Interpharm Clarifies Comparative Financial History COMMACK, N.Y., Feb. 26 /PRNewswire-FirstCall/ -- Interpharm Holdings, Inc. (Amex: IPA; the "Company") has received a number of inquiries from investors who have expressed confusion regarding the Company's historical financial information for periods prior to June 30, 2003. The Company's historical information for periods prior to June 30, 2003, as presented in Yahoo! and other on-line sources, is that of the Company's predecessor, Atec Group, Inc., and not the Company. On May 30, 2003, Atec Group, Inc., which was in the computer systems integration business, sold its business to BAAR Group, Inc. Simultaneous with the disposition of its computer business, Atec Group, Inc. acquired Interpharm, Inc. which is engaged in the business of developing, manufacturing and marketing generic prescription strength and over-the-counter pharmaceutical products, and changed its name to Interpharm Holdings, Inc. Information on these transactions, and other information, such as certain historical financial information about Interpharm, Inc., was filed with the Securities and Exchange Commission in Atec Group, Inc.'s definitive proxy statement, on May 2, 2003 (the "Proxy Statement"). The Company's reports filed with the Securities and Exchange Commission after May 30, 2003, reflect the current and historical operations of Interpharm Holdings, Inc. Reports filed by Atec Group, Inc. prior to May 30, 2003, reflect the operations of Atec Group, Inc., with the exception of the Proxy Statement. Investors and others wishing to obtain comparative financial summaries, or any other information regarding the Company, should not rely on any sources other than press releases issued by the Company, filings with theSecurities and Exchange Commission after May 30, 2003 and the Proxy Statement. The Company's reports filed with the Securities and Exchange Commission are available at the SEC's website, http://www.sec.gov/, and through the Company's website, http://www.interpharminc.com/. Copies of reports, as well as press releases, will be provided free of charge upon request made by calling 631-543-2800, extension 404. For the convenience of our investors, the Company presents below its historical financial information for the three-month periods ended December 31, 2003, September 30, 2003, June 30, 2003, and March 31, 2003. Interpharm Holdings, Inc. Statements of Income Unaudited For the Quarterly periods Ended 31-Dec-03 30-Sep-03 30-Jun-03 31-Mar-03 Total Sales, net $11,706,231 $6,875,348 $7,762,436 7,191,002 Cost of Sales 9,087,956 5,443,518 6,390,110 5,824,712 Gross Profit 2,618,275 1,431,830 1,372,326 1,366,290 Operating Expenses Selling, general and administrative 860,060 1,033,775 771,893 502,552 Related party rent expense 18,000 18,000 18,000 18,000 Research and development 154,035 35,000 142,151 43,450 Total Operating Expenses 1,032,095 1,086,775 932,044 564,002 Operating Income 1,586,180 345,055 440,282 802,288 Other Income (Expenses) Related party interest expense - - (28,313) (40,812) Interest income 2,446 2,759 8,166 - Interest expense (4,852) (6,147) (34,848) (28,451) Total Other Expenses (2,406) (3,388) (54,995) (69,263) Income Before Income Taxes 1,583,774 341,667 385,287 733,025 Income Taxes 559,677 114,228 142,217 252,450 Net Income $1,024,097 $227,439 $243,070 $480,575 Interpharm Holdings, Inc. (IPA) Consolidated Balance Sheet As At 31-Dec-03 30-Sep-03 30-Jun-03 31-Mar-03 (Unaudited) (Unaudited) (Audited) (Unaudited) Assets Current Assets Cash and Cash Equivalents $ 1,503,936 $ 2,431,577 $ 2,336,203 $ 218,697 Short Term Investments 61,199 49,642 48,462 41,328 Net Receivables 7,032,571 4,084,579 4,930,109 5,043,363 Notes Receivable - - 1,000,000 - Inventories 5,927,631 6,869,436 4,583,205 3,293,917 Other Current Assets 519,095 603,830 224,149 116,978 Deferred Tax Assets 23,500 23,500 23,500 60,500 Total Current Assets 15,067,932 14,062,564 13,145,628 8,774,783 Notes Receivable - - 524,092 - Property and Equipment 5,590,400 5,013,811 4,085,302 3,392,113 Deferred Tax Assets 2,537,900 2,537,900 2,537,900 - Other Assets 961,379 262,260 45,873 11,379 Deferred Acquisition Costs - - - 103,564 Total Assets $24,157,611 $21,876,535 $20,338,795 $12,281,839 Liabilities and