EXTON, Pa., Jan. 28, 2015 /PRNewswire/ -- First Resource
Bank (OTCQX: FRSB) announced fourth quarter and full year financial
results through December 31, 2014.
Net income for the year ended December 31,
2014 was $1,105,693, growth of
5% over the prior year. The loan portfolio grew 12% in the year
ended December 31, 2014 to a record
high of $157.3 million. Total assets
grew 9% in 2014 to end the year at $180.5
million. Net interest income grew 12% for the year ended
December 31, 2014 as compared to the
prior year.
Net income for the three months ended December 31, 2014 was $256,007 as compared to $253,327 for the quarter ended September 30, 2014 and net income of $291,181 for the quarter ended December 31, 2013. After accounting for preferred
stock dividends, net income available to common shareholders for
the quarter ended December 31, 2014
was $243,299. This compares to net
income available to common shareholders of $240,620 for the quarter ended September 30, 2014 and $278,472 for the quarter ended December 31, 2013.
Glenn B. Marshall, President
& CEO, stated, "2014 was a great year for First Resource Bank.
We relocated the Exton branch to a
superior facility, started construction on the West Chester branch, relocated all corporate
and operational employees into a combined corporate office, added
an enhanced trading platform by moving our stock trading to the
OTCQX marketplace and rebranded the Bank for future growth.
We accomplished all of this while producing record profitability
for our shareholders."
Net interest income was $1,648,820
for the quarter ended December 31,
2014 as compared to $1,541,575
for the previous quarter. The net interest margin increased 8
basis points from 3.89% for the quarter ended September 30, 2014 to 3.97% for the quarter ended
December 31, 2014. The overall yield
on interest earning assets increased 7 basis points during the
fourth quarter, to 4.83%, with loan yields up 4 basis points, to
5.00%. The total cost of interest bearing liabilities declined 2
basis points during the fourth quarter, led by a 21 basis point
decline in the cost of borrowings, caused by an increase in short
term borrowings. The deposit cost of funds was unchanged at
0.98%.
Net interest income for the year ended December 31, 2014 was $6,154,464, an improvement of $645 thousand, or 12% over the prior year.
This improvement was attributed to strong loan growth, steady loan
yields and low levels of excess cash. The net interest margin for
2014 was 3.90%, which was 16 basis points higher than the prior
year. This margin improvement is mainly attributed to lower
cash and short term investments as well as a 9 basis point decline
in the cost of deposits, offset by a 4 basis point decline in the
yield on loans.
Deposits increased $618 thousand,
or 0.4%, from $142.7 million at
September 30, 2014 to $143.3 million at December
31, 2014. During the fourth quarter, certificates of deposit
increased $3.0 million, or 4%, from
$75.2 million at September 30, 2014 to $78.2 million at December
31, 2014. Money market deposits decreased $2.1 million, or 4%, from $53.5 million at September
30, 2014 to $51.4 million at
December 31, 2014. Non-interest
bearing deposits decreased $2.1
million, or 18% from $11.5
million at September 30, 2014
to $9.4 million at December 31, 2014. Interest-bearing checking
balances increased $1.8 million, or
69% from $2.6 million at September 30, 2014 to $4.3
million at December 31, 2014.
During the year ended December 31,
2014, total deposits increased $3.5
million, or 3%, primarily due to an improvement in
non-interest bearing deposits and certificates of deposit.
The loan portfolio increased $7.1
million, or 5%, during the fourth quarter from $150.2 million at September 30, 2014 to $157.3 million at December
31, 2014. Approximately half of that growth was in the
commercial real estate portfolio, however each section of the loan
portfolio grew during the quarter. During the year ended
December 31, 2014 the loan portfolio
grew $17.3 million, or 12%.
Almost half of this growth was in the commercial real estate
portfolio which grew $9.9 million, or
11% in 2014.
The following table illustrates the composition of the loan
portfolio:
|
|
Dec.
31, 2014
|
Dec.
