UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-K

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 312023

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from __________ to __________

 

Commission File No. 000-54624

 

BOWMO, INC.

(Exact name of registrant as specified in its charter)

 

Wyoming   26-4144571
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
     

99 Wall StreetSuite 891

New York, New York 10005

  10005
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (212) 398-0002

 

Securities registered under Section 12(b) of the Exchange Act: None.

 

Securities registered under Section 12(g) of the Exchange Act: common stock, par value $0.0001 per share.

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐   No ☒

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes ☐   No ☒

 

Indicate by check mark whether the registrant (1) has filed all reports to be filed by Section 13 and Section 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to file such reports). Yes ☐   No ☒

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ☒

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
Emerging growth company    

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. 

 

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.

 

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant's executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-b2 of the Exchange Act). Yes ☐   No 

 

As of June 30, 2023, the last business day of the registrant’s most recently completed second quarter, the aggregate market value of the shares of common stock held by non-affiliates of the registrant was approximately $13,645 based on a per share price of $0.0001, the closing price of the registrant’s common stock on that date.

 

As of October 9, 2024, the registrant had 136,458,010 shares of common stock issued and outstanding.

 

Documents Incorporated by Reference: None.

 

 

 

 

 

TABLE OF CONTENTS

 

PART I    
     
ITEM 1. BUSINESS 1
ITEM 1A. RISK FACTORS 2
ITEM 1B. UNRESOLVED STAFF COMMENTS CYBERSECURITY 2
ITEM 1C. CYBERSECURITY 2
ITEM 2. PROPERTIES 3
ITEM 3. LEGAL PROCEEDINGS 3
ITEM 4. MINE SAFETY DISCLOSURES 3
     
PART II    
     
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES 3
ITEM 6. RESERVED 4
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 4
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 7
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA F-1
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE 8
ITEM 9A. CONTROLS AND PROCEDURES 8
ITEM 9B. OTHER INFORMATION 9
ITEM 9C. DISCLOSURES REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS 9
     
PART III    
     
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE 10
ITEM 11. EXECUTIVE COMPENSATION 12
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS 13
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE 15
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES 15
     
PART IV    
     
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES 16
     
SIGNATURES   17

 

i

 

 

FORWARD-LOOKING STATEMENTS

 

This Report on Form 10-K (this “Report”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1934, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that involve substantial risks and uncertainties. Forward-looking statements present our current expectations or forecasts of future events. You can identify these statements by the fact that they do not relate strictly to historical or current facts. Forward-looking statements involve risks and uncertainties and include statements regarding, among other things, our projected revenue growth and profitability, our growth strategies and opportunity, anticipated trends in our market and our anticipated needs for working capital. They are generally identifiable by use of the words “may,” “will,” “should,” “anticipate,” “estimate,” “plans,” “potential,” “projects,” “continuing,” “ongoing,” “expects,” “management believes,” “we believe,” “we intend” or the negative of these words or other variations on these words or comparable

terminology.

 

From time to time, forward-looking statements also are included in our other periodic reports on Forms 10-Q and 8-K, in our press releases, in our presentations, on our website and in other materials released to the public. Any or all of the forward-looking statements included in this Report and in any other reports or public statements made by us are not guarantees of future performance and may turn out to be inaccurate. These forward-looking statements represent our intentions, plans, expectations, assumptions and beliefs about future events and are subject to risks, uncertainties and other factors. Many of those factors are outside of our control and could cause actual results to differ materially from the results expressed or implied by those forward-looking statements. In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than we have described. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this Report. All subsequent written and oral forward-looking statements concerning other matters addressed in this Report and attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this Report.

 

Except to the extent required by law, we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, a change in events, conditions, circumstances or assumptions underlying such statements, or otherwise.

 

In this Annual Report, unless otherwise indicated or the context otherwise requires, “bowmo, the “Company”, “we”, “us” or “our” refer to bowmo, Inc., a Nevada corporation, and its subsidiaries.

 

ii

 

 

PART I

 

Item 1. Business.

 

Background

 

Cruzani, Inc., a Wyoming corporation that was incorporated on February 5, 1999 (“Cruzani”), was previously a franchise development company that built and represented popular franchise concepts, and other related businesses, throughout the United States as well as in international markets.

 

On April 29, 2022, Cruzani entered into an Agreement and Plan of Merger (the “Merger Agreement”) with bowmo Merger Sub, Inc., a Delaware corporation and a wholly owned subsidiary of Cruzani (“Merger Sub”), bowmo, Inc., a Delaware corporation that was incorporated on May 22, 2015 (“Target”), and Michael E. Lakshin on behalf of Target’s stockholders. Pursuant to the Merger Agreement, on May 4, 2022, Merger Sub was merged with and into Target with Target surviving the merger as the wholly owned subsidiary of Cruzani (the “Merger”). As consideration for the Merger, Cruzani received all of the issued and outstanding shares of capital stock of Target, and the legacy stockholders of Target received shares of Series G preferred stock of Cruzani having voting rights equivalent to 78% of the total voting rights of all holders of capital stock of Cruzani.

 

On June 16, 2022, Cruzani filed articles of amendment with the Secretary of State of the State of Wyoming to change its name to “bowmo, Inc.”

 

Recent Event

 

On March 22, 2024, we entered into a Plan and Agreement of Merger (the “Merger Agreement”) with OWNverse, LLC, a Delaware limited liability company (“OWNverse”), pursuant to which OWNverse would become a wholly-owned subsidiary of our company. Pursuant to the Merger Agreement, our company would deliver an aggregate of 2,000 shares of to-be-designated Series I Preferred Stock of the Company, an aggregate of $2,000,000 in principal amount promissory notes that are to be due and payable two years from their issuance dates and promissory notes with an aggregate of up to $270,000 that are to be due and payable six months from their issuance dates. The consummation of the Merger Agreement has not been completed, due to our company’s lack of capital. There is no assurance that we will be able to obtain sufficient capital to do so. However, the owners of OWNverse remain, as of the date of this Annual Report, committed to completing the Merger.

