- --------
Total assets 254,194 251,378
======== ========
EQUITY AND LIABILITIES
Equity attributable to equity holders of the parent
Share capital 1,728 1,727
Share premium 68,455 68,442
Contributing surplus 3,690 3,690
Share based payments 2,072 2,072
Shares held in treasury (917) (917)
Chinese statutory re-investment reserve 2,500 2,386
Other reserve on acquisition of non controlling
interests (29,346) (29,346)
Foreign exchange reserve 1,703 4,027
Profit and loss reserve 165,059 159,161
-------- --------
Total equity attributable to equity holders of
the parent 214,944 211,242
-------- --------
Non-current liabilities
Long-term provisions 2,150 2,302
Deferred taxation 2,731 2,393
Finance lease 479 258
-------- --------
5,360 4,953
-------- --------
Current liabilities
Trade and other payables 31,769 33,632
Finance lease 2,121 1,551
Total current liabilities 33,890 35,183
-------- --------
Total equities and liabilities 254,194 251,378
======== ========
Attributable net asset value per share to equity
holders of parent 1.24 $1.22
Griffin Mining Limited
Summarised Consolidated Statement of Changes in Equity.
For the year ended 31 December 2019
(expressed in thousands US dollars)
Share Share Contributing Share Shares Chinese Other Foreign Profit Total
Capital Premium surplus Based held in Re-investment reserve on Exchange and attributable
loss to
Payments Treasury Reserve acquisition Reserve reserve equity
of holders
non-controlling of parent
interests
$000 $000 $000 $000 $000 $000 $000 $000 $000 $000
At 1 January
2018 1,790 71,310 3,690 2,072 (3,875) 1,583 (29,346) 4,871 91,174 143,269
Regulatory
transfer for
future
investment - - - - - 288 (288) -
Issue of
shares on
exercise
of options 27 1,147 - - - - - - - 1,174
Purchase of
shares held
in
treasury - - - - (917) - - - - (917)
Transaction
with owners 27 1,147 - - (917) 288 - - (288) 257
------- ------- ------------ -------- --------- ------------- --------------- -------- ------- ------------
Profit for
the year - - - - - - - - 25,477 25,477
Other
comprehensive
expense:
Exchange
differences
on
translating
foreign
operations - - - - - (106) - (5,750) - (5,856)
------- ------- ------------ -------- --------- ------------- --------------- -------- ------- ------------
Total
comprehensive
income - - - - - (106) - (5,750) 25,477 19,621
------- ------- ------------ -------- --------- ------------- --------------- -------- ------- ------------
At 1 January
2019 1,727 68,442 3,690 2,072 (917) 2,386 (29,346) 4,027 159,161 211,242
Regulatory
transfer for
future
investment - - - - - 153 (153) -
Issue of
shares on
exercise
of options 1 13 - - - - - - - 14
Transaction
with owners 1 13 - - - 153 - - (153) 14
------- ------- ------------ -------- --------- ------------- --------------- -------- ------- ------------
Profit for
the year - - - - - - - - 6,084 6,084
Adjustment for
adoption of
IFRS 16
leases (33) (33)
Other
comprehensive
expense:
Exchange
differences
on
translating
foreign
operations - - - - - (39) - (2,324) - (2,363)
------- ------- ------------ -------- --------- ------------- --------------- -------- ------- ------------
Total
comprehensive
income - - - - - (39) - (2,324) 6,051 3,688
------- ------- ------------ -------- --------- ------------- --------------- -------- ------- ------------
At 31
December
2019 1,728 68,455 3,690 2,072 (917) 2,500 (29,346) 1,703 165,059 214,944
======= ======= ============ ======== ========= ============= =============== ======== ======= ============
Griffin Mining Limited
Summarised Consolidated Cash Flow Statement
For the year ended 31 December 2019
(expressed in thousands US dollars)
2019 2018
Audited Audited
$000 $000
Net cash flows from operating activities
Profit before taxation 11,712 34,798
Foreign exchange losses / (gains) 93 (42)
Finance income (171) (223)
Finance costs 377 283
Depreciation, depletion and amortisation 12,343 10,328
Impairment of intangible assets 1,985 -
Losses on disposal of equipment 305 939
Decrease in inventories 1,112 917
Decrease / (increase) in receivables and other
current assets 959 (1,059)
Increase / (decrease) in trade and other payables 4,016 (12,917)
Taxation paid (11,092) (12,585)
-------- --------
Net cash inflow from operating activities 21,639 20,439
-------- --------
Cash flows from investing activities
Interest received 171 223
Proceeds on disposal of equipment 1 351
Payments to acquire - mineral interests (18,883) (10,669)
Payments to acquire - plant and equipment (8,193) (6,134)
Payments to acquire office, office furniture &
equipment (69) -
Payments to acquire intangible fixed assets -
exploration interests (308) (81)
-------- --------
Net cash outflow from investing activities (27,281) (16,310)
-------- --------
Cash flows from financing activities
Issue of ordinary shares on exercise of options 14 1,174
Purchase of shares for treasury - (917)
Interest paid (52) -
Finance lease advance 65
Finance lease repayments (2,762) (2,728)
Net cash outflow from financing activities (2,735) (2,471)
-------- --------
(Decrease) / increase in cash and cash equivalents (8,377) 1,658
Cash and cash equivalents at the beginning of
the year 28,452 26,518
Effects of exchange rates (190) 276
-------- --------
Cash and cash equivalents at the end of the year 19,885 28,452
-------- --------
Cash and cash equivalents comprise bank deposits.
