REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Directors and
Stockholders
of Bioquest Corp.
Opinion
on the Financial Statements
We
have audited the accompanying balance sheet of Bioquest Corp., (the “Company”) as of April 30, 2022, and the related statements
of operations, stockholders’ deficit, and cash flows for the year ended April 30, 2022, and the related notes (collectively referred
to as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position
of the Company as of April 30, 2022, and the results of its operations and its cash flows for the year ended April 30, 2022, in conformity
with accounting principles generally accepted in the United States of America.
Explanatory
Opinion - Going Concern
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note
3 to the financial statements, the Company suffered net losses from operations from inception, has a working capital deficit of approximately
$433,000 and has an accumulated deficit of approximately $10,665,000 as of April 30, 2022 which raises substantial doubt about its ability
to continue as a going concern. Management’s plans regarding those matters are also described in Note 3. We believe that our audits
provide a reasonable basis for our opinion.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits,
we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
Critical
Audit Matters
The
critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated
or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters
does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Going
Concern
Critical
Audit Matter Description
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. Management’s plans
for addressing going concern matter are described in Note 3.
Critical
Audit Matter Determination
As
discussed in Note 3 to the financial statements, the Company suffered a net loss from operations, a working capital deficit and has an
accumulated deficit of approximately $10.7 million which raises substantial doubt about its ability to continue as a going concern.
How
We Addressed the Matter in Our Audit
Our
audit procedures included:
| - | Identifying
the conditions and events noted above that, when considered in the aggregate, indicate there
is substantial doubt about the Company’s ability to continue as a going concern |
| - | Evaluating
management’s plans in connection with their intent to raise additional debt financing |
| - | The
potential business development to overcome the presumption of a going concern |
Reviewing
and evaluating the financial statement presentation and disclosure regarding the substantial doubt about the ability of the Company to
continue as a going concern.
Embedded
Conversion Feature
Critical
Audit Matter Description
The
Company has numerous notes payable from prior years with conversions rates that are determined by the closing bid price based on averages
over a given number of trading days based on the volume weighted average trading price preceding the conversion date. This and other
factors require the embedded conversion feature to be bifurcated and the fair value of the feature to be remeasured at each reporting
period. Calculations and accounting for the notes payable and embedded conversion features require management’s judgments related
to initial and subsequent recognition of the debt and related conversions features, use of a valuation model, and determination of the
appropriate inputs used in the selected valuation model.
Critical
Audit Matter Determination
The
embedded conversion features and resulting derivative liability is a highly complex area of accounting with significant impact on the
liabilities, additional paid in capital and statement of operations of the Company. It takes a high degree of training to understand
and recognize the accounting implications of the conversion features and to understand the assumptions and impact of the specific assumptions
on the valuation model used in the calculation of the derivative liability.
Critical
Audit Matter Audit Procedures
Our
audit procedures related to evaluating the Company’s accounting for the convertible note payables with embedded conversion feature,
were as follows:
|
- |
We
read the various instruments, identified the embedded conversion feature, confirmed the amount of the outstanding debt, and recalculated
the accrued interest. |
|
|
|
|
- |
We
reviewed the assumptions used to calculate the derivative liabilities at the balance sheet date and the related accounting entries. |
|
|
|
|
- |
We
performed independent calculations on a test basis of specific derivatives to evaluate the model used in calculating the derivatives
at various measurement dates. |
Critical
Audit Matter Relevant Financial Statement Disclosures
|
- |
We
read the Company’s disclosures related to the derivative liabilities and changes during the year as a result of mark to market
to ensure the changes were properly accounted for and fully disclosed in the financial statements. |
/s/
L J Soldinger Associates, LLC
Deer
Park Illinois
August
12, 2022
We
have served as the Company’s auditor since 2022
PCAOB
ID: 318
NOTES
TO THE FINANCIAL STATEMENTS
For
the Years Ended April 30,2022 and 2021
NOTE
1 - ORGANIZATION AND OPERATIONS
Bioquest
Corp.(the “Company”) was originally incorporated in the State of Nevada on May 17, 2011, as Renaissance Films Inc. On September
26, 2011, the Company changed its name to Sedition Films Inc. and on May 1, 2014, the Company changed its name to Select-TV Solutions,
Inc. The Company was organized for the purpose of producing documentary films. On October 10, 2019, there was a change in control of
the Company with the purchase of 270,000,000 of the Company’s Common stock and on that date the Company changed its name to Bioquest
Corp. On October 12, 2019, the Company elected a new Board of Directors and approved a 2,000 to 1 Reverse Stock Split resulting in the
reduction of the outstanding shares of the Company’s Common Stock from 454,254,585 shares to 237,233 shares of Common Stock. All
common shares and per common share data in these financial statements and related notes hereto have been retroactively adjusted to account
for the effect of the reverse stock split for all periods presented. The total number of authorized common shares and the par value thereof
were not changed by the reverse stock split.