 

Overview

 

Prior to the Merger, Cruzani was reassessing its business model and strategic goals. Upon completion of the Merger, however, we have decided to pursue our Vertically Integrated Business Model (“VIBM”) which is capable of providing services and added value to all segments of the human resources technology (“HR-Tech”) market globally. Our goal is to constantly improve our HR-Tech platform to address present and future market needs by offering a unique combination of proprietary artificial intelligence (“AI”) based technology with a do-it-yourself sourcing experience able to match candidates to jobs without having to use keyword searches or Boolean strings.

 

Our AI-driven platform will automate the end-to-end hiring processes with its AI-based matching engine while providing just-in-time content, resources, and tools, such as video interviewing and cultural and technical assessments so that hiring organizations can vet their candidates. We refer to this as Software as a Service (“SaaS”).

 

We expect to complete our VIBM by our Recruiting as a Service (“RaaS”) which allows clients to outsource the management of the recruiting process (“RPO”). Our RaaS offering will complement our improved HR-Tech platform by offering our clients with a choice of high-touch and high-tech services strategically geared to market needs and objectives.

 

In addition, since our acquisition of Interview Mastery® from Michael R. Neece, our current Chief Product Officer, our VIBM offers unique added value via e-learning programs by Interview Mastery® and Selecting Excellence®, designed by Michael R. Neece, one of the pioneers in the human resources e-learning field. Both programs have been continually improving in order to solve the challenges of today’s job-market realities for more than 20 years.

 

Our clients receive assistance across all recruiting functions, such as job-description development, branded career-page management, pre-employment and cultural assessments, and a video interview platform—all managed by a team of experienced recruiters.

 

With our HR-Tech platform as a foundation for our VIBM—performing matching and sourcing at the core—we are reshaping how businesses find talent and provide a quality on-demand experience.

 

1

 

 

Facilities

 

The Company currently has no ownership or leases of property. The Company’s business mailing address is 99 Wall Street, Suite 891, New York, New York 10005.

 

Employees

 

The Company does not have any employees other than our executive officers. There are no collective-bargaining agreements with our employees, and we have not experienced work interruptions or strikes. We believe our relationship with our employees is good. Each of our executive officers has entered into an employment contract with our company.

 

Item 1A. Risk Factors.

 

Not applicable to a smaller reporting company.

 

Item 1B. Unresolved Staff Comments.

 

Not applicable.

 

Item 1C. Cybersecurity.

 

We use, store and process data for and about our customers, employees, partners and suppliers. We have not yet implemented a formal cybersecurity risk management program designed to identify, assess and mitigate risks from cybersecurity threats to this data, our systems and business operations. We intend to implement a cybersecurity risk management program before the end of 2024.

 

Cyber Risk Management and Strategy

 

Under the oversight of the Board of Directors (since we do not currently have an Audit Committee), we intend to implement and maintain a risk management program that includes processes for the systematic identification, assessment, management, and treatment of cybersecurity risks. Our cybersecurity oversight and operational processes would be integrated into our overall risk management processes. We intend to implement a risk-based approach to the management of cyber threats, supported by cybersecurity technologies, including automated tools, designed to monitor, identify and address cybersecurity risks. In support of this approach, it is expected that we would have a third-party security consultant implement processes to assess, identify and manage security risks to our company, including in the pillar areas of security and compliance, application security, infrastructure security and data privacy. This process, once implemented, would include regular compliance and critical system access reviews. In addition, we intend to conduct application security assessments, vulnerability management, penetration testing, security audits and ongoing risk assessments as part of our risk management process.

 

We expect to utilize third parties and consultants to assist in the identification and assessment of risks, including to support tabletop exercises and to conduct security testing. We intend to utilize well-known cloud-based technologies and service providers, such as Amazon AWS, Microsoft Office, and Google enterprise to provide protection against cybersecurity threats.

 

Further, we intend to put processes in place that would evaluate potential risks from cybersecurity threats associated with our use of third-party service providers that would have access to our data, including a review process for such providers’ cybersecurity practices, risk assessments, contractual requirement and system monitoring.

 

Part of our intended program would be ongoing evaluation and enhancement of our systems, controls and processes where possible, including in response to actual or perceived threats specific to us or experienced by other companies.

 

Risks from cybersecurity threats have, to date, not materially affected us, our business strategy, results of operations or financial condition.

 

2

 

 

Item 2. Properties.

 

The Company currently has no ownership or leases of property. The Company’s business mailing address is 99 Wall Street, Suite 891, New York City, New York.

 

Item 3. Legal Proceedings.

 

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. Litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business.

 

As of the date of this filing, there are no material pending legal or governmental proceedings relating to our Company or properties to which we are a party, and, to our knowledge, there are no material proceedings to which any of our directors, executive officers, or affiliates are a party adverse to us or which have a material interest adverse to us.

  

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

 

The Company’s common stock is not traded on any national securities exchange but is quoted on the alternative trading system operated by OTC Markets Group, Inc. (the OTC Link ATS) under the “BOMO” trading symbol at the OTC Pink level. The following table summarizes the high and low historical trading prices of the Company’s common stock for the periods indicated as reported by OTCMarkets.com (as historic high and low bid prices are not reported by OTCMarkets.com).

 

Fiscal Year Ended December 31, 2023 

 

   High   Low 
First Quarter   0.20    0.098 
Second Quarter   0.10    0.098 
Third Quarter   0.15    0.001 
Fourth Quarter   0.15    0.014 

 

Fiscal Year Ended December 31, 2022 

 

   High   Low 
First Quarter   0.40    0.20 
Second Quarter   0.20    0.10 
Third Quarter   1.05    0.45 
Fourth Quarter   0.60    0.10 

 

Registered Holders

 

As of the date of this Annual Report, there were approximately 116 record holders of our common stock and 136,458,010 shares are issued and outstanding.