31, 2013
|
|
|
|
Commercial real
estate
|
$ 102,290,962
|
$ 92,435,418
|
Commercial
construction
|
12,235,078
|
8,119,740
|
Commercial
business
|
17,483,708
|
14,199,765
|
Consumer
|
25,316,420
|
25,243,538
|
|
|
|
Total
loans
|
$
157,326,168
|
$139,998,461
|
|
|
|
The allowance for loan losses to total loans was 0.84% at
December 31, 2014 as compared to
0.87% at September 30, 2014, 0.96% at
June 30, 2014 and March 31, 2014, and 0.89% at December 31, 2013. Non-performing assets,
which include non-performing loans of $2.6
million and other real estate owned of $256 thousand, totaled $2.9 million at December
31, 2014. Non-performing assets to total assets decreased
from 1.76% at September 30, 2014 to
1.57% at December 31, 2014 due to a
decrease in nonperforming loans and other real estate owned as well
as an increase in total assets.
Non-interest income for the quarter ended December 31, 2014 was $218,705, as compared to $115,344 for the previous quarter and
$99,077 for the fourth quarter of the
prior year. During the fourth quarter of 2014, the Bank sold its
first SBA guaranteed loan for a gain of $104
thousand. In addition, the Bank recognized $50 thousand of gains on the sale of securities
in the fourth quarter.
Non-interest income for the year ended December 31, 2014 was $528,962, as compared to $367,016 for the prior year, an improvement of
44%. This increase is attributed to the gain on sale of an SBA loan
and gains on sales of securities during the fourth quarter.
Non-interest expense increased $20
thousand, or 2%, in the three months ended December 31, 2014 as compared to the prior
quarter. This increase was due to higher occupancy expenses, and
higher other expenses, offset by a decrease in professional fees
and advertising expenses.
Non-interest expense increased $597
thousand, or 15%, in the year ended December 31, 2014 as compared to the same period
in the prior year. This increase was due to higher salaries and
benefits expenses, occupancy expense, professional fees,
advertising expenses and other expenses, offset by lower other real
estate expenses.
Selected Financial Data:
|
|
|
|
|
|
Balance Sheets
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31,
2014
|
December
31, 2013
|
|
|
|
|
|
|
|
|
Cash and due from
banks
|
|
$
817,026
|
$
606,230
|
|
|
Investments
|
|
11,711,637
|
16,317,779
|
|
|
Loans
|
|
157,326,168
|
139,998,461
|
|
|
Allowance for loan
losses
|
|
(1,317,363)
|
(1,252,853)
|
|
|
Premises &
equipment
|
|
5,517,252
|
3,515,038
|
|
|
Other
assets
|
|
6,472,819
|
6,458,705
|
|
|
|
|
|
|
|
|
Total
assets
|
|
$
180,527,539
|
$
165,643,360
|
|
|
|
|
|
|
|
|
Non-interest bearing
deposits
|
|
$ 9,355,013
|
$ 6,429,207
|
|
|
Interest-bearing
checking
|
|
4,349,552
|
3,809,040
|
|
|
Money
market
|
|
51,400,506
|
53,960,919
|
|
|
Time
deposits
|
|
78,243,292
|
75,672,226
|
|
|
Total
deposits
|
|
143,348,363
|
139,871,392
|
|
|
Short term
borrowings
|
|
12,000,000
|
2,555,000
|
|
|
Long term
borrowings
|
|
6,499,000
|
5,599,000
|
|
|
Other
liabilities
|
|
654,739
|
610,372
|
|
|
|
|
|
|
|
|
Total
liabilities
|
|
162,502,102
|
148,635,764
|
|
|
|
|
|
|
|
|
Preferred
stock
|
|
5,083,000
|
5,083,000
|
|
|
Common
stock
|
|
1,612,283
|
1,608,595
|
|
|
Surplus
|
|
9,523,083
|
9,505,069
|
|
|
Accumulated
other
comprehensive
income
|
|
91,577
|
102,015
|
|
|
Retained
earnings
|
|
1,715,494
|
708,917
|
|
|
Total stockholders'
equity
|
|
18,025,437
|
17,007,596
|
|
|
|
|
|
|
|
|
Total Liabilities
&
Stockholders'
Equity
|
|
$
180,527,539
|
$
165,643,360
|
|
|
|
Performance
Statistics (unaudited)
|
|
|
|
|
|
|
Qtr
Ended Dec.
31, 2014
|
Qtr
Ended Sept.
30, 2014
|
Qtr
Ended June
30, 2014
|
Qtr
Ended Mar.
31, 2014
|
Qtr
Ended Dec.
