File No. 024-_________
As filed with the Securities and Exchange Commission
on March 11, 2024
PART II - INFORMATION REQUIRED IN OFFERING CIRCULAR
Preliminary Offering Circular dated
March 11, 2024
An offering statement pursuant
to Regulation A relating to these securities has been filed with the United States Securities and Exchange Commission (the “SEC”).
Information contained in this Preliminary Offering Circular is subject to completion or amendment. These securities may not be sold nor
may offers to buy be accepted before the offering statement filed with the SEC is qualified. This Preliminary Offering Circular shall
not constitute an offer to sell or the solicitation of an offer to buy nor may there be any sales of these securities in any state in
which such offer, solicitation or sale would be unlawful before registration or qualification under the laws of any such state. We may
elect to satisfy our obligation to deliver a Final Offering Circular by sending you a notice within two business days after the completion
of our sale to you that contains the URL where the Final Offering Circular or the offering statement in which such Final Offering Circular
was filed may be obtained.
OFFERING CIRCULAR
Maison Luxe,
Inc.
500,000,000 Shares of Common Stock
By this Offering Circular, Maison Luxe, Inc.,
a Nevada corporation, is offering for sale a maximum of 500,000,000 shares of its common stock (the Offered Shares), at a fixed price
of $[0.001-0.005] per share, pursuant to Tier 1 of Regulation A of the United States Securities and Exchange Commission (the SEC). A minimum
purchase of $5,000 of the Offered Shares is required in this offering, with any additional purchase required to be in an amount of at
least $1,000. This offering is being conducted on a best-efforts basis, which means that there is no minimum number of Offered Shares
that must be sold by us for this offering to close; thus, we may receive no or minimal proceeds from this offering. All proceeds from
this offering will become immediately available to us and may be used as they are accepted. Purchasers of the Offered Shares will not
be entitled to a refund and could lose their entire investments.
This offering will commence within two days of
its qualification by the SEC. This offering will terminate at the earliest of (a) the date on which the maximum offering has been sold,
(b) the date which is one year from this offering circular being qualified by the SEC and (c) the date on which this offering is earlier
terminated by us, in our sole discretion. (See “Plan of Distribution”).
Title of
Securities Offered |
|
Number
of Shares |
|
Price to Public |
|
Commissions (1) |
|
Proceeds to Company (2) |
Common Stock |
|
500,000,000 |
|
$._____[0.001-0.005] |
|
$-0- |
|
$______[500,000-2,500,000] |
(1) |
Does not account for the payment of expenses of this offering
estimated at $7,500. See “Plan of Distribution.” |
(2) |
We
may offer the Offered Shares through registered broker-dealers and we may pay finders. However, information as to any such
broker-dealer or finder shall be disclosed in an amendment to this Offering Circular. |
Our common stock is quoted in the over-the-counter
under the symbol “MASN” in the OTC Pink marketplace of OTC Link. On March 8, 2024, the closing price of our common stock was
$0.0016 per share.
Investing in the Offered Shares is speculative
and involves substantial risks, including the superior voting rights of our outstanding shares of Series A Super Voting Preferred Stock
(the “Series A Preferred Stock”), which effectively preclude current and future owners of our common stock, including the
Offered Shares, from influencing any corporate decision. The Series A Preferred Stock has 500 times that number of votes on all matters
submitted to the holders of our common stock and votes together with the holders of our common stock as a single class. Our Chief Executive
Officer, Anil Idnani, as the owner of all outstanding shares of the Series A Preferred Stock, will, therefore, be able to control the
management and affairs of our company, as well as matters requiring the approval by our shareholders, including the election of directors,
any merger, consolidation or sale of all or substantially all of our assets, and any other significant corporate transaction. (See “Risk Factors—Risks Related to a Purchase of the Offered Shares”).
You should purchase Offered Shares only if
you can afford a complete loss of your investment. See “Risk Factors,” beginning on page 4, for a discussion of certain risks
that you should consider before purchasing any of the Offered Shares.
THE SEC DOES NOT PASS UPON THE MERITS OF, OR
GIVE ITS APPROVAL TO, ANY SECURITIES OFFERED OR THE TERMS OF THE OFFERING, NOR DOES IT PASS UPON THE ACCURACY OR COMPLETENESS OF ANY OFFERING
CIRCULAR OR OTHER SOLICITATION MATERIALS. THESE SECURITIES ARE OFFERED PURSUANT TO AN EXEMPTION FROM REGISTRATION WITH THE SEC. HOWEVER,
THE SEC HAS NOT MADE AN INDEPENDENT DETERMINATION THAT THE SECURITIES OFFERED ARE EXEMPT FROM REGISTRATION.
The use of projections or forecasts in this
offering is prohibited. No person is permitted to make any oral or written predictions about the benefits you will receive from an investment
in Offered Shares.
No sale may be made to you in this offering
if you do not satisfy the investor suitability standards described in this Offering Circular under “Plan of Distribution—State Law Exemption” and “Offerings to Qualified Purchasers—Investor Suitability Standards” (page 13). Before making
any representation that you satisfy the established investor suitability standards, we encourage you to review Rule 251(d)(2)(i)(C) of
Regulation A. For general information on investing, we encourage you to refer to www.investor.gov.
This Offering Circular follows the disclosure
format of Form S-1, pursuant to the General Instructions of Part II(a)(1)(ii) of Form 1-A.
The date of this Offering Circular is ________________,
2024.
TABLE OF CONTENTS
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING
STATEMENTS
The information contained in this Offering Circular
includes some statements that are not historical and that are considered forward-looking statements. Such forward-looking statements include,
but are not limited to, statements regarding our development plans for our business; our strategies and business outlook; anticipated
development of our company; and various other matters (including contingent liabilities and obligations and changes in accounting policies,
standards and interpretations). These forward-looking statements express our expectations, hopes, beliefs and intentions regarding the
future. In addition, without limiting the foregoing, any statements that refer to projections, forecasts or other characterizations of
future events or circumstances, including any underlying assumptions, are forward-looking statements. The words anticipates, believes,
continue, could, estimates, expects, intends, may, might, plans, possible, potential, predicts, projects, seeks, should, will, would and
similar expressions and variations, or comparable terminology, or the negatives of any of the foregoing, may identify forward-looking
statements, but the absence of these words does not mean that a statement is not forward-looking.
The forward-looking statements contained in this
Offering Circular are based on current expectations and beliefs concerning future developments that are difficult to predict. We cannot
guarantee future performance, or that future developments affecting our company will be as currently anticipated. These forward-looking
statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual
results or performance to be materially different from those expressed or implied by these forward-looking statements.
All forward-looking statements attributable to
us are expressly qualified in their entirety by these risks and uncertainties. These risks and uncertainties, along with others, are also
described below in the Risk Factors section. Should one or more of these risks or uncertainties materialize, or should any of our assumptions
prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements. You should not
place undue reliance on any forward-looking statements and should not make an investment decision based solely on these forward-looking
statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future
events or otherwise, except as may be required under applicable securities laws.
OFFERING CIRCULAR SUMMARY
The following summary highlights material information
contained in this Offering Circular. This summary does not contain all of the information you should consider before purchasing our common
stock. Before making an investment decision, you should read this Offering Circular carefully, including the Risk Factors section and
the unaudited consolidated financial statements and the notes thereto. Unless otherwise indicated, the terms we, us and our refer and
relate to Maison Luxe, Inc., a Nevada corporation, including its sole subsidiary, Maison Luxe, Inc., a Wyoming corporation.
Our Company
Our company was incorporated in 2002 in the State
of Nevada, under the name MK Automotive, Inc. Our corporate name changed to Clikia Corp., in July 2017. From 2002 through 2015, our company
was engaged in the retail and commercial automotive diagnostic, maintenance and repair services businesses, and, from December 2015 through
January 2017, we pursued the commercial exploitation of Squuak.com, a social media and content sharing tool and platform. From January
2017 through April 2019, we operated an over-the-top (OTT) video streaming subscription service. From April 2019 through May 2020, we
pursued a plan of business that called for our company to establish a private jet charter operation, an aircraft maintenance business,
an aircraft sales and brokerage operation and an online aircraft parts store. Ultimately, these business efforts were unsuccessful, for
differing reasons.
In April 2020, our company experienced a change
in control, pursuant to which Mr. Anil Idnani became our controlling shareholder and sole officer and director. Following such change-in-control
transaction, in May 2020, we acquired all of the assets, including the going business (collectively, the “Maison Luxe Business”),
of Maison Luxe, LLC, a Delaware limited liability. Through our wholly-owned subsidiary, Maison Luxe, Inc., we own and operate the Maison
Luxe Business. (See “Business”)
Offering Summary
Securities Offered |
|
500,000,000 shares of common stock, par value $0.00001 |
Offering Price |
|
$[0.001-0.005] per Offered Share. |
Shares Outstanding
Before This Offering |
|
229,966,409 shares issued and outstanding as of the date hereof. |
Shares Outstanding
After This Offering |
|
729,966,409 shares issued and outstanding, assuming the sale of all Offered Shares are sold. |
Minimum Number of Shares
to Be Sold in This Offering |
|
None |
Disparate Voting Rights |
|
Our outstanding shares of Series A Super Voting Preferred Stock (the Series A Preferred Stock) possess superior voting rights, which effectively preclude current and future owners of our common stock, including the Offered Shares, from influencing any corporate decision. The Series A Preferred Stock has 500 times that number of votes on all matters submitted to the holders of our common stock and votes together with the holders of our common stock as a single class. Our Chief Executive Officer, Anil Idnani, as the owner of all outstanding shares of the Series A Preferred Stock, will, therefore, be able to control the management and affairs of our company, including matters requiring the approval of our shareholders, including the election of directors, any merger, consolidation or sale of all or substantially all of our assets, and any other significant corporate transaction. (See “Risk Factors” and “Security Ownership of Certain Beneficial Owners and Management”). |
Investor Suitability Standards |
|
The Offered Shares may only be purchased by investors residing in a state in which this Offering Circular is duly qualified who have either (a) a minimum annual gross income of $70,000 and a minimum net worth of $70,000, exclusive of automobile, home and home furnishings, or (b) a minimum net worth of $250,000, exclusive of automobile, home and home furnishings. |
Market for our Common Stock |
|
Our common stock is quoted in the over-the-counter market under the symbol “MASN” in the OTC Pink marketplace of OTC Link. |
Termination of this Offering |
|
This offering will terminate at the earliest of (a) the date on which the maximum offering has been sold, (b) the date which is one year from this offering circular being qualified by the SEC and (c) the date on which this offering is earlier terminated by us, in our sole discretion. |
Use of Proceeds |
|
We will apply the proceeds of this offering for inventory, sales and marketing expenses, general and administrative expenses, payroll expenses and working capital. (See Use of Proceeds). |
Risk Factors |
|
An investment in the Offered Shares involves a high degree of risk and should not be purchased by investors who cannot afford the loss of their entire investments. You should carefully consider the information included in the Risk Factors section of this Offering Circular, as well as the other information contained in this Offering Circular, prior to making an investment decision regarding the Offered Shares. |
Corporate Information |
|
Our principal executive offices are located at 1 Bridge Plaza, 2nd Floor, Fort Lee, New Jersey 07024; our telephone number is 551-486-3980; our corporate website is located at www.maisonluxeny.com. No information found on our company’s website is part of this Offering Circular. |
Continuing Reporting Requirements Under Regulation A
As a Tier 1 issuer under Regulation
A, we will be required to file with the SEC a Form 1-Z (Exit Report Under Regulation A) upon the termination of this offering. We will
not be required to file any other reports with the SEC following this offering.
However, during the pendency
of this offering and following this offering, we intend to file quarterly and annual financial reports and other supplemental reports
with OTC Markets, which will be available at www.otcmarkets.com.
All of our future periodic
reports, whether filed with OTC Markets or the SEC, will not be required to include the same information as analogous reports required
to be filed by companies whose securities are listed on the NYSE or NASDAQ, for example.
RISK FACTORS
An investment in the Offered
Shares involves substantial risks. You should carefully consider the following risk factors, in addition to the other information contained
in this Offering Circular, before purchasing any of the Offered Shares. The occurrence of any of the following risks might cause you to
lose a significant part of your investment. The risks and uncertainties discussed below are not the only ones we face, but do represent
those risks and uncertainties that we believe are most significant to our business, operating results, prospects and financial condition.
Some statements in this Offering Circular, including statements in the following risk factors, constitute forward-looking statements.
(See “Cautionary Statement Regarding Forward-Looking Statements”).
Risks Associated with the Novel Coronavirus
(COVID-19)
It is possible that
the Coronavirus (“COVID-19”) pandemic could cause long-lasting stock market volatility and weakness, as well as long-lasting
recessionary effects on the United States and/or global economies. Should the negative economic impact caused by the COVID-19
pandemic result in continuing long-term economic weakness in the United States and/or globally, our ability to expand our business would
be severely negatively impacted. It is possible that our company would not be able to sustain during any such long-term economic weakness.
We may suffer sluggish
or negative sales growth as a result of the COVID-19 pandemic. Inasmuch as a majority of the global demand for luxury retail
goods is from China, it is possible that the Maison Luxe Business will encounter difficulty in attracting buyers for its luxury retail
goods. Should such be the case, our operating results would be negatively affected.
Risks Related to Our Company
We have incurred losses
in prior periods, and losses in the future could cause the quoted price of our common stock to decline or have a material adverse effect
on our financial condition, our ability to pay our debts as they become due, and on our cash flows. We have incurred losses
in prior periods. For the nine months ended December 31, 2023, we incurred a loss from operations of $751,815 (unaudited) and reported
a net profit of $ 1,264,126 (unaudited) and, as of that date, we had an accumulated deficit of $ 10,666,709 (unaudited). For the year
ended March 31, 2023, we incurred a net loss of $6,661,261 (unaudited) and, as of that date, we had an accumulated deficit of $11,930,835
(unaudited). Any losses in the future could cause the quoted price of our common stock to decline or have a material adverse effect on
our financial condition, our ability to pay our debts as they become due, and on our cash flows.
There is doubt about
our ability to continue as a viable business. We have not earned a profit from our operations during recent financial periods.
There is no assurance that we will ever earn a profit from our operations in future financial periods.
We may be unable to
obtain sufficient capital to implement the full plan of business of Maison Luxe Business. Currently, we do not have sufficient
financial resources with which to establish our full plan of business. There is no assurance that we will be able to obtain sources of
financing, in order to satisfy our working capital needs.
We do not have a successful
operating history; we do not have a long-term operating history with respect to our recently acquired Maison Luxe Business. We
are without a long-term history of operations in the luxury retail business, which makes an investment in our common stock speculative
in nature. Because of this lack of operating history, it is difficult to forecast our future operating results. Additionally, our operations
will be subject to risks inherent in the establishment of a new business, including, among other factors, efficiently deploying our capital,
developing and implementing our marketing campaigns and strategies and developing awareness and acceptance of the Maison Luxe Business.
Our performance and business prospects will suffer, in particular, if we are unable to:
|
· |
obtain access to inventory on acceptable terms; |
|
· |
achieve market acceptance of the Maison Luxe Business; |
|
· |
establish long-term customer relationships. |
There are risks and
uncertainties encountered by early-stage companies. As an early-stage company, we are unable to offer assurance that we will
be able to overcome the lack of brand recognition of the Maison Luxe Business and our lack of capital.
We may not be successful
in establishing our business model. We are unable to offer assurance that we will be successful in establishing the Maison
Luxe Business. Should we fail to implement successfully the business plan of the Maison Luxe Business, you can expect to lose your entire
investment in our common stock.
We may never earn a
profit. Because we lack a successful operating history with respect to our luxury retail business, we are unable to offer
assurance that we will ever earn a profit therefrom.
If we are unable to
manage future expansion effectively, our business may be adversely impacted. In the future, we may experience rapid growth
in our aviation services, which could place a significant strain on our company’s infrastructure, in general, and our internal controls
and other managerial, operating and financial resources, in particular. If we are unable to manage future expansion effectively, our business
would be harmed. There is, of course, no assurance that we will enjoy rapid development in our business.
We currently depend
on the efforts of our sole executive officer’s serving without current compensation; the loss of this executive officer could disrupt
our operations and adversely affect the development of the Maison Luxe Business. Our success in establishing the Maison Luxe
Business will depend, primarily, on the continued service of our sole officer, Anil Idnani. We have not entered into an employment agreement
with Mr. Inani. The loss of service of Mr. Idnani, for any reason, could seriously impair our ability to execute our business plan, which
could have a materially adverse effect on our business and future results of operations. We have not purchased any key-man life insurance.
If we are unable to
recruit and retain key personnel, our business may be harmed. If we are unable to attract and retain key personnel, our business
may be harmed. Our failure to enable the effective transfer of knowledge and facilitate smooth transitions with regard to our key employees
could adversely affect our long-term strategic planning and execution.
Our business plan is
not based on independent market studies. We have not commissioned any independent market studies with respect to the industry
in which the Maison Luxe Business operates. Rather, our plans for implementing our aviation services and achieving profitability are based
on the experience, judgment and assumptions of our sole executive officer. If these assumptions prove to be incorrect, we may not be successful
in establishing the Maison Luxe Business.
Our Board of Directors
may change our policies without shareholder approval. Our policies, including any policies with respect to investments, leverage,
financing, growth, debt and capitalization, will be determined by our Board of Directors or officers to whom our Board of Directors delegates
such authority. Our Board of Directors will also establish the amount of any dividends or other distributions that we may pay to our shareholders.
Our Board of Directors or officers to which such decisions are delegated will have the ability to amend or revise these and our other
policies at any time without shareholder vote. Accordingly, our shareholders will not be entitled to approve changes in our policies,
which policy changes may have a material adverse effect on our financial condition and results of operations.
Risks Related to Our Business
The Maison Luxe Business
may not achieve wide market acceptance. Without significant funds with which to market its luxury retail goods, our recently
acquired Maison Luxe Business may not succeed in attracting sufficient customer interest and follow-on sales to generate a profit. There
is no assurance that, even with adequate funds with which to market its luxury retail goods, the Maison Luxe Business will ever earn a
profit from its operations.
We will remain in an
illiquid financial position and face a cash shortage, unless and until we obtain needed capital. Currently, we are in an
illiquid financial position and will remain in such a position, unless the Maison Luxe Business generates greater operating revenues and/or
we obtain needed capital through this offering, of which there is no assurance. There is no assurance that we will ever achieve adequate
liquidity.
We may not compete successfully
with other businesses in the luxury retail goods industry. The Maison Luxe Business competes, directly or indirectly, with
local, national and international purveyors of luxury retail goods. The Maison Luxe Business may not be successful in competing against
its competitors, many of whom have longer operating histories, significantly greater financial stability and better access to capital
markets and credit than we do. We also expect to face numerous new competitors offering goods and related services comparable to those
offered by the Maison Luxe Business. There is no assurance that we will be able to compete successfully against our competition.
Risks Related to Compliance and Regulation
We will not have reporting
obligations under Sections 14 or 16 of the Securities Exchange Act of 1934, nor will any shareholders have reporting requirements of Regulation
13D or 13G, nor Regulation 14D. So long as our common shares are not registered under the Exchange Act, our directors and
executive officers and beneficial holders of 10% or more of our outstanding common shares will not be subject to Section 16 of the Exchange
Act. Section 16(a) of the Exchange Act requires executive officers and directors and persons who beneficially own more than 10% of a registered
class of equity securities to file with the SEC initial statements of beneficial ownership, reports of changes in ownership and annual
reports concerning their ownership of common shares and other equity securities, on Forms 3, 4 and 5, respectively. Such information about
our directors, executive officers and beneficial holders will only be available through periodic reports we file with OTC Markets.
Our common stock is not registered
under the Exchange Act and we do not intend to register our common stock under the Exchange Act for the foreseeable future; provided,
however, that we will register our common stock under the Exchange Act if we have, after the last day of any fiscal year, more than either
(1) 2,000 persons; or (2) 500 shareholders of record who are not accredited investors, in accordance with Section 12(g) of the Exchange
Act.
Further, as long as our common
stock is not registered under the Exchange Act, we will not be subject to Section 14 of the Exchange Act, which, among other things, prohibits
companies that have securities registered under the Exchange Act from soliciting proxies or consents from shareholders without furnishing
to shareholders and filing with the SEC a proxy statement and form of proxy complying with the proxy rules.
The reporting required by
Section 14(d) of the Exchange Act provides information to the public about persons other than the company who is making the tender offer.
A tender offer is a broad solicitation by a company or a third party to purchase a substantial percentage of a company's common stock
for a limited period of time. This offer is for a fixed price, usually at a premium over the current market price, and is customarily
contingent on shareholders tendering a fixed number of their shares.
In addition, as long as our
common stock is not registered under the Exchange Act, our company will not be subject to the reporting requirements of Regulation 13D
and Regulation 13G, which require the disclosure of any person who, after acquiring directly or indirectly the beneficial ownership of
any equity securities of a class, becomes, directly or indirectly, the beneficial owner of more than 5% of the class.
There may be deficiencies
with our internal controls that require improvements. Our company is not required to provide a report on the effectiveness
of our internal controls over financial reporting. We are in the process of evaluating whether our internal control procedures are effective
and, therefore, there is a greater likelihood of undiscovered errors in our internal controls or reported financial statements as compared
to issuers that have conducted such independent evaluations.
Risks Related to Our Organization and Structure
As a non-listed company
conducting an exempt offering pursuant to Regulation A, we are not subject to a number of corporate governance requirements, including
the requirements for independent board members. As a non-listed company conducting an exempt offering pursuant to Regulation
A, we are not subject to a number of corporate governance requirements that an issuer conducting an offering on Form S-1 or listing on
a national stock exchange would be. Accordingly, we are not required to have (a) a board of directors of which a majority consists of
independent directors under the listing standards of a national stock exchange, (b) an audit committee composed entirely of independent
directors and a written audit committee charter meeting a national stock exchange's requirements, (c) a nominating/corporate governance
committee composed entirely of independent directors and a written nominating/ corporate governance committee charter meeting a national
stock exchange's requirements, (d) a compensation committee composed entirely of independent directors and a written compensation committee
charter meeting the requirements of a national stock exchange, and (e) independent audits of our internal controls. Accordingly, you may
not have the same protections afforded to shareholders of companies that are subject to all of the corporate governance requirements of
a national stock exchange.
Our holding company
structure makes us dependent on our current subsidiary, and future subsidiaries, for our cash flow and subordinates the rights of our
shareholders to the rights of creditors of our current subsidiary, and future subsidiaries, in the event of an insolvency or liquidation
of any such subsidiary. Our company, Maison Luxe, Inc., will act as a holding company and, accordingly, substantially all
of our operations will be conducted through subsidiaries. Such subsidiaries will be separate and distinct legal entities. As a result,
our cash flow will depend upon the earnings of our subsidiaries. In addition, we will depend on the distribution of earnings, loans or
other payments by our subsidiaries. No subsidiary will have any obligation to provide our company with funds for our payment obligations.
If there is an insolvency, liquidation or other reorganization of any of our subsidiaries, our shareholders will have no right to proceed
against their assets. Creditors of those subsidiaries will be entitled to payment in full from the sale or other disposal of the assets
of those subsidiaries before our company, as a shareholder, would be entitled to receive any distribution from that sale or disposal.
Risks Related to a Purchase of the Offered
Shares
There is no minimum
offering and no person has committed to purchase any of the Offered Shares. We have not established a minimum offering hereunder,
which means that we will be able to accept even a nominal amount of proceeds, even if such amount of proceeds is not sufficient to permit
us to achieve any of our business objectives. In this regard, there is no assurance that we will sell any of the Offered Shares or that
we will sell enough of the Offered Shares necessary to achieve any of our business objectives. Additionally, no person is committed to
purchase any of the Offered Shares.
The outstanding shares
of our Series A Super Voting Preferred Stock effectively preclude current and future owners of our common stock from influencing any corporate
decision. Our Chief Executive Officer, Anil Idnani, owns 100% of the outstanding shares of our Series A Preferred Stock.
The Series A Preferred Stock has 500 times that number of votes on all matters submitted to the holders of our common stock and votes
together with the holders of our common stock as a single class. Mr. Idnani will, therefore, be able to control the management and affairs
of our company, as well as matters requiring the approval by our shareholders, including the election of directors, any merger, consolidation
or sale of all or substantially all of our assets, and any other significant corporate transaction. His control of the outstanding Series
A Preferred Stock may also delay or prevent a future change of control of our company at a premium price, if he opposes it.
We have outstanding
convertible debt instruments that could negatively affect the market price of our common stock. Certain of our outstanding
convertible debt instruments could negatively affect the market price of our common stock, should their respective exercise prices, at
the time of exercise, be lower than the then-market price of our common stock. We are unable, however, to predict the actual effect that
the conversion of any such convertible debt instruments would have on the market price of our common stock.
We may seek additional
capital that may result in shareholder dilution or that may have rights senior to those of our common stock. From time to
time, we may seek to obtain additional capital, either through equity, equity-linked or debt securities. The decision to obtain additional
capital will depend on, among other factors, our business plans, operating performance and condition of the capital markets. If we raise
additional funds through the issuance of equity, equity-linked or debt securities, those securities may have rights, preferences or privileges
senior to the rights of our common stock, which could negatively affect the market price of our common stock or cause our shareholders
to experience dilution.
You may never realize
any economic benefit from a purchase of Offered Shares. Because the market for our common stock is volatile, there is no
assurance that you will ever realize any economic benefit from your purchase of Offered Shares.
We do not intend to
pay dividends on our common stock. We intend to retain earnings, if any, to provide funds for the implementation of our business
strategy. We do not intend to declare or pay any dividends in the foreseeable future. Therefore, there can be no assurance that holders
of our common stock will receive cash, stock or other dividends on their shares of our common stock, until we have funds which our Board
of Directors determines can be allocated to dividends.
Our shares of common
stock are Penny Stock, which may impair trading liquidity. Disclosure requirements pertaining to penny stocks may reduce
the level of trading activity in the market for our common stock and investors may find it difficult to sell their shares. Trades of our
common stock will be subject to Rule 15g-9 of the SEC, which rule imposes certain requirements on broker-dealers who sell securities subject
to the rule to persons other than established customers and accredited investors. For transactions covered by the rule, broker-dealers
must make a special suitability determination for purchasers of the securities and receive the purchaser's written agreement to the transaction
prior to sale. The SEC also has rules that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks
generally are equity securities with a price of less than $5.00 (other than securities registered on certain national securities exchanges
or quoted on the NASDAQ system, provided that current price and volume information with respect to transactions in that security is provided
by the exchange or system). The penny stock rules require a broker-dealer, prior to a transaction in a penny stock not otherwise exempt
from the rules, to deliver a standardized risk disclosure document that provides information about penny stocks and the nature and level
of risks in the penny stock market. The broker-dealer also must provide the customer with current bid and offer quotations for the penny
stock, the compensation of the broker-dealer and its salesperson in the transaction, and monthly account statements showing the market
value of each penny stock held in the customer's account. The bid and offer quotations, and the broker-dealer and salesperson compensation
information, must be given to the customer orally or in writing prior to effecting the transaction and must be given to the customer in
writing before or with the customer's confirmation.
Our common stock is
thinly traded and its market price may become highly volatile. There is currently only a limited market for our common stock.
A limited market is characterized by a relatively limited number of shares in the public float, relatively low trading volume and a small
number of brokerage firms acting as market makers. The market for low priced securities is generally less liquid and more volatile than
securities traded on national stock markets. Wide fluctuations in market prices are not uncommon. No assurance can be given that the market
for our common stock will continue. The price of our common stock may be subject to wide fluctuations in response to factors such as the
following, some of which are beyond our control:
|
· |
quarterly variations in our operating results; |
|
· |
operating results that vary from the expectations of investors; |
|
· |
changes in expectations as to our future financial performance, including financial estimates by investors; |
|
· |
reaction to our periodic filings, or presentations by executives at investor and industry conferences; |
|
· |
changes in our capital structure; |
|
· |
announcements of innovations or new services by us or our competitors; |
|
· |
announcements by us or our competitors of significant contracts, acquisitions, strategic partnerships, joint ventures or capital commitments; |
|
· |
lack of success in the expansion of our business operations; |
|
· |
announcements by third parties of significant claims or proceedings against our company or adverse developments in pending proceedings; |
|
· |
additions or departures of key personnel; |
|
· |
asset impairment; |
|
· |
temporary or permanent inability to offer products or services; and |
|
· |
rumors or public speculation about any of the above factors. |
The terms of this offering
were determined arbitrarily. The terms of this offering were determined arbitrarily by us. The offering price for the Offered
Shares does not necessarily bear any relationship to our company's assets, book value, earnings or other established criteria of valuation.
Accordingly, the offering price of the Offered Shares should not be considered as an indication of any intrinsic value of such securities.
(See “Dilution”).
Future sales of our
common stock, or the perception in the public markets that these sales may occur, could reduce the market price of our common stock. Our
sole officer and a Director holds shares of our restricted common stock, but is currently able to sell his shares in the market. In general,
our officers and directors and major shareholders, as affiliates, under Rule 144 may not sell more than one percent of the total issued
and outstanding shares in any 90-day period, and must resell the shares in an unsolicited brokerage transaction at the market price. The
availability for sale of substantial amounts of our common stock under Rule 144 or otherwise could reduce prevailing market prices for
our common stock.
As of the date of this Offering
Circular, there is a total of approximately 12,000,000 shares of our common stock underlying the currently convertible portions of convertible
debt instruments and pursuant to agreements. All such shares constitute an overhang on the market for our common stock and, if and when
issued, will be issued without transfer restrictions, pursuant to certain exemptions from registration, and could reduce prevailing market
prices for our common stock. Also, in the future, we may also issue securities in connection with our obtaining needed capital or an acquisition
transaction. The amount of shares of our common stock issued in connection with any such transaction could constitute a material portion
of our then-outstanding shares of common stock.
You will suffer dilution
in the net tangible book value of the Offered Shares you purchase in this offering. If you acquire any Offered Shares, you
will suffer immediate dilution, due to the lower book value per share of our common stock compared to the purchase price of the Offered
Shares in this offering. (See “Dilution”).
As an issuer of penny
stock, the protection provided by the federal securities laws relating to forward looking statements does not apply to us. Although
federal securities laws provide a safe harbor for forward-looking statements made by a public company that files reports under the federal
securities laws, this safe harbor is not available to issuers of penny stocks. As a result, we will not have the benefit of this safe
harbor protection in the event of any legal action based upon a claim that the material provided by us contained a material misstatement
of fact or was misleading in any material respect because of our failure to include any statements necessary to make the statements not
misleading. Such an action could hurt our financial condition.
DILUTION
Dilution in net tangible book
value per share to purchasers of our common stock in this offering represents the difference between the amount per share paid by purchasers
of the Offered Shares in this offering and the net tangible book value per share immediately after completion of this offering. In this
offering, dilution is attributable primarily to our negative net tangible book value per share.
If you purchase Offered Shares
in this offering, your investment will be diluted to the extent of the difference between your purchase price per Offered Share and the
net tangible book value of our common stock after this offering. Our pro forma net tangible book value as of December 31, 2023, was $(1,659,776)
(unaudited), or $(0.009) (unaudited) per share. Net tangible book value per share is equal to total assets minus the sum of total liabilities
and intangible assets divided by the total number of shares outstanding.
The tables below illustrate
the dilution to purchasers of Offered Shares in this offering, on a pro forma basis, assuming 100%, 75%, 50% and 25% of the Offered Shares
are sold at an offering price of $0.003, which represents the midpoint of the offering price range stated herein.
Assuming the Sale of 100% of the Offered Shares |
|
Assumed offering price per share |
$ 0.003 |
Net tangible book value per share as of December 31, 2023 (unaudited) |
$ (0.009) |
Increase in net tangible book value per share after giving effect to this offering |
$ 0.009 |
Pro forma net tangible book value per share as of December 31, 2023 (unaudited) |
$ (0.000) |
Dilution in net tangible book value per share to purchasers of Offered Shares in this offering |
$ 0.003 |
Assuming the Sale of 75% of the Offered Shares |
|
Assumed offering price per share |
$ 0.003 |
Net tangible book value per share as of December 31, 2023 (unaudited) |
$ (0.009) |
Increase in net tangible book value per share after giving effect to this offering |
$ 0.008 |
Pro forma net tangible book value per share as of December 31, 2023 (unaudited) |
$ (0.001) |
Dilution in net tangible book value per share to purchasers of Offered Shares in this offering |
$ 0.004 |
Assuming the Sale of 50% of the Offered Shares |
|
Assumed offering price per share |
$ 0.003 |
Net tangible book value per share as of December 31, 2023 (unaudited) |
$ (0.009) |
Increase in net tangible book value per share after giving effect to this offering |
$ 0.007 |
Pro forma net tangible book value per share as of December 31, 2023 (unaudited) |
$ (0.002) |
Dilution in net tangible book value per share to purchasers of Offered Shares in this offering |
$ 0.005 |
Assuming the Sale of 25% of the Offered Shares |
|
Assumed offering price per share |
$ 0.003 |
Net tangible book value per share as of December 31, 2023 (unaudited) |
$ (0.009) |
Increase in net tangible book value per share after giving effect to this offering |
$ 0.005 |
Pro forma net tangible book value per share as of December 31, 2023 (unaudited) |
$ (0.004) |
Dilution in net tangible book value per share to purchasers of Offered Shares in this offering |
$ 0.007 |
USE OF PROCEEDS
The table below sets forth
the proceeds we would derive from the sale of all of the Offered Shares, assuming the sale of 25%, 50%, 75% and 100% of the Offered Shares,
assuming the payment of no sales commissions or finder’s fees and before the payment of expenses associated with this offering of
approximately $7,500, and assuming an offering price of $0.003, which represents the midpoint of the offering price range stated herein.