 

Dividends

 

Holders of the Company’s common stock are entitled to receive such dividends as may be declared by our Board of Directors. No dividends on the Company’s common stock have ever been paid, and the Company does not anticipate that dividends will be paid on its common stock in the foreseeable future.

 

3

 

 

Securities Authorized for issuance under equity compensation plans.

 

No securities are authorized for issuance by the Company under equity compensation plans.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

During the year ended December 31, 2023, we issued no securities that were not registered under the Securities Act and were not previously disclosed.

 

Item 6. Reserved

 

Not applicable.

 

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation.

 

The statements contained in the following MD&A and elsewhere throughout this Annual Report on Form 10-K, including any documents incorporated by reference, that are not historical facts, including statements about our beliefs and expectations, are “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements preceded by, followed by or that include the words “may,” “could,” “would,” “should,” “believe,” “expect,” “anticipate,” “plan,” “estimate,” “target,” “project,” “intend” and similar words or expressions. In addition, any statements that refer to expectations, projections, or other characterizations of future events or circumstances are forward-looking statements.

 

These forward-looking statements, which reflect our management’s beliefs, objectives, and expectations as of the date hereof, are based on the best judgement of our management. All forward-looking statements speak only as of the date on which they are made. Such forward-looking statements are subject to certain risks, uncertainties and assumptions relating to factors that could cause actual results to differ materially from those anticipated in such statements, including, without limitation, the following: economic, social and political conditions, global economic downturns resulting from extraordinary events and other securities industry risks; interest rate risks; liquidity risks; credit risk with clients and counterparties; risk of liability for errors in clearing functions; systemic risk; systems failures, delays and capacity constraints; network security risks; competition; reliance on external service providers; new laws and regulations affecting our business; net capital requirements; extensive regulation, regulatory uncertainties and legal matters; failure to maintain relationships with employees, customers, business partners or governmental entities; the inability to achieve synergies or to implement integration plans and other consequences associated with risks and uncertainties detailed in our filings with the SEC, including our most recent filings on Forms 10-K and 10-Q.

 

We caution that the foregoing list of factors is not exclusive, and new factors may emerge, or changes to the foregoing factors may occur, that could impact our business. We undertake no obligation to publicly update or revise these statements, whether as a result of new information, future events or otherwise, except to the extent required by the federal securities laws.

 

Certain information contained in this discussion and elsewhere in this report may include “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and is subject to the safe harbor created by that act. The safe harbor created by the Private Securities Litigation Reform Act will not apply to certain “forward looking statements” because we issued “penny stock” (as defined in Section 3(a)(51) of the Securities Exchange Act of 1934 and Rule 3(a)(51-1) under the Exchange Act) during the three year period preceding the date(s) on which those forward looking statements were first made, except to the extent otherwise specifically provided by rule, regulation or order of the Securities and Exchange Commission. We caution readers that certain important factors may affect our actual results and could cause such results to differ materially from any forward-looking statements which may be deemed to have been made in this Report or which are otherwise made by or on our behalf. For this purpose, any statements contained in this report that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the generality of the foregoing, words such as “may,” “will,” “expect,” “believe,” “explore,” “consider,” “anticipate,” “intend,” “could,” “estimate,” “plan,” or “propose” or the negative variations of those words or comparable terminology are intended to identify forward-looking statements. Factors that may affect our results include, but are not limited to, the risks and uncertainties associated with:

 

  Our ability to raise capital necessary to sustain our anticipated operations and implement our business plan,
     
  Our ability to implement our business plan,
     
  Our ability to generate sufficient cash to survive,
     
  The degree and nature of our competition,
     
  The lack of diversification of our business plan,
     
  The general volatility of the capital markets and the establishment of a market for our shares, and
     
  Disruption in the economic and financial conditions primarily from the impact of past terrorist attacks in the United States, threats of future attacks, police and military activities overseas and other disruptive worldwide political and economic events and environmental weather conditions.

 

4

 

 

We are also subject to other risks detailed from time to time in our other filings with SEC and elsewhere in this Annual Report. Any one or more of these uncertainties, risks and other influences could materially affect our results of operations and whether forward-looking statements made by us ultimately prove to be accurate. Our actual results, performance and achievements could differ materially from those expressed or implied in these forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether from new information, future events or otherwise.

 

Recent Event

 

On March 22, 2024, we entered into a Plan and Agreement of Merger (the “Merger Agreement”) with OWNverse, LLC, a Delaware limited liability company (“OWNverse”), pursuant to which OWNverse would become a wholly-owned subsidiary of our company. Pursuant to the Merger Agreement, our company would deliver an aggregate of 2,000 shares of to-be-designated Series I Preferred Stock of the Company, an aggregate of $2,000,000 in principal amount promissory notes that are to be due and payable two years from their issuance dates and promissory notes with an aggregate of up to $270,000 that are to be due and payable six months from their issuance dates. The consummation of the Merger Agreement has not been completed, due to our company’s lack of capital. There is no assurance that we will be able to obtain sufficient capital to do so. However, the owners of OWNverse remain, as of the date of this Annual Report, committed to completing the Merger.

 

2022 Acquisition – Interview Mastery

 

Effective December 16, 2022, pursuant to an Asset Purchase Agreement (the “APA”) with Interview Mastery (“Interview Mastery”), by and through Michael R. Neece (“Neece”) and Caseridus, Inc. Under the terms of the APA, the Company is to pay the purchase price through the issuance of 22,000,000 shares of the Company’s common stock in two tranches: (i) 11,000,000 shares of Company common stock to the stockholders of Interview Mastery that vest immediately for all of the business assets of Interview Mastery, valued at $200,000 based on the acquisition date share price; and (ii) 11,000,000 shares of Company common stock issued in consideration of Neece’s employment with the Company which shall vest over a four (4) year period during which 25% of the shares will vest on the first-year anniversary of Neece’s employment, followed by vesting in increments of 6.25% of the shares per quarter (3-month period) thereafter until the full amount is vested and all of which shall be contingent upon Neece’s continual employment with the Company. As of the date of this Annual Report, none of the shares issuable in connection with the APA has been issued, and as such, has been recorded as a liability in accrued expenses on the consolidated balance sheets. In connection with the APA, the Company is to create a new board seat and offer such seat to Neece who will be formally invited to join the Company’s Board of Directors. As of the date of this Annual Report, none of these actions has been taken by the Company.