The
Company had previously intended to market, package, and distribute, Hemp-CBD based products. Our mission was to Create High End, Unique
Content and aggregate all relevant CBD content in the Nutraceutical and Pharmaceutical markets. In 2022, after the effects of Covid,
the Company decided to change direction and acquire companies in the green energy sector. The Company has executed a letter of intent
on June 23,2022 to acquire its first energy company. (See Subsequent Events Note 8).
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of presentation and Estimates
The
Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States
of America (“U.S. GAAP”). The preparation of financial statements in conformity with accounting principles generally accepted
in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues
and expenses during the reporting period. Those estimates include the fair value of our common shares. Actual results could differ from
those estimates.
Management
further acknowledges that it is solely responsible for adopting sound accounting practices, establishing, and maintaining a system of
internal accounting control and preventing and detecting fraud. The Company’s system of internal accounting control is designed
to assure, among other items, that 1) recorded transactions are valid; 2) valid transactions are recorded; and 3) transactions are recorded
in the proper period in a timely manner to produce financial statements which present fairly the financial condition, results of operations
and cash flows of the Company for the respective periods being presented.
Income
Taxes
The
Company follows FASB ASC Subtopic 740, Income Taxes, for recording the provision for income taxes. Deferred tax assets and liabilities
are computed based upon the difference between the financial statement and income tax basis of assets and liabilities using the enacted
marginal tax rate applicable when the related asset or liability is expected to be realized or settled.
Deferred
income tax expenses or benefits are based on the changes in the asset or liability each period. If available evidence suggests that it
is more likely than not that some portion or all the deferred tax assets will not be realized, a valuation allowance is required to reduce
the deferred tax assets to the amount that is more likely than not to be realized. Future changes in such valuation allowance are included
in the provision for deferred income taxes in the period of change.
Stock-based
Compensation
The
Company follows FASB ASC Subtopic 718, Stock Compensation, for accounting for stock-based compensation. The guidance requires that new,
modified, and unvested share-based payment transactions with employees, such as grants of stock options and restricted stock, be recognized
in the consolidated financial statements based on their fair value at the grant date and recognized as compensation expense over their
vesting periods.
Basic
Loss Per Share
FASB
ASC Subtopic 260, Earnings Per Share, provides for the calculation of “Basic” and “Diluted” earnings per share.
Basic earnings per share is computed by dividing net loss available to common shareholders by the weighted average number of common shares
outstanding for the period. All potentially dilutive securities including stock options and stock payable have been excluded from the
computations since they would be antidilutive. However, these dilutive securities could potentially dilute earnings per share in the
future. As of April 30,2022, and 2021 the Company had 308,141 and 129,333 shares of common stock issuable upon the conversion of convertible
shares not included in earnings per share as they would be antidilutive.
Cash
and Cash Equivalents
Cash
equivalents consist of highly liquid investments with maturities of three months or less when purchased. Cash and cash equivalents are
on deposit with financial institutions without any restrictions. At April 30, 2022, and 2021, cash equivalents amounted to $ 33,540 and
$260.
Revenue
Recognition
Fair
Value of Financial Instruments
Financial
Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 820 “Fair Value Measurements and Disclosures” (ASC
820) defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in
the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement
date. ASC 820 also establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on
market data obtained from independent sources (observable inputs) and (2) a reporting entity’s own assumptions about market participant
assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists
of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities
(Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below:
Level
1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level
2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly,
including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities
in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates);
and inputs that are derived principally from or corroborated by observable market data by correlation or other means.