There is, of course, no guaranty that we will be successful in selling any of the Offered Shares.
|
|
Use of Proceeds for Assumed Percentage
of Remaining Shares Sold in This Offering |
|
|
|
25% |
|
|
50% |
|
|
75% |
|
|
100% |
|
Inventory |
|
$ |
75,000 |
|
|
$ |
150,000 |
|
|
$ |
225,000 |
|
|
$ |
500,000 |
|
Sales and Marketing Expense |
|
|
75,000 |
|
|
|
150,000 |
|
|
|
225,000 |
|
|
|
500,000 |
|
Salary Expense |
|
|
75,000 |
|
|
|
150,000 |
|
|
|
225,000 |
|
|
|
500,000 |
|
General and Administrative Expense |
|
|
75,000 |
|
|
|
150,000 |
|
|
|
225,000 |
|
|
|
500,000 |
|
Working Capital |
|
|
75,000 |
|
|
|
150,000 |
|
|
|
225,000 |
|
|
|
500,000 |
|
TOTAL |
|
$ |
375,000 |
|
|
$ |
750,000 |
|
|
$ |
1,125,000 |
|
|
$ |
1,500,000 |
|
We reserve the right to change
the foregoing use of proceeds, should our management believe it to be in the best interest of our company. The allocations of the proceeds
of this offering presented above constitute the current estimates of our management and are based on our current plans, assumptions made
with respect to the Maison Luxe Business, general economic conditions and our future revenue and expenditure estimates.
Investors are cautioned that
expenditures may vary substantially from the estimates presented above. Investors must rely on the judgment of our management, who will
have broad discretion regarding the application of the proceeds of this offering. The amounts and timing of our actual expenditures will
depend upon numerous factors, including market conditions, cash generated by our operations (if any), business developments and the rate
of our growth. We may find it necessary or advisable to use portions of the proceeds of this offering for other purposes.
In the event we do not obtain
the entire offering amount hereunder, we may attempt to obtain additional funds through private offerings of our securities or by borrowing
funds. Currently, we do not have any committed sources of financing.
PLAN OF DISTRIBUTION
In General
Our company is offering a
maximum of 500,000,000 Offered Shares on a best-efforts basis, at a fixed price of $[0.001-0.005] per Offered Share; any funds derived
from this offering will be immediately available to us for our use. There will be no refunds. This offering will terminate at the earliest
of (a) the date on which the maximum offering has been sold, (b) the date which is one year from this offering being qualified by the
SEC or (c) the date on which this offering is earlier terminated by us, in our sole discretion.
There is no minimum number
of Offered Shares that we are required to sell in this offering. All funds derived by us from this offering will be immediately available
for use by us, in accordance with the uses set forth in the Use of Proceeds section of this Offering Circular. No funds will be placed
in an escrow account during the offering period and no funds will be returned, once an investor's subscription agreement has been accepted
by us.
We intend to sell the Offered
Shares in this offering through the efforts of our Chief Executive Officer, Anil Idnani. Mr. Idnani will not receive any compensation
for offering or selling the Offered Shares. We believe that Mr. Idnani is exempt from registration as a broker-dealers under the provisions
of Rule 3a4-1 promulgated under the Securities Exchange Act of 1934 (the Exchange Act). In particular, Mr. Idnani:
|
· |
is not subject to a statutory disqualification, as that term is defined in Section 3(a)(39) of the Securities Act; and |
|
· |
is not to be compensated in connection with his participation by the payment of commissions or other remuneration based either directly or indirectly on transactions in securities; and |
|
· |
is not an associated person of a broker or dealer; and |
|
· |
meets the conditions of the following: |
|
· |
primarily performs, and will perform at the end of this offering, substantial duties for us or on our behalf otherwise than in connection with transactions in securities; and |
|
· |
was not a broker or dealer, or an associated person of a broker or dealer, within the preceding 12 months; and |
|
· |
did not participate in selling an offering of securities for any issuer more than once every 12 months other than in reliance on paragraphs (a)(4)(i) or (iii) of Rule 3a4-1 under the Exchange Act. |
As of the date of this Offering
Circular, we have not entered into any agreements with selling agents for the sale of the Offered Shares. However, we reserve the right
to engage FINRA-member broker-dealers. In the event we engage FINRA-member broker-dealers, we expect to pay sales commissions of up to
8.0% of the gross offering proceeds from their sales of the Offered Shares. In connection with our appointment of a selling broker-dealer,
we intend to enter into a standard selling agent agreement with the broker-dealer pursuant to which the broker-dealer would act as our
non-exclusive sales agent in consideration of our payment of commissions of up to 8.0% on the sale of Offered Shares effected by the broker-dealer.
Procedures for Subscribing
If you are interested in subscribing
for Offered Shares in this offering, please submit a request for information by e-mail to Mr. Idnani at: anil@maisonluxeny.com; all relevant
information will be delivered to you by return e-mail.
Thereafter, should you decide
to subscribe for Offered Shares, you are required to follow the procedures described therein, which are:
|
· |
Electronically execute and deliver to us a subscription agreement via e-mail to: anil@maisonluxeny.com; and |
|
· |
Deliver funds directly by check or by wire or electronic funds transfer via ACH to our specified bank account. |
Right to Reject Subscriptions.
After we receive your complete, executed subscription agreement and the funds required under the subscription agreement have been transferred
to us, we have the right to review and accept or reject your subscription in whole or in part, for any reason or for no reason. We will
return all monies from rejected subscriptions immediately to you, without interest or deduction.
Acceptance of Subscriptions.
Upon our acceptance of a subscription agreement, we will countersign the subscription agreement and issue the Offered Shares subscribed.
Once you submit the subscription agreement and it is accepted, you may not revoke or change your subscription or request your subscription
funds. All accepted subscription agreements are irrevocable.
This Offering Circular will
be furnished to prospective investors upon their request via electronic PDF format and will be available for viewing and download 24 hours
per day, 7 days per week on our website at www.maisonluxeny.com, as well as on the SEC's website, www.sec.gov.
An investor will become a
shareholder of our company and the Offered Shares will be issued, as of the date of settlement. Settlement will not occur until an investor's
funds have cleared and we accept the investor as a shareholder.
By executing the subscription
agreement and paying the total purchase price for the Offered Shares subscribed, each investor agrees to accept the terms of the subscription
agreement and attests that the investor meets certain minimum financial standards. (See State Qualification and Investor Suitability Standards
below).
An approved trustee must process
and forward to us subscriptions made through IRAs, Keogh plans and 401(k) plans. In the case of investments through IRAs, Keogh plans
and 401(k) plans, we will send the confirmation and notice of our acceptance to the trustee.
Minimum Purchase Requirements
You must initially purchase
at least $5,000.00 of the Offered Shares in this offering. If you have satisfied the minimum purchase requirement, any additional purchase
must be in an amount of at least $1,000.
State Law Exemption and Offerings to Qualified
Purchasers
State Law Exemption.
This Offering Circular does not constitute an offer to sell or the solicitation of an offer to purchase any Offered Shares in any jurisdiction
in which, or to any person to whom, it would be unlawful to do so. An investment in the Offered Shares involves substantial risks and
possible loss by investors of their entire investments. (See “Risk Factors”).
The Offered Shares have not
been qualified under the securities laws of any state or jurisdiction. Currently, we plan to sell the Offered Shares in Colorado, Connecticut,
Delaware, Georgia, New York and Puerto Rico. However, we may, at a later date, decide to sell Offered Shares in other states. In the case
of each state in which we sell the Offered Shares, we will qualify the Offered Shares for sale with the applicable state securities regulatory
body or we will sell the Offered Shares pursuant to an exemption from registration found in the applicable state's securities, or Blue
Sky, law.
Certain of our offerees may
be broker-dealers registered with the SEC under the Exchange Act, who may be interested in reselling the Offered Shares to others. Any
such broker-dealer will be required to comply with the rules and regulations of the SEC and FINRA relating to underwriters.
Investor Suitability
Standards. The Offered Shares may only be purchased by investors residing in a state in which this Offering Circular is duly qualified
who have either (a) a minimum annual gross income of $70,000 and a minimum net worth of $70,000, exclusive of automobile, home and home
furnishings, or (b) a minimum net worth of $250,000, exclusive of automobile, home and home furnishings.
Issuance of Offered Shares
Upon settlement, that is,
at such time as an investor’s funds have cleared and we have accepted an investor’s subscription agreement, we will either
issue such investor’s purchased Offered Shares in book-entry form or issue a certificate or certificates representing such investor’s
purchased Offered Shares.
Transferability of the Offered Shares
The Offered Shares will be
generally freely transferable, subject to any restrictions imposed by applicable securities laws or regulations.
Advertising, Sales and Other Promotional Materials
In addition to this Offering
Circular, subject to limitations imposed by applicable securities laws, we expect to use additional advertising, sales and other promotional
materials in connection with this offering. These materials may include information relating to this offering, articles and publications
concerning industries relevant to our business operations or public advertisements and audio-visual materials, in each case only as authorized
by us. In addition, the sales material may contain certain quotes from various publications without obtaining the consent of the author
or the publication for use of the quoted material in the sales material. Although these materials will not contain information in conflict
with the information provided by this Offering Circular and will be prepared with a view to presenting a balanced discussion of risk and
reward with respect to the Offered Shares, these materials will not give a complete understanding of our company, this offering or the
Offered Shares and are not to be considered part of this Offering Circular. This offering is made only by means of this Offering Circular
and prospective investors must read and rely on the information provided in this Offering Circular in connection with their decision to
invest in the Offered Shares.
DESCRIPTION OF SECURITIES
General
Our authorized capital stock
consists of 1,200,000,000 shares of common stock, $.00001 par value per share, and 5,000,000 shares of Series A Super Voting Preferred
Stock, $.00001 par value per share. As of the date of this Offering Circular, there were 229,966,409 shares of our common stock issued
and outstanding, held by 66 holders of record; and 2,000,000 shares of Series A Super Voting Preferred Stock issued and outstanding.
Common Stock
General. The
holders of our common stock currently have (a) equal ratable rights to dividends from funds legally available therefore, when, as and
if declared by our Board of Directors; (b) are entitled to share ratably in all of our assets available for distribution to holders of
common stock upon liquidation, dissolution or winding up of the affairs of our company; (c) do not have preemptive, subscriptive or conversion
rights and there are no redemption or sinking fund provisions or rights applicable thereto; and (d) are entitled to one non-cumulative
vote per share on all matters on which shareholders may vote. Our Bylaws provide that, at all meetings of the shareholders for the election
of directors, a plurality of the votes cast shall be sufficient to elect. On all other matters, except as otherwise required by Nevada
law or our Articles of Incorporation, as amended, a majority of the votes cast at a meeting of the shareholders shall be necessary to
authorize any corporate action to be taken by vote of the shareholders.
Non-cumulative Voting.
Holders of shares of our common stock do not have cumulative voting rights, which means that the holders of more than 50% of the outstanding
shares, voting for the election of directors, can elect all of the directors to be elected, if they so choose, and, in such event, the
holders of the remaining shares will not be able to elect any of our directors. As of the date of this Offering Circular, our sole officer
and a Director, Anil Idnani, owns a total of 53,045,699 shares, or approximately 43.78%, of our outstanding common stock.
In addition, Mr. Idnani owns
all of the issued and outstanding shares of Series A Super Voting Preferred Stock and thereby controls all corporate matters relating
to our company. (See “Security Ownership of Certain Beneficial Owners and Management” and “Certain Transactions—Change in Control Transactions”).
Pre-emptive Rights.
As of the date of this Offering Circular, no holder of any shares of our common stock or Series A Super Voting Preferred Stock has pre-emptive
or preferential rights to acquire or subscribe for any unissued shares of any class of our capital stock not disclosed herein.
Dividend Policy.
We have never declared or paid any dividends on our common stock. We currently intend to retain future earnings, if any, to finance the
expansion of our business. As a result, we do not anticipate paying any cash dividends in the foreseeable future.
Shareholder Meetings.
Our bylaws provide that special meetings of shareholders may be called only by our Board of Directors, the chairman of the board, or our
president, or as otherwise provided under Nevada law.
Series A Super Voting Preferred Stock
Voting. Holders
of the Series A Super Voting Preferred Stock (the Series A Preferred Stock) have 500 times that number of votes on all matters submitted
to the shareholders that each shareholder of our common stock is entitled to vote at each meeting of shareholders with respect to all
matters presented to the shareholders for their action or consideration. Holders of the Series A Preferred Stock shall vote together with
the holders of our common stock as a single class.
Our Chief Executive Officer
and a Director, Anil Idnani owns all of the issued and outstanding shares of Series A Preferred Stock and thereby controls all corporate
matters of our company. (See “Security Ownership of Certain Beneficial Owners and Management” and “Certain Transactions—Change in Control Transactions”).
Dividends. Holders
of Series A Preferred Stock shall not be entitled to receive dividends paid on our common stock. Dividends paid to holders of the Series
A Preferred Stock are at the discretion of our Board of Directors.
Liquidation Preference.
Upon the liquidation, dissolution and winding up of our company, whether voluntary or involuntary, holders of the Series A Preferred Stock
are not entitled to receive any of our assets.
No Conversion.
The shares of Series A Preferred Stock are not convertible into shares of our common stock.
Convertible Promissory Notes
As of December 31, 2023, we
had outstanding convertible promissory notes. The table below sets forth information with respect to such convertible promissory notes.
Date of
Note Issuance |
Principal Amount
at Issuance |
Current
Balance |
Current
Accrued
Interest |
Maturity
Date |
Conversion
Terms |
|
Name of Noteholder
and Name of Person with Investment Control |
2/24/2017 |
$3,400 |
$19,641 |
$1,392 |
2/24/2018 |
60% of market price during the valuation period up to 9.9% of outstanding number of shares on date of conversion |
|
Schooner Equities, LLC
(Kenneth Brand) |
1/8/2021 |
$150,000 |
$116,545 |
$41,045 |
1/8/2022 |
50% of market price during the valuation period up to 9.9% of outstanding number of shares on date of conversion |
|
A2G, LLC
(Alexander Benz) |
5/4/2021 |
$200,000 |
$208,640 |
$-0- |
5/4/2022 |
50% of market price during the valuation period up to 9.9% of outstanding number of shares on date of conversion |
|
A2G, LLC
(Alexander Benz) |
1/3/2022 |
$300,000 |
$232,000 |
$150,000 OID |
1/3/2023 |
$.01, up to 4.99% of outstanding number of shares on date of conversion |
|
Cimarron Capital, Inc.
(Peter Aiello) |
1/3/2022 |
$200,000 |
$192,000 |
$100,000 OID |
1/3/2023 |
$.01, up to 4.99% of outstanding number of shares on date of conversion |
|
Christine Arenella |
10/4/2022 |
$25,000 |
$18,500 |
-0- |
10/12/2023 |
50% of market price during the valuation period up to 9.9% of outstanding number of shares on date of conversion. |
|
A2G, LLC
(Alexander Benz) |
Transfer Agent
Pacific Stock Transfer Company
is the transfer agent for our common stock. Pacific Stock Transfer’s address is 6725 Via Austi Parkway, Suite 300, Las Vegas, Nevada
89119; its telephone number is 800-785-7782; its website is www.pacificstocktransfer.com. No information found on Pacific Stock Transfer’s
website is part of this Offering Circular.
BUSINESS
Corporate Information
Our corporate office is located
at 1 Bridge Plaza North, 2nd Floor, Fort Lee, New Jersey 07024; our telephone number is 551-486-3980; and our website is located at: www.maisonluxeny.com.
No information found on our company’s website is part of this Offering Circular.
History
Our company was incorporated
in 2002 in the State of Nevada, under the name MK Automotive, Inc. Our corporate name changed to Clikia Corp., in July 2017. From 2002
through 2015, our company was engaged in the retail and commercial automotive diagnostic, maintenance and repair services businesses,
and, from December 2015 through January 2017, we pursued the commercial exploitation of Squuak.com, a social media and content sharing
tool and platform. From January 2017 through April 2019, we operated an over-the-top (OTT) video streaming subscription service. From
April 2019 through May 2020, we pursued a plan of business that called for our company to establish a private jet charter operation, an
aircraft maintenance business, an aircraft sales and brokerage operation and an online aircraft parts store. Ultimately, these business
efforts were unsuccessful, for differing reasons.
In April 2020, our company
experienced a change in control, pursuant to which Mr. Anil Idnani became our controlling shareholder and sole officer and director. Following
such change-in-control transaction, in May 2020, we acquired all of the assets, including the going business (collectively, the “Maison
Luxe Business”), of Maison Luxe, LLC, a Delaware limited liability. Through our wholly-owned subsidiary, Maison Luxe, Inc., we own
and operate the Maison Luxe Business.
In April 2021, our corporate
name changed to “Maison Luxe, Inc.” and our trading symbol changed to “MASN.”
The Maison Luxe Business
Our company’s sole officer
and a Director, Mr. Anil Idnani, founded the Maison Luxe Business with the vision of offering highly desired luxury retail consumer items
that are responsibly-sourced and affordable to the end customer. Because of the dynamics and structure within the luxury retail industry,
customers who desire luxury items are unable to avail themselves of such items, due to the unreliable nature of sellers and exorbitant
prices. It is this void in the marketplace that Mr. Idnani identified as a business opportunity and established the Maison Luxe Business
to provide customers with the experience of purchasing luxury items as a standard.
Mr. Idnani’s vision
for Maison Luxe comes from his vast background in the luxury trade through his involvement in his family-owned and operated travel retail
businesses, which were established over 30 years ago. As part of his responsibilities, Mr. Idnani developed an expertise in fine timepieces
and jewelry, developing relationships with store fronts in duty-free ports in areas, such as Alaska and the U.S. Virgin Islands. In order
to stay current with the brands and consumer needs, Mr. Idnani will continue to attend trade shows, both abroad and domestic, to develop
additional knowledge and industry relationships with many of the most prestigious luxury brands available.
The business known as “Maison
Luxe” was founded in January 2020, with the vision of becoming an industry leader in luxury retail. Maison Luxe focuses its efforts
primarily within the fine time pieces and jewelry segments both on a wholesale and B2C (business-to-consumer) basis.
The Maison Luxe Business currently
exploits three primary sales channels through which it sells its luxury retail items: (1) private client direct sales; (2) sales to wholesalers;
and (3) sales to retail stores. Future sales efforts will remain reliant upon such sales channels, with an expanding presence in available
social media sales channels and a more robust e-commerce sales channel through the Maison Luxe website.
Maison Luxe has been able
to achieve relatively high volume and transactional sales due, in large measure, to its relationships with vendors, private clients and
wholesalers. In addition, Maison Luxe has established an e-commerce platform through its website.
Maison Luxe only sources its
items from reputable vendors that are well known to Mr. Idnani. Mr. Idnani chooses to stock items that are only in high demand and valuable
with potential market appreciation. Maison Luxe aims to provide a quality experience to its customers, by always keeping inventory up
to date and with a well-curated, post-sale process. Through its high-quality customer service efforts, customers are able address questions
or concerns with purchased products or to inquire of product availability. Maison Luxe is not sponsored by, associated with or affiliated
with any of its advertised brands or their subsidiaries.
Investment in Impossible Diamond, Inc.
During the first half of 2021,
we invested a total of $200,000 in Impossible Diamond, Inc. (“Impossible Diamond”), a New York City based start-up firm with
a patented process (U.S. Patent No. 11,371,162–System and Method for Generating Synthetic Diamonds via Atmospheric Carbon Capture
and related U.S. Patent Nos. 11,585,011, 11,585,012, 11,713,250 and 11,760,643) to transform air pollution into synthetic diamonds.
Impossible Diamond describes
its patented process as follows:
| 1. | Step 1: A thermochemical process is used to capture CO2, which is then purified and pumped into
high-pressure cylinders for storage. |
| 2. | Step 2: Captured CO2 is combined with green hydrogen to produce high-purity Atmospheric Methane™. |
| 3. | Step 3: Atmospheric Methane™ is pumped into specialized CVD growing chambers, where the diamond
start to take shape, one ambitious atom at a time. |
| 4. | Step 4: Once the diamond material has been grown, it is rough cut into small cubes. Advanced software
maps the material and produces a cutting plan. From there, the stones are cut and polished using traditional methods. |
Based on recent sales of
equity securities by Impossible Diamond, we believe our investment in Impossible Diamond to be worth approximately between $1 million
and $1.1 million. However, there is no assurance that we would realize such value were we to attempt to sell our equity investment. Currently,
it is management’s intention to hold our investment in Impossible Diamond.
Intellectual Property
We regard our trademarks,
service marks and business know-how as having significant value and as being an important factor in the marketing of our luxury retail
products. Our policy is to establish, enforce and protect our intellectual property rights using the intellectual property laws.
Facilities
Our sole officer and director
provides our company with the office space required for our current operations at no charge. Our business office is located at 1 Bridge
Plaza, 2nd Floor, Fort Lee, New Jersey. We do not own any real property.
Employees
We currently have three employees,
including our Chief Executive Officer, Anil Idnani, who oversees our business development, corporate administration and business operations.
Mr. Idnani also oversees record keeping and financial reporting functions. We intend to hire a small number of employees, at such times
as business conditions warrant. We have used, and, in the future, expect to use, the services of certain outside consultants and advisors
as needed, on a consulting basis.
Website
Our company’s corporate
website can be found at www.maisonluxeny.com. We make available free of charge at this website all of our reports filed with OTCMarkets.com,
including our annual reports, quarterly reports and other informational reports. These reports are made available on our website as soon
as reasonably practicable after their filing with OCTMarkets.com. No information found on our company’s website is part of this
Offering Circular.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Effects of COVID-19
As of the date of this Offering
Circular, there exist significant uncertainties regarding the current novel Coronavirus (COVID-19) pandemic, including the scope of health
issues, the possible duration of the pandemic and the extent of local and worldwide social, political and economic disruption it may cause
in the future.
To date, the COVID-19 pandemic
has had a discernable negative impact on the ability of our company to obtain capital needed to accelerate the development of our business.
With respect to our business
operations, while our product sales have sustained since the initial impact of the COVID-19 pandemic, we believe the COVID-19 pandemic
has had a discernable short-term negative impact on our product sales, inasmuch as we have been limited in face-to-face sales meetings
with respect to our products. We are unable to predict when such limitations will ease.
In light of these uncertainties,
for purposes of the discussion below, except where otherwise indicated, the descriptions of our business, our strategies, our risk factors
and any other forward-looking statements, including regarding us, our business and the market generally, do not reflect the potential
impact of the COVID-19 pandemic or our responses thereto.
Basis of Presentation
In May 2020, we acquired the
Maison Luxe Business, which business has become the sole business of our company. This section presents information, and narrative descriptions
thereof, concerning the operating results of (a) our company for the periods and as of the dates indicated, (b) Maison Luxe LLC for the
period and as of the date indicated and, (c) where appropriate, pro forma financial information, which assumes our company’s acquisition
of the Maison Luxe Business had occurred on certain prior dates, as indicated.
Cautionary Statement
The following discussion and
analysis should be read in conjunction with our unaudited financial statements and related notes, beginning on page F-1 of this Offering
Circular.
Our actual results may differ
materially from those anticipated in the following discussion, as a result of a variety of risks and uncertainties, including those described
under Cautionary Statement Regarding Forward-Looking Statements and Risk Factors. We assume no obligation to update any of the forward-looking
statements included herein.
Principal Factors Affecting Our Financial Performance
Our future operating results
will be primarily affected by the following factors:
|
· |
obtain access to inventory on acceptable terms; |
|
· |
achieve market acceptance of the Maison Luxe Business; |
|
· |
establish long-term customer relationships. |
We expect to incur operating
losses through at least the fourth quarter of 2022. Further, because of our lack of capital and the current lack of brand name awareness
of the Maison Luxe Business, we cannot predict the levels of our future revenues.
Results of Operations
For the Nine Months
Ended December 31, 2023 (“Interim 2024”) and 2022 (“Interim 2023”). For Interim 2024, we generated $6,274,232
(unaudited) in sales revenues, cost of sales of $6,320,886 (unaudited) and a gross loss of $46,654 (unaudited). We incurred $705,161 (unaudited)
in general and administrative expenses, resulting in a loss from operations of $751,815 (unaudited). We had other income of $2,015,941
(unaudited), which was comprised of $2,823,391 (unaudited) in gain on debt extinguishment, which was offset by $12,500 in amortization
of debt discount, $686,834 (unaudited) in changes in fair value of derivative liabilities and $108,116 (unaudited) in interest expense,
resulting in net profit of $1,264,126 (unaudited).
For Interim 2023, we generated
$7,533,838 (unaudited) in sales revenues, cost of sales of $8,554,159 (unaudited) and a gross loss of $1,020,321 (unaudited). We incurred
$5,290,750 (unaudited) in general and administrative expenses, resulting in a loss from operations of $6,311,071 (unaudited). We had other
expense of $868,196 (unaudited), which was comprised of $19,000 (unaudited) in derivative expense, $210,417 in amortization of debt discount,
$431,329 (unaudited) in changes in fair value of derivative liabilities and $207,450 (unaudited) in interest expense, resulting in a net
loss of $7,179,267 (unaudited).
The reduced revenues during
Interim 2024 are primarily attributable to a softer U.S. economy. However, during Interim 2024, we were able to significantly reduce our
gross loss, due to our having been able to garner relatively higher retail prices for our goods, as compared to Interim 2023. Also, during
Interim 2024, we significantly reduced our general and administrative expenses, in light of our reduced levels of available capital. Further,
were it not for $2,823,391 (unaudited) in gain on debt extinguishment during Interim 2024, we would have reported a net loss of $1,559,265
(unaudited).
For the Years Ended
March 31, 2023 (“Fiscal 2023”) and 2022 (“Fiscal 2022”). For Fiscal 2023, we generated $11,870,138 (unaudited)
in sales revenues, cost of sales of $12,609,525 (unaudited) and a gross loss of $739,387 (unaudited). We incurred $5,514,031 (unaudited)
in general and administrative expenses and a total of $407,843 in other expenses, which were comprised of $216,667 (unaudited) in amortization
of debt discount, $19,000 (unaudited) in derivative expense, $278,373 (unaudited) in interest expense, which were offset in part by a
$87,966 (unaudited) in change in fair value of derivative liabilities and $18,231 (unaudited) in interest income, resulting in a net loss
of $6,661,261 (unaudited).
For Fiscal 2022, we generated
$17,635,898 (unaudited) in sales revenues, cost of sales of $17,606,114 (unaudited) and a gross profit of $29,784 (unaudited). We incurred
$1,542,562 (unaudited) in general and administrative expenses and a total of $787,996 in other expenses, which were comprised of $377,916
(unaudited) in amortization of debt discount, $171,450 (unaudited) in derivative expense, $299,657 (unaudited) in interest expense which
were offset in part by a $61,027 (unaudited) change in fair value of derivative liabilities, resulting in a net loss of $2,300,774 (unaudited).
Plan of Operation
Our company’s sole officer,
Mr. Anil Idnani, founded the Maison Luxe Business with the vision of offering highly desired luxury retail consumer items that are responsibly-sourced
and affordable to the end customer. Because of the dynamics and structure within the luxury retail industry, customers who desire luxury
items are unable to avail themselves of such items, due to the unreliable nature of sellers and exorbitant prices. It is this void in
the marketplace that Mr. Idnani identified as a business opportunity and established the Maison Luxe Business to provide customers with
the experience of purchasing luxury items as a standard.
Mr. Idnani’s vision
for the Maison Luxe Business comes from his vast background in the luxury trade through his involvement in his family-owned and operated
travel retail businesses, which were established over 30 years ago. As part of his responsibilities, Mr. Idnani developed an expertise
in fine timepieces and jewelry, developing relationships with store fronts in duty-free ports in areas, such as Alaska and the U.S. Virgin
Islands. In order to stay current with the brands and consumer needs, Mr. Idnani will continue to attend trade shows, both abroad and
domestic, to develop additional knowledge and industry relationships with many of the most prestigious luxury brands available.
The business known as “Maison
Luxe” was founded in January 2020, with the vision of becoming an industry leader in luxury retail. Maison Luxe focuses its efforts
primarily within the fine time pieces and jewelry segments both on a wholesale and B2C (business-to-consumer) basis.
The Maison Luxe Business currently
exploits three primary sales channels through which it sells its luxury retail items: (1) private client direct sales; (2) sales to wholesalers;
and (3) sales to retail stores. Future sales efforts will remain reliant upon such sales channels, with an expanding presence in available
social media sales channels and a more robust e-commerce sales channel through the Maison Luxe website.
The Maison Luxe Business only
sources its items from reputable vendors that are well known to Mr. Idnani. Mr. Idnani chooses to stock items that are only in high demand
and valuable with potential market appreciation. The Maison Luxe Business aims to provide a quality experience to its customers, by always
keeping inventory up to date and with a well-curated, post-sale process. Through its high-quality customer service efforts, customers
are able address questions or concerns with purchased products or to inquire of product availability. The Maison Luxe Business is not
sponsored by, associated with or affiliated with any of its advertised brands or their subsidiaries.
Financial Condition, Liquidity and Capital
Resources
December 31, 2023.
At December 31, 2023, we had $51,973 (unaudited) in cash and a working capital deficit of $1,859,776 (unaudited), compared to March 31,
2023, when we had $122,639 (unaudited) in cash and a working capital deficit of $3,428,623 (unaudited).
The significant reduction
in our working capital deficit is primarily attributable to the gain on debt extinguishment forgiveness of debt, resulting from one of
our lenders, GPL Ventures, LLC (“GPL”), having surrendered all outstanding debt owed by our company, pursuant to a final court
order in a civil lawsuit brought by the SEC against GPL.
We currently possess adequate
capital with which to conduct our current level of operations for at least the next 12 months. However, we will be required to obtain
additional capital, including in this offering, to further expand the Maison Luxe Business. There is no assurance that we will be able
to obtain additional capital.
March 31,2023.
March 31, 2023, we had $122,639 (unaudited) in cash and a working capital deficit of $3,428,623 (unaudited), compared to March 31, 2022,
when we had $402,596 (unaudited) in cash and a working capital deficit of $1,262,427 (unaudited).
During the year ended March
31, 2022, in addition to funds provided by our operations, we obtained a total of $1,700,000 in loans from third parties. All such funds
were used to purchase inventory and for operating expenses. (See “Convertible Promissory Notes” below).
Convertible Promissory Notes
As of December 31, 2023, we
had outstanding convertible promissory notes. The table below sets forth information with respect to such convertible promissory notes.
Date of
Note Issuance |
Principal Amount
at Issuance |
Current
Balance |
Current
Accrued
Interest |
Maturity
Date |
Conversion
Terms |
|
Name of Noteholder
and Name of Person with Investment Control |
2/24/2017 |
$3,400 |
$19,641 |
$1,392 |
2/24/2018 |
60% of market price during the valuation period up to 9.9% of outstanding number of shares on date of conversion |
|
Schooner Equities, LLC
(Kenneth Brand) |
1/8/2021 |
$150,000 |
$116,545 |
$41,045 |
1/8/2022 |
50% of market price during the valuation period up to 9.9% of outstanding number of shares on date of conversion |
|
A2G, LLC
(Alexander Benz) |
5/4/2021 |
$200,000 |
$208,640 |
$-0- |
5/4/2022 |
50% of market price during the valuation period up to 9.9% of outstanding number of shares on date of conversion |
|
A2G, LLC
(Alexander Benz) |
1/3/2022 |
$300,000 |
$232,000 |
$150,000 OID |
1/3/2023 |
$.01, up to 4.99% of outstanding number of shares on date of conversion |
|
Cimarron Capital, Inc.
(Peter Aiello) |
1/3/2022 |
$200,000 |
$192,000 |
$100,000 OID |
1/3/2023 |
$.01, up to 4.99% of outstanding number of shares on date of conversion |
|
Christine Arenella |
10/4/2022 |
$25,000 |
$18,500 |
-0- |
10/12/2023 |
50% of market price during the valuation period up to 9.9% of outstanding number of shares on date of conversion. |
|
A2G, LLC
(Alexander Benz) |
Contractual Obligations
To date, we have not entered
into any significant long-term obligations that require us to make monthly cash payments.
Capital Expenditures
We made no capital expenditures
during Interim 2024 and Fiscal 2023, and, without the proceeds from this offering or from another outside source, no such expenditures
are expected to be made during all of Fiscal 2025.
DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND
CONTROL PERSONS
Directors and Executive Officers
The following table sets forth
certain information concerning our company’s executive management.
Name |
|
Age |
|
Position(s) |
Anil Idnani |
|
30 |
|
Chief Executive Officer, Secretary/Treasurer and Director |
John Cormier |
|
55 |
|
Director |
Our company’s Board
of Directors appoints our executive officers. Our directors serve until the earlier occurrence of the election of their respective successors
at the next meeting of shareholders, death, resignation or removal by the Board of Directors. Officers serve at the discretion of our
Board of Directors. There exist no family relationships between the listed officers and directors. Certain information regarding the backgrounds
of each of our officers and directors is set forth below.
Anil Idnani became
our sole officer and director on April 28, 2020. Mr. Idnani founded the Maison Luxe Business in January 2020. Since December 2017, Mr.
Idnani has been CEO of GD Entertainment & Technology, Inc., a publicly-traded company (symbol: GDET) that develops cryptocurrency
mining facilities and engages in the sale of CBD products. From February 2016 through April 2017, Mr. Idnani was business development
manager for Vicom Computer Services, a New York, New York-based technology consulting firm, and, during 2015 and 2016, he was a digital
sales executive for YP, a Manhattan-based advertising company. Mr. Idnani is a licensed real estate broker in the State of New York and
has been associated with RE/MAX Midtown since 2014.
John Cormier became
a director of our company in November 2020. Mr. Cormier is the current CEO of WatchFacts (WatchFacts.com), a company based in Miami, FL,
that verifies and scores the authenticity of luxury watches, among other related services, with notable clients, including Amazon.com,
eBay, Walmart and Signet. WatchFacts is best credited for launching Amazon’s Certified Pre-Owned Watch program (now known as ‘Amazon
Renewed’) in the USA, Canada and Europe, as well as eBay’s Authenticate program featured in the USA, Japan and Europe. As
WatchFacts founder and CEO, Mr. Cormier has a longstanding passion for quality timepieces. John had an early formative experience involving
his purchase of what turned out to be an inauthentic Rolex. That experience set him on a mission to prevent others from falling into the
same trap when contemplating the purchase of a previously owned luxury watch. WatchFacts is the result.