  

This acquisition was accounted for as a business combination in accordance with the acquisition method under the guidance in ASC 805-10 and 805-20. This business combination was accounted for as a related party acquisition, as Neece is the chief product officer of the Company Accordingly, the total purchase consideration was allocated to net acquired based on their respective historical costs. The assets acquired, and liabilities assumed, if any, in a business purchase combination be recognized at their historical costs as of the acquisition date.

 

The final allocation of the purchase price in connection with the Interview Mastery acquisition was calculated as follows:

 

Description  Fair Value   Weighted
Average
Useful Life
(Years)
 
Cash  $1,633          
Prepaid expenses   997      
Loss on acquisition – related party   197,370      

 

No acquisition costs were incurred. The approximate revenue and net loss for the acquired business as a standalone entity per ASC 805 from January 1, 2021, to December 31, 2021, was $14,692 and $21,862, respectively, and, from January 1, 2022, to December 16, 2022, $13,059 and $15,279, respectively.

 

5

 

 

Results of Operations

 

Revenues. Revenues for the year ended December 31, 2023, were $243,434, compared to revenues for the year ended December 31, 2022, of $185,923, which increase is due primarily to organic growth from consistent implementation of business strategies. A lack of operating capital restrained potential growth in revenues.

 

Cost of Revenues. Cost of revenues for the year ended December 31, 2023, was $200,039, compared to cost of revenues for the year ended December 31, 2022, of $75,873. The increase of costs of revenues as a percentage of revenues is attributable primarily to increased costs associated with direct placement revenue that did not generate associated revenues.

 

Compensation Expense. Compensation expense for the year ended December 31, 2023, was $517,618, compared to compensation expense for the year ended December 31, 2022, of $432,452, and consists entirely of compensation paid to officers, which was accrued.

 

Consulting Fees. Consulting fees for the year ended December 31, 2023, were $90,000, compared to consulting fees for the year ended December 31, 2022, of $181,667. This decrease is attributable to the Company’s lack of operating capital.

 

General and administrative expenses. General and administrative expenses for the year ended December 31, 2023, were $131,590, compared to general and administrative expenses for the year ended December 31, 2022, of $363,522, which reduction is primarily attributable to our experiencing a one-time loss of $197,000 as a result of the related-party loss on the acquisition of Interview Mastery.

 

Professional fees. Professional fees for the year ended December 31, 2023, were $250,770, compared to professional fees for the year ended December 31, 2022, of $780,251. The decrease in professional fees is attributable to our reduced activity associated with our lack of operating capital.

 

Other Income (Expense). Total other expense for the year ended December 31, 2023, was $2,802,369, compared to other expense for the year ended December 31, 2022, of 2,932,596. In future periods, it is expected that other expense will increase, due to our being in default under substantially all of our outstanding debt instruments.

 

Net Loss. Our net loss for the year ended December 31, 2023, was $3,748,952, compared to a net loss for the year ended December 31, 2022, of $4,580,438.

 

Liquidity and Capital Resources

 

For the year ended December 31, 2023, we used $4,530,575 of cash in operating activities, compared to the year ended December 31, 2022, when we used $617,532 of cash in operating activities.

 

For the year ended December 31, 2023, investing activities did not use or provide cash, compared to the year ended December 31, 2022, when investing activities provided $2,150 in cash, which was attributable to the cash acquired in the reverse merger and acquisition.

 

For the year ended December 31, 2023, financing activities did not use or provide cash, compared to the year ended December 31, 2022, when financing activities provided $782,100 in cash derived from third-party debt financing.

 

The Company currently owes $477,702 on non-convertible loans payable, all of which are in default, and $440,109 for outstanding convertible notes, net of discounts, all of which are in default.

 

6

 

 

In addition, entities negatively impacted by the COVID-19 pandemic were eligible to apply for loans sponsored by the United States Small Business Administration (SBA) Economic Injury Disaster Loan (“EIDL Loan”) program. On July 15, 2020, the Company received cash proceeds of $40,400 under this program. In addition, in July 2020, the Company received $6,000 from the SBA as a COVID-19 Economic Injury Disaster Loan Advance (the “EIDL Advance”). The proceeds can be used to fund payroll, healthcare benefits, rent and other qualifying expenses, and the loan is not subject to a loan forgiveness provision. The standard EIDL Loan repayment terms include interest accruing at 3.75% per annum effective July 15, 2020; the payment schedule contains a one-year deferral period on initial principal and interest payments; the loan term is thirty years; and there is no prepayment penalty or fees. The Company pledged all assets of the Company as collateral for the loan. As of December 31, 2021, the amounts outstanding totaled $40,400, and was classified as part of notes payable on the consolidated balance sheet. Additionally, the Company entered into a security agreement with the SBA in which this promissory note is collateralized by all tangible and intangible assets of the Company. In addition, the Company’s CEO, Edward Aizman, provided his personal guaranty of the EIDL Loan and pledged certain of his personal assets in conjunction with his guaranty. On January 6, 2021, the SBA announced a one-year extension of the deferral period for loans that commenced in 2020 delaying payments of principal and interest to July 2022. Pursuant to an SBA Procedural Notice in December 2020, the EIDL Advance was forgiven. The Company has recognized the entire EIDL Advance amount of $6,000 as grant income, which is included in other income (expense) in the consolidated statement of operations for the year ended December 31, 2021.