31, 2013
|
|
|
|
|
|
|
Net interest
margin
|
3.97%
|
3.89%
|
3.93%
|
3.81%
|
3.65%
|
Nonperforming
loans/total loans
|
1.64%
|
1.77%
|
1.21%
|
1.24%
|
1.31%
|
Nonperforming
assets/
Total
assets
|
1.57%
|
1.76%
|
1.31%
|
1.44%
|
1.51%
|
Allowance for loan
losses/
Total
loans
|
0.84%
|
0.87%
|
0.96%
|
0.96%
|
0.89%
|
Average loans/Average
assets
|
88.1%
|
87.4%
|
86.8%
|
85.2%
|
83.5%
|
Non-interest
expenses*/
Average
assets
|
2.71%
|
2.79%
|
2.81%
|
2.54%
|
2.53%
|
Earnings per share –
basic and
diluted
|
$0.15
|
$0.15
|
$0.18
|
$0.18
|
$0.17
|
|
*
Annualized
|
Income Statements
(unaudited)
|
|
|
|
Qtr. Ended
Dec. 31, 2014
|
Qtr. Ended
Sept. 30, 2014
|
Qtr. Ended
June 30, 2014
|
Qtr. Ended
Mar. 31, 2014
|
Qtr. Ended
Dec. 31, 2013
|
|
|
|
|
|
|
INTEREST
INCOME
|
|
|
|
|
|
Loans, including
fees
|
$1,940,824
|
$1,825,644
|
$1,784,064
|
$1,743,733
|
$1,727,215
|
Securities
|
63,004
|
58,636
|
59,811
|
60,488
|
57,162
|
Other
|
60
|
46
|
910
|
1,904
|
5,729
|
Total interest
income
|
2,003,888
|
1,884,326
|
1,844,785
|
1,806,125
|
1,790,106
|
|
|
|
|
|
|
INTEREST
EXPENSE
|
|
|
|
|
|
Borrowings
|
25,173
|
21,576
|
17,893
|
17,478
|
17,947
|
Checking
|
720
|
672
|
712
|
660
|
851
|
Money
Market
|
96,203
|
99,246
|
100,541
|
99,206
|
97,839
|
Time
deposits
|
232,972
|
221,257
|
220,220
|
230,131
|
247,462
|
Total interest
expense
|
355,068
|
342,751
|
339,366
|
347,475
|
364,099
|
|
|
|
|
|
|
Net interest
income
|
1,648,820
|
1,541,575
|
1,505,419
|
1,458,650
|
1,426,007
|
|
|
|
|
|
|
Provision for loan
losses
|
296,205
|
116,176
|
27,270
|
97,250
|
57,640
|
|
|
|
|
|
|
Net interest income
after provision for loan losses
|
1,352,615
|
1,425,399
|
1,478,149
|
1,361,400
|
1,368,367
|
|
|
|
|
|
|
NON-INTEREST
INCOME
|
218,705
|
115,344
|
98,946
|
95,967
|
99,077
|
|
|
|
|
|
|
NON-INTEREST
EXPENSE
|
|
|
|
|
|
Salaries &
benefits
|
565,894
|
572,973
|
562,031
|
527,231
|
500,167
|
Occupancy &
equipment
|
196,056
|
157,885
|
139,784
|
113,157
|
96,881
|
Data
processing
|
76,368
|
69,316
|
68,379
|
66,469
|
64,230
|
Professional
fees
|
60,069
|
76,624
|
93,708
|
88,923
|
93,486
|
Advertising
|
29,792
|
51,268
|
33,200
|
17,537
|
22,794
|
Other real
estate
|
42,789
|
35,000
|
59,689
|
42,730
|
69,025
|
Other
|
222,717
|
210,872
|
183,345
|
169,786
|
192,127
|
Total
non-interest
Expense
|
1,193,685
|
1,173,938
|
1,140,136
|
1,025,833
|
1,038,710
|
|
|
|
|
|
|
Income before income
tax expense
|
377,635
|
366,805
|
436,959
|
431,534
|
428,734
|
|
|
|
|
|
|
Federal Income Tax
expense
|
121,628
|
113,478
|
136,349
|
135,785
|
137,553
|
|
|
|
|
|
|
Net income
|
$
256,007
|
$
253,327
|
$
300,610
|
$
295,749
|
$
291,181
|
|
|
|
|
|
|
Preferred stock
dividends
|
(12,708)
|
(12,707)
|
(12,707)
|
(12,708)
|
(12,709)
|
|
|
|
|
|
|
Net income available
to common shareholders
|
$
243,299
|
$
240,620
|
$
287,903
|
$
283,041
|
$
278,472
|
Income Statements
(unaudited)
|
|
|
Twelve
Months Ended
December 31, 2014
|
Twelve
Months Ended
December 31, 2013
|
|
|
|
INTEREST
INCOME
|
|
|
Loans, including
fees
|
$ 7,294,265
|
$ 6,723,468
|
Securities
|
241,939
|
197,089
|
Other
|
2,920
|
12,142
|
Total interest
income
|
7,539,124
|
6,932,699
|
|
|
|
INTEREST
EXPENSE
|
|
|
Borrowings
|
82,120
|
52,513
|
Checking
|
2,764
|
2,955
|
Money
Market
|
395,196
|
356,505
|
Time
deposits
|
904,580
|
1,011,020
|
Total interest
expense
|
1,384,660
|
1,422,993
|
|
|
|
Net interest
income
|