Bank deposits 19,885 28,452
======== ========
Included within net cash flows of $8,377,000 (2018 $1,658,000)
are foreign exchange losses of $93,000 (2018: gains $42,000) which
have been treated as realised.
Notes:
This statement has been prepared using accounting policies and
presentation consistent with those applied in the preparation of
the statutory financial statements of the Company.
The summary financial statements set out above do not constitute
statutory financial statements as defined by Section 84 of the
Bermuda Companies Act 1981 or Section 435 of the UK Companies Act
2006. The Summarised Consolidated Statement of Financial Position
at 31 December 2019 and the Summarised Consolidated Income
Statement, Summarised Consolidated Statement of Comprehensive
Income, Summarised Consolidated Statement of Changes in Equity and
the Summarised Consolidated Cash Flow statement for the year then
ended have been extracted from the Group's audited 2019 statutory
financial statements.
The annual report and accounts for 2019 are being sent by post
to all registered shareholders. Additional copies of the annual
report and accounts are available from the Company's London office,
8(th) Floor, 54 Jermyn Street, London, SW1Y 6LX and are available
on Griffin Mining Ltd's web site www.griffinmining.com
The Group has one business segment, the Caijiaying zinc gold
mine in the People's Republic of China. All revenues and costs of
sales in 2019 and 2018 were derived from the Caijiaying zinc gold
mine.
2019 2018
$000 $000
REVENUES
China 82,267 99,067
======== ========
Zinc concentrate sales 55,627 78,821
Lead and precious metals concentrate sales 29,850 24,920
Royalties and resource taxes (3,210) (4,674)
-------- --------
82,267 99,067
======== ========
COST OF SALES: CHINA
Mining costs 17,652 16,680
Haulage costs 8,277 8,374
Processing costs 10,019 10,423
Depreciation (excluding depreciation in administration
costs) 11,462 9,652
Stock movements 1,199 669
-------- --------
48,609 45,798
======== ========
ADMINISTRATION EXPENSES
China 14,253 13,122
Australia 414 442
UK / Bermuda 4,766 4,150
-------- --------
19,433 17,714
======== ========
All revenues, cost of sales and operating expenses charged to
profit relate to continuing operations.
Notes (continued):
TOTAL ASSETS 2019 2018
$000 $000
China 248,119 245,505
Australia 686 924
UK / Bermuda 5,389 4,949
-------- --------
254,194 251,378
======== ========
CAPITAL EXPITURE 2019 2018
$000 $000
China 27,076 16,803
Australia 65
UK / Bermuda 4 -
-------- --------
27,145 16,803
======== ========
FINANCE INCOME 2019 2018
$000 $000
Interest on bank deposits 171 223
===== =====
FINANCE COSTS 2019 2018
$000 $000
Interest payable on short term bank loans 51 -
Finance lease interest 326 283
----- -----
377 283
===== =====
OTHER INCOME 2019 2018
$000 $000
Scrap and sundry other sales 76 200
===== =====
Income Tax Expense
2019 2018
$000 $000
Profit for the year before tax 11,712 34,798
------- -------
Expected tax expense at a standard rate of PRC income
tax of 25% (2018 25%) 2.929 8,699
Adjustment for tax exempt items :
- Income and expenses outside the PRC not subject
to tax 746 629
Adjustments for short term timing differences :
- In respect of accounting differences (234) (704)
Adjustments for permanent timing differences re
prior year adjustments - (185)
Adjustments for permanent timing differences other 1,757 1,154
Withholding tax on intercompany dividends and charges 50 71
Current taxation expense 5,248 9,664
------- -------
Deferred taxation expense / (credit)
Correction of provision brought forward 18 (674)
Origination and reversal of temporary timing differences 362 331
380 (343)
------- -------
Total tax expense 5,628 9,321
======= =======
Notes (continued):
INCOME TAX EXPENSE (continued)
The parent company is not resident in the United Kingdom for
taxation purposes. Hebei Hua-Ao paid income tax in the PRC at a
rate of 25% in 2019 (25% in 2018) based upon the profits calculated
under Chinese generally accepted accounting principles (Chinese
"GAAP").