 

In February 2022, the Company agreed to the first and second modifications of the EIDL Loan. The EIDL was modified to include additional borrowings of $269,200, which were received in full in February 2022. Periodic monthly payments have increased to $1,556 in the first modification and reduced to $1,506 in the second modification. Additionally, the Company entered into an amended security agreement with the SBA in which this promissory note, and the modifications, is collateralized by all tangible and intangible assets of the Company. The balance of the EIDL loan balance at December 31, 2023 is $309,500, respectively. The Company is in default under the EIDL Loan and the EIDL Loan has been referred by the SBA to the U.S. Treasury Offset Program. The Company is currently in the process of addressing the charged-off status of the EIDL Loan with the SBA and simultaneously submitting an application to the SBA’s Hardship Accommodation Program (HAP), whereby the Company hopes to receive some relief while arranging for, and keeping current, reduced payments thereon. There is no assurance that the Company will be able to secure any such relief.

 

Going Concern

 

The accompanying consolidated financial statements have been prepared in conformity with generally accepted accounting principles which contemplate continuation of the Company as a going-concern basis. The going concern basis assumes that assets are realized, and liabilities are extinguished in the ordinary course of business at amounts disclosed in the consolidated financial statements. The Company has incurred recurring losses from operations. At December 31, 2023, the Company had an accumulated deficit of $12,992,877, and a net loss for the year ended December 31, 2023, of $3,748,952. Of the net loss, 946,583 was due to operations and the remainder was due primarily to interest expense and the derivative liabilities. The Company’s ability to continue as a going concern depends upon its ability to obtain adequate funding to support its operations through continuing investments of debt and/or equity by qualified investors/creditors, internally generated working capital and monetization of intellectual property assets. These factors raise substantial doubt about the Company’s ability to continue as a going concern. These consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Management is currently pursuing a business strategy which includes raising the necessary funds to finance the Company’s development and marketing efforts. 

 

There can be no assurance that sufficient funds required during the next year or thereafter will be generated from operations or available from external sources such as debt or equity financings, or other potential sources. The inability to generate cash flow from operations or to raise capital from external sources will force the Company to substantially curtail and cease operations, therefore, having a material adverse effect on its business. Furthermore, there can be no assurance that any funds, if available, will possess attractive terms or not have a significant dilutive effect on the Company’s existing stockholders.

 

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

 

We are not required to provide the information required by this Item because we are a smaller reporting company.

 

7

 

 

Item 8. Financial Statements and Supplemental Data

 

 

INDEX TO FINANCIAL STATEMENTS

 

bowmo, Inc.

 

 

Report of Independent Registered Public Accounting Firm F-2
   
Consolidated Balance Sheets as of December 31, 2023 and 2022 F-3
   
Consolidated Statements of Operations for the Years Ended December 31, 2023 and 2022 F-4
   
Consolidated Statements of Stockholders’ Deficit for the Years Ended December 31, 2023 and 2022 F-5
   
Consolidated Statements of Cash Flows for the Years Ended December 31, 2023 and 2022 F-6
   
Notes to the Consolidated Financial Statements F-7

 

F-1

 

 

 

Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders of

Bowmo Inc and Subsidiaries.

 

Opinion on the Financial Statements

 

We have audited the accompanying consolidated balance sheets of Bowmo Inc and Subsidiaries (the ‘Company’) as of December 31, 2023, and 2022, and the related consolidated statements of operations, changes in stockholders’ equity / (deficit) and cash flows for each of the two years ended December 31, 2023, and 2022, and the related notes (collectively referred to as the “financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2023, and 2022, and the results of its operations and its cash flows for each of the two years ended December 31, 2023 and 2022, in conformity with accounting principles generally accepted in the United States of America.

 

Going Concern

 

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2, the Company suffered an accumulated deficit of $(12,992,877), net loss of $(3,748,952) and a negative working capital of $(4,445,342). These matters raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans with regards to these matters are also described in Note 2 to the financial statements. These financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Critical Audit Matters

 

Critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. Communication of critical audit matters does not alter in any way our opinion on the financial statements taken as a whole and we are not, by communicating the critical audit matters, providing separate opinions on the critical audit matter or on the accounts or disclosures to which they relate.

 

/s/ Olayinka Oyebola  
OLAYINKA OYEBOLA & CO.  
(Chartered Accountants)  
Lagos, Nigeria  

 

We have served as the Company’s auditor since 2024.

 

September 26, 2024

 

PCAOB No: 5968

 

F-2

 

 

Bowmo, Inc. and Subsidiaries
Consolidated Balance Sheets

Audited

 

   December 31,
2023
   December 31,
2022
 
         
ASSETS        
Cash and cash equivalents  $6,308   $167,103 
Accounts receivable   18,172    15,542 
Prepaid expenses and other current assets   1,838    858 
Total Current Assets   26,318    183,503 
           
Total Assets  $26,318   $183,503 
           
LIABILITIES AND STOCKHOLDERS’ DEFICIT          
Current Liabilities:          
Accounts payable   1,144,755    813,378 
Accrued expenses   213,697    200,286 
Accrued interest   364,598    366,622 
Accrued officer compensation   1,384,499    1,074,361 
Loans payable, current portion   30,000    113,006 
Loans payable, related party   254,500    190,500 
Convertible Notes, net of debt discount   440,109    669,581 
Put premium on stock settled debt   205,684    219,687 
Derivative liability   433,818    2,172,250 
Total Current Liabilities   4,471,660    5,819,671 
           
Loans payable, net of current portion   193,202    260,494 
Total Liabilities   4,664,862    6,080,165 
           
Commitments and Contingencies   
 
    
 
 
           