Conflicts of Interest
At the present time, we do
not foresee any direct conflict between our sole officer and director, his other business interests and his involvement in our company.
Corporate Governance
We do not have a separate
Compensation Committee, Audit Committee or Nominating Committee. These functions are conducted by our Board of Directors acting as a whole.
During the year ended March
31, 2023, our Board of Directors did not hold a meeting, but took all necessary actions by unanimous written consent in lieu of a meeting
on three occasions.
Independence of Board of Directors
Our sole director is not independent,
within the meaning of definitions established by the SEC or any self-regulatory organization. We are not currently subject to any law,
rule or regulation requiring that all or any portion of our Board of Directors include independent directors.
Shareholder Communications with Our Board of
Directors
Our company welcomes comments
and questions from our shareholders. Shareholders should direct all communications to our Chief Executive Officer, Anil Idnani, at our
executive offices. However, while we appreciate all comments from shareholders, we may not be able to respond individually to all communications.
We attempt to address shareholder questions and concerns in our press releases and documents filed with OTC Markets, so that all shareholders
have access to information about us at the same time. Mr. Idnani collects and evaluates all shareholder communications. All communications
addressed to our directors and executive officers will be reviewed by those parties, unless the communication is clearly frivolous.
Code of Ethics
As of the date of this Offering
Circular, our Board of Directors has not adopted a code of ethics with respect to our directors, officers and employees.
EXECUTIVE COMPENSATION
As of the date of this Offering
Circular, there are no annuity, pension or retirement benefits proposed to be paid to officers, directors or employees of our company,
pursuant to any presently existing plan provided by or contributed to by our company.
The following table summarizes
information concerning the compensation awarded, paid to or earned by, our executive officers.
Name and Principal Position |
Fiscal
Year
Ended
3/31 |
Salary
($) |
Bonus
($) |
Stock
Awards
($) |
Option
Awards
($) |
Non-Equity Incentive Plan Com-
pensation
($) |
Non-qualified
Deferred
Compen-
sation
Earnings
($) |
All Other Compen-
sation
($) |
Total
($) |
Anil Idnani *
CEO |
2023
2022 |
–
– |
–
– |
–
– |
–
– |
–
– |
–
– |
–
– |
–
– |
|
|
|
|
|
|
|
|
|
|
|
Employment Agreement
We have not entered into an
employment agreement with our sole officer, Anil Idnani. However, in the near future, it is expected that we will enter into an employment
agreement with Mr. Idnani, although none of the terms of such an employment agreement has been determined.
Outstanding Option Awards
The following table provides
certain information regarding unexercised options to purchase common stock, stock options that have not vested and equity-incentive plan
awards outstanding as of the date of this Offering Circular, for each named executive officer.
|
Option Awards |
Stock Awards |
Name |
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable |
Number of
Securities
Underlying
Unexercised
Options (#)
Unexercisable |
Equity
Incentive
Plan
Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options (#) |
Option
Exercise
Price ($) |
Option
Expiration
Date |
Number of
Shares or
Units of
Stock That
Have Not
Vested (#) |
Market
Value of
Shares or
Units of
Stock That
Have Not
Vested ($) |
Equity
Incentive
Plan Awards:
Number of
Unearned
Shares, Units
or Other
Rights That
Have Not
Vested (#) |
Equity
Incentive
Plan Awards:
Market or
Payout Value
of Unearned
Shares, Units
or Other
Rights That
Have Not
Vested ($) |
Anil Idnani |
– |
– |
– |
– |
n/a |
– |
n/a |
– |
– |
Long-Term Incentive Plans
We currently have no long-term incentive plans.
Director Compensation
One of our directors is compensated
for their serving as directors, as follows:
John Cormier: For the twelve months
ended November 15, 2021, 62,500 shares of our common stock (these shares have not been issued); for the twelve months ending November
15, 2022, 62,500 shares of our common stock (these shares have not been issued); and, for the twelve months ending November 15, 2023,
31,250 shares of our common stock.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
AND MANAGEMENT
Common Stock
The following table sets forth,
as of the date of this Offering Circular, information regarding beneficial ownership of our common stock by the following: (a) each person,
or group of affiliated persons, known by our company to be the beneficial owner of more than five percent of any class of our voting securities;
(b) each of our directors; (c) each of the named executive officers; and (d) all directors and executive officers as a group. Beneficial
ownership is determined in accordance with the rules of the SEC, based on voting or investment power with respect to the securities. In
computing the number of shares beneficially owned by a person and the percentage ownership of that person, shares of common stock underlying
convertible instruments, if any, held by that person are deemed to be outstanding if the convertible instruments are exercisable within
60 days of the date hereof.
|
Share Ownership
Before This Offering |
|
Share Ownership
After This Offering |
|
|
Name of Shareholder |
|
Number of Shares
Beneficially
Owned |
|
%
Beneficially
Owned(1) |
|
Number of Shares
Beneficially
Owned |
|
%
Beneficially
Owned(2) |
|
Effective Voting Power |
Common Stock |
|
|
|
|
|
|
|
|
|
|
Executive Officers and Directors |
|
|
|
|
|
|
|
|
|
|
Anil Idnani |
|
53,045,699 |
|
20.99% |
|
53,045,699 |
|
6.84% |
|
See Note 3 |
John Cormier |
|
156,250 |
|
* |
|
156,250 |
|
* |
|
and Note 4 |
Officers and directors, as a group (2 persons) |
|
53,201,949 |
|
21.05% |
|
53,201,949 |
|
6.86% |
|
|
|
|
|
|
|
|
|
|
|
|
|
5% Owners |
|
|
|
|
|
|
|
|
|
|
Raj Idnani |
|
25,000,000 |
|
9.89% |
|
25,000,000 |
|
3.22% |
|
|
Series A Preferred Stock(4) |
|
|
|
|
|
|
|
|
|
|
Anil Idnani |
|
2,000,000 |
|
100% |
|
2,000,000 |
|
100% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Based on 252,733,083 shares outstanding, which includes (a) 229,966,409 issued shares and (b) 22,766,474 unissued shares that underlie the currently convertible portions of convertible debt instruments, before this offering. |
(2) |
Based on 775,499,557 shares outstanding, which includes (a) 752,733,083 issued shares, assuming the sale of all of the Offered Shares and (b) 38,922,187 unissued shares that underlie the currently convertible portions of convertible debt instruments, after this offering. |
(3) |
Our sole officer and a Director, Anil Idnani, owns 100% of the outstanding shares of Series A Preferred Stock, by which ownership Mr. Idnani will be able to control the management and affairs of our company, as well as matters requiring the approval by our shareholders, including the election of directors, any merger, consolidation or sale of all or substantially all of our assets, and any other significant corporate transaction (see Note 4). |
(4) |
The shares of Series A Preferred Stock have the following voting rights: the Series A Preferred Stock has 500 times that number of votes on all matters submitted to the holders of our common stock and votes together with the holders of our common stock as a single class. |
Series A Super Voting Preferred Stock
Currently, there are 2,000,000
shares of our Series A Super Voting Preferred Stock issued and outstanding, all of which are owned by Anil Idnani, our Chief Executive
Officer and a Director, and, through his ownership thereof, controls all corporate matters of our company.
Holders of the Series A Super
Voting Preferred Stock have 500 times that number of votes on all matters submitted to the shareholders that each shareholder of our common
stock is entitled to vote at each meeting of shareholders with respect to all matters presented to the shareholders for their action or
consideration. Holders of the Series A Super Voting Preferred Stock shall vote together with the holders of our common stock as a single
class. (See “Description of Securities—Series A Super Voting Preferred Stock”).
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Acquisition of Assets of Maison Luxe, LLC
In May 2020, we acquired substantially
all of the assets, including the going business, of Maison Luxe, LLC, a Delaware limited liability company, pursuant to a plan and agreement
of reorganization, in exchange for a total of 5,000,000 shares of our common stock. As the owner of Maison Luxe, LLC, our sole officer
and a Director, Anil Idnani, is the beneficial owner of all 5,000,000 of such shares. In determining the number of shares to be issued
in this acquisition transaction, our Board of Directors did not employ and standard measure of evaluation.
Stock Issued for Bonus
In July 2023, we issued 50,000,000
shares of our common stock to our CEO, Anil Idnani, as a retention bonus. These shares were valued at $.05 per share, or $2,500,000, in
the aggregate. The per share value of the shares issued to Mr. Idnani reflects the last sale price of our common stock on the date of
the issuance of the bonus shares.
Stock Issued for Services
In July 2023, we issued 25,000,000
shares of our common stock in payment of consulting services to a then-third-party, Rarj Idnani, the brother of our CEO, Anil Idnani.
These shares were valued at $.05 per share, or $1,250,000, in the aggregate. The per share value of the shares issued to Mr. Raj Idnani
reflects the last sale price of our common stock on the date of the issuance of the consulting shares.
Director Agreements
One of our directors is compensated
for their serving as directors, as follows:
John Cormier: For the twelve
months ended November 15, 2021, 62,500 shares of our common stock; for the twelve months ending November 15, 2022, 62,500 shares of
our common stock (these shares have not been issued); and, for the twelve months ending November 15, 2023, 31,250 shares of our
common stock (these shares have not been issued).
Bonus Shares Issued to Former Directors
In August 2018, one of our
former directors and former CEO, David Loflin, was issued 60 shares (adjusted for 1-for-25,000 reverse split) of our common stock as a
bonus, which shares were valued at $60,000. In January 2019, Mr. Loflin was issued 4,800 shares (adjusted for 1-for-25,000 reverse split)
of our common stock as a bonus, which shares were valued at $144,000.
In May 2019, one of our former
directors and former CEO, Dean E. Sukowatey, was issued 40,000 shares (adjusted for 1-for-25,000 reverse split) of our common stock as
a bonus, which shares were valued at $100,000.
Change-in-Control Transactions
2020. In April
2020, our current sole officer and director, Anil Idnani, acquired control of our company by purchasing (a) 45,699 shares of our common
stock and (b) 2,000,000 shares of our Series A Super Voting Preferred Stock from AE Aviation, LLC, a company owned by Dean E. Sukowatey,
our former CEO and a former director. By such securities ownership, Mr. Idnani controls all aspects of the management of our company.
2019. In April
2019, Dean E. Sukowatey acquired control of our company by purchasing (a) 5,699 shares (adjusted for 1-for-25,000 reverse split) of our
common stock and (b) 2,000,000 shares of our Series A Super Voting Preferred Stock from David Loflin, our former CEO and a former director.
Archive Purchase Agreement
In October 2018, we entered
into an Archive Purchase Agreement with our former CEO, David Loflin, pursuant to which we acquired a complete copy of Mr. Loflin’s
video archive containing approximately 3,100 television and movie titles by the issuance of 800 shares (adjusted for 1-for-25,000 reverse
split) of our common stock, which shares were valued at $200,000. At the time of such transaction, we intended to utilize the acquired
video titles to augment the now-terminated operations of our Clikia streaming cable television subscription service.
LEGAL MATTERS
Certain legal matters with
respect to the Offered Shares offered by this Offering Circular will be passed upon by Newlan Law Firm, PLLC. Newlan Law Firm, PLLC beneficially
owns 640 shares of our common stock.
WHERE YOU CAN FIND MORE INFORMATION
We have filed an offering
statement on Form 1-A with the SEC under the Securities Act with respect to the common stock offered by this Offering Circular. This Offering
Circular, which constitutes a part of the offering statement, does not contain all of the information set forth in the offering statement
or the exhibits and schedules filed therewith. For further information with respect to us and our common stock, please see the offering
statement and the exhibits and schedules filed with the offering statement. Statements contained in this Offering Circular regarding the
contents of any contract or any other document that is filed as an exhibit to the offering statement are not necessarily complete, and
each such statement is qualified in all respects by reference to the full text of such contract or other document filed as an exhibit
to the offering statement. The offering statement, including its exhibits and schedules, may be inspected without charge at the public
reference room maintained by the SEC, located at 100 F Street, N.E., Room 1580, Washington, D.C. 20549, and copies of all or any part
of the offering statement may be obtained from such offices upon the payment of the fees prescribed by the SEC. Please call the SEC at
1-800-SEC-0330 for further information about the public reference room. The SEC also maintains an Internet website that contains all information
regarding companies that file electronically with the SEC. The address of the site is www.sec.gov.
INDEX TO FINANCIAL STATEMENTS
MAISON LUXE, INC.
Maison Luxe, Inc. and
Subsidiary
Balance
Sheets
| |
December 31, 2023 | | |
March 31, 2023 | |
| |
(Unaudited) | | |
(Unaudited) | |
| |
| | |
| |
Assets | |
| | | |
| | |
| |
| | | |
| | |
Current Assets | |
| | | |
| | |
Cash | |
$ | 51,973 | | |
$ | 122,639 | |
Accounts receivable | |
| 266,589 | | |
| 560,800 | |
Inventory | |
| 471,432 | | |
| 882,946 | |
Prepaid expenses | |
| 32,000 | | |
| 37,000 | |
Total Current Assets | |
| 821,994 | | |
| 1,603,385 | |
| |
| | | |
| | |
Other Assets | |
| | | |
| | |
Note Receivable | |
| – | | |
| 200,000 | |
Investments - related parties | |
| 200,000 | | |
| 200,000 | |
Total Other Assets | |
| 200,000 | | |
| 400,000 | |
| |
| | | |
| | |
Total Assets | |
$ | 1,021,994 | | |
$ | 2,003,385 | |
| |
| | | |
| | |
Liabilities and Stockholders' Deficit | |
| | | |
| | |
| |
| | | |
| | |
Current Liabilities | |
| | | |
| | |
Accounts payable and accrued expenses | |
$ | 846,656 | | |
$ | 1,459,137 | |
Accounts payable and accrued expenses - related party | |
| 77,270 | | |
| 141,500 | |
Derivative liabilities | |
| 992,418 | | |
| 909,471 | |
Convertible notes payable - net | |
| 679,400 | | |
| 1,195,900 | |
Notes payable | |
| – | | |
| 1,326,000 | |
Line of credit | |
| 86,026 | | |
| – | |
Total Current Liabilities | |
| 2,681,770 | | |
| 5,032,008 | |
| |
| | | |
| | |
Commitments and Contingencies | |
| | | |
| | |
| |
| | | |
| | |
Stockholders' Deficit | |
| | | |
| | |
Preferred stock, $0.00001 par value, 5,000,000 shares authorized 2,000,000 shares issued and outstanding, respectively | |
| 20 | | |
| 20 | |
Common stock, $0.00001 par value, 500,000,000 shares authorized 191,966,409 and 160,166,409 shares issued and outstanding, respectively | |
| 1,920 | | |
| 1,602 | |
Common stock issuable - 18,000,000 and 0 shares, respectively | |
| 180 | | |
| – | |
Additional paid-in capital | |
| 9,004,813 | | |
| 8,900,590 | |
Accumulated deficit | |
| (10,666,709 | ) | |
| (11,930,835 | ) |
Total Stockholders' Deficit | |
| (1,659,776 | ) | |
| (3,028,623 | ) |
| |
| | | |
| | |
Total Liabilities and Stockholders' Deficit | |
$ | 1,021,994 | | |
$ | 2,003,385 | |
Maison Luxe, Inc. and
Subsidiary
Statements
of Operations
(Unaudited)
| |
For the Three Months Ended December 31, | | |
For the Nine Months Ended December 31, | |
| |
2023 | | |
2022 | | |
2023 | | |
2022 | |
| |
| | |
| | |
| | |
| |
Sales | |
$ | 1,748,655 | | |
$ | 2,304,221 | | |
$ | 6,274,232 | | |
$ | 7,533,838 | |
| |
| | | |
| | | |
| | | |
| | |
Cost of sales | |
| 2,161,016 | | |
| 2,754,756 | | |
| 6,320,886 | | |
| 8,554,159 | |
| |
| | | |
| | | |
| | | |
| | |
Gross profit (loss) | |
| (412,361 | ) | |
| (450,535 | ) | |
| (46,654 | ) | |
| (1,020,321 | ) |
| |
| | | |
| | | |
| | | |
| | |
General and administrative expenses | |
| 310,019 | | |
| 312,137 | | |
| 705,161 | | |
| 5,290,750 | |
| |
| | | |
| | | |
| | | |
| | |
Income (loss) from operations | |
| (722,380 | ) | |
| (762,672 | ) | |
| (751,815 | ) | |
| (6,311,071 | ) |
| |
| | | |
| | | |
| | | |
| | |
Other income (expense) | |
| | | |
| | | |
| | | |
| | |
Amortization of debt discount | |
| – | | |
| (68,750 | ) | |
| (12,500 | ) | |
| (210,417 | ) |
Derivative expense | |
| – | | |
| (19,000 | ) | |
| – | | |
| (19,000 | ) |
Change in fair value of derivative liabilities | |
| 2,475 | | |
| (489,613 | ) | |
| (686,834 | ) | |
| (431,329 | ) |
Gain on debt extinguishment | |
| 25,220 | | |
| – | | |
| 2,823,391 | | |
| – | |
Interest expense | |
| (33,462 | ) | |
| (71,228 | ) | |
| (108,116 | ) | |
| (207,450 | ) |
Total other expense - net | |
| (5,767 | ) | |
| (648,591 | ) | |
| 2,015,941 | | |
| (868,196 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net income (loss) | |
$ | (728,147 | ) | |
$ | (1,411,263 | ) | |
$ | 1,264,126 | | |
$ | (7,179,267 | ) |
| |
| | | |
| | | |
| | | |
| | |
Income (loss) per share - basic and diluted | |
$ | (0.00 | ) | |
$ | (0.01 | ) | |
$ | 0.01 | | |
$ | (0.05 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted average number of shares - basic and diluted | |
| 199,988,148 | | |
| 111,070,304 | | |
| 193,926,773 | | |
| 143,377,156 | |
Maison Luxe, Inc. and
Subsidiary
Consolidated
Statements of Changes in Stockholders’ Equity (Deficit)
For the Nine Months Ended December 31, 2023
(unaudited)
| |
| | |
| | |
| | |
| | |
| | |
| | |
Additional | | |
| | |
Total | |
| |
Preferred Stock | | |
Common Stock | | |
Common Stock Issuable | | |
Paid-in | | |
Accumulated | | |
Stockholders' | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
March 31, 2023 (Unaudited) | |
| 2,000,000 | | |
$ | 20 | | |
| 160,166,409 | | |
$ | 1,602 | | |
| – | | |
$ | – | | |
$ | 8,900,590 | | |
$ | (11,930,835 | ) | |
$ | (3,028,623 | ) |
Common stock issued for cash | |
| – | | |
| – | | |
| 31,800,000 | | |
| 318 | | |
| – | | |
| – | | |
| 95,082 | | |
| – | | |
| 95,400 | |
Net income | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 1,299,033 | | |
| 1,299,033 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
June 30, 2023 (Unaudited) | |
| 2,000,000 | | |
| 20 | | |
| 191,966,409 | | |
| 1,920 | | |
| – | | |
| – | | |
| 8,995,672 | | |
| (10,631,802 | ) | |
| (1,634,190 | ) |
Net income | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 693,240 | | |
| 693,240 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
September 30, 2023 (Unaudited) | |
| 2,000,000 | | |
| 20 | | |
| 191,966,409 | | |
| 1,920 | | |
| – | | |
| – | | |
| 8,995,672 | | |
| (9,938,562 | ) | |
| (940,950 | ) |
Conversion of debt to common stock | |
| – | | |
| – | | |
| – | | |
| – | | |
| 18,000,000 | | |
| 180 | | |
| 9,141 | | |
| – | | |
| 9,321 | |
Net loss | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (728,147 | ) | |
| (728,147 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
December 31, 2023 (Unaudited) | |
| 2,000,000 | | |
$ | 20 | | |
| 191,966,409 | | |
$ | 1,920 | | |
| 18,000,000 | | |
$ | 180 | | |
$ | 9,004,813 | | |
$ | (10,666,709 | ) | |
$ | (1,659,776 | ) |
Maison Luxe, Inc. and
Subsidiary
Consolidated
Statements of Changes in Stockholders’ Equity (Deficit)
For the Nine Months Ended December 31, 2022
(unaudited)
| |
Preferred Stock | | |
Common Stock | | |
Common Stock Issuable | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | |
| |
| | |
| | |
| | |
| | |
| | |
| |
March 31, 2022 (Unaudited) | |
| 2,000,000 | | |
$ | 20 | | |
| 7,840,903 | | |
$ | 78 | | |
| 312,500 | | |
$ | 4 | |
Common stock issued for cash | |
| – | | |
| – | | |
| 25,000,000 | | |
| 250 | | |
| – | | |
| – | |
Common stock issued for services | |
| – | | |
| – | | |
| 10,000,000 | | |
| 100 | | |
| – | | |
| – | |
Common stock issued for services - related parties | |
| – | | |
| – | | |
| 75,000,000 | | |
| 750 | | |
| – | | |
| – | |
Issuance of common stock issuable | |
| – | | |
| – | | |
| 312,500 | | |
| 4 | | |
| (312,500 | ) | |
| (4 | ) |
Net loss | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
June 30, 2022 (Unaudited) | |
| 2,000,000 | | |
| 20 | | |
| 118,153,403 | | |
| 1,182 | | |
| – | | |
| – | |
Common stock issued for cash | |
| – | | |
| – | | |
| 3,000,000 | | |
| 30 | | |
| – | | |
| – | |
Net loss | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
September 30, 2022 (Unaudited) | |
| 2,000,000 | | |
| 20 | | |
| 121,153,403 | | |
| 1,212 | | |
| – | | |
| – | |
Common stock issued for cash | |
| – | | |
| – | | |
| 40,000,000 | | |
| 400 | | |
| – | | |
| – | |
Common stock issued for services - related party | |
| – | | |
| – | | |
| 2,013,006 | | |
| 20 | | |
| – | | |
| – | |
Shares cancelled by transfer agent | |
| – | | |
| – | | |
| (3,000,000 | ) | |
| (30 | ) | |
| – | | |
| – | |
Net loss | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
December 31, 2022 (Unaudited) | |
| 2,000,000 | | |
$ | 20 | | |
| 160,166,409 | | |
$ | 1,602 | | |
| – | | |
$ | – | |
(continued)
| |
Common Stock Returnable | | |
Additional
Paid-in | | |
Accumulated | | |
Total Stockholders' | |
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
| |
| | |
| | |
| | |
| | |
| |
March 31, 2022 (Unaudited) | |
| – | | |
$ | – | | |
$ | 4,272,045 | | |
$ | (5,269,574 | ) | |
$ | (997,427 | ) |
Common stock issued for cash | |
| – | | |
| – | | |
| 249,750 | | |
| – | | |
| 250,000 | |
Common stock issued for services | |
| – | | |
| – | | |
| 499,900 | | |
| – | | |
| 500,000 | |
Common stock issued for services - related parties | |
| – | | |
| – | | |
| 3,749,250 | | |
| – | | |
| 3,750,000 | |
Issuance of common stock issuable | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | |
Net loss | |
| – | | |
| – | | |
| – | | |
| (4,783,447 | ) | |
| (4,783,447 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
June 30, 2022 (Unaudited) | |
| – | | |
| – | | |
| 8,770,945 | | |
| (10,053,021 | ) | |
| (1,280,874 | ) |
Common stock issued for cash | |
| (3,000,000 | ) | |
| (30,000 | ) | |
| 29,970 | | |
| – | | |
| – | |
Net loss | |
| – | | |
| – | | |
| – | | |
| (984,557 | ) | |
| (984,557 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
September 30, 2022 (Unaudited) | |
| (3,000,000 | ) | |
| (30,000 | ) | |
| 8,800,915 | | |
| (11,037,578 | ) | |
| (2,265,431 | ) |
Common stock issued for cash | |
| – | | |
| – | | |
| 119,600 | | |
| – | | |
| 120,000 | |
Common stock issued for services - related party | |
| – | | |
| – | | |
| 10,045 | | |
| – | | |
| 10,065 | |
Shares cancelled by transfer agent | |
| 3,000,000 | | |
| 30,000 | | |
| (29,970 | ) | |
| – | | |
| – | |
Net loss | |
| – | | |
| – | | |
| – | | |
| (1,411,263 | ) | |
| (1,411,263 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | |
December 31, 2022 (Unaudited) | |
| – | | |
$ | – | | |
$ | 8,900,590 | | |
$ | (12,448,841 | ) | |
$ | (3,546,629 | ) |
Maison Luxe, Inc. and
Subsidiary
Statements of Cash Flows
(unaudited)
| |
For the Nine Months Ended December 31, | |
| |
2023 | | |
2022 | |
| |
| | |
| |
Operating activities | |
| | | |
| | |
Net income (loss) | |
$ | 1,264,126 | | |
$ | (7,179,267 | ) |
Adjustments to reconcile net loss to net cash used in operations | |
| | | |
| | |
Common stock issued for services | |
| – | | |
| 510,065 | |
Common stock issued for services - related parties | |
| – | | |
| 3,750,000 | |
Amortization of debt discount | |
| 12,500 | | |
| 210,417 | |
Change in fair value of derivative liabilities | |
| 686,834 | | |
| 431,329 | |
Gain on debt extinguishment | |
| (2,823,391 | ) | |
| – | |
Changes in operating assets and liabilities | |
| | | |
| | |
Increase (decrease) in | |
| | | |
| | |
Accounts receivable | |
| 294,211 | | |
| (12,100 | ) |
Inventory | |
| 411,514 | | |
| 1,357,498 | |
Prepaid expenses | |
| 5,000 | | |
| (30,000 | ) |
Accounts payable and accrued expenses | |
| (77,156 | ) | |
| 263,196 | |
Accounts payable and accrued expenses - related party | |
| (64,230 | ) | |
| – | |
Net cash used in operating activities | |
| (290,592 | ) | |
| (679,862 | ) |
| |
| | | |
| | |
Investing activities | |
| | | |
| | |
Purchase of investments | |
| – | | |
| (100,000 | ) |
Repayment of note receivable | |
| 200,000 | | |
| – | |
Net cash provided by (used in) investing activities | |
| 200,000 | | |
| (100,000 | ) |
| |
| | | |
| | |
Financing activities | |
| | | |
| | |
Proceeds from issuance of notes payable | |
| – | | |
| 10,000 | |
Proceeds from issuance of convertible note payable | |
| – | | |
| 25,000 | |
Repayments on notes payable | |
| – | | |
| (26,000 | ) |
Repayments on convertible notes payable | |
| (161,500 | ) | |
| – | |
Proceeds from line of credit | |
| 170,401 | | |
| – | |
Repayment on line of credit | |
| (84,375 | ) | |
| – | |
Repayments of advances - related party | |
| – | | |
| 39,214 | |
Stock issuances for cash | |
| 95,400 | | |
| 370,000 | |
Return of capital - investment | |
| – | | |
| 65,000 | |
Proceeds from advance - investee | |
| – | | |
| 11,640 | |
Net cash provided by (used in) financing activities | |
| 19,926 | | |
| 494,854 | |
| |
| | | |
| | |
Net decrease in cash | |
| (70,666 | ) | |
| (285,008 | ) |
| |
| | | |
| | |
Cash - beginning of period | |
| 122,639 | | |
| 402,596 | |
| |
| | | |
| | |
Cash - end of period | |
$ | 51,973 | | |
$ | 117,588 | |
| |
| | | |
| | |
Supplemental disclosure of cash flow information | |
| | | |
| | |
Cash paid for interest | |
$ | 5,872 | | |
$ | – | |
Cash paid for income tax | |
$ | – | | |
$ | – | |
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
December 31, 2023
(Unaudited)
Note 1 - Organization and Nature of Operations
Maison Luxe, Inc. and Subsidiary (collectively,
“we,” “us,” “our” or the “Company”) offers highly desired luxury retail consumer item
such as fine time pieces and jewelry segment both on wholesale and business to consumer basis.
The parent (Maison Luxe Inc.) and its wholly-owned
subsidiary is organized as follows:
Company Name |
|
Incorporation Date |
|
State of Incorporation |
|
|
|
|
|
Maison Luxe, Inc. ("Maison Luxe") |
|
January 20, 2002 |
|
Nevada |
Maison Luxe, LLC ("Maison Luxe") |
|
May 11, 2020 |
|
Wyoming |
Basis of Presentation
The accompanying unaudited consolidated financial
statements have been prepared in accordance with accounting principles generally accepted in the United States.
Liquidity, Going Concern and Management’s
Plans
These unaudited consolidated financial statements
have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments
in the normal course of business.
As reflected in the accompanying unaudited consolidated
financial statements, for the nine months ended December 31, 2023, the Company had:
• |
Net income of $1,264,126 (primarily due to a gain on debt
extinguishment of $2,823,390); and |
• |
Net cash used in operations was $290,592 |
Additionally, at December 31, 2023, the Company
had:
• |
Accumulated deficit of $10,666,709 |
• |
Stockholders’ deficit of $1,659,776;
and |
• |
Working capital deficit of $1,859,776 |
The Company has cash on hand of $51,973 at December
31, 2023. Although the Company intends to raise additional debt or equity capital, the Company expects to continue to incur significant
losses from operations and have negative cash flows from operating activities for the near-term. These losses could be significant as
merchandise sales revenues ramp up along with continuing expenses related to consulting, compensation, professional fees, and regulatory
fees are incurred.
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
December 31, 2023
(Unaudited)
The Company has incurred significant losses since
its inception and has not demonstrated an ability to generate sufficient revenues to achieve profitable operations. There can be no assurance
that profitable operations will ever be achieved, or if achieved, could be sustained on a continuing basis. In making this assessment
we performed a comprehensive analysis of our current circumstances including: our financial position, our cash flows and cash usage forecasts
for the period ended December 31, 2024, and our current capital structure including equity-based instruments and our obligations and debts.
The Company has partially satisfied its obligations from the issuance of both debt and equity; however, there is no assurance that such
successful efforts will continue.
If the Company does not obtain additional capital,
the Company will be required to reduce the scope of its business development activities or cease operations. The Company continues to
explore obtaining additional capital financing sources and the Company is closely monitoring its cash balances, cash needs, and expense
levels.
These factors create substantial doubt about the
Company’s ability to continue as a going concern within the twelve-month period subsequent to the date that these unaudited consolidated
financial statements are issued. The unaudited consolidated financial statements do not include any adjustments that might be necessary
if the Company is unable to continue as a going concern.
Accordingly, the unaudited consolidated financial
statements have been prepared on a basis that assumes the Company will continue as a going concern and which contemplates the realization
of assets and satisfaction of liabilities and commitments in the ordinary course of business.
Management’s strategic plans include the
following:
• |
Pursuing additional capital raising opportunities
(debt and/or equity), |
• |
Continuing to develop core operations
that will generate revenues, |
• |
Explore and execute prospective partnering
opportunities; and |
• |
Identifying unique market opportunities
that represent potential positive short-term cash flow. |
Note 2 - Summary of Significant Accounting
Policies
Principles of Consolidation
These unaudited consolidated financial statements
have been prepared in accordance with U.S. GAAP and include the accounts of the Company and its majority owned subsidiary. All intercompany
transactions and balances have been eliminated.
Business Segments
The Company uses the “management approach”
to identify its reportable segments. The management approach requires companies to report segment financial information consistent with
information used by management for making operating decisions and assessing performance as the basis for identifying the Company’s
reportable segments. The Company manages its business as one reportable segment. We do not have any property or equipment outside
of the United States.
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
December 31, 2023
(Unaudited)
Risks and Uncertainties
The Company operates in an industry that is subject
to intense competition and changes in consumer demand. The Company’s operations are subject to significant risk and uncertainties
including financial and operational risks including the potential risk of business failure.
The Company has experienced, and in the future
expects to continue to experience, variability in sales and earnings. The factors expected to contribute to this variability include,
among others, (i) the cyclical nature of the industry, (ii) general economic conditions in the various local markets in which the Company
competes, including a potential general downturn in the economy, and (iii) the volatility of prices in connection with the Company’s
distribution of the product. These factors, among others, make it difficult to project the Company’s operating results on a consistent
basis.
Use of Estimates
Preparing financial statements in conformity with
U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure
of contingent assets and liabilities at the date of the unaudited consolidated financial statements and revenues and expenses during the
reported period. Actual results could differ from those estimates, and those estimates may be material.
Significant estimates during the nine months ended
December 31, 2023 and 2022, include the valuation of derivative liabilities, valuation of stock-based compensation, uncertain tax positions,
and the valuation allowance on deferred tax assets.
Fair Value of Financial Instruments
The Company accounts for financial instruments
under Financial Accounting Standards Board (“FASB”) ASC 820, Fair Value Measurements. ASC 820 provides a framework
for measuring fair value and requires disclosures regarding fair value measurements. Fair value is defined as the price that would be
received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date,
based on the Company’s principal or, in absence of a principal, most advantageous market for the specific asset or liability.
The Company uses a three-tier fair value hierarchy
to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities measured
at fair value on a non-recurring basis, in periods subsequent to their initial measurement. The hierarchy requires the Company to use
observable inputs when available, and to minimize the use of unobservable inputs, when determining fair value.
The three tiers are defined as follows:
| • | Level 1 - Observable inputs that reflect quoted market prices (unadjusted) for identical assets or liabilities
in active markets; |
| • | Level 2 - Observable inputs other than quoted prices in active markets that are observable either directly
or indirectly in the marketplace for identical or similar assets and liabilities; and |
| • | Level 3 - Unobservable inputs that are supported by little or no market data, which require the Company
to develop its own assumptions. |
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
December 31, 2023
(Unaudited)
The determination of fair value and the assessment
of a measurement’s placement within the hierarchy requires judgment. Level 3 valuations often involve a higher degree of judgment
and complexity. Level 3 valuations may require the use of various cost, market, or income valuation methodologies applied to unobservable
management estimates and assumptions. Management’s assumptions could vary depending on the asset or liability valued and the valuation
method used. Such assumptions could include estimates of prices, earnings, costs, actions of market participants, market factors, or the
weighting of various valuation methods. The Company may also engage external advisors to assist us in determining fair value, as appropriate.