Level
3 - Inputs that are both significant to the fair value measurement and unobservable. Our company estimates the fair value of financial
instruments using the available market information and valuation methods. Considerable judgment is required in estimating fair value.
Accordingly, the estimates of fair value may not be indicative of the amounts our company could realize in a current market exchange.
As of April 30, 2022, and 2021, the carrying value of accounts payable and loans that are required to be measured at fair value, approximated
fair value due to the short-term nature and maturity of these instruments.
NOTE
3 – GOING CONCERN
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates continuity
of operations, realization of assets, and liquidation of liabilities in the normal course of business.
As
reflected in the accompanying financial statements, the Company had a Stockholders’ Deficit at April 30, 2022, of $432,990 as
its liabilities exceeded its assets. These factors among others raise substantial doubt about the Company’s ability to continue
as a going concern. The Company has executed a letter of intent to acquire a green hydrogen energy company, but has limited resources,
no source of operating cash flow and no assurance that sufficient funding will be available. Management will be required to raise funds
through a combination of equity and/or debt financing for the further development of its hydrogen technology business. The success of
these plans will depend upon the ability of the Company to generate cash flows from equity and/or debt financing. These conditions indicate
the existence of material uncertainties which may cast significant doubt on the Company’s ability to continue as a going concern.
The
financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
NOTE
4 – RELATED PARTY TRANSACTIONS
As
of April 30, 2021, there were $1,258,250 in accrued compensations due to officers and shareholders and $21,235 due to officers and shareholders
for expense reimbursements.
The
Company settled on September 30, 2021, all amounts of $1,885,873 due to executive officers and consultants from employment and consulting
contracts and other accounts payables in exchange for 2,514,497 common stock of the Company. Of these shares 1,257,251 were issued under
the Company’s S-8 Registration Statement and 1,257,246 were issued as restricted shares under Rule 144. The Company owed $23,100
to Officers as of April 30,2022.
The
Company does not current lease any space. The Company has agreed to reimburse certain officers for office and warehouse space leased
by them to their party landlords to be used in the business. In the year ended April 30, 2022, the Company reimbursed certain officers
a total of $56,100 for rent and related costs and reimbursed approximately $1,400 in other costs.
NOTE
5 – CONVERTIBLE NOTES PAYABLE
The
Company issued multiple convertible notes payable in January and February 2020 in the amount of $40,000 due in two years from date of
issuance, with interest at 6% and convertible into common shares at $1.00 per share adjustable in certain circumstances, as defined in
the debt agreements. These notes were in technical default as of April 30, 2022. On July 14,2022 the Company extended the due dates of
these notes to September 30, 2022, in consideration for the issuance of 40,000 shares of unregistered shares of common stock.
These
notes contain contingent conversion features. The first feature triggers in the event that the Company has a qualified equity offering,
as defined, in agreement. If triggered, this allows the holder to convert the principal and any unpaid and accrued interest at a price
per share equal to the Discount Rate (as defined in the note agreement) multiplied by the price per share paid by the investors in the
qualified financing. The second feature triggers in the event that the Company has an equity financing that does not qualify as a qualified
financing. If triggered, this allows the holder to convert the principal and any unpaid and accrued interest into the equity financing
security at a rate at the lower of the Discount Rate (as defined in the note agreement) multiplied by the price per share paid by the
investors in the equity financing. The third feature triggers in the event that a Sale Event (as defined in the note agreements) occurs.
If triggered, this allows the note holders to covert their outstanding principal and any unpaid and accrued interest into common stock
of the Company at the Discount Rate (as defined in the note agreement) multiplied by proceeds per share payable in the Sales Event.
Upon
maturity, the holders of the notes may elect to convert their unpaid principal and accrued interest into that number of common shares
determined by multiplying the Discount Rate (as defined in the note agreement) by the 5-trading day average closing price of the Company’s
common stock.
The
Company issued a convertible note payable in September 2020 due in one year in the amount of $27,500 including interest at 10% per annum.