STOCKHOLDERS’ DEFICIT:          
Series A Preferred stock, 3,500,000 shares authorized, par value $0.01; 3,381,520 and 0 shares issued and outstanding as of December 31, 2023 and 2022, respectively.   33,815    33,815 
Series B Preferred stock, 10,000 shares authorized, par value $0.01; 5,000 and 0 shares issued and outstanding as of December 31, 2023 and 2022, respectively.   50    50 
Series C Preferred stock, 10,000,000 shares authorized, par value $0.01; 5,000,000 and 0 shares issued and outstanding as of December 31, 2023 and 2022, respectively.   50,000    50,000 
Series D Preferred stock, 125,000 shares authorized, par value $0.0001; 125,000 and 0 shares issued and outstanding as of December 31, 2023 and 2022, respectively.   12    12 
Series E Preferred stock to be issued   166,331    166,331 
Series F Preferred stock, 101 shares authorized, par value $0.0001; 101 and 0 shares issued and outstanding as of December 31, 2023 and 2022, respectively.   
-
    
-
 
Series G Preferred stock, 1,000,000 shares authorized, par value $0.0001; 1,000,000 and 0 shares issued and outstanding as of December 31, 2023 and 2022, respectively.   1,000    1,000 
Series AA Preferred stock, 10,000,000 shares authorized, par value $0.0001; 0 and 652,259 shares issued and outstanding as of December 31, 2023 and 2022, respectively.   
-
    652 
Series Super Preferred stock, 10,000,000 shares authorized, par value $0.0001; 0 and 500 shares issued and outstanding as of December 31, 2023, and 2022, respectively.   
-
    
-
 
Common stock 40,000,000,000 shares authorized, $0.00001 par value; 53,520,830 and 27,049,736 shares issued and outstanding, respectively at December 31, 2023, and 2022.*   535    270 
Common stock to be issued, 2,550,000 and 0 shares as of December 31, 2023, and 2022, respectively   26    26 
Treasury stock, at cost 2,917 shares and 0 shares as of December 31, 2023 and 2022, respectively.   (773,500)   (773,500)
Additional paid in capital *   8,876,064    3,868,607 
Accumulated deficit   (12,992,877)   (9,243,925)
Total Stockholders’ Deficit   (4,638,544)   (5,896,662)
Total Liabilities and Stockholders’ Deficit  $26,318   $183,503 

 

* Amounts have been adjusted by a 1000 to 1 reverse split during 2023.

 

The accompanying notes are an integral part of these consolidated financial statements

 

F-3

 

 

Bowmo, Inc. and Subsidiaries

Consolidated Statements of Operations

Audited

 

   December 31,
2023
   December 31,
2022
 
Revenue  $243,434   $185,923 
Cost of revenue   200,039    75,873 
Gross Profit   43,395    110,050 
           
Operating Expenses          
Compensation expense   517,618    432,452 
Consulting fees   90,000    181,667 
Professional fees   250,770    780,251 
General and administrative   131,590    363,522 
Total Operating Expenses   989,978    1,757,892 
           
Loss from Operations   (946,583)   (1,647,842)
           
Other Income (Expenses)          
Interest expense   (666,814)   (927,072)
Gain on new methodology for accounting for debt conversion features   
 
    27,856 
Initial recognition of derivative liability   (32,429)   (2,578,230)
Change in fair value of derivative liability   (2,103,126)   544,850 
Total other income (expenses)   (2,802,369)   (2,932,596)
           
Loss before income taxes   (3,748,952)   (4,580,438)
Provision for income taxes   
-
    
-
 
           
NET LOSS   (3,748,952)   (4,580,438)
           
Net loss per common share – basic and diluted  $
-
   $
-
 
Weighted average common shares – basic and diluted *   18,975,833    12,664,533 

 

* Amounts have been adjusted by a 1000 to 1 reverse split during 2023.

 

The accompanying notes are an integral part of these consolidated financial statements

 

F-4

 

 

Bowmo, Inc. and Subsidiaries

Consolidated Statement of Changes in Stockholders’ Deficit
For the Year Ended December 31, 2023 and 2022

Audited

 

   Preferred
Stock AA
   Super
Preferred
Stock
     Preferred
Stock A
   Preferred 
Stock B
   Preferred 
Stock C
   Preferred 
Stock D
   Preferred 
Stock E
   Preferred
Stock G
   Preferred 
Stock H
   Common Stock   Common Stock
to be issued
               Total
Equity

Equity
 
    Shares    Amount ($)    Shares    Amount ($)    Shares   Amount ($)    Shares   Amount ($)    Shares   Amount ($)    Shares   Amount ($)    Shares   Amount ($)    Shares    Amount ($)    Shares   Amount ($)    Shares   Amount ($)    Shares   Amount ($)   Additional
Paid-in
   Treasury
Stock
   Accumulated
Deficit
   /(Deficit)
$
 
Balance as of December 31, 2021   652,259   $652    500   $1    0   $0    0   $0    0   $0    0   $0      0   $0    0   $0    0   $ 0    18,150,000   $18,150     0   $ 0   $3,802,391   $0   $(4,663,487)  $(842,293)
Recapitalization at reverse merger - May 4, 2022   (652,259)   (652)   (500)   (1)   3,381,520    33,815    5,000    50    5,000,000    50,000    125,000    12    0    166,331    1,000,000    1,000         
 
    8,936,864,497    71,400         26    (2,630,899)   (773,500)        (3,082,418)
Stock based compensation        
 
         
 
         
 
         
 
         
 
         
 
         
 
         
 
         
 
         
 
         
 
    4,719              4,719 
Distribution to shareholders        
 
         
 
         
 
         
 
         
 
         
 
         
 
         
 
         
 
         
 
         
 
    (257,500)   
 
    
 
    (257,500)
Relative fair value of warrants issued with convertible debt        
 
         
 
         
 
         
 
         
 
         
 
         
 
         
 
         
 
         
 
         
 
    596,927    
 
    
 
    596,927 
Shares issued for extinguishment of convertible debt        
 
         
 