Although the Company believes that the recorded
fair value of our financial instruments is appropriate, these fair values may not be indicative of net realizable value or reflective
of future fair values.
The Company’s financial instruments, including
cash, accounts receivable, accounts payable and accrued expenses, accounts payable and accrued expenses – related parties, convertible
notes payable and notes payable, are carried at historical cost. At December 31, 2023 and March 31, 2023, respectively, the carrying amounts
of these instruments approximated their fair values because of the short-term nature of these instruments.
ASC 825-10 “Financial Instruments”
allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (“fair value option”).
The fair value option may be elected on an instrument-by-instrument basis and is irrevocable unless a new election date occurs. If the
fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each
subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding financial instruments.
Cash and Cash Equivalents and Concentration
of Credit Risk
For purposes of the unaudited consolidated statements
of cash flows, the Company considers all highly liquid instruments with a maturity of three months or less at the purchase date and money
market accounts to be cash equivalents. At December 31, 2023 and March 31, 2023, respectively, the Company did not have any cash equivalents.
The Company is exposed to credit risk on its cash
and cash equivalents in the event of default by the financial institutions to the extent account balances exceed the amount insured by
the FDIC, which is $250,000. At December 31, 2023 and March 31, 2023, cash in bank exceeded FDIC insured limits by $0 and $0, respectively.
Accounts Receivable
Accounts receivable are stated at the amount management
expects to collect from outstanding customer balances. Credit is extended to customers based on an evaluation of their financial condition
and other factors. Interest is not accrued on overdue accounts receivable. The Company does not require collateral.
Management periodically assesses the Company’s
accounts receivable and, if necessary, establishes an allowance for estimated uncollectible amounts. The Company provides an allowance
for doubtful accounts based upon a review of the outstanding accounts receivable, historical collection information and existing economic
conditions. Accounts determined to be uncollectible are charged to operations when that determination is made.
At December 31, 2023 and March 31, 2023, accounts
receivable was $266,589 and $560,800, respectively.
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
December 31, 2023
(Unaudited)
Allowance for doubtful accounts was $0 and $0
at December 31, 2023 and March 31, 2023, respectively.
For the nine months ended December 31, 2023 and
2022, the Company recorded bad debt expense of $0 and $0, respectively.
Inventory
Inventory consists of fine time pieces and jewelry.
Inventory is stated at the lower of cost or market.
Cost is determined using the first-in, first-out
(FIFO) method of inventory valuation. Management assesses the recoverability and establishes reserves of the various inventory components
on a quarterly basis and is based on the estimated net realizable values of respective finished inventory.
At December 31, 2023 and March 31, 2023, inventory
was $471,432 and $882,946, respectively.
Note Receivable
In December 2022, the Company advanced $270,000
to a third party. The note is due on demand and bears monthly simple interest at 2.5% of the outstanding balance. At December 31, 2023
and March 31, 2023, the note receivable was as follows:
Balance - March 31, 2022 | |
$ | – | |
Advances | |
| 270,000 | |
Repayments | |
| (70,000 | ) |
Balance - March 31, 2023 | |
| 200,000 | |
Repayment of note receivable | |
| (200,000 | ) |
Balance - December 31, 2023 | |
$ | – | |
During 2023, the Company received total payments
of $288,231, of which $270,000 was principal repayments and $18,231 was interest income. The note was repaid in full in fiscal year 2024.
Investments – Related Parties
The Company has advanced funds for various investments
into other companies at various stages of growth, all of which are carried at cost. The Company previously invested in an entity controlled
by a family member related to the Chief Executive Officer as well as an entity controlled by a Board Member.
At December 31, 2023 and March 31, 2023 investments
– related parties were as follows:
Balance - March 31, 2022 | |
$ | 265,000 | |
Return of capital | |
| (65,000 | ) |
Balance - March 31, 2023 | |
| 200,000 | |
No activity | |
| – | |
Balance - December 31, 2023 | |
$ | 200,000 | |
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
December 31, 2023
(Unaudited)
Property and Equipment
Expenditures for repair and maintenance which
do not materially extend the useful lives of property and equipment are charged to operations. When property and equipment is sold or
otherwise disposed of, the cost and related accumulated depreciation are removed from the respective accounts with the resulting gain
or loss reflected in operations.
Management reviews the carrying value of its property
and equipment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. There
were no impairment losses for the three and nine months ended December 31, 2023 and 2022, respectively.
Derivative Liabilities
The Company assessed the classification of its
derivative financial instruments as of December 31, 2023 and March 31, 2023, which consist of convertible notes payable and has determined
that such instruments qualify for treatment as derivative liabilities as they meet the criteria for liability classification under ASC
815.
The Company analyzes all financial instruments
with features of both liabilities and equity under FASB ASC Topic No. 480, (“ASC 480”), “Distinguishing Liabilities
from Equity” and FASB ASC Topic No. 815, (“ASC 815”) “Derivatives and Hedging”. Derivative
liabilities are adjusted to reflect fair value at each reporting period, with any increase or decrease in the fair value recorded in the
results of operations (other income/expense) as change in fair value of derivative liabilities. The Company uses a binomial pricing model
to determine fair value of these instruments.
Upon conversion or repayment of a debt instrument
in exchange for shares of common stock, where the embedded conversion option has been bifurcated and accounted for as a derivative liability,
the Company records the shares of common stock at fair value, relieves all related debt, derivatives, and debt discounts, and recognizes
a net gain or loss on debt extinguishment. In connection with the debt extinguishment, the Company typically records an increase to net
income for debt related instruments and additional paid-in capital for any equity based instruments (i.e.: warrants) for the remaining
liability balance.
Equity instruments that are initially classified
as equity that become subject to reclassification under ASC Topic 815 are reclassified to liabilities at the fair value of the instrument
on the reclassification date.
Original Issue Discount
For certain notes issued, the Company may provide
the debt holder with an original issue discount. The original issue discount is recorded as a debt discount, reducing the face amount
of the note, and is amortized to interest expense over the life of the debt, in the Consolidated Statements of Operations.
Debt Issue Cost
Debt issuance cost paid to lenders, or third parties
are recorded as debt discounts and amortized to interest expense over the life of the underlying debt instrument, in the Consolidated
Statements of Operations.
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
December 31, 2023
(Unaudited)
Revenue Recognition
The Company recognizes revenue in accordance with
ASC 606, Revenue from Contracts with Customers, the core principle of which is that an entity should recognize revenue to depict the transfer
of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to
receive in exchange for those goods or services. To determine revenue recognition for arrangements that the Company determines are
within the scope of ASC 606, the Company performs the following five steps:
| • | Identification of the contract, or contracts, with a customer |
| • | Identification of the performance obligations in the contract |
| • | Determination of the transaction price |
| • | Allocation of the transaction price to the performance obligations in the contract |
| • | Recognition of the revenue when, or as, performance obligations are satisfied |
Identify the contract with
a customer
A contract with a customer exists when (i) the
Company enters into an enforceable contract with a customer that defines each party’s rights regarding the services to be transferred
and identifies the payment terms related to these services, (ii) the contract has commercial substance and, (iii) the Company determines
that collection of substantially all consideration for services that are transferred is probable based on the customer’s intent
and ability to pay the promised consideration. The Company applies judgment in determining the customer’s ability and intention
to pay, which is based on a variety of factors including the customer’s historical payment experience or, in the case of a new customer,
published credit and financial information pertaining to the customer.
Identify the performance obligations in the
contract
Performance obligations promised in a contract
are identified based on the services that will be transferred to the customer that are both capable of being distinct, whereby the customer
can benefit from the service either on its own or together with other resources that are readily available from third parties or from
the Company, and are distinct in the context of the contract, whereby the transfer of the services is separately identifiable from other
promises in the contract. To the extent a contract includes multiple promised services, the Company must apply judgment to determine whether
promised services are capable of being distinct and distinct in the context of the contract. If these criteria are not met the promised
services are accounted for as a combined performance obligation.
The Company is required under the terms of a customer
contract to provide goods for sale. The Company satisfies this performance obligation upon delivery.
Determine the transaction price
The transaction price is determined based on the
consideration to which the Company will be entitled in exchange for transferring services to the customer. To the extent the transaction
price includes variable consideration, the Company estimates the amount of variable consideration that should be included in the transaction
price utilizing either the expected value method or the most likely amount method depending on the nature of the variable consideration.
Variable consideration is included in the transaction price if, in the Company’s judgment, it is probable that a significant future
reversal of cumulative revenue under the contract will not occur. None of the Company’s contracts contained a significant financing
component.
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
December 31, 2023
(Unaudited)
The transaction price is identifiable in the contract
and has been agreed upon with the customer prior to delivery of the goods for sale.
Allocate the transaction price to performance
obligations in the contract
If the contract contains a single performance
obligation, the entire transaction price is allocated to the single performance obligation. However, if a series of distinct services
that are substantially the same qualifies as a single performance obligation in a contract with variable consideration, the Company must
determine if the variable consideration is attributable to the entire contract or to a specific part of the contract. For example, a bonus
or penalty may be associated with one or more, but not all, distinct services promised in a series of distinct services that forms part
of a single performance obligation. Contracts that contain multiple performance obligations require an allocation of the transaction price
to each performance obligation based on a relative standalone selling price basis unless the transaction price is variable and meets the
criteria to be allocated entirely to a performance obligation or to a distinct service that forms part of a single performance obligation.
The Company determines standalone selling price based on the price at which the performance obligation is sold separately. If the standalone
selling price is not observable through past transactions, the Company estimates the standalone selling price taking into account available
information such as market conditions and internally approved pricing guidelines related to the performance obligations.
All of our contracts allocate the transaction
price to a single distinct performance obligation.
Recognize revenue when or as the Company satisfies
a performance obligation
The Company satisfies its performance obligation
at a point in time. Revenue is recognized at the time the related performance obligation is satisfied by transferring promised goods to
a customer.
When determining revenues, no significant judgements
or assumptions are required. For all transactions, the sales price is fixed and determinable (no variable consideration). All consideration
from contracts is included in the transaction price. The Company’s contracts all contain single performance obligations.
For our contracts with customers, payment
terms are generally within 30 days from delivery of the product. The timing of satisfying our performance obligation does not vary significantly
from the typical timing of payment. We do not offer any returns, refunds or warranties, and no arrangements are cancellable.
Disaggregation of Revenues
For the nine months ended December 31, 2023 ($6,274,232)
and 2022 ($7,533,838), respectively, the Company recognized 100% of its revenues from the sale of its luxury time pieces and jewelry.
Contract Liabilities (Deferred Revenue)
Contract liabilities represent deposits made by
customers before the satisfaction of a performance obligation and recognition of revenue. Upon completion of the performance obligation
that the Company has with the customer based on the terms of the contract, the liability for the customer deposit is relieved and revenue
is recognized.
At December 31, 2023 and March 31, 2023, the Company
had deferred revenue of $0 and $0, respectively.
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
December 31, 2023
(Unaudited)
Cost of Sales
Cost of sales primarily consists of product purchases.
Income Taxes
The Company accounts for income tax using the
asset and liability method prescribed by ASC 740, “Income Taxes” (“ASC 740”). Under this method,
deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and
liabilities using enacted tax rates that will be in effect in the year in which the differences are expected to reverse. The Company records
a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some
portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized
as income or loss in the period that includes the enactment date.
The Company follows the accounting guidance for
uncertainty in income taxes using the provisions of ASC 740. Using that guidance, tax positions initially need to be recognized in the
financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. As of December
31, 2023 and March 31, 2023, the Company had no uncertain tax positions that qualify for either recognition or disclosure in the financial
statements.
The Company recognizes interest and penalties
related to uncertain income tax positions in other expense. No interest and penalties related to uncertain income tax positions were recorded
during the nine months ended December 31, 2023 and 2022, respectively.
Stock-Based Compensation
The Company accounts for our stock-based compensation
under ASC 718 “Compensation – Stock Compensation” using the fair value-based method. Under this method, compensation
cost is measured at the grant date based on the value of the award and is recognized over the service period, which is usually the vesting
period. This guidance establishes standards for the accounting for transactions in which an entity exchanges it equity instruments for
goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based
on the fair value of the entity’s equity instruments or that may be settled by the issuance of those equity instruments.
The Company uses the fair value method for equity
instruments granted to non-employees and use the Black-Scholes model for measuring the fair value of options.
The fair value of stock-based compensation is
determined as of the date of the grant or the date at which the performance of the services is completed (measurement date) and is recognized
over the vesting periods.
When determining fair value of stock options,
the Company considers the following assumptions in the Black-Scholes model:
• | Exercise price, |
• | Expected dividends, |
• | Expected volatility, |
• | Risk-free interest rate; and |
• | Expected life of option |
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
December 31, 2023
(Unaudited)
Stock Warrants
In connection with certain
financing (debt or equity), consulting and collaboration arrangements, the Company may issue warrants to purchase shares of its common
stock. The outstanding warrants are standalone instruments that are not puttable or mandatorily redeemable by the holder and are classified
as equity awards. The Company measures the fair value of warrants issued for compensation using the Black-Scholes option pricing model
as of the measurement date. However, for warrants issued that meet the definition of a derivative liability, fair value is determined
based upon the use of a binomial pricing model.
Warrants issued in conjunction
with the issuance of common stock are initially recorded at fair value as a reduction in additional paid-in capital of the common stock
issued. All other warrants are recorded at fair value and expensed over the requisite service period or at the date of issuance if there
is not a service period.
Advertising Costs
Advertising costs are expensed as incurred. Advertising
costs are included as a component of general and administrative expense in the unaudited consolidated statements of operations.
The Company recognized $0 and $45,883 in marketing
and advertising costs during the nine months ended December 31, 2023 and 2022, respectively.
Basic and Diluted Earnings (Loss) per Share
Pursuant to ASC 260-10-45, basic earnings (loss)
per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding for the
periods presented. Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock,
common stock equivalents and potentially dilutive securities outstanding during the period. Potentially dilutive common shares may consist
of common stock issuable for stock options and warrants (using the treasury stock method), convertible notes and common stock issuable.
These common stock equivalents may be dilutive in the future.
In the event of a net loss, diluted loss per share
is the same as basic loss per share since the effect of the potential common stock equivalents upon conversion would be anti-dilutive.
The following potentially dilutive equity securities
outstanding as of December 31, 2023 and 2022 were as follows:
| |
December 31, 2023 | | |
December 31, 2022 | |
| |
| | |
| |
Convertible debt | |
| 807,720,222 | | |
| 168,473,557 | |
Total common stock equivalents | |
| 807,720,222 | | |
| 168,473,557 | |
The convertible notes contain exercise prices
that have a discount to market ranging from 25% - 55% of the lowest trading price in the preceding 20 days as well as fixed conversion
prices. As a result, the amount computed for common stock equivalents could change given the quoted closing trading price at each reporting
period.
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
December 31, 2023
(Unaudited)
Based on the potential common stock equivalents
noted above at December 31, 2023, the Company did not have sufficient authorized shares of common stock (500,000,000) to settle all potential
exercises of common stock equivalents.
Preferred Stock (Temporary Equity)
We apply the guidance enumerated in ASC 480 “Distinguishing
Liabilities from Equity” when determining the classification and measurement of preferred stock. Preferred shares subject to mandatory
redemption (if any) are classified as liability instruments and are measured at fair value. We classify conditionally redeemable preferred
shares (if any), which includes preferred shares that feature redemption rights that are either within the control of the holder or subject
to redemption upon the occurrence of uncertain events not solely within our control, as temporary equity. At all other times, we classified
our preferred shares in stockholders’ equity. Our preferred shares do not feature any redemption rights within the holders’
control or conditional redemption features not within our control. Accordingly, unless otherwise noted, all issuances of preferred stock
are presented as a component of consolidated stockholders’ deficit.
There were no such instruments at December 31,
2023 and March 31, 2023, respectively.
Related Parties
Parties are considered to be related to the Company
if the parties, directly or indirectly, through one or more intermediaries, control, are controlled by, or are under common control with
the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal
owners of the Company and its management and other parties with which the Company may deal with if one party controls or can significantly
influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully
pursuing its own separate interests.
Recently Adopted Accounting Standards
Changes to accounting principles are established
by the FASB in the form of ASU’s to the FASB’s Codification. We consider the applicability and impact of all ASU’s on
our consolidated financial position, results of operations, stockholders’ deficit, cash flows, or presentation thereof. Management
has evaluated all recent accounting pronouncements as issued by the FASB in the form of Accounting Standards Updates (“ASU”)
through the date these financial statements were available to be issued and found no recent accounting pronouncements issued, but not
yet effective accounting pronouncements, when adopted, will have a material impact on the consolidated financial statements of the Company.
Reclassifications
Certain prior year amounts have been reclassified
for consistency with the current year presentation. These reclassifications had no material effect on the consolidated results of operations,
stockholders’ deficit, or cash flows.
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
December 31, 2023
(Unaudited)
Note 3 – Convertible Notes Payable
The following represents a summary of the Company’s
convertible notes payable, key terms and outstanding balances at December 31, 2023 and March 31, 2023, respectively:
|
|
1 |
|
2 |
|
3 |
|
4 |
|
3/5 |
Terms |
|
Note |
|
Note |
|
Note |
|
Note |
|
Note |
|
|
|
|
|
|
|
|
|
|
|
Issuance dates of notes |
|
Prior to 2020 |
|
May 2020 - January 2021 |
|
May 2021 |
|
January 2022 |
|
October 2022 |
Maturity date |
|
Prior to 2020 |
|
May 2021 - January 2022 |
|
May 2022 |
|
January 2023 |
|
October 2023 |
Interest rate |
|
6% - 10% |
|
5% - 10% |
|
10% |
|
0% |
|
10% |
Collateral |
|
Unsecured |
|
Unsecured |
|
Unsecured |
|
Unsecured |
|
Unsecured |
Conversion price |
|
$0.021 - $1.25/share |
|
$0.001 - $0.002/share |
|
$0.001 |
|
$0.010 |
|
$0.001 |
| |
| | |
| | |
| | |
| | |
| | |
Total | | |
In-Default | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Balance - March 31, 2022 | |
$ | 209,400 | | |
$ | 305,000 | | |
$ | 183,333 | | |
$ | 312,500 | | |
$ | – | | |
$ | 1,010,233 | | |
$ | 514,400 | |
Gross proceeds | |
| – | | |
| – | | |
| – | | |
| – | | |
| 25,000 | | |
| 25,000 | | |
| | |
Debt discount | |
| – | | |
| – | | |
| – | | |
| – | | |
| (25,000 | ) | |
| (25,000 | ) | |
| | |
Amortization of debt discount | |
| – | | |
| – | | |
| 16,667 | | |
| 187,500 | | |
| 12,500 | | |
| 216,667 | | |
| | |
Repayments | |
| – | | |
| – | | |
| – | | |
| (31,000 | ) | |
| – | | |
| (31,000 | ) | |
| | |
Balance - March 31, 2023 | |
| 209,400 | | |
| 305,000 | | |
| 200,000 | | |
| 469,000 | | |
| 12,500 | | |
| 1,195,900 | | |
$ | 1,183,400 | |
Amortization of debt discount | |
| – | | |
| – | | |
| – | | |
| – | | |
| 12,500 | | |
| 12,500 | | |
| | |
Conversion to common stock | |
| – | | |
| – | | |
| – | | |
| – | | |
| (6,500 | ) | |
| (6,500 | ) | |
| | |
Repayments | |
| – | | |
| (49,000 | ) | |
| (42,000 | ) | |
| (45,000 | ) | |
| – | | |
| (136,000 | ) | |
| | |
Gain on debt extinguishment | |
| (206,000 | ) | |
| (180,500 | ) | |
| – | | |
| – | | |
| – | | |
| (386,500 | ) | |
| | |
Balance - December 31, 2023 | |
$ | 3,400 | | |
$ | 75,500 | | |
$ | 158,000 | | |
$ | 424,000 | | |
$ | 18,500 | | |
$ | 679,400 | | |
$ | 679,400 | |
1 |
These
notes are convertible at a price equal to 45% - 50% of the lowest trading price occuring in the preceeding twenty (20)
days. |
2 |
These notes are convertible at a price equal to 50% - 75% of the lowest trading price occuring in the preceeding twenty (20) days. |
3 |
This note is convertible at a price equal to 50% of the lowest trading price occuring in the preceeding twenty (20) days. |
4 |
These notes are convertible at $0.01/share and contain an original issue discount equal to 50% of the face amount of the note. |
5 |
In November
2023, the Company issued 18,000,000 shares of common stock to settle $6,500 of principal and $2,821 in accrued interest payable (totaling
$9,321). These shares were authorized for issuance by the Company; however, at December 31, 2023, they have been classified as common
stock issuable since the transfer agent did not issue these shares until January 2024. |
In connection with this partial conversion on
the $25,000 note payable, the Company recorded a corresponding gain on debt extinguishment of $25,220 related to the portion of derivative
liability that was settled at fair value. See Note 6.
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
December 31, 2023
(Unaudited)
In June 2023, one of the Company’s lenders,
GPL Ventures (“GPL”) was ordered under judgment by the U.S. Securities and Exchange Commission (“US SEC”) to surrender
all outstanding debt owed by the Company to GPL. As a result, the Company recorded a gain on debt extinguishment of $479,786. This includes
$361,000 of principal and related accrued interest of $118,786. In addition, related derivative liabilities were also extinguished. See
Note 6.
At December 31, 2023 and March 31, 2023, unamortized
debt discount was $0 and $12,500, respectively.
Note 4 – Notes Payable
The following represents a summary of the Company’s
notes payable, key terms and outstanding balances at December 31, 2023 and March 31, 2023, respectively:
|
|
1 |
|
1 |
|
1 |
|
2 |
Terms |
|
Note |
|
Note |
|
Note |
|
Note |
|
|
|
|
|
|
|
|
|
Issuance dates of notes |
|
Prior to 2020 |
|
February 2021 |
|
July/August 2021 |
|
April 2022 |
Maturity date |
|
Prior to 2020 |
|
February 2021 |
|
July/August 2022 |
|
April 2023 |
Interest rate |
|
8% - 15% |
|
15% |
|
15% |
|
10% |
Collateral |
|
Unsecured |
|
Unsecured |
|
Unsecured |
|
All assets |
| |
| | |
| | |
| | |
| | |
Total | | |
In-Default | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Balance - March 31, 2022 | |
$ | 155,000 | | |
$ | 171,000 | | |
$ | 1,000,000 | | |
$ | – | | |
$ | 1,326,000 | | |
$ | 326,000 | |
Proceeds | |
| – | | |
| – | | |
| – | | |
| 10,000 | | |
| 10,000 | | |
| | |
Repayments | |
| – | | |
| – | | |
| – | | |
| (10,000 | ) | |
| (10,000 | ) | |
| | |
Balance - March 31, 2023 | |
| 155,000 | | |
| 171,000 | | |
| 1,000,000 | | |
| – | | |
| 1,326,000 | | |
$ | 1,326,000 | |
Gain on debt extinguishment | |
| (155,000 | ) | |
| (171,000 | ) | |
| (1,000,000 | ) | |
| – | | |
| (1,326,000 | ) | |
| | |
Balance - December 31, 2023 | |
$ | – | | |
$ | – | | |
$ | – | | |
$ | – | | |
$ | – | | |
$ | – | |
1 |
In June 2023, one of the Company’s lenders, GPL Ventures (“GPL”) was ordered under judgment
by the U.S. Securities and Exchange Commission (“US SEC”) to surrender all outstanding debt owed by the Company to GPL. As
a result, the Company recorded a gain on debt extinguishment of $1,739,718. This includes $1,326,000 of principal and related accrued
interest of $413,718. |
2 |
In April 2022, the Company executed a note
for $10,000, which was repaid in December 2022. From April 2022 through April 2024, the noteholder is entitled to 100,000 post-split shares
only upon an uplisting to a senior stock exchange such as NASDAQ, AMEX, or NYSE. |
Note 5 – Line of Credit
In October 2023, the Company executed a line of
credit for up to $150,000 to be used for working capital. The line is paid back on a weekly basis.
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
December 31, 2023
(Unaudited)
The following represents a summary of the Company’s
line of credit, key terms and outstanding balances at December 31, 2023 and March 31, 2023, respectively:
Terms | |
Line of Credit | |
| |
| |
Issuance date of note | |
| October 2023 | |
Maturity date | |
| April 2024 | |
Interest rate | |
| 58.00% | |
Collateral | |
| Unsecured | |
Balance - March 31, 2023 | |
$ | – | |
Advances | |
| 170,401 | |
Repayments | |
| (84,375 | ) |
Balance - December 31, 2023 | |
$ | 86,026 | |
Note 6 – Derivative Liabilities
The above convertible notes contained embedded
conversion options with a conversion price that could result in issuing an indeterminate amount of future common stock to settle the host
contract. Accordingly, the embedded conversion options are required to be bifurcated from the host instrument (convertible note) and treated
as a liability, which is calculated at fair value, and marked to market at each reporting period.
During the nine months ended December 31, 2023
and the year ended March 31, 2023, respectively, the Company used the binomial pricing model to estimate the fair value of its embedded
conversion option liabilities on both the commitment date and the remeasurement date with the following inputs:
| |
December 31, 2023 | | |
March 31, 2023 | |
| |
| | |
| |
Expected term (years) | |
| 1.00 | | |
| 1.00 | |
Expected volatility | |
| 282% - 411% | | |
| 227% - 278% | |
Expected dividends | |
| 0% | | |
| 0% | |
Risk free interest rate | |
| 4.79% - 5.46% | | |
| 2.8% - 4.73% | |
A reconciliation of the beginning and ending balances
for the derivative liability measured at fair value on a recurring basis using significant unobservable inputs (Level 3) is as follows
at December 31, 2023 and March 31, 2023:
Balance - March 31, 2022 | |
| 953,437 | |
Fair value at commitment date | |
| 44,000 | |
Fair value mark to market adjustment | |
| (87,966 | ) |
Balance - March 31, 2023 | |
| 909,471 | |
Fair value mark to market adjustment | |
| 686,834 | |
Gain on debt extinguishment | |
| (603,887 | ) |
Balance - December 31, 2023 | |
$ | 992,418 | |
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
December 31, 2023
(Unaudited)
In June 2023, one of the Company’s lenders,
GPL Ventures (“GPL”) was ordered under judgment by the U.S. Securities and Exchange Commission (“US SEC”) to surrender
all outstanding debt owed by the Company to GPL. As a result, the Company recorded a gain on debt extinguishment of $2,219,504. This includes
$1,687,000 of principal and related accrued interest of $532,504. In connection with these debt extinguishments, the corresponding derivative
liabilities were marked to market ($0 carrying amount) on the conversion date and the remaining derivative liability balances were reclassified
from debt to the consolidated statements of operations.
Changes in fair value of derivative liabilities
are included in other income (expense) in the accompanying consolidated statements of operations.
During the three months ended December 31, 2023
and 2022, the Company recorded a change in fair of derivative liabilities – gains/(losses) of $2,021 and ($489,613) respectively.
During the nine months ended December 31, 2023
and 2022, the Company recorded a change in fair of derivative liabilities – gains/(losses) of ($686,834) and ($431,329), respectively.
In connection with bifurcating embedded conversion
options and accounting for certain convertible notes payable, the Company computes a fair value on the commitment date, and upon the initial
valuation of this instrument, determines that if the fair value of the liability exceeds the proceeds of the convertible debt host instrument;
as a result, the Company records a debt discount at the maximum amount allowed (the face amount of the debt), which requires the excess
to be recorded as a derivative expense.
For the three months ended December 31, 2023 and
2022, the Company recorded a derivative expense of $0 and $19,000, respectively.
For the nine months ended December 31, 2023 and
2022, the Company recorded a derivative expense of $0 and $19,000, respectively.
Gain on Debt Extinguishment
The following is a summary of the transactions
from above that aggregate the gain on debt extinguishment for the nine months ended December 31, 2023 and 2022, respectively:
| |
For the Nine Months Ended December 31, | |
| |
December 31, 2023 | | |
December 31, 2022 | |
SEC Judgement - notes payable | |
$ | 1,687,000 | | |
$ | – | |
SEC Judgement - accrued interest payable | |
| 532,504 | | |
| – | |
Derivative liabilities | |
| 603,887 | | |
| – | |
| |
$ | 2,823,391 | | |
$ | – | |
Note 7 – Fair Value of Financial Instruments
The Company evaluates its financial assets and
liabilities subject to fair value measurements on a recurring basis to determine the appropriate level in which to classify them for each
reporting period. This determination requires significant judgments to be made.
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
December 31, 2023
(Unaudited)
Liabilities measured at fair value on a recurring
basis consisted of the following at December 31, 2023 and March 31, 2023:
| |
December 31, 2023 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| |
| | |
| | |
| | |
| |
Liabilities | |
| | | |
| | | |
| | | |
| | |
Derivative liabilities | |
$ | – | | |
$ | – | | |
$ | 992,418 | | |
$ | 992,418 | |
Total | |
$ | – | | |
$ | – | | |
$ | 992,418 | | |
$ | 992,418 | |
| |
March 31, 2023 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| |
| | |
| | |
| | |
| |
Liabilities | |
| | | |
| | | |
| | | |
| | |
Derivative liabilities | |
$ | – | | |
$ | – | | |
$ | 909,471 | | |
$ | 909,471 | |
Total | |
$ | – | | |
$ | – | | |
$ | 909,471 | | |
$ | 909,471 | |
Note 8 – Series A, Super Voting Preferred
Stock
The Company’s Series A, Super Voting Preferred
Stock (“Series A PS”) have the following terms:
5,000,000 shares authorized, 2,000,000 shares
issued and outstanding (no designations)
Par value - $0.00001
Dividends – none
Voting – equivalent to 500 times that number
of votes that each shareholder of common stock is entitled to.
Liquidation value – $0
Anti-dilution rights – none
Note 9 – Stockholders’ Deficit
The Company’s common stock is as follows:
500,000,000 shares authorized
Par value - $0.00001
Voting at 1 vote per share
As noted above, the Company does not have a sufficient
amount of authorized common shares to settle all potential conversions of common stock equivalents. However, there are no related instruments
that require derivative liability treatment as all of those instruments have already been considered as a component of derivative liabilities.
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
December 31, 2023
(Unaudited)
Equity Transactions for the Nine Months
Ended December 31, 2023
Stock Issued for Cash
The Company sold 31,800,000 shares of its common
stock to various third parties for gross proceeds of $95,400 ($0.003/share).
Equity Transactions for the Year Ended March
31, 2023
Stock Issued for Cash and Subscription Receivable
The Company sold 65,000,000 shares of its common
stock to various third parties for gross proceeds of $370,000 ($0.003 - $0.01/share).
Stock Issued for Services
The Company issued 12,013,006 shares of common
stock for services rendered, having a fair value of $510,065 ($0.005 - $0.05/share), based upon the quoted closing trading price of the
Company’s common stock.
Stock Issued for Services – Related Parties
The Company issued 75,000,000 shares of common
stock for services rendered to the Company’s Chief Executive Officer and a related family member of the Chief Executive Officer,
having a fair value of $3,750,000 ($0.05/share), based upon the quoted closing trading price of the Company’s common stock.
See Note 10 regarding related employment agreements.
Note 10 – Commitments
Employment Agreements
Chief Executive Officer
In May 2022, the Company executed a three-year
(3) employment agreement with its Chief Executive Officer. The agreement provides for the following:
| • | After the first three-years (3), the
agreement will renew automatically for one-year (1) terms, |
| • | 50,000,000 shares of common stock
for services rendered (see Note 8); and |
| • | $20,000 per month |
There are no amounts due at December 31, 2023.
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
December 31, 2023
(Unaudited)
Chief Executive Officer – Related Family
Member
In May 2022, the Company executed a three-year
(3) employment agreement with a family member related to its Chief Executive Officer. The agreement provides for the following:
| • | After the first three-years (3), the
agreement will renew automatically for one-year (1) terms, |
| • | 25,000,000 shares of common stock
for services rendered (see Note 8); and |
| • | $6,667 per month |
There are no amounts due at December 31, 2023.
Underwriter
In June 2022, the Company engaged Spartan Capital
Securities, LLC to assist with an offering of up to $15,000,000. The agreement is for Spartan to serve as the lead book-running manager
for a period of one-year (1).