EARNINGS PER SHARE
Reconciliation of the earnings and weighted average number of
shares used in the calculations are set out below:
2019 2018
Earnings Weighted Per share Earnings Weighted Per share
Average amount Average amount
$000 number (cents) number (cents)
of shares $000 of shares
Basic earnings per
share
Earnings attributable
to ordinary
shareholders 6,084 172,748,831 13.52 25,477 171,842,166 14.83
Dilutive effect of
securities
Options - 15,107,500 (0.28) - 16,494,541 (1.30)
--------- ------------- ---------- --------- ------------- ----------
Diluted earnings
per share 6,084 187,856,331 3.24 25,477 188,336,707 13.53
========= ============= ========== ========= ============= ==========
The calculation of the basic earnings per share is based on the
earnings attributable to ordinary shareholders divided by the
weighted average number of shares in issue during the year. The
calculation of diluted earnings per share is based on the basic
earnings per share on the assumed conversion of all dilutive
options and other dilutive potential ordinary shares.
Notes (continued):
Property, plant and equipment
Mineral Mill and Office furniture Total
Interests mobile mine & equipment
equipment
At 1 January 2018 167,046 47,567 82 214,695
Foreign exchange adjustments (4,450) (2,291) - (6,741)
Additions during the year 10,669 6,134 - 16,803
Disposals - (1,289) - (1,289)
Depreciation charge for
the year (5,927) (4,374) (27) (10,328)
----------- ------------- ----------------- ----------
At 1 January 2019 167,338 45,747 55 213,140
Foreign exchange adjustments (1,611) (786) - (2,397)
Additions during the year 18,883 8,193 69 27,145
Change in estimate of mine
closure costs (115) - - (115)
Adjustment for adoption
of IFRS 16 leases - - 370 370
Adjustment for change in
accounting estimate on
finance lease - 2,792 - 2,792
Disposals - (305) - (305)
Depreciation charge for
the year (6,912) (5,268) (163) (12,343)
----------- ------------- ----------------- ----------
At 31 December 2019 177,582 50,373 331 228,287
=========== ============= ================= ==========
At 31 December 2017
Cost 200,708 72,366 134 273,208
Accumulated depreciation (33,662) (24,799) (52) (58,513)
----------- ------------- ----------------- ----------
Net carrying amount 167,046 47,567 82 214,695
=========== ============= ================= ==========
At 31 December 2018
Cost 205,840 72,028 134 278,002
Accumulated depreciation (38,502) (26,281) (79) (64,862)
----------- ------------- ----------------- ----------
Net carrying amount 167,338 45,747 55 213,140
=========== ============= ================= ==========
At 31 December 2019
Cost 222,588 80,935 573 304,097
Accumulated depreciation (45,006) (30,562) (242) (75,810)
----------- ------------- ----------------- ----------
Net carrying amount 177,582 50,373 331 213,140
=========== ============= ================= ==========
Mineral interests comprise the Group's interest in the
Caijiaying ore bodies including costs on acquisition, plus
subsequent expenditure on licences, concessions, exploration,
appraisal and construction of the Caijiaying mine including
expenditure for the initial establishment of access to mineral
reserves, commissioning expenditure, and direct overhead expenses
prior to commencement of commercial production and together with
the end of life restoration costs.
Property, plant and equipment includes $1,997,000 (2018:
$15,034,000) of assets under construction yet to be
depreciated.
The offices, office furniture and equipment disclosed above
relates solely to the fixed assets of the Company and China Zinc
Pty Limited.