         
 
         
 
         
 
         
 
         
 
         
 
         
 
    18,094,721,865    180,947         
 
    2,083,394    
 
    
 
    2,264,341 
- Net Loss 2022        
 
         
 
         
 
         
 
         
 
         
 
         
 
         
 
         
 
         
 
         
 
    
 
    
 
    (4,580,438)   (4,580,438)
Balance as of December 31, 2022   0   $0    0   $0    3,381,520   $33,815    5,000   $50    5,000,000   $50,000    125,000   $12    0   $166,331    1,000,000   $1,000    0   $0    27,049,736,362   $270,497    0   $26   $3,599,032   $(773,500)  $(9,243,925)  $(5,896,662)
Effects of reverse-split        
 
         
 
         
 
         
 
         
 
         
 
         
 
         
 
         
 
    (33,360,984,221)  $(333,610)        
 
   $333,610    
 
    
 
    0 
Effects of forward split        
 
         
 
         
 
         
 
         
 
         
 
         
 
         
 
         
 
    33,361,150   $334         
 
   $(334)   
 
    
 
    (0)
Stock issuance        
 
         
 
                   
 
         
 
         
 
         
 
         
 
    10,000   $10    6,331,407,539   $63,314         
 
   $4,943,756    
 
    
 
   $5,007,080 
- Net Loss 2023        
 
         
 
         
 
         
 
         
 
         
 
         
 
         
 
         
 
         
 
         
 
    
 
    
 
    (3,748,952)   (3,748,952)
Balance as of December 31, 2023   0   $0    0   $0    3,381,520   $33,815    5,000   $50    5,000,000   $50,000    125,000   $12    0   $166,331    1,000,000   $1,000    10,000   $10    53,520,830   $535    0   $26   $8,876,064   $(773,500)  $(12,992,877)  $(4,638,544)

 

The accompanying notes are an integral part of these consolidated financial statements.

 

F-5

 

 

Bowmo, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

Audited

 

   December 31,   December 31, 
   2023   2022 
Cash Flows from Operating Activities        
Net loss  $(3,748,952)  $(4,580,438)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:          
Interest expense incurred on put premium on stock settled debt   
-
    145,717 
Loss on acquisition – related party   
-
    197,370 
Amortization of debt discount   321,531    289,252 
Stock-based compensation and shares issued for services   
-
    216,186 
Gain on new methodology for accounting for debt conversion features   
-
    (27,856 
Forgiveness of note payable - PPP Note   
-
    
-
 
Grant income   
-
    
-
 
Expenses incurred on extinguishment of convertible debt and accrued interest   (14,003)   117,565 
Initial derivative expense        2,578,230 
Change in fair value of derivative liability   (1,738,432)   (544,850)
Changes in operating assets and liabilities (net of amounts acquired):          
Accounts receivable   (2,630)   22,098 
Prepaid expenses and other current assets   (980)   139 
Accounts payable   331,080    421,125 
Accrued expenses   11,673    
-
 
Accrued Interest   
-
    483,915 
Accrued compensation   310,138    67,123 
Deferred revenue   
-
    (3,108)
Net Cash (Used In) Provided By Operating Activities   (4,530,575)   (617,532)
           
Cash Flows from Investing Activities          
Cash acquired in reverse merger   
-
    517 
Cash acquired in acquisition   
-
    1,633 
Net Cash Provided by Investing Activities   
-
    2,150 
           
Cash Flows from Financing Activities          
Proceeds from loans payable   
-
    269,100 
Proceeds from convertible notes payable   521,679    770,500 
Proceeds from equity issuances   5,277,042    
-
 
Repayment of loans   (1,428,941)   
-
 
Distributions to shareholders   
-
    (257,500)
Net Cash Provided by Financing Activities   4,369,780    782,100 
           
Net Change in Cash and Cash Equivalents   (160,795)   166,718 
           
Cash And Cash Equivalents - Beginning of Year   167,103    385 
           
Cash And Cash Equivalents - End of Year   6,308    167,103 
           
Supplemental Disclosure of Cash and Non-cash Transactions:          
Cash paid for interest  $
-
   $
-
 
Common stock issued for extinguishment of debt and accrued interest  $279,002   $1,905,322 
Tangible assets acquired in Merger  $
-
   $3,082,419 
Equity acquired in Merger, net of cancellation of shares  $
-
   $3,063,589 
Debt discount associated with issuance of warrants and derivative liabilities  $
-
   $734,853 
Put premium on stock settled debt extinguishment  $205,684   $241,454 
Issuance of Series G Preferred Stock  $
-
   $1,000 
Accrual for shares to be issued for acquisition of Interview Mastery  $
-
   $200,000 

 

The accompanying notes are an integral part of these consolidated financial statements

 

F-6

 

 

Bowmo, Inc. and Subsidiaries

Notes to the Audited Consolidated Financial Statements

For the Years Ended December 31, 2023 and 2022

 

NOTE 1 – BACKGROUND

 

Reverse Merger and Corporate Restructure

 

On May 4, 2022, Cruzani, Inc. (“Cruzani” or the “Predecessor”) entered into a merger agreement (the “Merger Agreement”) with Bowmo, Inc. (“Bowmo”) and Bowmo Merger Sub, Inc. to acquire Bowmo. (the “Acquisition”). The transactions contemplated by the Merger Agreement were consummated on May 4, 2022, and pursuant to the terms of the Merger Agreement, all outstanding shares of Bowmo were exchanged for shares of Cruzani’s common stock and Bowmo became Cruzani’s wholly owned subsidiary.

 

The merger was effected pursuant to the Merger Agreement. The merger is being accounted for as a reverse merger whereby Bowmo is the acquirer for accounting purposes. Bowmo is considered the acquiring company for accounting purposes as upon completion of the Merger, Bowmo’s former stockholders held a majority of the voting interest of the combined company.