Pursuant to the agreement, compensation consists
of the following:
| • | Expense advance - $30,000 non-refundable, which will be credited against accountable expenses incurred
upon the successful completion of an offering. The Company has reflected this payment as a component of prepaid expenses at December 31,
2023 and March 31, 2023, respectively, |
| • | Cash fee - 8% of the gross proceeds raised, |
| • | Warrant coverage - 5% of the aggregate number of shares sold, warrants will have a cashless exercise provision,
a term of five-years (5), exercise price equal to 110% of the offering price per share/unit, |
| • | Expense allowance - up to $150,000 for fees and legal counsel and other out-of-pocket expenses, additionally,
1% of the gross proceeds from the offering shall be provided for non-accountable expenses, |
| • | Overallotment – an option that is exercisable within 45 days after the closing of the offering to
acquire up to an additional 15% of the total number of securities (shares/units) to be offered by the Company in the offering, |
| • | Tail coverage – up to 18 months following the expiration or termination of the agreement |
Maison Luxe, Inc. and
Subsidiary
Balance
Sheets
| |
March 31, 2023 | | |
March 31, 2022 | |
| |
(Unaudited) | | |
(Unaudited) | |
| |
| | |
| |
Assets | |
| | | |
| | |
| |
| | | |
| | |
Current Assets | |
| | | |
| | |
Cash | |
$ | 122,639 | | |
$ | 402,596 | |
Accounts receivable | |
| 560,800 | | |
| 170,400 | |
Inventory | |
| 882,946 | | |
| 2,673,490 | |
Prepaid expenses | |
| 37,000 | | |
| 7,000 | |
Total Current Assets | |
| 1,603,385 | | |
| 3,253,486 | |
| |
| | | |
| | |
Other Assets | |
| | | |
| | |
Note Receivable | |
| 200,000 | | |
| – | |
Investments - related parties | |
| 200,000 | | |
| 265,000 | |
Total Other Assets | |
| 400,000 | | |
| 265,000 | |
| |
| | | |
| | |
Total Assets | |
$ | 2,003,385 | | |
$ | 3,518,486 | |
| |
| | | |
| | |
Liabilities and Stockholders' Deficit | |
| | | |
| | |
| |
| | | |
| | |
Current Liabilities | |
| | | |
| | |
Accounts payable and accrued expenses | |
$ | 1,459,137 | | |
$ | 1,226,243 | |
Accounts payable and accrued expenses - related party | |
| 141,500 | | |
| | |
Derivative liabilities | |
| 909,471 | | |
| 953,437 | |
Convertible notes payable - net | |
| 1,195,900 | | |
| 1,010,233 | |
Notes payable | |
| 1,326,000 | | |
| 1,326,000 | |
Total Current Liabilities | |
| 5,032,008 | | |
| 4,515,913 | |
| |
| | | |
| | |
Commitments and Contingencies | |
| | | |
| | |
| |
| | | |
| | |
Stockholders' Deficit | |
| | | |
| | |
Preferred stock, $0.00001 par value, 5,000,000 shares authorized 2,000,000 shares issued and outstanding, respectively | |
| 20 | | |
| 20 | |
Common stock, $0.00001 par value, 500,000,000 shares authorized 160,166,409 and 7,840,903 shares issued and outstanding, respectively | |
| 1,602 | | |
| 78 | |
Common stock issuable | |
| – | | |
| 4 | |
Additional paid-in capital | |
| 8,900,590 | | |
| 4,272,045 | |
Accumulated deficit | |
| (11,930,835 | ) | |
| (5,269,574 | ) |
Total Stockholders' Deficit | |
| (3,028,623 | ) | |
| (997,427 | ) |
| |
| | | |
| | |
Total Liabilities and Stockholders' Deficit | |
$ | 2,003,385 | | |
$ | 3,518,486 | |
Maison Luxe, Inc. and
Subsidiary
Statements
of Operations
(Unaudited)
| |
For the Year Ended March 31, | |
| |
2023 | | |
2022 | |
| |
| | |
| |
Sales | |
$ | 11,870,138 | | |
$ | 17,635,898 | |
| |
| | | |
| | |
Cost of sales | |
| 12,609,525 | | |
| 17,606,114 | |
| |
| | | |
| | |
Gross loss | |
| (739,387 | ) | |
| 29,784 | |
| |
| | | |
| | |
General and administrative expenses | |
| 5,514,031 | | |
| 1,562,562 | |
| |
| | | |
| | |
Loss from operations | |
| (6,253,418 | ) | |
| (1,532,778 | ) |
| |
| | | |
| | |
Other income (expense) | |
| | | |
| | |
Amortization of debt discount | |
| (216,667 | ) | |
| (377,916 | ) |
Derivative expense | |
| (19,000 | ) | |
| (171,450 | ) |
Change in fair value of derivative liabilities | |
| 87,966 | | |
| 61,027 | |
Interest expense | |
| (278,373 | ) | |
| (299,657 | ) |
Interest income | |
| 18,231 | | |
| – | |
Gain on sale of investment | |
| – | | |
| 20,000 | |
Total other expense - net | |
| (407,843 | ) | |
| (767,996 | ) |
| |
| | | |
| | |
Net loss | |
$ | (6,661,261 | ) | |
$ | (2,300,774 | ) |
| |
| | | |
| | |
Loss per share - basic and diluted | |
$ | (0.05 | ) | |
$ | (0.30 | ) |
| |
| | | |
| | |
Weighted average number of shares - basic and diluted | |
| 123,176,193 | | |
| 7,720,311 | |
Maison Luxe, Inc. and
Subsidiary
Consolidated
Statements of Changes in Stockholders’ Equity (Deficit)
For
the Years Ended March 31, 2023 and 2022
(unaudited)
| |
Preferred Stock | | |
Common Stock | | |
Common Stock Issuable | | |
Additional Paid-in | | |
Accumulated | | |
Total Stockholders' | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
March 31, 2022 (Unaudited) | |
| 2,000,000 | | |
$ | 20 | | |
| 7,840,903 | | |
$ | 78 | | |
| 312,500 | | |
$ | 4 | | |
$ | 4,272,045 | | |
$ | (5,269,574 | ) | |
$ | (997,427 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common stock issued for cash | |
| – | | |
| – | | |
| 65,000,000 | | |
| 650 | | |
| – | | |
| – | | |
| 369,350 | | |
| – | | |
| 370,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common stock issued for services | |
| – | | |
| – | | |
| 12,013,006 | | |
| 120 | | |
| – | | |
| – | | |
| 509,945 | | |
| – | | |
| 510,065 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common stock issued for services - related parties | |
| – | | |
| – | | |
| 75,000,000 | | |
| 750 | | |
| – | | |
| – | | |
| 3,749,250 | | |
| – | | |
| 3,750,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance of common stock issuable | |
| – | | |
| – | | |
| 312,500 | | |
| 4 | | |
| (312,500 | ) | |
| (4 | ) | |
| – | | |
| – | | |
| – | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (6,661,261 | ) | |
| (6,661,261 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
March 31, 2023 (Unaudited) | |
| 2,000,000 | | |
$ | 20 | | |
| 160,166,409 | | |
$ | 1,602 | | |
| – | | |
$ | – | | |
$ | 8,900,590 | | |
$ | (11,930,835 | ) | |
$ | (3,028,623 | ) |
| |
Preferred Stock | | |
Common Stock | | |
Common Stock Issuable | | |
Additional Paid-in | | |
Accumulated | | |
Total Stockholders' Equity | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
(Deficit) | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
March 31, 2021 (Unaudited) | |
| 2,000,000 | | |
$ | 20 | | |
| 7,059,903 | | |
$ | 71 | | |
| – | | |
$ | – | | |
$ | 3,240,412 | | |
$ | (2,968,800 | ) | |
$ | 271,703 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Contributed capital - related party | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| 235,000 | | |
| – | | |
| 235,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common stock issued for cash | |
| – | | |
| – | | |
| 701,000 | | |
| 7 | | |
| – | | |
| – | | |
| 525,743 | | |
| – | | |
| 525,750 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common stock issued for services | |
| – | | |
| – | | |
| 80,000 | | |
| – | | |
| 312,500 | | |
| 4 | | |
| 270,890 | | |
| – | | |
| 270,894 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net loss - 2022 | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| – | | |
| (2,300,774 | ) | |
| (2,300,774 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
March 31, 2022 (Unaudited) | |
| 2,000,000 | | |
$ | 20 | | |
| 7,840,903 | | |
$ | 78 | | |
| 312,500 | | |
$ | 4 | | |
$ | 4,272,045 | | |
$ | (5,269,574 | ) | |
$ | (997,427 | ) |
Maison Luxe, Inc. and
Subsidiary
Statements of Cash Flows
(unaudited)
| |
For the Year Ended March 31, | |
| |
2023 | | |
2022 | |
| |
| | |
| |
Operating activities | |
| | | |
| | |
Net loss | |
$ | (6,661,261 | ) | |
$ | (2,300,774 | ) |
Adjustments to reconcile net loss to net cash used in operations | |
| | | |
| | |
Common stock issued for services | |
| 510,065 | | |
| 270,894 | |
Common stock issued for services - related parties | |
| 3,750,000 | | |
| – | |
Amortization of debt discount | |
| 216,667 | | |
| 377,916 | |
Derivative expense | |
| 19,000 | | |
| 171,450 | |
Change in fair value of derivative liabilities | |
| (87,966 | ) | |
| (61,027 | ) |
Gain on sale of investment | |
| – | | |
| (20,000 | ) |
Changes in operating assets and liabilities | |
| | | |
| | |
Increase (decrease) in | |
| | | |
| | |
Accounts receivable | |
| (390,400 | ) | |
| 153,881 | |
Inventory | |
| 1,790,544 | | |
| (1,930,135 | ) |
Prepaid expenses | |
| (30,000 | ) | |
| (6,338 | ) |
Accounts payable and accrued expenses | |
| 232,894 | | |
| 1,078,717 | |
Accounts payable and accrued expenses - related party | |
| 141,500 | | |
| – | |
Net cash used in operating activities | |
| (508,957 | ) | |
| (2,265,416 | ) |
| |
| | | |
| | |
Investing activities | |
| | | |
| | |
Proceeds from sale of investments | |
| – | | |
| 570,000 | |
Purchases of investments | |
| – | | |
| (515,000 | ) |
Advances on note receivable | |
| (270,000 | ) | |
| – | |
Return of capital - investment | |
| 70,000 | | |
| – | |
Return of capital - investment - related party | |
| 65,000 | | |
| – | |
Net cash provided by (used in) investing activities | |
| (135,000 | ) | |
| 55,000 | |
| |
| | | |
| | |
Financing activities | |
| | | |
| | |
Proceeds from issuance of notes payable | |
| 10,000 | | |
| 1,000,000 | |
Proceeds from issuance of convertible note payable | |
| 25,000 | | |
| 450,000 | |
Repayments on notes payable | |
| (10,000 | ) | |
| – | |
Repayments on convertible notes payable | |
| (31,000 | ) | |
| – | |
Repayments of advances - related party | |
| – | | |
| (13,221 | ) |
Stock issuances for cash | |
| 370,000 | | |
| 525,750 | |
Capital contribution by related party | |
| – | | |
| 235,000 | |
Net cash provided by financing activities | |
| 364,000 | | |
| 2,197,529 | |
| |
| | | |
| | |
Net decrease in cash | |
| (279,957 | ) | |
| (12,887 | ) |
| |
| | | |
| | |
Cash - beginning of year | |
| 402,596 | | |
| 415,483 | |
| |
| | | |
| | |
Cash - end of year | |
$ | 122,639 | | |
$ | 402,596 | |
| |
| | | |
| | |
Supplemental disclosure of cash flow information | |
| | | |
| | |
Cash paid for interest | |
$ | 17,632 | | |
$ | – | |
Cash paid for income tax | |
$ | – | | |
$ | – | |
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
March 31, 2023 and 2022
(Unaudited)
Note 1 - Organization and Nature of Operations
Maison Luxe, Inc. and Subsidiary (collectively,
“we,” “us,” “our” or the “Company”) offers highly desired luxury retail consumer item
such as fine time pieces and jewelry segment both on wholesale and business to consumer basis.
The parent (Maison Luxe Inc.) and subsidiaries
are organized as follows:
Company Name |
|
Incorporation Date |
|
State of Incorporation |
|
|
|
|
|
Maison Luxe, Inc. ("Maison Luxe") |
|
January 20, 2002 |
|
Nevada |
Maison Luxe, LLC ("Maison Luxe") |
|
May 11, 2020 |
|
Wyoming |
Basis of Presentation
The accompanying unaudited consolidated financial
statements have been prepared in accordance with accounting principles generally accepted in the United States.
Liquidity, Going Concern and Management’s
Plans
These unaudited consolidated financial statements
have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments
in the normal course of business.
As reflected in the accompanying unaudited consolidated
financial statements, for the year ended March 31, 2023, the Company had:
• |
Net loss of 6,661,261; and |
• |
Net cash used in operations was $508,957 |
Additionally, at March 31, 2023, the Company had:
• |
Accumulated deficit of $11,930,835 |
• |
Stockholders’ deficit of $3,028,623;
and |
• |
Working capital deficit of $3,428,623 |
The Company has cash on hand of $122,639 at March
31, 2023. Although the Company intends to raise additional debt or equity capital, the Company expects to continue to incur significant
losses from operations and have negative cash flows from operating activities for the near-term. These losses could be significant as
merchandise sales revenues ramp up along with continuing expenses related to consulting, compensation, professional fees, and regulatory
fees are incurred.
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
March 31, 2023 and 2022
(Unaudited)
The Company has incurred significant losses since
its inception and has not demonstrated an ability to generate sufficient revenues to achieve profitable operations. There can be no assurance
that profitable operations will ever be achieved, or if achieved, could be sustained on a continuing basis. In making this assessment
we performed a comprehensive analysis of our current circumstances including: our financial position, our cash flows and cash usage forecasts
for the period ended March 31, 2024, and our current capital structure including equity-based instruments and our obligations and debts.
The Company has satisfied its obligations from the issuance of both debt and equity; however, there is no assurance that such successful
efforts will continue.
If the Company does not obtain additional capital,
the Company will be required to reduce the scope of its business development activities or cease operations. The Company continues to
explore obtaining additional capital financing sources and the Company is closely monitoring its cash balances, cash needs, and expense
levels.
These factors create substantial doubt about the
Company’s ability to continue as a going concern within the twelve-month period subsequent to the date that these unaudited consolidated
financial statements are issued. The unaudited consolidated financial statements do not include any adjustments that might be necessary
if the Company is unable to continue as a going concern.
Accordingly, the unaudited consolidated financial
statements have been prepared on a basis that assumes the Company will continue as a going concern and which contemplates the realization
of assets and satisfaction of liabilities and commitments in the ordinary course of business.
Management’s strategic plans include the
following:
• |
Pursuing additional capital raising opportunities
(debt and/or equity), |
• |
Continuing to develop core operations
that will generate revenues, |
• |
Explore and execute prospective partnering
opportunities; and |
• |
Identifying unique market opportunities
that represent potential positive short-term cash flow. |
Note 2 - Summary of Significant Accounting
Policies
Principles of Consolidation
These unaudited consolidated financial statements
have been prepared in accordance with U.S. GAAP and include the accounts of the Company and its majority owned subsidiary. All intercompany
transactions and balances have been eliminated.
Business Segments
The Company uses the “management approach”
to identify its reportable segments. The management approach requires companies to report segment financial information consistent with
information used by management for making operating decisions and assessing performance as the basis for identifying the Company’s
reportable segments. The Company manages its business as one reportable segment. We do not have any property or equipment outside
of the United States.
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
March 31, 2023 and 2022
(Unaudited)
Risks and Uncertainties
The Company operates in an industry that is subject
to intense competition and changes in consumer demand. The Company’s operations are subject to significant risk and uncertainties
including financial and operational risks including the potential risk of business failure.
The Company has experienced, and in the future
expects to continue to experience, variability in sales and earnings. The factors expected to contribute to this variability include,
among others, (i) the cyclical nature of the industry, (ii) general economic conditions in the various local markets in which the Company
competes, including a potential general downturn in the economy, and (iii) the volatility of prices in connection with the Company’s
distribution of the product. These factors, among others, make it difficult to project the Company’s operating results on a consistent
basis.
Use of Estimates
Preparing financial statements in conformity with
U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure
of contingent assets and liabilities at the date of the unaudited consolidated financial statements and revenues and expenses during the
reported period. Actual results could differ from those estimates, and those estimates may be material.
Significant estimates during the years ended March
31, 2023 and 2022, include the valuation of derivative liabilities, valuation of stock-based compensation, uncertain tax positions, and
the valuation allowance on deferred tax assets.
Fair Value of Financial Instruments
The Company accounts for financial instruments
under Financial Accounting Standards Board (“FASB”) ASC 820, Fair Value Measurements. ASC 820 provides a framework
for measuring fair value and requires disclosures regarding fair value measurements. Fair value is defined as the price that would be
received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date,
based on the Company’s principal or, in absence of a principal, most advantageous market for the specific asset or liability.
The Company uses a three-tier fair value hierarchy
to classify and disclose all assets and liabilities measured at fair value on a recurring basis, as well as assets and liabilities measured
at fair value on a non-recurring basis, in periods subsequent to their initial measurement. The hierarchy requires the Company to use
observable inputs when available, and to minimize the use of unobservable inputs, when determining fair value.
The three tiers are defined as follows:
• |
Level 1 - Observable inputs that reflect quoted market prices (unadjusted) for identical assets or liabilities
in active markets; |
• |
Level 2 - Observable inputs other than quoted prices in active markets that are observable either directly
or indirectly in the marketplace for identical or similar assets and liabilities; and |
• |
Level 3 - Unobservable inputs that are supported by little or no market data, which require the Company
to develop its own assumptions. |
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
March 31, 2023 and 2022
(Unaudited)
The determination of fair value and the assessment
of a measurement’s placement within the hierarchy requires judgment. Level 3 valuations often involve a higher degree of judgment
and complexity. Level 3 valuations may require the use of various cost, market, or income valuation methodologies applied to unobservable
management estimates and assumptions. Management’s assumptions could vary depending on the asset or liability valued and the valuation
method used. Such assumptions could include estimates of prices, earnings, costs, actions of market participants, market factors, or the
weighting of various valuation methods. The Company may also engage external advisors to assist us in determining fair value, as appropriate.
Although the Company believes that the recorded
fair value of our financial instruments is appropriate, these fair values may not be indicative of net realizable value or reflective
of future fair values.
The Company’s financial instruments, including
cash, accounts receivable, accounts payable and accrued expenses, accounts payable and accrued expenses – related parties, convertible
notes payable and notes payable, are carried at historical cost. At March 31, 2023 and 2022, respectively, the carrying amounts of these
instruments approximated their fair values because of the short-term nature of these instruments.
ASC 825-10 “Financial Instruments”
allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (“fair value option”).
The fair value option may be elected on an instrument-by-instrument basis and is irrevocable unless a new election date occurs. If the
fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each
subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding financial instruments.
Cash and Cash Equivalents and Concentration
of Credit Risk
For purposes of the unaudited consolidated statements
of cash flows, the Company considers all highly liquid instruments with a maturity of three months or less at the purchase date and money
market accounts to be cash equivalents. At June 30, 2022 and March 31, 2022, respectively, the Company did not have any cash equivalents.
The Company is exposed to credit risk on its cash
and cash equivalents in the event of default by the financial institutions to the extent account balances exceed the amount insured by
the FDIC, which is $250,000. At March 31, 2023 and March 31, 2022, cash in bank exceeded FDIC insured limits by $0 and $152,596, respectively.
Accounts Receivable
Accounts receivable are stated at the amount management
expects to collect from outstanding customer balances. Credit is extended to customers based on an evaluation of their financial condition
and other factors. Interest is not accrued on overdue accounts receivable. The Company does not require collateral.
Management periodically assesses the Company’s
accounts receivable and, if necessary, establishes an allowance for estimated uncollectible amounts. The Company provides an allowance
for doubtful accounts based upon a review of the outstanding accounts receivable, historical collection information and existing economic
conditions. Accounts determined to be uncollectible are charged to operations when that determination is made.
During the year ended March 31, 2022, the Company
received additional time pieces at no additional cost, in exchange for a reduction of accounts receivable of $79,900 from an existing
customer.
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
March 31, 2023 and 2022
(Unaudited)
Allowance for doubtful accounts was $0 and $0
at March 31, 2023 and March 31, 2022, respectively.
For the years ended March 31, 2023 and 2022, the
Company recorded bad debt expense of $0 and $0, respectively.
Inventory
Inventory consists of fine time pieces and jewelry.
Inventory is stated at the lower of cost or market.
Cost is determined using the first-in, first-out
(FIFO) method of inventory valuation. Management assesses the recoverability and establishes reserves of the various inventory components
on a quarterly basis and is based on the estimated net realizable values of respective finished inventory.
At March 31, 2023 and March 31, 2022, inventory
was $882,946 and $2,673,490, respectively.
Note Receivable
In December 2022, the Company advanced $270,000
to a third party. The note is due on demand and bears monthly simple interest at 2.5% of the outstanding balance. At March 31, 2023 and
2022 the note receivable was as follows:
Balance - March 31, 2022 | |
$ | – | |
Advances | |
| 270,000 | |
Repayments | |
| (70,000 | ) |
Balance - March 31, 2023 | |
$ | 200,000 | |
During 2023, the Company received total payments
of $88,231, of which $70,000 was principal repayments and $18,231 was interest income.
Investments – Related Parties
The Company has advanced funds for various investments
into other companies at various stages of growth, all of which are carried at cost. The Company previously invested in an entity controlled
by a family member related to the Chief Executive Officer as well an entity controlled by a Board Member.
At March 31, 2023 and 2022 investments –
related parties were as follows:
Balance - March 31, 2021 | |
$ | 300,000 | |
Sale of investments | |
| (550,000 | ) |
Purchase of investments | |
| 515,000 | |
Balance - March 31, 2022 | |
| 265,000 | |
Return of capital | |
| (65,000 | ) |
Balance - March 31, 2023 | |
$ | 200,000 | |
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
March 31, 2023 and 2022
(Unaudited)
Year Ended March 31, 2022
The Company sold investments having a carrying
amount of $550,000 for cash proceeds of $570,000, resulting in a gain on sale of investments of $20,000.
Property and Equipment
Expenditures for repair and maintenance which
do not materially extend the useful lives of property and equipment are charged to operations. When property and equipment is sold or
otherwise disposed of, the cost and related accumulated depreciation are removed from the respective accounts with the resulting gain
or loss reflected in operations.
Management reviews the carrying value of its property
and equipment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. There
were no impairment losses for the three and year ended March 31, 2023 and 2022, respectively.
Derivative Liabilities
The Company assessed the classification of its
derivative financial instruments as of March 31, 2023 and March 31, 2022, which consist of convertible notes payable and has determined
that such instruments qualify for treatment as derivative liabilities as they meet the criteria for liability classification under ASC
815.
The Company analyzes all financial instruments
with features of both liabilities and equity under FASB ASC Topic No. 480, (“ASC 480”), “Distinguishing Liabilities
from Equity” and FASB ASC Topic No. 815, (“ASC 815”) “Derivatives and Hedging”. Derivative
liabilities are adjusted to reflect fair value at each reporting period, with any increase or decrease in the fair value recorded in the
results of operations (other income/expense) as change in fair value of derivative liabilities. The Company uses a binomial pricing model
to determine fair value of these instruments.
Upon conversion or repayment of a debt instrument
in exchange for shares of common stock, where the embedded conversion option has been bifurcated and accounted for as a derivative liability,
the Company records the shares of common stock at fair value, relieves all related debt, derivatives, and debt discounts, and recognizes
a net gain or loss on debt extinguishment. In connection with the debt extinguishment, the Company typically records an increase to additional
paid-in capital for any remaining liability balance.
Equity instruments that are initially classified
as equity that become subject to reclassification under ASC Topic 815 are reclassified to liabilities at the fair value of the instrument
on the reclassification date.
Original Issue Discount
For certain notes issued, the Company may provide
the debt holder with an original issue discount. The original issue discount is recorded as a debt discount, reducing the face amount
of the note, and is amortized to interest expense over the life of the debt, in the Consolidated Statements of Operations.
Debt Issue Cost
Debt issuance cost paid to lenders, or third parties
are recorded as debt discounts and amortized to interest expense over the life of the underlying debt instrument, in the Consolidated
Statements of Operations.
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
March 31, 2023 and 2022
(Unaudited)
Revenue Recognition
The Company recognizes revenue in accordance with
ASC 606, Revenue from Contracts with Customers, the core principle of which is that an entity should recognize revenue to depict the transfer
of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to
receive in exchange for those goods or services. To determine revenue recognition for arrangements that the Company determines are
within the scope of ASC 606, the Company performs the following five steps:
| • | Identification of the contract, or contracts, with a customer |
| • | Identification of the performance obligations in the contract |
| • | Determination of the transaction price |
| • | Allocation of the transaction price to the performance obligations in the contract |
| • | Recognition of the revenue when, or as, performance obligations are satisfied |
Identify the contract with
a customer
A contract with a customer exists when (i) the
Company enters into an enforceable contract with a customer that defines each party’s rights regarding the services to be transferred
and identifies the payment terms related to these services, (ii) the contract has commercial substance and, (iii) the Company determines
that collection of substantially all consideration for services that are transferred is probable based on the customer’s intent
and ability to pay the promised consideration. The Company applies judgment in determining the customer’s ability and intention
to pay, which is based on a variety of factors including the customer’s historical payment experience or, in the case of a new customer,
published credit and financial information pertaining to the customer.
Identify the performance obligations in the
contract
Performance obligations promised in a contract
are identified based on the services that will be transferred to the customer that are both capable of being distinct, whereby the customer
can benefit from the service either on its own or together with other resources that are readily available from third parties or from
the Company, and are distinct in the context of the contract, whereby the transfer of the services is separately identifiable from other
promises in the contract. To the extent a contract includes multiple promised services, the Company must apply judgment to determine whether
promised services are capable of being distinct and distinct in the context of the contract. If these criteria are not met the promised
services are accounted for as a combined performance obligation.
The Company is required under the terms of a customer
contract to provide goods for sale. The Company satisfies this performance obligation upon delivery.
Determine the transaction price
The transaction price is determined based on the
consideration to which the Company will be entitled in exchange for transferring services to the customer. To the extent the transaction
price includes variable consideration, the Company estimates the amount of variable consideration that should be included in the transaction
price utilizing either the expected value method or the most likely amount method depending on the nature of the variable consideration.
Variable consideration is included in the transaction price if, in the Company’s judgment, it is probable that a significant future
reversal of cumulative revenue under the contract will not occur. None of the Company’s contracts contained a significant financing
component.
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
March 31, 2023 and 2022
(Unaudited)
The transaction price is identifiable in the contract
and has been agreed upon with the customer prior to delivery of the goods for sale.
Allocate the transaction price to performance
obligations in the contract
If the contract contains a single performance
obligation, the entire transaction price is allocated to the single performance obligation. However, if a series of distinct services
that are substantially the same qualifies as a single performance obligation in a contract with variable consideration, the Company must
determine if the variable consideration is attributable to the entire contract or to a specific part of the contract. For example, a bonus
or penalty may be associated with one or more, but not all, distinct services promised in a series of distinct services that forms part
of a single performance obligation. Contracts that contain multiple performance obligations require an allocation of the transaction price
to each performance obligation based on a relative standalone selling price basis unless the transaction price is variable and meets the
criteria to be allocated entirely to a performance obligation or to a distinct service that forms part of a single performance obligation.
The Company determines standalone selling price based on the price at which the performance obligation is sold separately. If the standalone
selling price is not observable through past transactions, the Company estimates the standalone selling price taking into account available
information such as market conditions and internally approved pricing guidelines related to the performance obligations.
All of our contracts allocate the transaction
price to a single distinct performance obligation.
Recognize revenue when or as the Company satisfies
a performance obligation
The Company satisfies its performance obligation
at a point in time. Revenue is recognized at the time the related performance obligation is satisfied by transferring promised goods to
a customer.
When determining revenues, no significant judgements
or assumptions are required. For all transactions, the sales price is fixed and determinable (no variable consideration). All consideration
from contracts is included in the transaction price. The Company’s contracts all contain single performance obligations.
For our contracts with customers, payment
terms are generally within 30 days from delivery of the product. The timing of satisfying our performance obligation does not vary significantly
from the typical timing of payment. We do not offer any returns, refunds or warranties, and no arrangements are cancellable.
Disaggregation of Revenues
For the years ended March 31, 2023 and 2022, the
Company recognized 100% of its revenues from the sale of its luxury time pieces and jewelry.
Contract Liabilities (Deferred Revenue)
Contract liabilities represent deposits made by
customers before the satisfaction of a performance obligation and recognition of revenue. Upon completion of the performance obligation
that the Company has with the customer based on the terms of the contract, the liability for the customer deposit is relieved and revenue
is recognized.
At March 31, 2023 and 2022, the Company had deferred
revenue of $0 and $0, respectively.
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
March 31, 2023 and 2022
(Unaudited)
Cost of Sales
Cost of sales primarily consists of product purchases.
Income Taxes
The Company accounts for income tax using the
asset and liability method prescribed by ASC 740, “Income Taxes” (“ASC 740”). Under this method,
deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and
liabilities using enacted tax rates that will be in effect in the year in which the differences are expected to reverse. The Company records
a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some
portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized
as income or loss in the period that includes the enactment date.
The Company follows the accounting guidance for
uncertainty in income taxes using the provisions of ASC 740. Using that guidance, tax positions initially need to be recognized in the
financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. As of March
31, 2023 and 2022, the Company had no uncertain tax positions that qualify for either recognition or disclosure in the financial statements.
The Company recognizes interest and penalties
related to uncertain income tax positions in other expense. No interest and penalties related to uncertain income tax positions were recorded
during the years ended March 31, 2023 and 2022, respectively.
For the years ended March 31, 2023 and 2022, the
Company did not have any uncertain tax positions.
Stock-Based Compensation
The Company accounts for our stock-based compensation
under ASC 718 “Compensation – Stock Compensation” using the fair value-based method. Under this method, compensation
cost is measured at the grant date based on the value of the award and is recognized over the service period, which is usually the vesting
period. This guidance establishes standards for the accounting for transactions in which an entity exchanges it equity instruments for
goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based
on the fair value of the entity’s equity instruments or that may be settled by the issuance of those equity instruments.
The Company uses the fair value method for equity
instruments granted to non-employees and use the Black-Scholes model for measuring the fair value of options.
The fair value of stock-based compensation is
determined as of the date of the grant or the date at which the performance of the services is completed (measurement date) and is recognized
over the vesting periods.
When determining fair value, the Company considers
the following assumptions in the Black-Scholes model:
• | Exercise price, |
• | Expected dividends, |
• | Expected volatility, |
• | Risk-free interest rate; and |
• | Expected life of option |
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
March 31, 2023 and 2022
(Unaudited)
Stock Warrants
In connection with certain
financing (debt or equity), consulting and collaboration arrangements, the Company may issue warrants to purchase shares of its common
stock. The outstanding warrants are standalone instruments that are not puttable or mandatorily redeemable by the holder and are classified
as equity awards. The Company measures the fair value of warrants issued for compensation using the Black-Scholes option pricing model
as of the measurement date. However, for warrants issued that meet the definition of a derivative liability, fair value is determined
based upon the use of a binomial pricing model.
Warrants issued in conjunction
with the issuance of common stock are initially recorded at fair value as a reduction in additional paid-in capital of the common stock
issued. All other warrants are recorded at fair value and expensed over the requisite service period or at the date of issuance if there
is not a service period.
Advertising Costs
Advertising costs are expensed as incurred. Advertising
costs are included as a component of general and administrative expense in the unaudited consolidated statements of operations.
The Company recognized $6,132 and $1,588 in marketing
and advertising costs during the years ended March 31, 2023 and 2022, respectively.
Basic and Diluted Earnings (Loss) per Share
Pursuant to ASC 260-10-45, basic earnings (loss)
per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding for the
periods presented. Diluted earnings per share is computed by dividing net income by the weighted average number of shares of common stock,
common stock equivalents and potentially dilutive securities outstanding during the period. Potentially dilutive common shares may consist
of common stock issuable for stock options and warrants (using the treasury stock method), convertible notes and common stock issuable.
These common stock equivalents may be dilutive in the future.
In the event of a net loss, diluted loss per share
is the same as basic loss per share since the effect of the potential common stock equivalents upon conversion would be anti-dilutive.
The following potentially dilutive equity securities
outstanding as of March 31, 2023 and 2022 were as follows:
| |
March 31, 2023 | | |
March 31, 2022 | |
| |
| | |
| |
Convertible debt | |
| 627,174,753 | | |
| 75,901,909 | |
Total common stock equivalents | |
| 627,174,753 | | |
| 75,901,909 | |
The convertible notes contain exercise prices
that have a discount to market ranging from 25% - 55% of the lowest trading price in the preceding 20 days as well as fixed conversion
prices. As a result, the amount computed for common stock equivalents could change given the quoted closing trading price at each reporting
period.
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
March 31, 2023 and 2022
(Unaudited)
Based on the potential common stock equivalents
noted above at March 31, 2023, the Company did not have sufficient authorized shares of common stock (500,000,000) to settle all potential
exercises of common stock equivalents at March 31, 2023.
Preferred Stock (Temporary Equity)
We apply the guidance enumerated in ASC 480 “Distinguishing
Liabilities from Equity” when determining the classification and measurement of preferred stock. Preferred shares subject to mandatory
redemption (if any) are classified as liability instruments and are measured at fair value. We classify conditionally redeemable preferred
shares (if any), which includes preferred shares that feature redemption rights that are either within the control of the holder or subject
to redemption upon the occurrence of uncertain events not solely within our control, as temporary equity. At all other times, we classified
our preferred shares in stockholders’ equity. Our preferred shares do not feature any redemption rights within the holders’
control or conditional redemption features not within our control. Accordingly, unless otherwise noted, all issuances of preferred stock
are presented as a component of consolidated stockholders’ deficit.
There were no such instruments at March 31, 2023
and 2022, respectively.
Related Parties
Parties are considered to be related to the Company
if the parties, directly or indirectly, through one or more intermediaries, control, are controlled by, or are under common control with
the Company. Related parties also include principal owners of the Company, its management, members of the immediate families of principal
owners of the Company and its management and other parties with which the Company may deal with if one party controls or can significantly
influence the management or operating policies of the other to an extent that one of the transacting parties might be prevented from fully
pursuing its own separate interests.
Recent Accounting Standards
Changes to accounting principles are established
by the FASB in the form of ASU’s to the FASB’s Codification. We consider the applicability and impact of all ASU’s on
our consolidated financial position, results of operations, stockholders’ deficit, cash flows, or presentation thereof. Management
has evaluated all recent accounting pronouncements as issued by the FASB in the form of Accounting Standards Updates (“ASU”)
through the date these financial statements were available to be issued and found no recent accounting pronouncements issued, but not
yet effective accounting pronouncements, when adopted, will have a material impact on the consolidated financial statements of the Company,
except for the following:
In August 2020, FASB issued ASU 2020-06, Accounting
for Convertible Instruments and Contracts in an Entity; Own Equity (“ASU 2020-06”), as part of its overall simplification
initiative to reduce costs and complexity of applying accounting standards while maintaining or improving the usefulness of the information
provided to users of financial statements. Among other changes, the new guidance removes from GAAP separation models for convertible debt
that require the convertible debt to be separated into a debt and equity component, unless the conversion feature is required to be bifurcated
and accounted for as a derivative or the debt is issued at a substantial premium. As a result, after adopting the guidance, entities will
no longer separately present such embedded conversion features in equity and will instead account for the convertible debt wholly as debt.
The new guidance also requires use of the “if-converted” method when calculating the dilutive impact of convertible debt on
earnings per share, which is consistent with the Company’s current accounting treatment under the current guidance. The guidance
is effective for financial statements issued for fiscal years beginning after December 15, 2021, and interim periods within those fiscal
years, with early adoption permitted, but only at the beginning of the fiscal year.