Notes (continued):
Property, plant and equipment (continued)
During 2013 plant and equipment with a value of $11,381,000,
revalued in 2019 to $14,150,000, were acquired under a finance
lease, upon which depreciation of $5,123,000 (2018: $4,035,000) has
been provided. At 31 December 2019 the net carrying amount of this
equipment was $9,027,000 (2018: $7,534,000). In 2019 the Company's
London office lease was capitalised to comply with IFRS 16 with a
value of $371,000 upon which depreciation of $114,000 has been
provided in 2019. At 31 December 2019 the net carrying amount of
this office was $247,000.
The Group assesses the carrying value of the mineral interests,
mill and mobile mine equipment at least annually, and more
frequently in the event of any indications of impairment, most
notably metal prices, by reference to discounted cash flow
forecasts of future revenue and expenditure for each business
segment. These forecasts are based upon both past and expected
future performance, available resources and expectations for future
markets.
The directors have reassessed the net carrying value of
capitalised costs at 31 December 2019, particularly in view of the
decline in metal prices for zinc and smelter treatment charges
experienced in 2019. In estimating the discounted future cash flows
from the continuing operations at the Caijiaying mine the following
principal assumptions were made:
-- Future market prices for zinc of $2,425 per tonne, gold of
$1,500 per troy ounce and silver of $15 per troy ounce;
-- Zinc treatment charges of 30% of market prices;
-- Extraction of measured and indicated resources at Zone III at
Caijiaying of 30 million tonnes with ore mined and processed at a
rate of 1.2 million tonnes of ore per annum;
-- Operating costs, recoveries and payables based upon past
performance and that budgeted for 2020;
-- Capital costs based upon that initially scheduled with
sustaining capital based on future scheduling:
-- Discount interest rate of 10%; and
-- Continued maintenance and grant of applicable licences and
permits. This assumes that Hebei Hua Ao will be converted to an
equity joint stock company with an indefinite life without
compensation to the Chinese Joint Venture Partner and that the
business licence will be renewed at no significant cost.
Notes (continued):
Intangible Assets
China - mineral exploration interests
$000
At 1 January 2018 2,035
Foreign exchange adjustments (100)
Additions during the year 81
--------
At 1 January 2019 2,016
Foreign exchange adjustments (17)
Additions during the year 308
Impairment during the year (1,985)
At 31 December 2018 322
========
Intangible assets represent cost on acquisition, plus subsequent
expenditure on licences, concessions, exploration, appraisal and
development work in respect to regional exploration in China. Where
expenditure on an area of interest is determined as unsuccessful
such expenditure is written off to profit or loss. The
recoverability of these assets depends, initially, on successful
appraisal activities, details of which are given in the report on
operations. The outcome of such appraisal activity is uncertain.
Upon economically exploitable mineral deposits being established,
sufficient finance will be required to bring such discoveries into
production. At 31 December 2019 impairment charges of $1,985,000
(2018: $Nil) had been provided and charged to the income statement
in respect of the above exploration costs previously capitalised by
Hebei Sino Anglo. Griffin intends to agree a contractual right to
transfer the exploration licence to Griffin's joint venture
partner, Yuanrun, prior to expiry of the licence.
POST BALANCE SHEET EVENTS
Since the year end operations at Caijiaying were suspended for a
month from 24 January to comply with restrictions instigated by the
PRC authorities to contain the COVID 19 pandemic. Operations at
Caijiaying recommenced on 21 February 2020 and have since steadily
increased such that underground mining operations reached 100% of
planned rates by mid-March and processing operations by late March.
Since the re-commencement of operations at Caijiaying, restrictions
in place to contain the coronavirus pandemic throughout China have
relaxed, and as a result Hebei Hua Ao has been able to sell its
output. As a result of these events, production and sale of metals
in concentrate, and profitability was impacted in the first quarter
of 2020, but has returned to planned levels subsequently.
As at 31 December 2019 there were no adjusting post balance
sheet events (2018: none).
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
FR FFMTTMTTBTPM
(END) Dow Jones Newswires
June 17, 2020 02:00 ET (06:00 GMT)
Griffin Mining (LSE:GFM)
Historical Stock Chart
Von Jun 2024 bis Jul 2024
Griffin Mining (LSE:GFM)
Historical Stock Chart
Von Jul 2023 bis Jul 2024