The note is convertible at a 40% discount to the 20-day volume weighted average trading price of the Company’s common stock, after
90 days from issuance. In the event of default, the conversion discount increases to 50% of the 20-day volume weighted average trading
price. In November 2020 the Company issued an additional note payable to the same investor due in one year in the amount of $30,800 with
interest at 10% per annum. The note is convertible at a 60% discount to the 20-day volume weighted average trading price of the Company’s
common stock. The Company extended the due date to February 2, 2022, and issued 10,000 shares (postponement shares) for this extension
in the year ended April 30, 2021. In the year ended April 30, 2022, the Company recorded a penalty payable at non-payment upon maturity
for the two notes above $58,300 in the amount of $30,000 which is included in accounts payable and accrued expense as of April
30, 2022. As of April 30, 2022, these notes were in default.
In
the year ended April 30, 2022, the Company recorded a penalty payable at non-payment upon maturity for the two notes above totaling $58,300
in the amount of $30,000 which is included in accounts payable and accrued expense as of April 30, 2022. As of April 30, 2022, these
notes were in default.
In
March 2022, the Company received gross proceeds of $85,000 and issued a convertible promissory note in the amount of $85,000, which matures
12 months from issuance. The convertible note bears interest at the rate of 8% per annum. The conversion rate of the note is $0.50 with
standard antidilution provisions. The Company may prepay the convertible note at any time without penalty. At issuance, the Company determined
that the beneficial conversion feature was immaterial
In
March 2022, the Company received gross proceeds of $85,000 and issued a convertible promissory note in the amount of $85,000, which matures
12 months from issuance. The convertible note bears interest at the rate of 8% per annum. The conversion rate of the note is $0.50 with
standard antidilution provisions. The Company may prepay the convertible note at any time without penalty. At issuance, the Company determined
that the beneficial conversion feature was immaterial.
For
the April 30, 2021 convertible notes, the Company has determined that the conversion features require bifurcation as derivatives. The Company has
calculated the value of the derivative, a level 3 liability as follows:
the
expected volatility rate was estimated based on comparison to the volatility of a peer group of companies in similar industries. The
term for the conversion of the notes is based upon the remaining term of the notes. The risk-free interest rate for periods within the
contractual life is based on the yield derived from auctions of comparable periods of constant maturity U.S. Treasury securities. Circumstances
may change, and additional data may become available over time, which could result in changes to these assumptions and methodologies,
and thereby materially impact our fair value determination. In the year ended April 30, 2022, the Company amortized the remaining debt
discount from its 2 year maturity 2020 notes of $24,098. In the year ended April 30, 2022, the Company recorded a derivative liability
of $63,039, a gain of derivative income of $75,516 from the liability recorded as of April 30, 2021, of $138,555.
The
following table for the derivative liability summarizes the inputs used for the Black-Scholes pricing model on the nine months ended
April 30, 2022.
SUMMARY OF DERIVATIVE LIABILITY USED FOR BLACK-SCHOLES PRICING MODEL
| |
Note
1 | | |
Note
2 | |
Exercise price | |
| $
0.312, | | |
$ | 0.208 | |
Risk free interest rate | |
| 0.107 | % | |
| 0.107 | % |
Volatility | |
| 87.96 | % | |
| 93.45 | % |
Expected term years | |
| .001 | | |
| .001 | |
Dividend yield | |
| None | | |
| None | |
NOTE
6 – STOCKHOLDERS’ DEFICIT
Capital
Stock Issued
During
the year ended April 30,2021 the Company issued 67,500 shares for $135,000 cash, 70,000 shares for stock payable, 540,000 shares for
$540,000 of employment and consulting services and 9,000 shares for $18,000 on marketing services.
During
the year ended April 30, 2022, the Company issued 65,000 shares of common stock for $65,000 cash in a Reg A offering. In June 2021, the
Company issued 400,000 shares of common stock and then in the quarter ended October 31, 2021, the Company issued a further 2,114,497
shares of common stock for settlement of all accrued compensation amounts owing to officers, directors, and consultants in the amount
of $1,885,833. The company recorded $206,700 stock payable for stock compensation expense for 285,000 shares of common stock issuable
to consultants as of April 30, 2022 (See Note 8).