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
March 31, 2023 and 2022
(Unaudited)
We adopted this pronouncement on April 1, 2021;
however, the adoption of this standard did not have a material effect on the Company’s consolidated financial statements.
In May 2021, the Financial Accounting Standards
Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2021-04, Earnings Per Share (Topic 260), Debt—Modifications
and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts
in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified
Written Call Options. This new standard provides clarification and reduces diversity in an issuer’s accounting for modifications
or exchanges of freestanding equity-classified written call options (such as warrants) that remain equity classified after modification
or exchange.
This standard is effective for fiscal years beginning
after December 15, 2021, including interim periods within those fiscal years. Issuers should apply the new standard prospectively to modifications
or exchanges occurring after the effective date of the new standard. Early adoption is permitted, including adoption in an interim period.
If an issuer elects to early adopt the new standard in an interim period, the guidance should be applied as of the beginning of the fiscal
year that includes that interim period.
We adopted this pronouncement on April 1, 2021;
however, the adoption of this standard did not have a material effect on the Company’s consolidated financial statements.
In October 2021, the FASB issued ASU 2021-08, Business
Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, which requires an acquirer
in a business combination to recognize and measure contract assets and contract liabilities in accordance with Accounting Standards Codification
Topic 606. ASU 2021-08 is effective for fiscal years beginning after December 15, 2022 and early adoption is permitted. While
the Company is continuing to assess the timing of adoption and the potential impacts of ASU 2021-08, it does not expect ASU
2021-08 will have a material effect, if any, on its consolidated financial statements.
We adopted this pronouncement on April 1, 2022;
however, the adoption of this standard did not have a material effect on the Company’s consolidated financial statements.
Reclassifications
Certain prior year amounts have been reclassified
for consistency with the current year presentation. These reclassifications had no material effect on the results of operations, stockholders’
deficit, or cash flows.
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
March 31, 2023 and 2022
(Unaudited)
Note 3 – Advances – Related
Party
The Company received various advances (repayments)
from (to) the Company’s Chief Executive Officer. The following represents the balance due at March 31, 2022:
|
|
|
Advances |
|
Terms |
|
|
Related Party |
|
|
|
|
|
|
Issuance date of note |
|
|
Various |
|
Term |
|
|
Due on Demand |
|
Maturity date |
|
|
None |
|
Interest rate |
|
|
None |
|
Collateral |
|
|
Unsecured |
|
Balance - March 31, 2021 | |
$ | 13,221 | |
Advances, net of repayments | |
| (13,221 | ) |
Balance - March 31, 2022 | |
$ | – | |
Note 4 – Convertible Notes Payable
The following represents a summary of the Company’s
convertible notes payable, key terms and outstanding balances at March 31, 2023 and 2022, respectively:
|
|
1 |
|
2 |
|
3 |
|
4 |
|
3 |
Terms |
|
Note |
|
Note |
|
Note |
|
Note |
|
Note |
|
|
|
|
|
|
|
|
|
|
|
Issuance dates of notes |
|
Prior to 2020 |
|
May 2020 - January 2021 |
|
May 2021 |
|
January 2022 |
|
October 2022 |
Maturity date |
|
Prior to 2020 |
|
May 2021 - January 2022 |
|
May 2022 |
|
January 2023 |
|
October 2023 |
Interest rate |
|
6% - 10% |
|
5% - 10% |
|
10% |
|
0% |
|
10% |
Collateral |
|
Unsecured |
|
Unsecured |
|
Unsecured |
|
Unsecured |
|
Unsecured |
Conversion price |
|
$0.021 - $1.25/share |
|
$0.001 - $0.002/share |
|
$0.001 |
|
$0.010 |
|
$0.001 |
| |
| | |
| | |
| | |
| | |
| | |
Total | | |
In-Default | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Balance - March 31, 2021 | |
$ | 209,400 | | |
$ | 172,917 | | |
$ | – | | |
$ | – | | |
$ | – | | |
$ | 382,317 | | |
$ | 364,400 | |
Gross proceeds | |
| – | | |
| – | | |
| 200,000 | | |
| 500,000 | | |
| – | | |
| 700,000 | | |
| | |
Debt discount | |
| – | | |
| – | | |
| (200,000 | ) | |
| (250,000 | ) | |
| – | | |
| (450,000 | ) | |
| | |
Amortization of debt discount | |
| – | | |
| 132,083 | | |
| 183,333 | | |
| 62,500 | | |
| – | | |
| 377,916 | | |
| | |
Balance - March 31, 2022 | |
| 209,400 | | |
| 305,000 | | |
| 183,333 | | |
| 312,500 | | |
| – | | |
| 1,010,233 | | |
$ | 514,400 | |
Gross proceeds | |
| – | | |
| – | | |
| – | | |
| – | | |
| 25,000 | | |
| 25,000 | | |
| | |
Debt discount | |
| – | | |
| – | | |
| – | | |
| – | | |
| (25,000 | ) | |
| (25,000 | ) | |
| | |
Amortization of debt discount | |
| – | | |
| – | | |
| 16,667 | | |
| 187,500 | | |
| 12,500 | | |
| 216,667 | | |
| | |
Repayments | |
| – | | |
| – | | |
| – | | |
| (31,000 | ) | |
| – | | |
| (31,000 | ) | |
| | |
Balance - March 31, 2023 | |
$ | 209,400 | | |
$ | 305,000 | | |
$ | 200,000 | | |
$ | 469,000 | | |
$ | 12,500 | | |
$ | 1,195,900 | | |
$ | 1,183,400 | |
1 |
These
notes are convertible at a price equal to 45% - 50% of the lowest trading price occuring in the preceeding twenty (20) days. |
2 |
These notes are convertible at a price equal to 50% - 75% of the lowest trading price occuring in the preceeding twenty (20)
days. |
3 |
This note is convertible at a price equal to 50% of the lowest trading price occuring in the preceeding twenty (20) days. |
4 |
These notes are convertible
at $0.01/share and contain an original issue discount equal to 50% of the face amount of the note. |
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
March 31, 2023 and 2022
(Unaudited)
Subsequent to the March 31, 2023 year end, in June 2023, one of the Company’s lenders,
GPL Ventures (“GPL”) was ordered under judgment by the U.S. Securities and Exchange Commission (“US SEC”) to
surrender all outstanding debt owed by the Company to GPL. As a result, the Company recorded a gain on debt extinguishment of $469,387.
This includes $361,000 of principal and related accrued interest of $108,387.
Note 5 – Notes Payable
The following represents a summary of the Company’s
notes payable, key terms and outstanding balances at March 31, 2023 and 2022, respectively:
Terms |
|
Note |
|
Note |
|
Note |
|
Note |
|
|
|
|
|
|
|
|
|
Issuance dates of notes |
|
Prior to 2020 |
|
February 2021 |
|
July/August 2021 |
|
April 2022 |
Maturity date |
|
Prior to 2020 |
|
February 2021 |
|
July/August 2022 |
|
April 2023 |
Interest rate |
|
8% - 15% |
|
15% |
|
15% |
|
10% |
Collateral |
|
Unsecured |
|
Unsecured |
|
Unsecured |
|
All assets |
| |
| | |
| | |
| | |
| | |
Total | | |
In-Default | |
| |
| | |
| | |
| | |
| | |
| | |
| |
Balance - March 31, 2021 | |
$ | 155,000 | | |
$ | 171,000 | | |
$ | – | | |
$ | – | | |
$ | 326,000 | | |
$ | 326,000 | |
Proceeds | |
| – | | |
| – | | |
| 1,000,000 | | |
| – | | |
| 1,000,000 | | |
| | |
Balance - March 31, 2022 | |
| 155,000 | | |
| 171,000 | | |
| 1,000,000 | | |
| – | | |
| 1,326,000 | | |
$ | 326,000 | |
Proceeds | |
| – | | |
| – | | |
| – | | |
| 10,000 | | |
| 10,000 | | |
| | |
Repayments | |
| – | | |
| – | | |
| – | | |
| (10,000 | ) | |
| (10,000 | ) | |
| | |
Balance - March 31, 2023 | |
$ | 155,000 | | |
$ | 171,000 | | |
$ | 1,000,000 | | |
$ | – | | |
$ | 1,326,000 | | |
$ | 1,326,000 | |
In April 2022, the Company executed a note for $10,000, which was repaid in December 2022.
From April 2022 through April 2024, the noteholder is entitled to 100,000 post-split shares only upon an uplisting to a senior stock
exchange such as NASDAQ, AMEX, or NYSE.
Subsequent to the March 31, 2023 year end, in
June 2023, one of the Company’s lenders, GPL Ventures (“GPL”) was ordered under judgment by the U.S. Securities and
Exchange Commission (“US SEC”) to surrender all outstanding debt owed by the Company to GPL. As a result, the Company recorded
a gain on debt extinguishment of $1,705,087. This includes $1,326,000 of principal and related accrued interest of $379,087.
Note 6 – Derivative Liabilities
The above convertible notes contained embedded
conversion options with a conversion price that could result in issuing an indeterminate amount of future common stock to settle the host
contract. Accordingly, the embedded conversion options are required to be bifurcated from the host instrument (convertible note) and treated
as a liability, which is calculated at fair value, and marked to market at each reporting period.
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
March 31, 2023 and 2022
(Unaudited)
During the years ended March 31, 2023 and 2022,
respectively, the Company used the binomial pricing model to estimate the fair value of its embedded conversion option liabilities on
both the commitment date and the remeasurement date with the following inputs:
| |
March 31, 2023 | | |
March 31, 2022 | |
| |
| | |
| |
Expected term (years) | |
| 1.00 | | |
| 1.00 | |
Expected volatility | |
| 227% - 278% | | |
| 123% - 235% | |
Expected dividends | |
| 0% | | |
| 0% | |
Risk free interest rate | |
| 2.8% - 4.73% | | |
| 0.06% - 1.63% | |
A reconciliation of the beginning and ending balances
for the derivative liability measured at fair value on a recurring basis using significant unobservable inputs (Level 3) is as follows
at March 31, 2023 and 2022:
Derivative liabilities - March 31, 2021 | |
$ | 643,014 | |
Fair value at commitment date | |
| 371,450 | |
Fair value mark to market adjustment | |
| (61,027 | ) |
Balance - March 31, 2022 | |
| 953,437 | |
Fair value at commitment date | |
| 44,000 | |
Fair value mark to market adjustment | |
| (87,966 | ) |
Balance - March 31, 2023 | |
$ | 909,471 | |
Changes in fair value of derivative liabilities
are included in other income (expense) in the accompanying consolidated statements of operations.
During the years ended March 31, 2023 and 2022,
the Company recorded a change in fair of derivative liabilities (gains) of $87,966 and $61,027, respectively.
In connection with bifurcating embedded conversion
options and accounting for certain convertible notes payable, the Company computes a fair value on the commitment date, and upon the initial
valuation of this instrument, determined that the fair value of the liability exceeded the proceeds of the convertible debt host instrument.
As a result, the Company recorded a debt discount at the maximum amount allowed (the face amount of the debt), which required the excess
to be recorded as a derivative expense.
For the years ended March 31, 2023 and 2022, the
Company recorded a derivative expense of $19,000 and $171,450, respectively.
Note 7 – Fair Value of Financial Instruments
The Company evaluates its financial assets and
liabilities subject to fair value measurements on a recurring basis to determine the appropriate level in which to classify them for each
reporting period. This determination requires significant judgments to be made.
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
March 31, 2023 and 2022
(Unaudited)
Liabilities measured at fair value on a recurring
basis consisted of the following at March 31, 2023 and 2022:
| |
March 31, 2023 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| |
| | |
| | |
| | |
| |
Liabilities | |
| | | |
| | | |
| | | |
| | |
Derivative liabilities | |
$ | – | | |
$ | – | | |
$ | 909,471 | | |
$ | 909,471 | |
Total | |
$ | – | | |
$ | – | | |
$ | 909,471 | | |
$ | 909,471 | |
| |
March 31, 2022 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| |
| | |
| | |
| | |
| |
Liabilities | |
| | | |
| | | |
| | | |
| | |
Derivative liabilities | |
$ | – | | |
$ | – | | |
$ | 953,437 | | |
$ | 953,437 | |
Total | |
$ | – | | |
$ | – | | |
$ | 953,437 | | |
$ | 953,437 | |
Note 8 – Series A, Super Voting Preferred
Stock
The Company’s Series A, Super Voting Preferred
Stock (“Series A PS”) have the following terms:
5,000,000 shares authorized, 2,000,000 shares
issued and outstanding (no designations)
Par value - $0.00001
Dividends – none
Voting – equivalent to 500 times that number
of votes that each shareholder of common stock is entitled to.
Liquidation value – $0
Anti-dilution rights – none
Note 9 – Stockholders’ Deficit
The Company has one (1) class of common stock:
Common Stock
500,000,000 shares authorized
Par value - $0.00001
Voting at 1 vote per share
As noted above, the Company does not have a sufficient
amount of authorized common shares to settle all potential conversions of common stock equivalents.
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
March 31, 2023 and 2022
(Unaudited)
Equity Transactions for the Year Ended March
31, 2023
Stock Issued for Cash and Subscription Receivable
The Company sold 65,000,000 shares of its common
stock to various third parties for gross proceeds of $370,000 ($0.003 - $0.01/share).
Stock Issued for Services
The Company issued 12,013,006 shares of common
stock for services rendered, having a fair value of $510,065 ($0.005 - $0.05/share), based upon the quoted closing trading price of the
Company’s common stock.
Stock Issued for Services – Related Parties
The Company issued 75,000,000 shares of common
stock for services rendered to the Company’s Chief Executive Officer and a related family member of the Chief Executive Officer,
having a fair value of $3,750,000 ($0.05/share), based upon the quoted closing trading price of the Company’s common stock.
See Note 10 regarding related employment agreements.
Equity Transactions for the Year Ended March
31, 2022
Stock Issued for Cash
The Company sold 701,000 shares of its common
stock to various third parties for gross proceeds of $525,750 ($0.75/share).
Stock Issued for Services
The Company issued 80,000 shares of common stock
for services rendered, having a fair value of $24,800 ($0.05 - $0.12/share), based upon the quoted closing trading price of the Company’s
common stock.
The Company authorized for issuance 312,500 shares
of common stock for services rendered, having a fair value of $246,094 ($0.775 - $0.80/share), based upon the quoted closing trading price
of the Company’s common stock. At March 31, 2022, all of these shares were recorded as common stock issuable. All shares were issued
on May 13, 2022 (fiscal year end March 31, 2023).
Capital contribution – Related Party
The Company recorded $235,000 as contributed capital
from the Chief Executive Officer.
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
March 31, 2023 and 2022
(Unaudited)
Note 10 – Commitments
Employment Agreements
Chief Executive Officer
In May 2022, the Company executed a three-year
(3) employment agreement with its Chief Executive Officer. The agreement provides for the following:
| • | After
the first three-years (3), the agreement will renew automatically for one-year (1) terms, |
| • | 50,000,000
shares of common stock for services rendered (see Note 9); and |
| • | $20,000
per month |
Chief Executive Officer – Related Family
Member
In May 2022, the Company executed a three-year
(3) employment agreement with a family member related to its Chief Executive Officer. The agreement provides for the following:
| • | After
the first three-years (3), the agreement will renew automatically for one-year (1) terms, |
| • | 25,000,000
shares of common stock for services rendered (see Note 9); and |
| • | $6,667
per month |
Underwriter
In June 2022, the Company engaged Spartan Capital
Securities, LLC to assist with an offering of up to $15,000,000. The agreement is for Spartan to serve as the lead book-running manager
for a period of one-year (1).
Pursuant to the agreement, compensation consists
of the following:
| • | Expense advance - $30,000 non-refundable, which
will be credited against accountable expenses incurred upon the successful completion of an offering. The Company has reflected this payment
as a component of prepaid expenses at March 31, 2023, |
| • | Cash fee - 8% of the gross proceeds raised, |
| • | Warrant coverage - 5% of the aggregate number of shares sold, warrants will have a cashless exercise provision,
a term of five-years (5), exercise price equal to 110% of the offering price per share/unit, |
| • | Expense allowance - up to $150,000 for fees and legal counsel and other out-of-pocket expenses, additionally,
1% of the gross proceeds from the offering shall be provided for non-accountable expenses, |
| • | Overallotment – an option that is exercisable within 45 days after the closing of the offering to
acquire up to an additional 15% of the total number of securities (shares/units) to be offered by the Company in the offering, |
| • | Tail coverage – up to 18 months following the expiration or termination of the agreement |
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
March 31, 2023 and 2022
(Unaudited)
Note 11 – Income Taxes
The Company did not have a provision for income
taxes or record a tax benefit (current or deferred) for tax years ended March 31, 2023 and 2022, respectively due to continuing losses
and availability of net operating loss carry forwards.
On August 16, 2022, the Company adopted the guidance
as set forth in the Inflation Reduction Act of 2022 (“IRA 2022”). The IRA 2022, among other tax provisions, imposes a
15% corporate alternative minimum tax based on financial statement income, effective for tax years beginning after December 31, 2022.
The Company adopted the guidance on April 1, 2023.
The IRA 2022 also establishes a 1% excise tax
on stock repurchases made by publicly traded U.S. corporations, effective for stock repurchases after December 31, 2022. The IRA 2022
did not impact the Company’s current year tax provision or the Company’s consolidated financial statements.
The Company’s tax expense differs from the
“expected” tax expense for the period (computed by applying the corporate rate of 21% to loss before taxes), are approximately
as follows:
| |
March 31, 2023 | | |
March 31, 2022 | |
Federal income tax benefit | |
$ | (1,399,000 | ) | |
$ | (483,000 | ) |
Non-deductible items | |
| 4,000 | | |
| 36,000 | |
Subtotal | |
| (1,395,000 | ) | |
| (447,000 | ) |
Change in valuation allowance | |
| 1,395,000 | | |
| 447,000 | |
Income tax benefit | |
$ | – | | |
$ | – | |
The tax effects of temporary differences that
give rise to significant portions of deferred tax assets and liabilities at March 31, 2023 and 2022, respectively, are approximately as
follows:
| |
March 31, 2023 | | |
March 31, 2022 | |
Amortization of debt discount | |
$ | (125,000 | ) | |
$ | 79,000 | |
Share based payments | |
| (952,000 | ) | |
| 57,000 | |
Change in fair value of derivative liabilities | |
| 278,000 | | |
| (13,000 | ) |
Net operating loss carryforwards | |
| (1,368,000 | ) | |
| (895,000 | ) |
Total deferred tax assets | |
| (2,167,000 | ) | |
| (772,000 | ) |
Less: valuation allowance | |
| 2,167,000 | | |
| 772,000 | |
Net deferred tax asset recorded | |
$ | – | | |
$ | – | |
Deferred tax assets and liabilities are computed
by applying the federal (21%) and state income tax rates (0%) in effect to the gross amounts of temporary differences and other tax attributes,
such as net operating loss carryforwards. In assessing if the deferred tax assets will be realized, the Company considers whether it is
more likely than not that some or all of these deferred tax assets will be realized. The ultimate realization of deferred tax assets is
dependent upon the generation of future taxable income during the period in which these deductible temporary differences reverse.
Maison Luxe, Inc. and
Subsidiary
Notes
to Consolidated Financial Statements
March 31, 2023 and 2022
(Unaudited)
A valuation allowance for deferred tax assets,
including net operating losses, is recognized when it is more likely than not that some or all of the benefit from the deferred tax
asset will not be realized. To assess that likelihood, we use estimates and judgment regarding our future taxable income, and we
consider the tax consequences in the jurisdiction where such taxable income is generated, to determine whether a valuation allowance is
required. Such evidence can include our current financial position, our results of operations, both actual and forecasted, the reversal
of deferred tax liabilities, and tax planning strategies as well as the current and forecasted business economics of our industry.
During the year ended March 31, 2023, the valuation
allowance increased by approximately $1,395,000. The total valuation allowance results from the Company’s estimate of its uncertainty
in being unable to recover its net deferred tax assets.
Our net deferred tax asset is approximately
$2,167,000 as of March 31, 2023 with a valuation amount of $2,167,000. We believe it is more likely than not that these deferred tax assets
will not be realized. Management considered the likelihood of the Company’s continuing net operating losses and other deferred tax
attributes will be utilized prior to their expiration, if applicable. The determination to record a valuation allowance was based on management’s
assessment of all available evidence, both positive and negative, supporting realizability of the Company deferred tax asset as
required by applicable accounting standards. In light of those criteria for recognizing the tax benefit of deferred tax assets, the Company’s
assessment resulted in application of a full valuation allowance against the deferred tax asset as of March 31, 2023.
At March 31, 2023, the Company has federal net
operating loss carryforwards, which are available to offset future taxable income, of approximately $6,514,0001 (approximately
$1,368,000 at the tax rate). The Company is in the process of analyzing their NOL and has not determined if the Company has had any change
of control issues that could limit the future use of these NOL’s. NOL carryforwards that were generated after 2017 may only be used
to offset 80% of taxable income and are carried forward indefinitely. NOL’s generated prior to December 31, 2017 expire through
2037.
These carryforwards may be subject to an annual
limitation under Section 382 and 383 of the Internal Revenue Code of 1986, and similar state provisions if the Company experienced one
or more ownership changes which would limit the amount of NOL and tax credit carryforwards that can be utilized to offset future taxable
income and tax, respectively. In general, an ownership change, as defined by Section 382 and 383, results from transactions increasing
ownership of certain stockholders or public groups in the stock of the corporation by more than 50 percentage points over a three- year
period. The Company has not completed an IRC Section 382/383 analysis. If a change in ownership were to have occurred, NOL and tax credit
carryforwards could be eliminated or restricted.
If eliminated, the related asset would be removed
from the deferred tax asset schedule with a corresponding reduction in the valuation allowance. Due to the existence of the valuation
allowance, limitations created by future ownership changes, if any, will not impact the Company’s effective tax rate.
The Company files corporate income tax returns
in the United States and State of Nevada jurisdictions. Due to the Company’s net operating loss posture, all tax years are open
and subject to income tax examination by tax authorities. The Company’s policy is to recognize interest expense and penalties related
to income tax matters as tax expense. At March 31, 2023 and 2022, respectively, there are no unrecognized tax benefits, and there were
no significant accruals for interest related to unrecognized tax benefits or tax penalties.
Note 12 – Subsequent Events
Stock Issued for Cash
The Company sold 31,800,000 shares of its common
stock to various third parties for gross proceeds of $95,400 ($0.003/share).
PART III – EXHIBITS
Index to Exhibits
Exhibit No. |
Description |
|
|
2.1* |
Articles of Incorporation (filed June 20, 2002) |
2.2* |
Articles of Amendment (filed April 1, 2008) |
2.3* |
Articles of Amendment (filed September 30, 2015) |
2.4* |
Articles of Amendment (filed March 10, 2017) |
2.5* |
Bylaws of Maison Luxe, Inc. (formerly Clikia Corp., formerly
MK Automotive, Inc.)
|
2.6* |
Articles of Amendment (filed November 2, 2017) |
2.7* |
Articles of Amendment (filed March 6, 2018) |
2.8* |
Articles of Amendment (filed May 1, 2018) |
2.9* |
Articles of Amendment (filed July 24, 2018) |
2.10* |
Articles of Amendment (filed January 9, 2019) |
2.11* |
Articles of Amendment (filed May 3, 2019) |
2.12* |
Articles of Amendment (filed January 27, 2020) |
2.13* |
Articles of Amendment (filed October 21, 2020) |
2.14# |
Articles of Amendment |
3.1* |
Convertible Promissory Note issued to Schooner Equities LLC |
3.2* |
Convertible Promissory Note issued to GPL Ventures LLC, face amount $30,000 |
3.3* |
Convertible Promissory Note issued to GPL Ventures LLC,
face amount $25,000 |
3.4* |
Convertible Promissory Note issued to GPL Ventures LLC, face amount $100,000 |
3.5 * |
Convertible Promissory
Note issued to GPL Ventures LLC, face amount $115,000 |
3.6* |
Convertible Promissory
Note issued to GPL Ventures LLC, face amount $40,000 |
3.7 * |
Convertible Promissory Note issued to GPL Ventures LLC, face amount $150,000 |
3.8* |
Convertible Promissory Note issued to GPL Ventures LLC, face amount $61,000 |
3.9* |
Convertible Promissory Note issued to A2G, LLC, face amount $150,000 |
3.10* |
Convertible Promissory Note issued to Common Sense Holdings, LLC, face amount $200,000 |
3.11* |
Convertible Promissory Note issued to Cimarron Capital, Inc., face amount $300,000 |
3.12* |
Convertible Promissory Note issued to Christine Arenella, face amount $200,000 |
4.1# |
Form of Subscription Agreement |
6.1* |
Archive Purchase Agreement between Clikia Corp. and David Loflin |
6.2* |
Promissory Note
issued by Maison Luxe LLC to GPL Ventures LLC, face amount $25,000 |
6.3* |
Promissory Note
issued by Maison Luxe LLC to GPL Ventures LLC, face amount $30,000 |
6.4* |
Promissory Note
issued by Maison Luxe LLC to GPL Ventures LLC, face amount $101,000 |
6.5* |
Promissory Note
issued by Maison Luxe LLC to GPL Ventures LLC, face amount $20,500 |
6.6* |
Promissory Note issued by Maison Luxe LLC to GPL Ventures LLC, face amount $171,000 |
6.7* |
Promissory Note issued by Maison Luxe LLC to GPL Ventures LLC, face amount $25,000 |
6.8* |
Promissory Note issued by Maison Luxe LLC to GPL Ventures LLC, face amount $30,000 |
6.9* |
Promissory Note issued by Maison Luxe LLC to GPL Ventures LLC, face amount $300,000 |
6.10* |
Promissory Note issued by Maison Luxe LLC to GPL Ventures LLC, face amount $700,000 |
6.11# |
Simple Agreement for Future Equity issued to Maison Luxe, Inc. by Impossible Diamond, Inc. dated January 25, 2021, for $150,000 |
6.12# |
Simple Agreement for Future Equity issued to Maison Luxe, Inc. by Impossible Diamond, Inc. dated April 13, 2021, for $50,000 |
7.1* |
Plan and Agreement of Reorganization between Clikia Corp., f/k/a MK Automotive, Inc., and Clikia Corp., a Louisiana corporation |
7.2* |
Agreement and Plan of Reorganization among Clikia Corp., Maison Luxe, Inc., a Wyoming corporation, and Maison Luxe, LLC, a Delaware limited liability company |
11.1# |
Consent of Newlan law Firm, PLLC (See Exhibit 12.1) |
12.1# |
Opinion of Newlan Law Firm, PLLC |
___________________
# Filed herewith.
* Incorporated
by reference as indicated.
SIGNATURES
Pursuant to the requirements of Regulation A,
the issuer certifies that it has reasonable grounds to believe that it meets all of the requirements for filing on Form 1-A and has duly
caused this offering statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Fort Lee, State
of New Jersey, on March 11, 2024.
|
MAISON LUXE, INC. |
|
|
|
By: |
/s/ Anil Idnani |
|
|
Anil Idnani |
|
|
Chief Executive Officer |
This Offering Statement has been signed by the following persons in the capacities and on the dates indicated.
By: /s/ Anil Idnani |
March 11, 2024 |
Anil Idnani |
|
Chief Executive Officer, Acting Chief Financial Officer, Principal
Accounting Officer, Secretary and Director |
|
By: /s/ John Cormier |
March 11, 2024 |
John Cormier |
|
Director |
|
Exhibit 2.14
Eric Newlan 2201 Long Prairie Rd Suite 107 - 762 Flower Mound, TX 75022, USA Work Order #: W2024030100569 March 1, 2024 Receipt Version: 1 Special Handling Instructions: Submitter ID: 788444 Charges Amount Price Qty Filing Status Filing Date/Time Filing Number Fee Description Description $175.00 $175.00 1 Approved 3/1/2024 8:28:00 AM 20243868850 Fees Amendment After Issuance of Stock $125.00 $125.00 1 Approved 3/1/2024 8:28:00 AM 20243868850 Expedite Fee Amendment After Issuance of Stock $300.00 Total Payments Amount Payment Status Description Type $300.00 Success 7093169935726833103049 Credit Card $7.50 Success Service Fee Credit Card $307.50 Total Credit Balance: $0.00 FRANCISCO V. AGUILAR Secretary of State DEPUTY BAKKEDAHL Deputy Secretary for Commercial Recordings STATE OF NEVADA OFFICE OF THE SECRETARY OF STATE Commercial Recordings & Notary Division 401 N. Carson Street Carson City, NV 89701 Telephone (775) 684 - 5708 Fax (775) 684 - 7138 North Las Vegas City Hall 2250 Las Vegas Blvd North, Suite 400 North Las Vegas, NV 89030 Telephone (702) 486 - 2880 Fax (702) 486 - 2888 Eric Newlan 2201 Long Prairie Rd Suite 107 - 762 Flower Mound, TX 75022, USA
Business Entity - Filing Acknowledgement 03/01/2024 Work Order Item Number: Filing Number: Filing Type: Filing Date/Time: Filing Page(s): W2024030100569 - 3502986 20243868850 Amendment After Issuance of Stock 3/1/2024 8:28:00 AM 3 Indexed Entity Information: Entity ID: C15662 - 2002 Entity Status: Active Entity Name: Maison Luxe, Inc. Expiration Date: None Commercial Registered Agent NEVADA BUSINESS SERVICES 1805 N CARSON STREET SUITE X, Carson City, NV 89701, USA FRANCISCO V. AGUILAR Secretary of State DEPUTY BAKKEDAHL Deputy Secretary for Commercial Recordings STATE OF NEVADA OFFICE OF THE SECRETARY OF STATE Commercial Recordings Division 401 N. Carson Street Carson City, NV 89701 Telephone (775) 684 - 5708 Fax (775) 684 - 7138 North Las Vegas City Hall 2250 Las Vegas Blvd North, Suite 400 North Las Vegas, NV 89030 Telephone (702) 486 - 2880 Fax (702) 486 - 2888 The attached document(s) were filed with the Nevada Secretary of State, Commercial Recording Division. The filing date and time have been affixed to each document, indicating the date and time of filing. A filing number is also affixed and can be used to reference this document in the future. Respectfully, FRANCISCO V. AGUILAR Secretary of State Page 1 of 1 Commercial Recording Division 401 N. Carson Street
Business Number C15662 - 2002 Filed in the Office of Secretary of State State Of Nevada Filing Number 20243868850 Filed On 3/1/2024 8:28:00 AM Number of Pages 3
s 1 18178871604 1 os : 2s : 46 p . m . 02 - 29 - 2024 fo: Page : 5 of 6 2024 - 03 - 01 04:28 : 31 GMT FRANOISCO v.: AGUILAR Secretary . of State 4()1 . North Ca_r'.sQiJ Stre . et C rson City - Nevada 89:701..4201 (77 }684 - 5708 - - •• Website: W'INW';misos , gov . 18178871604 From: Eric Newlan 4 T 5 • c 6 Profit Corpor tion: Certificate : of Amendment (PURSUANT TO NRS? - a : sao &78 . 3851 . ?a. 90} Certificate to Accomp ny Restated Articles or ArnendQd and Restated • Articles wugsuANT - ro NRs1e , .io3) OffiCer' , s - statement (PURsuANTTONRs so . . oao) - r -- · - ···· - - - ,.,_. . - -- - · - · -- , - - . - --- - - --- .,. .... _ .... . .. .. ,._."· : - 1. o . te : ; l. T i m : ' · - ••• - • - ---- · (m st n; f be llieMh , n 9 0 days after the rtific te is filed) . Eff . ecti'!le :Qat rid ime: (Optional Changes to tak s the J ollowihg effect : O The e n tity name . has beenamended , D Iheregistered g nth s b n . chc;111 " ged. (attaq C r:tlfic te ofAcceptanc;e froth n.e.w reg i stered agent) Ƒ Th , e purpose of the - en.tJty has been amended. The uth9rizetLsMres have beeo amended . [J Th d i r cior$. , man gers or geoer.alp:artne have . Q . eeh amen de . ct 0 lRS liit11: IQngl.,J';;lge h . as i pee n ad . cted . • D Artic:le$ hav en added. n Article$ . have be . en deleted . tJ Othe r. The article have be . en. " amended asfoll rws : (provide article _ numb rs , i f avai l abl ) The Articl . es oflncorporation are amended ... see Attached (attach additional page($) ifne - cessary) . loformation 8.eing . Changed : (Domestic orporat!Qns on. t y) X . A N - •1 · i / .,J - 1 - · - . : ! Chief Executive Officer $ignature of Officer. or'Avthorized S i gner Title x Signature - of Officer · or AuthorizecfSigner T i tle _ • 1tany .: p:roposed amendmen t woutd alt orchan , ge . any prefetence . . ¸ r ami relative qi'othi;irright . giii¢tt fo '. any clas$ . or series of outs tan ding sha r es , then t he amendment mustbEfapprov . ed by the vote , i n addition to tt)' e, $ffirniative , 0te othei:wise . :t quired, of th h o@ets of$ ba i'1;ts representing major i ty , oHhevoling power ofeaw cl.is$:qrseries : pffected by the am,,mdrn tre,g fQ1Ei$. t _ - olimitat i ons or re:Stnctions on · the v.oii ng power the:reof. . $jgnature i (R 4i 13d) • Please include any: req ired or ()ptfon I rnf9rll!ati9n in $p e b low: (attach additionalpage(s) ifnecessary) 'This formmust.be acco.mpani:ecf b p y ptt>Pr i at fees , . · page 2J>.f 2 • Revise;J ;. 8111:Z023
os : 2s : 46 p . m . 02 - 29 - 2024 6 1 18178871604 Page : 6 of6 2024 - 03 - 01 04:28 : 31 GMT 18178871604 From : Eric Newla . lnfonuation Heinl: Changed (co . ntinuation ' } Th . e i rticJes o f lncorporafiQn i!te runende.d,as follow s : Tlw tbtaf11:tlm.ber . of shar . s . fC()mmQnStockwhi dit be Corporation 1 s . authori z ed . to issue i s - 011e'Qi1lioµ two. p.µn(lredmilliou (i. 20Q ; Ori0 0{10) , :shates $0.0000 1 par v alue per share.