6,154,464
|
5,509,706
|
|
|
|
Provision for loan
losses
|
536,901
|
395,493
|
|
|
|
Net interest income
after provision for loan losses
|
5,617,563
|
5,114,213
|
|
|
|
NON-INTEREST
INCOME
|
528,962
|
367,016
|
|
|
|
NON-INTEREST
EXPENSE
|
|
|
Salaries &
benefits
|
2,228,129
|
1,938,876
|
Occupancy &
equipment
|
606,882
|
378,400
|
Data
processing
|
280,532
|
253,775
|
Professional
fees
|
319,324
|
298,433
|
Advertising
|
131,797
|
104,108
|
Other real
estate
|
180,208
|
219,614
|
Other
|
786,720
|
743,215
|
Total non-interest
expense
|
4,533,592
|
3,936,421
|
|
|
|
Income before income
tax expense
|
1,612,933
|
1,544,808
|
|
|
|
Federal Income Tax
expense
|
507,240
|
489,150
|
|
|
|
Net income
|
$
1,105,693
|
$
1,055,658
|
|
|
|
Preferred stock
dividends
|
(50,830)
|
(50,830)
|
|
|
|
Net income available
to common shareholders
|
$
1,054,863
|
$
1,004,828
|
|
About First Resource Bank
First Resource Bank is a locally owned and operated Pennsylvania state-chartered bank, serving the
banking needs of businesses, professionals and individuals in
Chester County, Pennsylvania. The
Bank offers a full range of deposit and credit services with a high
level of personalized service. First Resource Bank also offers a
broad range of traditional financial services and products,
competitively priced and delivered in a responsive manner to small
businesses, professionals and residents in the local market. For
additional information visit our website at
www.firstresourcebank.com. Member FDIC.
This press release contains statements that are not of
historical facts and may pertain to future operating results or
events or management's expectations regarding those results or
events. These are "forward-looking statements" within the
meaning of Section 27A of the Securities Act of 1933 and Section
21E of the Securities and Exchange Act of 1934. These
forward-looking statements may include, but are not limited to,
statements about our plans, objectives, expectations and intentions
and other statements contained in this press release that are not
historical facts. When used in this press release, the words
"expects", "anticipates", "intends", "plans", "believes", "seeks",
"estimates", or words of similar meaning, or future or conditional
verbs, such as "will", "would", "should", "could", or "may" are
generally intended to identify forward-looking statements.
These forward-looking statements are inherently subject to
significant business, economic and competitive uncertainties and
contingencies, many of which are either beyond our control or not
reasonably capable of predicting at this time. In addition,
these forward-looking statements are subject to assumptions with
respect to future business strategies and decisions that are
subject to change. Actual results may differ materially from the
results discussed in these forward-looking statements.
Readers of this press release are accordingly cautioned not to
place undue reliance on forward-looking statements. First
Resource Bank disclaims any intent or obligation to update publicly
any of the forward-looking statements herein, whether in response
to new information, future events or
otherwise.
To view the original version on PR Newswire,
visit:http://www.prnewswire.com/news-releases/first-resource-bank-announces-record-annual-earnings-net-income-grows-5-over-the-prior-year-300027152.html
SOURCE First Resource Bank