Stockholders' Current Liabilities Accounts Payable, Accrued Expenses and Other Liabilities $ 6,542,799 5,852,615 $5,314,341 $ 3,543,632 Lines of Credit 424,847 424,847 2,064,793 2,064,793 Current Maturities of Long-Term Debt - - 224,241 237,482 Due to Related Party - - - 345,563 Total Current Liabilities 6,967,646 6,277,462 7,603,375 6,191,470 Long-Term Debt, less current maturities - - 237,521 289,317 Other liabilities 29,535 29,535 29,535 - Due to Related Party - - - 3,000,000 Total Liabilities 6,997,181 6,306,997 7,870,431 9,480,787 Stockholders' Equity Preferred Stocks 350,971 350,971 352,021 20,504 Common Stock 180,230 180,181156,717 61,512 Retained Earnings 1,921,214 897,117 669,678 426,607 Treasury Stock (797,868) (797,868) (797,868) - Additional Paid-In-Capital 15,481,567 14,926,378 12,076,237 2,287,984 Other Stockholders' Equity 24,316 12,759 11,579 4,445 Total Stockholders' Equity 17,160,430 15,569,538 12,468,364 2,801,052 Total Liabilities and Stockholders' equity $24,157,611 $21,876,535 $20,338,795 $12,281,839 For further information, please contact George Aronson, who joined the Company as its new Chief Financial Officer as of January, 2003. Mr. Aronson has over twenty years of experience as a CPA, is licensed by the state of New York and is a member of the AICPA. Prior to joining the Company, Mr. Aronson served nine years as the Chief Financial Officer of Direct Insite Corp., a publicly traded company. James Charles, the Company's former Chief Financial Officer, will be assisting Mr. Aronson and the Company in a transitional role. In issuing this press release, the Company does not purport to be aware of all, or for that matter, any other inaccurate information relating to the Company released by any third-party, and hereby disclaims any duty to correct any such inaccurate information that may exist or may be released by third- parties in the future ABOUT INTERPHARM Interpharm is in the business of developing, manufacturing and distributing generic pharmaceutical products in the United States. The Company currently markets 19 products, representing various dosage strengths for 11 distinct drugs that it manufactures. Since June 30, 2003, the Company has been manufacturing Atenolol and Allopurinol for URL / Mutual. Interpharm also has five drugs that are currently under development. FORWARD-LOOKING STATEMENTS Statements made in this news release may contain forward-looking statements concerning Interpharm Holdings, Inc.'s business and products involving risks and uncertainties that could cause actual results to differ materially from those reflected in the forward-looking statements. The actual results may differ materially depending on a number of risk factors including, but not limited to, the following: general economic and business conditions, development, shipment, market acceptance, and additional competition from existing and new competitors, changes in technology, and various other factors beyond Interpharm Holdings, Inc.'s control. Other risks inherent in Interpharm Holdings, Inc.'s business are described in ATEC Group, Inc.'s Definitive Proxy Statement, filed with the Securities and Exchange Commission on May 2, 2003, Form 10-K, filed on September 29, 2003 Forms 10-Q filed on November 14, 2003 and February 17, 2004, and the "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections contained therein. The acquisition of Interpharm, Inc. is described in the foregoing proxy materials, as well as in ATEC's Form 8-K, filed with the Securities and Exchange Commission on February 27, 2003, our Form 8-K, filed on June 16, 2003 and our amended Form 8-K, filed on August 11, 2003. Interpharm Holdings, Inc. undertakes no obligation to revise or update any forward-looking statements to reflect events or circumstances after the date of this release. All information in this release is as of February 26, 2004. Interpharm Holdings, Inc. undertakes no duty to update any forward-looking statement toconform the release to actual results or changes in the Company's circumstances or expectations after the date of this release. DATASOURCE: Interpharm Holdings, Inc. CONTACT: George Aronson of Interpharm Holdings, Inc., +1-631-952-0214, ext. 101 Web site: http://www.interpharminc.com/

Copyright