NEVADA STATE BUSINESS LICENSE Maison Luxe, Inc. Nevada Business Identification # NV20021349830 Expiration Date: 06/30/2024 In accordance with Title 7 of Nevada Revised Statutes, pursuant to proper application duly filed and payment of appropriate prescribed fees, the above named is hereby granted a Nevada State Business License for business activities conducted within the State of Nevada . Valid until the expiration date listed unless suspended, revoked or cancelled in accordance with the provisions in Nevada Revised Statutes. License is not transferable and is not in lieu of any local business license, permit or registration. License must be cancelled on or before its expiration date if business activity ceases. Failure to do so will result in late fees or penalties which, by law, cannot be waived . Certificate Number: B202403014410445 You may verify this certificate online at http://www.nvsos.gov IN WITNESS WHEREOF, I have hereunto set my hand and affixed the Great Seal of State, at my office on 03/01/2024. FRANCISCO V. AGUILAR Secretary of State
Exhibit 4.1
SUBSCRIPTION AGREEMENT
Maison Luxe, Inc.
NOTICE TO INVESTORS
The securities of Maison Luxe, Inc., a Nevada corporation (the “Company”),
to which this Subscription Agreement relates, represent an investment that involves a high degree of risk, suitable only for persons who
can bear the economic risk for an indefinite period of time and who can afford to lose their entire investments. Investors should further
understand that this investment is illiquid and is expected to continue to be illiquid for an indefinite period of time. No public market
exists for the securities to which this Subscription Agreement relates.
The securities offered hereby have not been registered under the
Securities Act of 1933, as amended (the “Securities Act”), or any state securities or blue sky laws and are being offered
and sold in reliance on exemptions from the registration requirements of the Securities Act and state securities or blue sky laws. Although
an Offering Statement has been filed with the Securities and Exchange Commission (the “SEC”), that Offering Statement does
not include the same information that would be included in a Registration Statement under the Securities Act. The securities offered hereby
have not been approved or disapproved by the SEC, any state securities commission or other regulatory authority, nor have any of the foregoing
authorities passed upon the merits of the offering to which this Subscription Agreement relates or the adequacy or accuracy of this Subscription
Agreement or any other materials or information made available to prospective investors in connection with the offering to which this
Subscription Agreement. Any representation to the contrary is unlawful.
The securities offered hereby cannot be sold or otherwise transferred,
except in compliance with the Securities Act. In addition, the securities offered hereby cannot be sold or otherwise transferred, except
in compliance with applicable state securities or “blue sky” laws. Investors who are not “accredited investors”
(as that term is defined in Section 501 of Regulation D promulgated under the Securities Act) are subject to limitations on the amount
they may invest, as described in Section 4(g) of this Subscription Agreement.
To determine the availability of exemptions from the registration
requirements of the Securities Act as such may relate to the offering to which this Subscription Agreement relates, the Company is relying
on each investor’s representations and warranties included in this Subscription Agreement and the other information provided by
each investor in connection herewith.
Prospective investors may not treat the contents of this Subscription
Agreement, the Offering Circular or any of the other materials provided by the Company (collectively, the “Offering Materials”),
or any prior or subsequent communications from the Company or any of its officers, employees or agents (including “Testing the Waters”
materials), as investment, legal or tax advice. In making an investment decision, investors must rely on their own examinations of the
Company and the terms of the offering to which this Subscription Agreement relates, including the merits and the risks involved. Each
prospective investor should consult such investor’s own counsel, accountants and other professional advisors as to investment, legal,
tax and other related matters concerning such investor’s proposed investment in the Company.
The Offering Materials may contain forward-looking statements and
information relating to, among other things, the Company, its business plan, its operating strategy and its industries. These forward-looking
statements are based on the beliefs of, assumptions made by, and information currently available to, the Company’s management. When
used in the Offering Materials, the words “estimate,” “project,” “believe,” “anticipate,”
“intend,” “expect” and similar expressions are intended to identify forward-looking statements, which constitute
forward looking statements. These statements reflect management’s current views with respect to future events and are subject to
risks and uncertainties that could cause the Company’s actual results to differ materially from those contained in the forward-looking
statements. Investors are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on
which they are made. The Company does not undertake any obligation to revise or update these forward-looking statements to reflect events
or circumstances after such date or to reflect the occurrence of unanticipated events.
SUBSCRIPTION AGREEMENT
This subscription agreement (the “Subscription
Agreement” or the “Agreement”) is entered into by and between Maison Luxe, Inc., a Nevada corporation (the Company),
and the undersigned investor (“Investor”), as of the date set forth on the signature page hereto. Any term used but not defined
herein shall have the meaning set forth in the Offering Circular (defined below).
RECITALS
WHEREAS, the Company is offering for sale a maximum of 200,000,000
shares of its common stock (the “Offered Shares”), pursuant to Tier 1 of Regulation A promulgated under the Securities Act
(the “Offering”) at a fixed price of $____[0.001-0.005] per share (the “Share Purchase Price”), on a best-efforts
basis.
WHEREAS, Investor desires to acquire that number of Offered Shares
(the “Subject Offered Shares”) as set forth on the signature page hereto at the Share Purchase Price.
WHEREAS, the Offering will terminate at the earlier of: (a) the
date on which all of the securities offered in the Offering shall have been sold, (b) the date which is one year from the Offering having
been qualified by the SEC or (c) the date on which the Offering is earlier terminated by the Company, in its sole discretion (in each
case, the “Termination Date”).
NOW, THEREFORE, for and in consideration of the
premises and the mutual covenants hereinafter set forth, the parties hereto do hereby agree as follows:
INVESTOR INFORMATION |
Name of Investor
|
SSN or EIN
|
Street Address
|
City
|
State
|
Zip Code
|
Phone
|
E-mail
|
State/Nation of Residency
|
Name and Title of Authorized Representative, if investor is an entity
or custodial account
|
Type of Entity or Custodial Account (IRA, Keogh, corporation, partnership,
trust, limited liability company, etc.)
|
Jurisdiction of Organization
|
Date of Organization |
Account Number |
CHECK ONE: |
|
Individual Investor |
|
Custodian Entity |
|
Tenants-in-Common |
|
|
|
Community Property |
|
Corporation |
|
Joint Tenants |
|
|
|
LLC |
|
Partnership |
|
Trust |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
If the Subject Offered Shares are intended to
be held as Community Property, as Tenants-In-Common or as Joint Tenancy, then each party (owner) must execute this Subscription Agreement.
1. Subscription.
(a) Investor
hereby irrevocably subscribes for, and agrees to purchase, the Subject Offered Shares set forth on the signature page hereto at the Share
Purchase Price, upon the terms and conditions set forth herein. The aggregate purchase price for the Subject Offered Shares subscribed
by Investor (the “Purchase Price”) is payable to the Company in the manner provided in Section 2(a).
(b) Investor
understands that the Offered Shares are being offered pursuant to the Offering Circular dated ________, 2024, and its exhibits (collectively,
the “Offering Circular”), as filed with the SEC. By subscribing for the Subject Offered Shares, Investor acknowledges that
Investor has received and reviewed a copy of the Offering Circular and any other information required by Investor to make an investment
decision with respect to the Subject Offered Shares.
(c) This
Subscription Agreement may be accepted or rejected in whole or in part, for any reason or for no reason, at any time prior to the Termination
Date, by the Company in its sole and absolute discretion. The Company will notify Investor whether this Subscription Agreement is accepted
or rejected. If rejected, Investor’s payment shall be returned to Investor without interest and all of Investor’s obligations
hereunder shall terminate, except for Section 5 hereof, which shall remain in force and effect.
(d) The
terms of this Subscription Agreement shall be binding upon Investor and Investor’s permitted transferees, heirs, successors and
assigns (collectively, the “Transferees”); provided, however, that for any such transfer to be deemed effective, the
proposed Transferee shall have executed and delivered to the Company, in advance, an instrument in form acceptable to the Company in its
sole discretion, pursuant to which the proposed Transferee shall acknowledge and agree to be bound by the representations and warranties
of Investor and the terms of this Subscription Agreement. No transfer of this Agreement may be made without the consent of the Company,
which consent may be withheld by the Company in its sole and absolute discretion.
2. Payment and Purchase Procedure. The Purchase
Price shall be paid simultaneously with Investor’s delivery of this Subscription Agreement. Investor shall deliver payment of the
Purchase Price of the Subject Offered Shares in the manner set forth in Section 8 hereof. Investor acknowledges that, in order to subscribe
for Offered Shares, Investor must comply fully with the purchase procedure requirements set forth in Section 8 hereof.
3. Representations
and Warranties of the Company. The Company represents and warrants to Investor that each of the following is true and complete in
all material respects as of the date of this Subscription Agreement:
(a) the
Company is a corporation duly formed, validly existing and in good standing under the laws of the State of Nevada. The Company has all
requisite power and authority to own and operate its properties and assets, to execute and deliver this Subscription Agreement, the Subject
Offered Shares and any other agreements or instruments required hereunder. The Company is duly qualified and is authorized to do business
and is in good standing as a foreign corporation in all jurisdictions in which the nature of its activities and of its properties (both
owned and leased) makes such qualification necessary, except for those jurisdictions in which failure to do so would not have a material
adverse effect on the Company or its business;
(b) The
issuance, sale and delivery of the Subject Offered Shares in accordance with this Subscription Agreement have been duly authorized by
all necessary corporate action on the part of the Company. The Subject Offered Shares, when issued, sold and delivered against payment
therefor in accordance with the provisions of this Subscription Agreement, will be duly and validly issued, fully paid and non-assessable;
and
(c) the
acceptance by the Company of this Subscription Agreement and the consummation of the transactions contemplated hereby are within the Company’s
powers and have been duly authorized by all necessary corporate action on the part of the Company. Upon the Company’s acceptance
of this Subscription Agreement, this Subscription Agreement shall constitute a valid and binding agreement of the Company, enforceable
against the Company in accordance with its terms, except (1) as limited by applicable bankruptcy, insolvency, reorganization, moratorium
or other laws of general application affecting enforcement of creditors’ rights and (2) as limited by general principles of equity
that restrict the availability of equitable remedies.
4. Representations
and Warranties of Investor. Investor represents and warrants to the Company that each of the following is true and complete in all
material respects as of the date of this Subscription Agreement:
(a) Requisite
Power and Authority. Investor has all necessary power and authority under all applicable provisions of law to execute and deliver
this Subscription Agreement and to carry out the provisions hereof. Upon due delivery hereof, this Subscription Agreement will be a valid
and binding obligation of Investor, enforceable in accordance with its terms, except (1) as limited by applicable bankruptcy, insolvency,
reorganization, moratorium or other laws of general application affecting enforcement of creditors’ rights and (2) as limited by
general principles of equity that restrict the availability of equitable remedies.
(b) Company
Offering Circular; Company Information. Investor acknowledges the public availability of the Offering Circular which can be viewed
on the SEC Edgar Database, under CIK number 0001486452, and that Investor has reviewed the Offering Circular. Investor acknowledges that
the Offering Circular makes clear the terms and conditions of the Offering and that the risks associated therewith are described. Investor
has had an opportunity to discuss the Company’s business, management and financial affairs with directors, officers and management
of the Company and has had the opportunity to review the Company’s operations and facilities. Investor has also had the opportunity
to ask questions of, and receive answers from, the Company and its management regarding the terms and conditions of the Offering. Investor
acknowledges that, except as set forth herein, no representations or warranties have been made to Investor, or to any advisor or representative
of Investor, by the Company with respect to the business or prospects of the Company or its financial condition.
(c) Investment
Experience; Investor Suitability. Investor has sufficient experience in financial and business matters so as to be capable of evaluating
the merits and risks of an investment in the Offered Shares, and to make an informed decision relating thereto. Alternatively, Investor
has utilized the services of a purchaser representative and, together, they have sufficient experience in financial and business matters
so as to be capable of evaluating the merits and risks of an investment in the Offered Shares, and to make an informed decision relating
thereto. Investor has evaluated the risks of an investment in the Offered Shares, including those described in the section of the Offering
Circular entitled “Risk Factors”, and has determined that such an investment is suitable for Investor. Investor has adequate
financial resources for an investment of this character. Investor is capable of bearing a complete loss of Investor’s investment
in the Offered Shares.
(d) No
Registration. Investor understands that the Offered Shares are not being registered under the Securities Act, on the ground that the
issuance thereof is exempt under Regulation A promulgated under the Securities Act, and that reliance on such exemption is predicated,
in part, on the truth and accuracy of Investor’s representations and warranties, and those of the other purchasers of the Offered
Shares in the Offering.
Investor further understands that the Offered Shares
are not being registered under the securities laws of any state, on the basis that the issuance thereof is exempt as an offer and sale
not involving a registrable public offering in such state.
Investor covenants not to sell, transfer or otherwise
dispose of any Offered Shares, unless such Offered Shares have been registered under the Securities Act and under applicable state securities
laws, or exemptions from such registration requirements are available.
(e) Illiquidity
and Continued Economic Risk. Investor acknowledges and agrees that there is a limited public market for the Offered Shares and that
there is no guarantee that a market for their resale will continue to exist. Investor must, therefore, bear the economic risk of the investment
in the Subject Offered Shares indefinitely and Investor acknowledges that Investor is able to bear the economic risk of losing Investor’s
entire investment in the Subject Offered Shares.
(f) Investor
Status. Investor represents that either:
(1) Investor
has a a minimum annual gross income of $70,000 and a minimum net worth of $70,000, exclusive of automobile, home and home furnishings;
or
(2) Investor
has a minimum net worth of $250,000, exclusive of automobile, home and home furnishings.
Investor represents that, to the extent Investor
has any questions with respect to Investor’s satisfying the standards set forth in subparagraphs (1) and (2), Investor has sought
professional advice.
(g) Investor
Information. Within five (5) days after receipt of a request from the Company, Investor hereby agrees to provide such information
with respect to Investor’s status as a Company shareholder and to execute and deliver such documents as may reasonably be necessary
to comply with any and all laws and regulations to which the Company is, or may become, subject, including, without limitation, the need
to determine the accredited investor status of the Company’s shareholders. Investor further agrees that, in the event Investor transfers
any Offered Shares, Investor will require the transferee of any such Offered Shares to agree to provide such information to the Company
as a condition of such transfer.
(h) Valuation;
Arbitrary Determination of Share Purchase Price by the Company. Investor acknowledges that the Share Purchase Price of the Offered
Shares in the Offering was set by the Company on the basis of the Company’s internal valuation and no warranties are made as to
value. Investor further acknowledges that future offerings of securities of the Company may be made at lower valuations, with the result
that Investor’s investment will bear a lower valuation.
(i) Domicile.
Investor maintains Investor’s domicile (and is not a transient or temporary resident) at the address provided herein.
(j) Foreign
Investors. If Investor is not a United States person (as defined by Section 7701(a)(30) of the Internal Revenue Code of 1986, as amended),
Investor hereby represents that Investor is in full compliance with the laws of Investor’s jurisdiction in connection with any invitation
to subscribe for the Offered Shares or any use of this Subscription Agreement, including, without limitation, (1) the legal requirements
within Investor’s jurisdiction for the purchase of the Subject Offered Shares, (2) any foreign exchange restrictions applicable
to such purchase, (3) any governmental or other consents that may need to be obtained, and (4) the income tax and other tax consequences,
if any, that may be relevant to the purchase, holding, redemption, sale or transfer of the Subject Offered Shares. Investor’s subscription
and payment for and continued beneficial ownership of the Subject Offered Shares will not violate any applicable securities or other laws
of Investor’s jurisdiction.
(k) Fiduciary
Capacity. If Investor is purchasing the Subject Offered Shares in a fiduciary capacity for another person or entity, including, without
limitation, a corporation, partnership, trust or any other juridical entity, Investor has been duly authorized and empowered to execute
this Subscription Agreement and all other related documents. Upon request of the Company, Investor will provide true, complete and current
copies of all relevant documents creating Investor, authorizing Investor’s investment in the Company and/or evidencing the satisfaction
of the foregoing.
5. Indemnity.
The representations, warranties and covenants made by Investor herein shall survive the consummation of this Subscription Agreement. Investor
agrees to indemnify and hold harmless the Company and its officers, directors and agents, and each other person, if any, who controls
the Company within the meaning of Section 15 of the Securities Act, against any and all loss, liability, claim, damage and expense whatsoever
(including, but not limited to, any and all reasonable attorneys’ fees, including attorneys’ fees on appeal) and expenses
reasonably incurred in investigating, preparing or defending against any false representation or warranty or breach of failure by Investor
to comply with any covenant or agreement made by Investor herein or in any other document furnished by Investor to any of the foregoing
in connection with the transaction contemplated hereby.
6. Governing
Law; Jurisdiction; Waiver of Jury Trial. All questions concerning the construction, validity, enforcement and interpretation of the
Offering Circular, including, without limitation, this Subscription Agreement, shall be governed by and construed and enforced in accordance
with the internal laws of the State of Nevada, without regard to the principles of conflicts of law thereof. The Company and Investor
agree that all legal proceedings concerning the interpretations, enforcement and defense of the transactions contemplated by this Subscription
Agreement and any documents included within the Offering Circular (whether brought against a party hereto or its respective affiliates,
directors, officers, shareholders, partners, members, employees or agents) shall be commenced exclusively in the state and federal courts
sitting in Las Vegas, Nevada. Each party hereby irrevocably submits to the exclusive jurisdiction of the state and federal courts sitting
in Las Vegas, Nevada, for the adjudication of any dispute hereunder or in connection herewith or with any transaction contemplated hereby
or discussed herein (including with respect to the enforcement of any of the documents included within the Offering Circular), and hereby
irrevocably waives, and agrees not to assert in any action or proceeding, any claim that it is not personally subject to the jurisdiction
of any such court, that such action or proceeding is improper or is an inconvenient venue for such proceeding. Each party hereby irrevocably
waives personal service of process and consents to process being served in any such action or proceeding by mailing a copy thereof via
registered or certified mail or overnight delivery (with evidence of delivery) to such party at the address in effect for notices to it
under this Subscription Agreement and agrees that such service shall constitute good and sufficient service of process and notice thereof.
Nothing contained herein shall be deemed to limit in any way any right to serve process in any other manner permitted by law. If any party
hereto shall commence an action or proceeding to enforce any provisions of the documents included within the Offering Circular, then the
prevailing party in such action or proceeding shall be reimbursed by the non-prevailing party for its reasonable attorneys’ fees
and other costs and expenses incurred with the investigation, preparation and prosecution of such action or proceeding. In any action,
suit or proceeding in any jurisdiction brought by any party against any other party, each of the parties each knowingly and intentionally,
to the greatest extent permitted by applicable law, hereby absolutely, unconditionally, irrevocably and expressly waives forever trial
by jury.
7. Notices.
Notice, requests, demands and other communications relating to this Subscription Agreement and the transactions contemplated herein shall
be in writing and shall be deemed to have been duly given if and when (a) delivered personally, on the date of such delivery; or (b) mailed
by registered or certified mail, postage prepaid, return receipt requested, in the third day after the posting thereof; or (c) e-mailed
on the date of such delivery to the address of the respective parties as follows, if to the Company, to Maison Luxe, Inc., 1 Bridge Plaza,
2nd Floor, Fort Lee, New Jersey 07024, Attention: Anil Idnani, Chief Executive Officer. If to Investor, at Investor’s address supplied
in connection herewith, or to such other address as may be specified by written notice from time to time by the party entitled to receive
such notice. Any notices, requests, demands or other communications by email shall be confirmed by letter given in accordance with (a)
or (b) above.
8. Purchase
Procedure. Investor acknowledges that, in order to subscribe for the Subject Offered Shares, Investor must, and Investor does hereby,
deliver (in a manner described below) to the Company:
(a) a
single executed counterpart of the Subscription Agreement, which shall be delivered to the Company either by (1) physical delivery to:
Maison Luxe, Inc., Attention: Anil Idnani, Chief Executive Officer, 1 Bridge Plaza, 2nd Floor, Fort Lee, New Jersey 07024; (2) e-mail
to: anil@maisonluxeny.com; and
(b) payment
of the Purchase Price, which shall be delivered in the manner set forth in Annex I attached hereto and made a part hereof.
9. Miscellaneous.
All pronouns and any variations thereof shall be deemed to refer to the masculine, feminine, neuter, singular or plural, as the identity
of the person or persons or entity or entities may require. Other than as set forth herein, this Subscription Agreement is not transferable
or assignable by Investor. The representations, warranties and agreements contained herein shall be deemed to be made by, and be binding
upon, Investor and Investor’s heirs, executors, administrators and successors and shall inure to the benefit of the Company and
its successors and assigns. None of the provisions of this Subscription Agreement may be waived, changed or terminated orally or otherwise,
except as specifically set forth herein or except by a writing signed by the Company and Investor. In the event any part of this Subscription
Agreement is found to be void or unenforceable, the remaining provisions are intended to be separable and binding with the same effect
as if the void or unenforceable part were never in this Subscription Agreement. This Subscription Agreement supersedes all prior discussions
and agreements between the Company and Investor, if any, with respect to the subject matter hereof and contains the sole and entire agreement
between the Company and Investor with respect to the subject matter hereof. The terms and provisions of this Subscription Agreement are
intended solely for the benefit of each party hereto and their respective successors and assigns, and it is not the intention of the parties
to confer, and no provision hereof shall confer, third-party beneficiary rights upon any other person. The headings used in this Subscription
Agreement have been inserted for convenience of reference only and do not define or limit the provisions hereof. In the event that either
party hereto shall commence any suit, action or other proceeding to interpret this Subscription Agreement, or determine to enforce any
right or obligation created hereby, then such party, if it prevails in such action, shall recover its reasonable costs and expenses incurred
in connection therewith, including, but not limited to, reasonable attorneys’ fees and expenses and costs of appeal, if any. All
notices and communications to be given or otherwise made to Investor shall be deemed to be sufficient if sent by e-mail to such address
provided by Investor herein. Unless otherwise specified in this Subscription Agreement, Investor shall send all notices or other communications
required to be given hereunder to the Company via e-mail at wpettyt@aol.com. Any such notice or communication shall be deemed to have
been delivered and received on the first business day following that on which the e-mail has been sent (assuming that there is no error
in delivery). As used in this Section 9, the term “business day” shall mean any day other than a day on which banking institutions
in the State of Nevada are legally closed for business. This Subscription Agreement may be executed in one or more counterparts. No failure
or delay by any party in exercising any right, power or privilege under this Subscription Agreement shall operate as a waiver thereof
nor shall any single or partial exercise thereof preclude any other or further exercise thereof or the exercise of any other right, power
or privilege. The rights and remedies herein provided shall be cumulative and not exclusive of any rights or remedies provided by law.
10. Consent
to Electronic Delivery of Notices, Disclosures and Forms. Investor understands that, to the fullest extent permitted by law, any notices,
disclosures, forms, privacy statements, reports or other communications (collectively, “Communications”) regarding the Company,
Investor’s investment in the Company and the Subject Offered Shares (including annual and other updates and tax documents) may be
delivered by electronic means, such as by e-mail. Investor hereby consents to electronic delivery as described in the preceding sentence.
In so consenting, Investor acknowledges that e-mail messages are not secure and may contain computer viruses or other defects, may not
be accurately replicated on other systems or may be intercepted, deleted or interfered with, with or without the knowledge of the sender
or the intended recipient. Investor also acknowledges that an e-mail from the Company may be accessed by recipients other than Investor
and may be interfered with, may contain computer viruses or other defects and may not be successfully replicated on other systems. Neither
the Company, nor any of its respective officers, directors and affiliates, and each other person, if any, who controls the Company within
the meaning of Section 15 of the Securities Act (collectively, the “Company Parties”), gives any warranties in relation to
these matters. Investor further understands and agrees to each of the following: (a) other than with respect to tax documents in the case
of an election to receive paper versions, none of the Company Parties will be under any obligation to provide Investor with paper versions
of any Communications; (b) electronic Communications may be provided to Investor via e-mail or a website of a Company Party upon written
notice of such website’s internet address to such Investor. In order to view and retain the Communications, Investor’s computer
hardware and software must, at a minimum, be capable of accessing the Internet, with connectivity to an internet service provider or any
other capable communications medium, and with software capable of viewing and printing a portable document format (“PDF”)
file created by Adobe Acrobat. Further, Investor must have a personal e-mail address capable of sending and receiving e-mail messages
to and from the Company Parties. To print the documents, Investor will need access to a printer compatible with his or her hardware and
the required software; (c) if these software or hardware requirements change in the future, a Company Party will notify the Investor through
written notification. To facilitate these services, Investor must provide the Company with his or her current e-mail address and update
that information as necessary. Unless otherwise required by law, Investor will be deemed to have received any electronic Communications
that are sent to the most current e-mail address that the Investor has provided to the Company in writing; (d) none of the Company Parties
will assume liability for non-receipt of notification of the availability of electronic Communications in the event Investor’s e-mail
address on file is invalid; Investor’s e-mail or Internet service provider filters the notification as “spam” or “junk
mail”; there is a malfunction in Investor’s computer, browser, internet service or software; or for other reasons beyond the
control of the Company Parties; and (e) solely with respect to the provision of tax documents by a Company Party, Investor agrees to each
of the following: (1) if Investor does not consent to receive tax documents electronically, a paper copy will be provided, and (2) Investor’s
consent to receive tax documents electronically continues for every tax year of the Company until Investor withdraws its consent by notifying
the Company in writing.
Investor certifies that Investor has read this entire Subscription
Agreement and that every statement made by Investor herein is true and complete.
The Company may not be offering the Offered Shares in every state.
The Offering Materials do not constitute an offer or solicitation in any state or jurisdiction in which the Offered Shares are not being
offered. The information presented in the Offering Materials was prepared by the Company solely for the use by prospective investors in
connection with the Offering. Nothing contained in the Offering Materials is or should be relied upon as a promise or representation as
to the future performance of the Company.
The Company reserves the right, in its sole discretion and for any
reason whatsoever, to modify, amend and/or withdraw all or a portion of the Offering and/or accept or reject, in whole or in part, for
any reason or for no reason, any prospective investment in the Offered Shares. Except as otherwise indicated, the Offering Materials speak
as of their date. Neither the delivery nor the purchase of the Offered Shares shall, under any circumstances, create any implication that
there has been no change in the affairs of the Company since that date.
[ SIGNATURE PAGE FOLLOWS ]
IN WITNESS WHEREOF, the undersigned has executed
this Subscription Agreement on the date set forth below.
Dated: _______________________.
|
INDIVIDUAL INVESTOR |
|
|
|
|
|
|
|
|
|
(Signature) |
|
(Subscription Amount) |
|
|
|
|
|
|
|
|
|
(Printed Name) |
|
(Number of Offered Shares Subscribed) |
|
|
|
CORPORATION/LLC/TRUST INVESTOR |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Name of Corporation/LLC/Trust) |
|
|
|
(Subscription Amount) |
|
|
|
|
(Signature) |
|
|
|
|
|
|
|
(Number of Offered Shares Subscribed) |
|
|
|
(Printed Name) |
|
|
|
|
|
|
|
|
|
|
|
(Title) |
|
|
|
|
|
PARTNERSHIP INVESTOR |
|
|
|
|
|
$ |
|
|
|
(Name of Partnership) |
|
(Subscription Amount) |
|
|
|
|
|
(Signature) |
|
|
|
|
|
|
|
(Number of Offered Shares Subscribed) |
|
|
|
(Printed Name) |
|
|
|
|
|
|
|
|
|
|
|
(Title) |
|
|
|
|
|
COMPANY ACCEPTANCE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The foregoing subscription for ________ Offered Shares, a Subscription
Amount of $_________, is hereby accepted on behalf of Maison Luxe, Inc., a Nevada corporation, this _____ day of ____________, 202__.
MAISON LUXE, INC.
By: _______________________
Anil Idnani
Chief Executive Officer
Exhibit 6.11
THIS INSTRUMENT AND ANY SECURITIES ISSUABLE PURSUANT
HERETO HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “SECURITIES ACT”), OR UNDER THE
SECURITIES LAWS OF CERTAIN STATES. THESE SECURITIES MAY NOT BE OFFERED, SOLD OR OTHERWISE TRANSFERRED, PLEDGED OR HYPOTHECATED EXCEPT
AS PERMITTED IN THIS SAFE AND UNDER THE ACT AND APPLICABLE STATE SECURITIES LAWS PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT OR AN
EXEMPTION THEREFROM.
IMPOSSIBLE DIAMOND, INC.
SAFE
(Simple Agreement for Future Equity)
THIS CERTIFIES THAT in exchange
for the payment by MAISON LUXE LLC (the “Investor”)
of $150,000.00 (the “Purchase Amount ”) on or about January 25, 2021, Impossible Diamond, Inc., a Delaware
benefit corporation (the “Company”), issues to the Investor the right to certain shares of the Company’s Capital
Stock, subject to the terms described below.
This Safe is one of the forms
available at http://ycombinator.com/documents and the Company and the Investor agree that neither one has modified the form, except to
fill in blanks and bracketed terms.
The “Post-Money Valuation Cap” is $7,500,000.
The “Discount Rate” is 80%.
See Section 2 for certain
additional defined terms.
1. Events
(a)Equity Financing.
If there is an Equity Financing before the termination of this Safe, on the initial closing of such Equity Financing, this Safe will
automatically convert into the number of shares of Safe Preferred Stock equal to the Purchase Amount divided by the Conversion Price.
In connection with the automatic
conversion of this Safe into shares of Safe Preferred Stock, the Investor will execute and deliver to the Company all of the transaction
documents related to the Equity Financing; provided, that such documents (i) are the same documents to be entered into with the
purchasers of Standard Preferred Stock, with appropriate variations for the Safe Preferred Stock if applicable, and (ii) have customary
exceptions to any drag-along applicable to the Investor, including (without limitation) limited representations, warranties, liability
and indemnification obligations for the Investor.
(b)Liquidity Event.
If there is a Liquidity Event before the termination of this Safe, this Safe will automatically be entitled (subject to the liquidation
priority set forth in Section 1(d) below) to receive a portion of Proceeds, due and payable to the Investor immediately prior to, or
concurrent with, the consummation of such Liquidity Event, equal to the greater of (i) the Purchase Amount (the “Cash-Out Amount”)
or (ii) the amount payable on the number of shares of Common Stock equal to the Purchase Amount divided by the Liquidity Price (the “Conversion
Amount”). If any of the Company’s securityholders are given a choice as to the form and amount of Proceeds to be received
in a Liquidity Event, the Investor will be given the same choice, provided that the Investor may not choose to receive a form
of consideration that the Investor would be ineligible to receive as a result of the Investor’s failure to satisfy any requirement
or limitation generally applicable to the Company’s securityholders, or under any applicable laws.
Notwithstanding the foregoing,
in connection with a Change of Control intended to qualify as a tax-free reorganization, the Company may reduce the cash portion of Proceeds
payable to the Investor by the amount determined by its board of directors in good faith for such Change of Control to qualify as a tax-free
reorganization for U.S. federal income tax purposes, provided that such reduction (A) does not reduce the total Proceeds payable to such
Investor and (B) is applied in the same manner and on a pro rata basis to all securityholders who have equal priority to the Investor
under Section 1(d).
(c)Dissolution Event.
If there is a Dissolution Event before the termination of this Safe, the Investor will automatically be entitled (subject to the liquidation
priority set forth in Section 1(d) below) to receive a portion of Proceeds equal to the Cash-Out Amount, due and payable to the Investor
immediately prior to the consummation of the Dissolution Event.
(d)Liquidation Priority.
In a Liquidity Event or Dissolution Event, this Safe is intended to operate like standard non-participating Preferred Stock. The Investor’s
right to receive its Cash-Out Amount is:
(i)
Junior to payment of outstanding indebtedness and creditor claims, including contractual claims for payment and convertible promissory
notes (to the extent such convertible promissory notes are not actually or notionally converted into Capital Stock);
(ii)
On par with payments for other Safes and/or Preferred Stock, and if the applicable Proceeds are insufficient to permit full payments
to the Investor and such other Safes and/or Preferred Stock, the applicable Proceeds will be distributed pro rata to the Investor and
such other Safes and/or Preferred Stock in proportion to the full payments that would otherwise be due; and
(iii)
Senior to payments for Common Stock.
The Investor’s right
to receive its Conversion Amount is (A) on par with payments for Common Stock and other Safes and/or Preferred Stock who are also receiving
Conversion Amounts or Proceeds on a similar as-converted to Common Stock basis, and (B) junior to payments described in clauses (i) and
(ii) above (in the latter case, to the extent such payments are Cash-Out Amounts or similar liquidation preferences).
(e)Termination. This Safe will automatically terminate (without relieving the Company of any obligations arising from a prior breach of or non-compliance
with this Safe) immediately following the earliest to occur of: (i) the issuance of Capital Stock to the Investor pursuant to the automatic
conversion of this Safe under Section 1(a); or (ii) the payment, or setting aside for payment, of amounts due the Investor pursuant to
Section 1(b) or Section 1(c).
2. Definitions
“Capital Stock”
means the capital stock of the Company, including, without limitation, the “Common Stock” and the “Preferred
Stock.”
“Change of Control”
means (i) a transaction or series of related transactions in which any “person” or “group” (within the meaning
of Section 13(d) and 14(d) of the Securities Exchange Act of 1934, as amended), becomes the “beneficial owner” (as defined
in Rule 13d-3 under the Securities Exchange Act of 1934, as amended), directly or indirectly, of more than 50% of the outstanding voting
securities of the Company having the right to vote for the election of members of the Company’s board of directors, (ii) any reorganization,
merger or consolidation of the Company, other than a transaction or series of related transactions in which the holders of the voting
securities of the Company outstanding immediately prior to such transaction or series of related transactions retain, immediately after
such transaction or series of related transactions, at least a majority of the total voting power represented by the outstanding voting
securities of the Company or such other surviving or resulting entity or (iii) a sale, lease or other disposition of all or substantially
all of the assets of the Company.