Authorized
Capital Stock Common Stock
The
Company is authorized to issue 500,000,000 shares of common stock with a par value of $0.001 per share. As of April 30, 2022, and April
30, 2021, there were 11,310,230 and 8,730,733 and shares issued and outstanding.
NOTE
7-INCOME TAXES
The
components of the provision for income taxes are as follows:
The benefit of income taxes for the years ended April 30, 2022 and 2021 are as follows:
SCHEDULE
OF INCOME TAXES BENEFIT
| |
For
the Years Ended
April 30, | |
| |
2022 | | |
2021 | |
U.S. Federal | |
| | | |
| | |
Current | |
$ | - | | |
$ | - | |
Deferred | |
| 35,000 | | |
| 78,000 | |
State and local | |
| | | |
| | |
Current | |
| - | | |
| - | |
Deferred | |
| 11,000 | | |
| - | |
Valuation allowance | |
| (46,000 | ) | |
| (78,000 | ) |
Income tax benefit | |
$ | - | | |
$ | - | |
A
reconciliation of the statutory federal rate to the Company’s effective tax rate is as follows:
SCHEDULE
OF STATUTORY FEDERAL RATE
| |
2022 | | |
2021 | |
| |
April
30, | |
| |
2022 | | |
2021 | |
Federal rate | |
| 172,000 | | |
| 488,000 | |
State income taxes, net of federal benefit | |
| 56,000 | | |
| - | |
Common stock issued and issuable for services | |
| (196,000 | ) | |
| (386,000 | ) |
Change in fair value of derivative | |
| 21,000 | | |
| (18,000 | ) |
Amortization of debt discount | |
| (7,000 | ) | |
| (6,000 | ) |
Change in valuation allowance | |
| (46,000 | ) | |
| (78,000 | ) |
Other | |
| - | | |
| | |
Income tax benefit | |
| - | | |
| - | |
The
components of our deferred tax assets are as follows:
SCHEDULE
OF DEFERRED TAX ASSETS AND LIABILITIES
| |
2022 | | |
2021 | |
| |
April 30, | |
| |
2022 | | |
2021 | |
Deferred tax assets: | |
| | | |
| | |
Net operating losses | |
$ | 201,000 | | |
$ | 155,000 | |
Other | |
| - | | |
| - | |
Total deferred tax assets | |
| 201,000 | | |
| 155,000 | |
Less: Valuation allowance | |
| (201,000 | ) | |
| (155,000 | ) |
Net deferred tax assets | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
Total deferred tax liabilities | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
Net deferred tax liabilities | |
$ | - | | |
$ | - | |
The
Company regularly evaluates the realizability of its deferred tax assets and establishes a valuation allowance if it is more likely than
not that some or all the deferred tax assets will not be realized. In making such a determination, the Company considers all available
positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income,
loss carryback and tax-planning strategies. Generally, more weight is given to objectively verifiable evidence, such as the cumulative
loss in recent years, as a significant piece of negative evidence to overcome. At April 30, 2022 and 2021, the Company continued to maintain
that the realization of its deferred tax assets has not achieved a more likely than not threshold therefore, net deferred tax assets
have been offset by a valuation allowance.
As
of April 30, 2022, the Company had NOL carryforwards for federal and state purposes of approximately $937,000.
NOTE
8– SUBSEQUENT EVENTS
The
Company issued 135,000 common shares of S-8 Registered Stock on July 14, 2022, in satisfaction of part of the Stock Payable earned in
the year ended April 30,2022. The Company also issued on July 14, 2022, 40,000 shares of its unregistered common shares to extend $40,000
of notes payable.
On
June 23, 2022, the Company executed a non-binding Letter of Intent with the shareholders of Progressus Clean Technologies, Inc. (“Progressus”),
whereby the Company shall acquire all of the issued and outstanding shares of Progressus, a private company incorporated in Delaware
in exchange for the Company issuing 90,000,000 shares of its common stock to the shareholders of Progressus. Should the acquisition become
effective, the shareholders of Progressus will control the Company.
Progressus
is a venture stage green technology company focused on the development of novel hydrogen generation and separation technologies. Progressus
owns the exclusive rights and intellectual property pertaining to the Advanced Electrolyzer System for the production of hydrogen from
dilute syngas.