“Company Capitalization” is calculated as of immediately prior to the Equity Financing and (without double-counting, in each case calculated on an
as-converted to Common Stock basis):
| • | Includes all shares of Capital Stock issued and outstanding; |
| • | Includes all Converting Securities; |
| • | Includes all (i) issued and outstanding Options and (ii) Promised Options; and |
| • | Includes the Unissued Option Pool, except that any increase to the Unissued Option Pool in connection
with the Equity Financing shall only be included to the extent that the number of Promised Options exceeds the Unissued Option Pool prior
to such increase. |
“Conversion Price” means the either: (1) the Safe Price or (2) the Discount Price, whichever calculation results in a greater number of shares
of Safe Preferred Stock.
“Converting Securities” includes this Safe and other convertible securities issued by the Company, including but not limited to: (i) other Safes;
(ii) convertible promissory notes and other convertible debt instruments; and (iii) convertible securities that have the right to convert
into shares of Capital Stock.
“Direct Listing” means the Company’s initial listing of its Common Stock (other than shares of Common Stock not eligible for resale under
Rule 144 under the Securities Act) on a national securities exchange by means of an effective registration statement on Form S-1 filed
by the Company with the SEC that registers shares of existing capital stock of the Company for resale, as approved by the Company’s
board of directors. For the avoidance of doubt, a Direct Listing shall not be deemed to be an underwritten offering and shall not involve
any underwriting services.
“Discount Price” means the price per share of the Standard Preferred Stock sold in the Equity Financing multiplied by the Discount Rate.
“Dissolution Event” means (i) a voluntary termination of operations, (ii) a general assignment for the benefit of the Company’s creditors
or (iii) any other liquidation, dissolution or winding up of the Company (excluding a Liquidity Event), whether voluntary
or involuntary.
“Dividend Amount” means, with respect to any date on which the Company pays a dividend on its outstanding Common Stock, the amount of such dividend
that is paid per share of Common Stock multiplied by (x) the Purchase Amount divided by (y) the Liquidity Price (treating the dividend
date as a Liquidity Event solely for purposes of calculating such Liquidity Price).
“Equity Financing” means a bona fide transaction or series of transactions with the principal purpose of raising capital, pursuant to which the
Company issues and sells Preferred Stock at a fixed valuation, including but not limited to, a pre-money or post-money valuation.
“Initial Public
Offering” means the closing of the Company’s first firm commitment underwritten initial public offering of Common Stock
pursuant to a registration statement filed under the Securities Act.
“Liquidity Capitalization” is calculated as of immediately prior to the Liquidity Event, and (without double- counting, in each case calculated on an
as-converted to Common Stock basis):
| • | Includes all shares of Capital Stock issued and outstanding; |
| • | Includes all (i) issued and outstanding Options and (ii) to the extent receiving Proceeds, Promised Options; |
| • | Includes all Converting Securities, other than any Safes and other convertible securities
(including without limitation shares of Preferred Stock) where the holders of such securities are receiving Cash-Out Amounts or similar
liquidation preference payments in lieu of Conversion Amounts or similar “as-converted” payments; and |
| • | Excludes the Unissued Option Pool. |
“Liquidity Event” means a Change
of Control, a Direct Listing or an Initial Public Offering.
“Liquidity Price” means the price per share equal to the Post-Money Valuation Cap divided by the Liquidity Capitalization.
“Options”
includes options, restricted stock awards or purchases, RSUs, SARs, warrants or similar securities, vested or unvested.
“Proceeds”
means cash and other assets (including without limitation stock consideration) that are proceeds from the Liquidity Event or the Dissolution
Event, as applicable, and legally available for distribution.
“Promised Options” means promised but ungranted Options that are the greater of those (i) promised pursuant to agreements or understandings made
prior to the execution of, or in connection with, the term sheet or letter of intent for the Equity Financing or Liquidity Event, as applicable
(or the initial closing of the Equity Financing or consummation of the Liquidity Event, if there is no term sheet or letter of intent),
(ii) in the case of an Equity Financing, treated as outstanding Options in the calculation of the Standard Preferred Stock’s price
per share, or (iii) in the case of a Liquidity Event, treated as outstanding Options in the calculation of the distribution of the Proceeds.
“Safe”
means an instrument containing a future right to shares of Capital Stock, similar in form and content to this instrument, purchased by
investors for the purpose of funding the Company’s business operations. References to “this Safe” mean this specific
instrument.
“Safe Preferred
Stock” means the shares of the series of Preferred Stock issued to the Investor in an Equity Financing, having the identical
rights, privileges, preferences and restrictions as the shares of Standard Preferred Stock, other than with respect to: (i) the per share
liquidation preference and the initial conversion price for purposes of price-based anti-dilution protection, which will equal the Conversion
Price; and (ii) the basis for any dividend rights, which will be based on the Conversion Price.
“Safe Price”
means the price per share equal to the Post-Money Valuation Cap divided by the Company Capitalization.
“Standard
Preferred Stock” means the shares of the series of Preferred Stock issued to the investors investing new money in the
Company in connection with the initial closing of the Equity Financing.
“Unissued Option
Pool” means all shares of Capital Stock that are reserved, available for future grant and not subject to any outstanding Options
or Promised Options (but in the case of a Liquidity Event, only to the extent Proceeds are payable on such Promised Options) under any
equity incentive or similar Company plan.
3. Company Representations
(a)
The Company is a corporation duly organized, validly existing and in good standing under the laws of its state of incorporation,
and has the power and authority to own, lease and operate its properties and carry on its business as now conducted.
(b)
The execution, delivery and performance by the Company of this Safe is within the power of the Company and has been duly authorized
by all necessary actions on the part of the Company (subject to section 3(d)). This Safe constitutes a legal, valid and binding obligation
of the Company, enforceable against the Company in accordance with its terms, except as limited by bankruptcy, insolvency or other laws
of general application relating to or affecting the enforcement of creditors’ rights generally and general principles of equity.
To its knowledge, the Company is not in violation of (i) its current certificate of incorporation or bylaws, (ii) any material statute,
rule or regulation applicable to the Company or (iii) any material debt or contract to which the Company is a party or by which it is
bound, where, in each case, such violation or default, individually, or together with all such violations or defaults, could reasonably
be expected to have a material adverse effect on the Company.
(c)
The performance and consummation of the transactions contemplated by this Safe do not and will not: (i) violate any material judgment,
statute, rule or regulation applicable to the Company; (ii) result in the acceleration of any material debt or contract to which the Company
is a party or by which it is bound; or (iii) result in the creation or imposition of any lien on any property, asset or revenue of the
Company or the suspension, forfeiture, or nonrenewal of any material permit, license or authorization applicable to the Company, its business
or operations.
(d)
No consents or approvals are required in connection with the performance of this Safe, other than: (i) the Company’s corporate
approvals; (ii) any qualifications or filings under applicable securities laws; and (iii) necessary corporate approvals for the authorization
of Capital Stock issuable pursuant to Section 1.
(e)
To its knowledge, the Company owns or possesses (or can obtain on commercially reasonable terms) sufficient legal rights to all
patents, trademarks, service marks, trade names, copyrights, trade secrets, licenses, information, processes and other intellectual property
rights necessary for its business as now conducted and as currently proposed to be conducted, without any conflict with, or infringement
of the rights of, others.
4. Investor Representations
(a)
The Investor has full legal capacity, power and authority to execute and deliver this Safe and to perform its obligations hereunder.
This Safe constitutes valid and binding obligation of the Investor, enforceable in accordance with its terms, except as limited by bankruptcy,
insolvency or other laws of general application relating to or affecting the enforcement of creditors’ rights generally and general
principles of equity.
(b)
The Investor is an accredited investor as such term is defined in Rule 501 of Regulation D under the Securities Act, and acknowledges
and agrees that if not an accredited investor at the time of an Equity Financing, the Company may void this Safe and return the Purchase
Amount. The Investor has been advised that this Safe and the underlying securities have not been registered under the Securities Act,
or any state securities laws and, therefore, cannot be resold unless they are registered under the Securities Act and applicable state
securities laws or unless an exemption from such registration requirements is available. The Investor is purchasing this Safe and the
securities to be acquired by the Investor hereunder for its own account for investment, not as a nominee or agent, and not with a view
to, or for resale in connection with, the distribution thereof, and the Investor has no present intention of selling, granting any participation
in, or otherwise distributing the same. The Investor has such knowledge and experience in financial and business matters that the Investor
is capable of evaluating the merits and risks of such investment, is able to incur a complete loss of such investment without impairing
the Investor’s financial condition and is able to bear the economic risk of such investment for an indefinite period of time.
5. Miscellaneous
(a)
Any provision of this Safe may be amended, waived or modified by written consent of the Company and either (i) the Investor or
(ii) the majority-in-interest of all then-outstanding Safes with the same “Post-Money Valuation Cap” and “Discount Rate”
as this Safe (and Safes lacking one or both of such terms will be considered to be the same with respect to such term(s)), provided
that with respect to clause (ii): (A) the Purchase Amount may not be amended, waived or modified in this manner, (B) the consent of
the Investor and each holder of such Safes must be solicited (even if not obtained), and (C) such amendment, waiver or modification treats
all such holders in the same manner. “Majority-in-interest” refers to the holders of the applicable group of Safes whose Safes
have a total Purchase Amount greater than 50% of the total Purchase Amount of all of such applicable group of Safes.
(b)
Any notice required or permitted by this Safe will be deemed sufficient when delivered personally or by overnight courier or sent
by email to the relevant address listed on the signature page, or 48 hours after being deposited in the U.S. mail as certified or registered
mail with postage prepaid, addressed to the party to be notified at such party’s address listed on the signature page, as subsequently
modified by written notice.
(c)
The Investor is not entitled, as a holder of this Safe, to vote or be deemed a holder of Capital Stock for any purpose other than
tax purposes, nor will anything in this Safe be construed to confer on the Investor, as such, any rights of a Company stockholder or rights
to vote for the election of directors or on any matter submitted to Company stockholders, or to give or withhold consent to any corporate
action or to receive notice of meetings, until shares have been issued on the terms described in Section 1. However, if the Company pays
a dividend on outstanding shares of Common Stock (that is not payable in shares of Common Stock) while this Safe is outstanding, the Company
will pay the Dividend Amount to the Investor at the same time.
(d)
Neither this Safe nor the rights in this Safe are transferable or assignable, by operation of law or otherwise, by either party
without the prior written consent of the other; provided, however , that this Safe and/or its rights may be assigned without the
Company’s consent by the Investor ( i) to the Investor’s estate, heirs, executors, administrators, guardians and/or successors
in the event of Investor’s death or disability, or (ii) to any other entity who directly or indirectly, controls, is controlled
by or is under common control with the Investor, including, without limitation, any general partner, managing member, officer or director
of the Investor, or any venture capital fund now or hereafter existing which is controlled by one or more general partners or managing
members of, or shares the same management company with, the Investor; and provided, further , that the Company may assign this
Safe in whole, without the consent of the Investor, in connection with a reincorporation to change the Company’s domicile.
(e)
In the event any one or more of the provisions of this Safe is for any reason held to be invalid, illegal or unenforceable, in
whole or in part or in any respect, or in the event that any one or more of the provisions of this Safe operate or would prospectively
operate to invalidate this Safe, then and in any such event, such provision(s) only will be deemed null and void and will not affect any
other provision of this Safe and the remaining provisions of this Safe will remain operative and in full force and effect and will not
be affected, prejudiced, or disturbed thereby.
(f)
All rights and obligations hereunder will be governed by the laws of the State of New York, without regard to the conflicts of
law provisions of such jurisdiction.
(g)
The parties acknowledge and agree that for United States federal and state income tax purposes this Safe is, and at all times has
been, intended to be characterized as stock, and more particularly as common stock for purposes of Sections 304, 305, 306, 354, 368, 1036
and 1202 of the Internal Revenue Code of 1986, as amended. Accordingly, the parties agree to treat this Safe consistent with the foregoing
intent for all United States federal and state income tax purposes (including, without limitation, on their respective tax returns or
other informational statements).
(Signature page follows )
IN WITNESS WHEREOF, the undersigned have caused this Safe to be duly
executed and delivered.
IMPOSSIBLE DIAMOND, INC.
By: /s/ Ryan Shearman
Name: Ryan Shearman
Title: Founder & CEO
Address:
175 Varick Street 8th Floor New York, NY 10014
Email: ryan@aetherdiamonds.com
INVESTOR:
By: /s/ Anil Idnani
Name: ANIL IDNANI
Title: CEO
Address:
1 BRIDGE PLAZA NORTH 2ND FLOOR FORT LEE NJ 07024
Email: ANIL@MAISONLUXENY.COM
Exhibit 6.12
THIS INSTRUMENT AND ANY SECURITIES
ISSUABLE PURSUANT HERETO HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE “SECURITIES ACT”),
OR UNDER THE SECURITIES LAWS OF CERTAIN STATES. THESE SECURITIES MAY NOT BE OFFERED, SOLD OR OTHERWISE TRANSFERRED, PLEDGED OR HYPOTHECATED
EXCEPT AS PERMITTED IN THIS SAFE AND UNDER THE ACT AND APPLICABLE STATE SECURITIES LAWS PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT
OR AN EXEMPTION THEREFROM.
IMPOSSIBLE DIAMOND, INC.
SAFE
(Simple Agreement for Future Equity)
THIS
CERTIFIES THAT in exchange for the payment by MAISON
LUXE, INC. (the “Investor”) of $$50,000 (the “Purchase Amount”) on or about APRIL
13, 2021, Impossible Diamond, Inc., a Delaware benefit corporation (the “Company”), issues to the Investor the
right to certain shares of the Company’s Capital Stock, subject to the terms described below.
This
Safe is one of the forms available at http://ycombinator.com/documents and the Company and the Investor agree that neither one has modified
the form, except to fill in blanks and bracketed terms.
The “Post-Money Valuation Cap” is $20,000,000.
The “Discount Rate” is 80%.
See Section 2 for certain additional defined terms.
1. Events
(a)
Equity Financing. If there is an Equity Financing before the termination of this Safe, on the initial closing of such
Equity Financing, this Safe will automatically convert into the number of shares of Safe Preferred Stock equal to the Purchase Amount
divided by the Conversion Price.
In connection
with the automatic conversion of this Safe into shares of Safe Preferred Stock, the Investor will execute and deliver to the Company all
of the transaction documents related to the Equity Financing; provided, that such documents (i) are the same documents to be entered
into with the purchasers of Standard Preferred Stock, with appropriate variations for the Safe Preferred Stock if applicable, and (ii)
have customary exceptions to any drag-along applicable to the Investor, including (without limitation) limited representations, warranties,
liability and indemnification obligations for the Investor.
(b)
Liquidity Event. If there is a Liquidity Event before the termination of this Safe, this Safe will automatically be
entitled (subject to the liquidation priority set forth in Section 1(d) below) to receive a portion of Proceeds, due and payable to the
Investor immediately prior to, or concurrent with, the consummation of such Liquidity Event, equal to the greater of (i) the Purchase
Amount (the “Cash-Out Amount”) or (ii) the amount payable on the number of shares of Common Stock equal to the Purchase
Amount divided by the Liquidity Price (the “Conversion Amount”). If any of the Company’s securityholders are
given a choice as to the form and amount of Proceeds to be received in a Liquidity Event, the Investor will be given the same choice,
provided that the Investor may not choose to receive a form of consideration that the Investor would be ineligible to receive as
a result of the Investor’s failure to satisfy any requirement or limitation generally applicable to the Company’s securityholders,
or under any applicable laws.
Notwithstanding
the foregoing, in connection with a Change of Control intended to qualify as a tax-free reorganization, the Company may reduce the cash
portion of Proceeds payable to the Investor by the amount determined by its board of directors in good faith for such Change of Control
to qualify as a tax-free reorganization for U.S. federal income tax purposes, provided that such reduction (A) does not reduce the total
Proceeds payable to such Investor and (B) is applied in the same manner and on a pro rata basis to all securityholders who have equal
priority to the Investor under Section 1(d).
(c)Dissolution
Event. If there is a Dissolution Event before the termination of this Safe, the Investor will automatically be entitled (subject
to the liquidation priority set forth in Section 1(d) below) to receive a portion of Proceeds equal to the Cash-Out Amount, due and payable
to the Investor immediately prior to the consummation of the Dissolution Event.
(d) Liquidation
Priority. In a Liquidity Event or Dissolution Event, this Safe is intended to operate like standard non-participating Preferred
Stock. The Investor’s right to receive its Cash-Out Amount is:
(i)
Junior to payment of outstanding indebtedness and creditor claims, including contractual claims for payment and convertible promissory
notes (to the extent such convertible promissory notes are not actually or notionally converted into Capital Stock);
(ii)
On par with payments for other Safes and/or Preferred Stock, and if the applicable Proceeds are insufficient to permit full payments
to the Investor and such other Safes and/or Preferred Stock, the applicable Proceeds will be distributed pro rata to the Investor and
such other Safes and/or Preferred Stock in proportion to the full payments that would otherwise be due; and
(iii)
Senior to payments for Common Stock.
The Investor’s
right to receive its Conversion Amount is (A) on par with payments for Common Stock and other Safes and/or Preferred Stock who are also
receiving Conversion Amounts or Proceeds on a similar as-converted to Common Stock basis, and (B) junior to payments described in clauses
(i) and (ii) above (in the latter case, to the extent such payments are Cash-Out Amounts or similar liquidation preferences).
(e)Termination.
This Safe will automatically terminate (without relieving the Company of any obligations arising from a prior breach of or non-compliance
with this Safe) immediately following the earliest to occur of: (i) the issuance of Capital Stock to the Investor pursuant to the automatic
conversion of this Safe under Section 1(a); or (ii) the payment, or setting aside for payment, of amounts due the Investor pursuant to
Section 1(b) or Section 1(c).
2.Definitions
“Capital
Stock” means the capital stock of the Company, including, without limitation, the “Common Stock” and the
“Preferred Stock.”
“Change
of Control” means (i) a transaction or series of related transactions in which any “person” or “group”
(within the meaning of Section 13(d) and 14(d) of the Securities Exchange Act of 1934, as amended), becomes the “beneficial owner”
(as defined in Rule 13d-3 under the Securities Exchange Act of 1934, as amended), directly or indirectly, of more than 50% of the outstanding
voting securities of the Company having the right to vote for the election of members of the Company’s board of directors, (ii)
any reorganization, merger or consolidation of the Company, other than a transaction or series of related transactions in which the holders
of the voting securities of the Company outstanding immediately prior to such transaction or series of related transactions retain, immediately
after such transaction or series of related transactions, at least a majority of the total voting power represented by the outstanding
voting securities of the Company or such other surviving or resulting entity or (iii) a sale, lease or other disposition of all or substantially
all of the assets of the Company.
“Company
Capitalization” is calculated as of immediately prior to the Equity Financing and (without double-counting, in each case calculated
on an as-converted to Common Stock basis):
| • | Includes all shares of Capital Stock issued and outstanding; |
| • | Includes all Converting Securities; |
| • | Includes all (i) issued and outstanding Options and (ii) Promised Options; and |
| • | Includes the Unissued Option Pool, except that any increase to the Unissued Option
Pool in connection with the Equity Financing shall only be included to the extent that the number of Promised Options exceeds the Unissued
Option Pool prior to such increase. |
“Conversion
Price” means the either: (1) the Safe Price or (2) the Discount Price, whichever calculation results in a greater number of
shares of Safe Preferred Stock.
“Converting
Securities” includes this Safe and other convertible securities issued by the Company, including but not limited to: (i) other
Safes; (ii) convertible promissory notes and other convertible debt instruments; and (iii) convertible securities that have the right
to convert into shares of Capital Stock.
“Direct
Listing” means the Company’s initial listing of its Common Stock (other than shares of Common Stock not eligible for resale
under Rule 144 under the Securities Act) on a national securities exchange by means of an effective registration statement on Form S-1
filed by the Company with the SEC that registers shares of existing capital stock of the Company for resale, as approved by the Company’s
board of directors. For the avoidance of doubt, a Direct Listing shall not be deemed to be an underwritten offering and shall not involve
any underwriting services.
“Discount
Price” means the price per share of the Standard Preferred Stock sold in the Equity Financing multiplied by the Discount Rate.
“Dissolution
Event” means (i) a voluntary termination of operations, (ii) a general assignment for the benefit of the Company’s creditors
or (iii) any other liquidation, dissolution or winding up of the Company (excluding a Liquidity Event), whether voluntary
or involuntary.
“Dividend
Amount” means, with respect to any date on which the Company pays a dividend on its outstanding Common Stock, the amount of
such dividend that is paid per share of Common Stock multiplied by (x) the Purchase Amount divided by (y) the Liquidity Price (treating
the dividend date as a Liquidity Event solely for purposes of calculating such Liquidity Price).
“Equity
Financing” means a bona fide transaction or series of transactions with the principal purpose of raising capital, pursuant to
which the Company issues and sells Preferred Stock at a fixed valuation, including but not limited to, a pre-money or post-money valuation.
“Initial
Public Offering” means the closing of the Company’s first firm commitment underwritten initial public offering of Common
Stock pursuant to a registration statement filed under the Securities Act.
“Liquidity
Capitalization” is calculated as of immediately prior to the Liquidity Event, and (without double- counting, in each case calculated
on an as-converted to Common Stock basis):
| • | Includes all shares of Capital Stock issued and outstanding; |
| • | Includes all (i) issued and outstanding Options and (ii) to the extent receiving
Proceeds, Promised Options; |
| • | Includes all Converting Securities, other than any Safes and other
convertible securities (including without limitation shares of Preferred Stock) where the holders of such securities are receiving Cash-Out
Amounts or similar liquidation preference payments in lieu of Conversion Amounts or similar “as-converted” payments; and |
| • | Excludes the Unissued Option Pool. |
“Liquidity Event”
means a Change of Control, a Direct Listing or an Initial Public Offering.
“Liquidity
Price” means the price per share equal to the Post-Money Valuation Cap divided by the Liquidity Capitalization.
“Options”
includes options, restricted stock awards or purchases, RSUs, SARs, warrants or similar securities, vested or unvested.
“Proceeds”
means cash and other assets (including without limitation stock consideration) that are proceeds from the Liquidity Event or the Dissolution
Event, as applicable, and legally available for distribution.
“Promised
Options” means promised but ungranted Options that are the greater of those (i) promised pursuant to agreements or understandings
made prior to the execution of, or in connection with, the term sheet or letter of intent for the Equity Financing or Liquidity Event,
as applicable (or the initial closing of the Equity Financing or consummation of the Liquidity Event, if there is no term sheet or letter
of intent), (ii) in the case of an Equity Financing, treated as outstanding Options in the calculation of the Standard Preferred Stock’s
price per share, or (iii) in the case of a Liquidity Event, treated as outstanding Options in the calculation of the distribution of the
Proceeds.
“Safe”
means an instrument containing a future right to shares of Capital Stock, similar in form and content to this instrument, purchased by
investors for the purpose of funding the Company’s business operations. References to “this Safe” mean this specific
instrument.
“Safe
Preferred Stock” means the shares of the series of Preferred Stock issued to the Investor in an Equity Financing, having the
identical rights, privileges, preferences and restrictions as the shares of Standard Preferred Stock, other than with respect to: (i)
the per share liquidation preference and the initial conversion price for purposes of price-based anti-dilution protection, which will
equal the Conversion Price; and (ii) the basis for any dividend rights, which will be based on the Conversion Price.
“Safe
Price” means the price per share equal to the Post-Money Valuation Cap divided by the Company Capitalization.
“Standard
Preferred Stock” means the shares of the series of Preferred Stock issued to the investors investing new money in the Company
in connection with the initial closing of the Equity Financing.
“Unissued
Option Pool” means all shares of Capital Stock that are reserved, available for future grant and not subject to any outstanding
Options or Promised Options (but in the case of a Liquidity Event, only to the extent Proceeds are payable on such Promised Options) under
any equity incentive or similar Company plan.
3. Company Representations
(a)
The Company is a corporation duly organized, validly existing and in good standing under the laws of its state of incorporation,
and has the power and authority to own, lease and operate its properties and carry on its business as now conducted.
(b)
The execution, delivery and performance by the Company of this Safe is within the power of the Company and has been duly authorized
by all necessary actions on the part of the Company (subject to section 3(d)). This Safe constitutes a legal, valid and binding obligation
of the Company, enforceable against the Company in accordance with its terms, except as limited by bankruptcy, insolvency or other laws
of general application relating to or affecting the enforcement of creditors’ rights generally and general principles of equity.
To its knowledge, the Company is not in violation of (i) its current certificate of incorporation or bylaws, (ii) any material statute,
rule or regulation applicable to the Company or (iii) any material debt or contract to which the Company is a party or by which it is
bound, where, in each case, such violation or default, individually, or together with all such violations or defaults, could reasonably
be expected to have a material adverse effect on the Company.
(c)
The performance and consummation of the transactions contemplated by this Safe do not and will not: (i) violate any material judgment,
statute, rule or regulation applicable to the Company; (ii) result in the acceleration of any material debt or contract to which the Company
is a party or by which it is bound; or (iii) result in the creation or imposition of any lien on any property, asset or revenue of the
Company or the suspension, forfeiture, or nonrenewal of any material permit, license or authorization applicable to the Company, its business
or operations.
(d)
No consents or approvals are required in connection with the performance of this Safe, other than: (i) the Company’s corporate
approvals; (ii) any qualifications or filings under applicable securities laws; and (iii) necessary corporate approvals for the authorization
of Capital Stock issuable pursuant to Section 1.
(e)
To its knowledge, the Company owns or possesses (or can obtain on commercially reasonable terms) sufficient legal rights to all
patents, trademarks, service marks, trade names, copyrights, trade secrets, licenses, information, processes and other intellectual property
rights necessary for its business as now conducted and as currently proposed to be conducted, without any conflict with, or infringement
of the rights of, others.
4. Investor Representations
(a)
The Investor has full legal capacity, power and authority to execute and deliver this Safe and to perform its obligations hereunder.
This Safe constitutes valid and binding obligation of the Investor, enforceable in accordance with its terms, except as limited by bankruptcy,
insolvency or other laws of general application relating to or affecting the enforcement of creditors’ rights generally and general
principles of equity.
(b)
The Investor is an accredited investor as such term is defined in Rule 501 of Regulation D under the Securities Act, and acknowledges
and agrees that if not an accredited investor at the time of an Equity Financing, the Company may void this Safe and return the Purchase
Amount. The Investor has been advised that this Safe and the underlying securities have not been registered under the Securities Act,
or any state securities laws and, therefore, cannot be resold unless they are registered under the Securities Act and applicable state
securities laws or unless an exemption from such registration requirements is available. The Investor is purchasing this Safe and the
securities to be acquired by the Investor hereunder for its own account for investment, not as a nominee or agent, and not with a view
to, or for resale in connection with, the distribution thereof, and the Investor has no present intention of selling, granting any participation
in, or otherwise distributing the same. The Investor has such knowledge and experience in financial and business matters that the Investor
is capable of evaluating the merits and risks of such investment, is able to incur a complete loss of such investment without impairing
the Investor’s financial condition and is able to bear the economic risk of such investment for an indefinite period of time.
5. Miscellaneous
(a)
Any provision of this Safe may be amended, waived or modified by written consent of the Company and either (i) the Investor or
(ii) the majority-in-interest of all then-outstanding Safes with the same “Post-Money Valuation Cap” and “Discount Rate”
as this Safe (and Safes lacking one or both of such terms will be considered to be the same with respect to such term(s)), provided
that with respect to clause (ii): (A) the Purchase Amount may not be amended, waived or modified in this manner, (B) the consent of
the Investor and each holder of such Safes must be solicited (even if not obtained), and (C) such amendment, waiver or modification treats
all such holders in the same manner. “Majority-in-interest” refers to the holders of the applicable group of Safes whose Safes
have a total Purchase Amount greater than 50% of the total Purchase Amount of all of such applicable group of Safes.
(b)
Any notice required or permitted by this Safe will be deemed sufficient when delivered personally or by overnight courier or sent
by email to the relevant address listed on the signature page, or 48 hours after being deposited in the U.S. mail as certified or registered
mail with postage prepaid, addressed to the party to be notified at such party’s address listed on the signature page, as subsequently
modified by written notice.
(c)
The Investor is not entitled, as a holder of this Safe, to vote or be deemed a holder of Capital Stock for any purpose other than
tax purposes, nor will anything in this Safe be construed to confer on the Investor, as such, any rights of a Company stockholder or rights
to vote for the election of directors or on any matter submitted to Company stockholders, or to give or withhold consent to any corporate
action or to receive notice of meetings, until shares have been issued on the terms described in Section 1. However, if the Company pays
a dividend on outstanding shares of Common Stock (that is not payable in shares of Common Stock) while this Safe is outstanding, the Company
will pay the Dividend Amount to the Investor at the same time.
(d)
Neither this Safe nor the rights in this Safe are transferable or assignable, by operation of law or otherwise, by either party
without the prior written consent of the other; provided, however, that this Safe and/or its rights may be assigned without the
Company’s consent by the Investor (i) to the Investor’s estate, heirs, executors, administrators, guardians and/or successors
in the event of Investor’s death or disability, or (ii) to any other entity who directly or indirectly, controls, is controlled
by or is under common control with the Investor, including, without limitation, any general partner, managing member, officer or director
of the Investor, or any venture capital fund now or hereafter existing which is controlled by one or more general partners or managing
members of, or shares the same management company with, the Investor; and provided, further, that the Company may assign this Safe
in whole, without the consent of the Investor, in connection with a reincorporation to change the Company’s domicile.
(e)
In the event any one or more of the provisions of this Safe is for any reason held to be invalid, illegal or unenforceable, in
whole or in part or in any respect, or in the event that any one or more of the provisions of this Safe operate or would prospectively
operate to invalidate this Safe, then and in any such event, such provision(s) only will be deemed null and void and will not affect any
other provision of this Safe and the remaining provisions of this Safe will remain operative and in full force and effect and will not
be affected, prejudiced, or disturbed thereby.
(f)
All rights and obligations hereunder will be governed by the laws of the State of New York, without regard to the conflicts of
law provisions of such jurisdiction.
(g)
The parties acknowledge and agree that for United States federal and state income tax purposes this Safe is, and at all times has
been, intended to be characterized as stock, and more particularly as common stock for purposes of Sections 304, 305, 306, 354, 368, 1036
and 1202 of the Internal Revenue Code of 1986, as amended. Accordingly, the parties agree to treat this Safe consistent with the foregoing
intent for all United States federal and state income tax purposes (including, without limitation, on their respective tax returns or
other informational statements).
(Signature page follows)
IN WITNESS WHEREOF, the undersigned have caused this Agreement to be
duly executed and delivered.
IMPOSSIBLE DIAMOND, INC.
By: /s/ Ryan Shearman
Name: Ryan Shearman
Title: Founder & CEO
Address:
175 Varick Street 8th Floor New York, NY 10014
Email: ryan@aetherdiamonds.com
INVESTOR:
By: /s/ Anil Idnani
Name: ANIL IDNANI
Title: CEO
Address:
1 BRIDGE PLAZA NORTH 2ND FLOOR FORT LEE NJ 07024
Phone: 551-486-3980
Email: ANIL@MAISONLUXENY.COM
Exhibit 12.1
NEWLAN LAW FIRM, PLLC
2201 Long Prairie Road – Suite 107-762
Flower Mound, Texas 75022
940-367-6154
March 11, 2024
Maison Luxe, Inc.
1 Bridge Plaza, 2nd Floor
Fort Lee, New Jersey 07024
Re: Offering
Statement on Form 1-A
Gentlemen:
We have been requested by
Maison Luxe, Inc., a Nevada corporation (the “Company”), to furnish you with our opinion as to the matters hereinafter set
forth in connection with its offering statement on Form 1-A (the “Offering Statement”) relating to the qualification of shares
of the Company’s common stock under Regulation A promulgated under the Securities Act of 1933, as amended. Specifically, this opinion
relates to 500,000,000 shares of the Company’s $.00001 par value common stock (the “Company Shares”).
In connection with this opinion,
we have examined the Offering Statement, the Company’s Articles of Incorporation and Bylaws (each as amended to date), copies of
the records of corporate proceedings of the Company and such other documents as we have deemed necessary to enable us to render the opinion
hereinafter expressed.
For purposes of this opinion,
we have assumed the authenticity of all documents submitted to us as originals, the conformity to the originals of all documents submitted
to us as copies and the authenticity of the originals of all documents submitted to us as copies. We have also assumed the legal capacity
of all natural persons, the genuineness of the signatures of persons signing all documents in connection with which this opinion is rendered,
the authority of such persons signing on behalf of the parties thereto other than the Company and the due authorization, execution and
delivery of all documents by the parties thereto other than the Company. We have not independently established or verified any facts relevant
to the opinions expressed herein, but have relied upon statements and representations of officers and other representatives of the Company
and others.
Based upon and subject to
the foregoing qualifications, assumptions and limitations and the further limitations set forth below, we are of the opinion that the
300,000,000 Company Shares being offered by the Company will, when issued in accordance with the terms set forth in the Offering Statement,
be legally issued, fully paid and non-assessable shares of common stock of the Company.
Our opinion expressed above
is subject to the qualification that we express no opinion as to the applicability of, compliance with, or effect of any laws except the
Nevada Revised Statutes (including the statutory provisions and reported judicial decisions interpreting the foregoing).
We hereby consent to the use
of this opinion as an exhibit to the Offering Statement and to the reference to our name under the caption “Legal Matters”
in the Offering Statement and in the offering circular included in the Offering Statement. We confirm that, as of the date hereof, we
own no shares of the Company’s common stock, nor any other securities of the Company.
Sincerely,
/s/ Newlan Law Firm, PLLC
NEWLAN LAW FIRM, PLLC
Maison Luxe (PK) (USOTC:MASN)
Historical Stock Chart
Von Nov 2024 bis Dez 2024
Maison Luxe (PK) (USOTC:MASN)
Historical Stock Chart
Von Dez 2023 bis Dez 2024