 

Pursuant to the merger, the Company issued Series G Preferred Stock holding the voting rights to 78% of the total voting equity securities to Bowmo’s stockholders. Upon completion of the acquisition, Bowmo is treated as the surviving entity and accounting acquirer although Cruzani was the legal acquirer. Accordingly, the historical financial statements are those of Bowmo.

 

Accounting for Reverse Merger

 

The fair value of Cruzani assets acquired and liabilities assumed was based upon management’s estimates.

 

The following table summarizes the allocation of purchase price of the acquisition: 

 

Tangible Assets Acquired:  Allocation 
Cash and cash equivalents   517 
Accounts payable   (326,400)
Accrued interest   (1,197,027)
Accrued officer compensation   (453,333)
Convertible Notes   (620,933)
Put premium on stock settled debt   (230,743)
Loans payable   (254,500)
Net Tangible Assets Acquired  $(3,082,419)
     
Equity Acquired:     
Series A Preferred stock, 3,500,000 shares authorized, par value $0.01; 3,381,520 shares issued and outstanding   (33,815)
Series B Preferred stock, 10,000 shares authorized, par value $0.01; 5,000 shares issued and outstanding   (50)
Series C Preferred stock, 10,000,000 shares authorized, par value $0.01; 5,000,000 shares issued and outstanding   (50,000)
Series D Preferred stock, 125,000 shares authorized, par value $0.0001; 125,000 shares issued and outstanding   (12)
Series E Preferred stock to be issued   (166,331)
Series F Preferred stock, 101 shares authorized, par value $0.0001; 101 shares issued and outstanding   
-
 
Common stock 20,000,000,000 shares authorized, $0.00001 par value; 8,955,014,498 shares issued and outstanding   (89,550)
Treasury stock, at cost – 2,917 shares   773,500 
Additional paid in capital   (2,648,676)
     
Consideration:     
Series G Preferred Stock holding the voting rights to 78% of the total voting equity securities to Bowmo’s stockholders   1,000 

 

F-7

 

 

Organization and Business

 

Bowmo, Inc. (FKA Cruzani, Inc.) (the “Company”) is an AI-powered recruiting platform. The Company’s principal lines of business are direct placement of candidates with employers and Recruiting as a Service which allows the Company’s customers to outsource the management of their recruiting process to the Company. The Company offers recruiting software and services through an online AI-driven platform to connect potential candidates to employers for all businesses looking to address hiring needs. The Company was incorporated as a Delaware corporation in 2016.

 

NOTE 2 – GOING CONCERN

 

The accompanying consolidated financial statements have been prepared in conformity with generally accepted accounting principles which contemplate continuation of the Company as a going-concern basis. The going concern basis assumes that assets are realized, and liabilities are extinguished in the ordinary course of business at amounts disclosed in the consolidated financial statements. The Company has incurred recurring losses from operations.

 

The Company incurred a net loss for the year ended December 31, 2023, of $3,748,952, of which approximately $947,000 was due to operations and the remainder was due primarily to interest expense and derivative liabilities. At the year ended December 31, 2023, the Company has a working capital deficit of $3,750,722 and an accumulated deficit of $12,992,877.

 

The Company’s ability to continue as a going concern depends upon its ability to obtain adequate funding to support its operations through continuing investments of debt and/or equity by qualified investors/creditors, internally generated working capital and monetization of intellectual property assets. These factors raise substantial doubt about the Company’s ability to continue as a going concern. These consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Management is currently pursuing a business strategy which includes raising the necessary funds to finance the Company’s development and marketing efforts.

 

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing and maintaining a system of internal accounting control and preventing and detecting fraud. The Company’s system of internal accounting control is designed to assure, among other items, that (1) recorded transactions are valid; (2) valid transactions are recorded; and (3) transactions are recorded in the proper period in a timely manner to produce financial statements which present fairly the financial condition, results of operations and cash flows of the Company for the respective periods being presented.

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the fair value of the Company’s stock, stock-based compensation, fair values relating to derivative liabilities, debt discounts and the valuation allowance related to deferred tax assets. Actual results may differ from these estimates.

 

COVID-19 Impacts on Accounting Policies and Estimates

 

COVID-19 Impacts on Accounting Policies and Estimates In light of the currently unknown ultimate duration and severity of COVID-19, we face a greater degree of uncertainty than normal in making the judgments and estimates needed to apply our significant accounting policies. As COVID-19 continues to develop, we may make changes to these estimates and judgments over time, which could result in meaningful impacts to our financial statements in future periods.

 

Principals of Consolidation

 

The consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP). The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated.

 

F-8

 

 

Cash and Cash Equivalents

 

The Company accounts for cash and cash equivalents under FASB ASC 305, Cash and Cash Equivalents, and considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. At December 31, 2023 and 2022, the Company had cash and cash equivalents of $6,308 and $167,103, respectively. There are no amounts that are uninsured by the FDIC (Federal Deposit Insurance Corporation).

 

Deferred Income Taxes and Valuation Allowance

 

We recognize deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns in accordance with applicable accounting guidance for accounting for income taxes, using currently enacted tax rates in effect for the year in which the differences are expected to reverse. We record a valuation allowance when necessary to reduce deferred tax assets to the amount expected to be realized.  For the years ended December 31, 2023 and 2022, respectively, due to cumulative losses, we recorded a valuation allowance against our deferred tax asset that reduced our income tax benefit for the period to zero. As of December 31, 2023 and 2022 we had no liabilities related to federal or state income taxes and the carrying value of our deferred tax asset was zero.

 

The Company accounts for income taxes applying FASB ASC 740, which requires the recognition of deferred tax liabilities and assets for expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax liabilities and assets are determined based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse.

 

Financial Instruments

 

The Company adopted the provisions of Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”) on January 1, 2008. ASC 825-10 defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions, and risk of nonperformance. ASC 825-10 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 825-10 establishes three levels of inputs that may be used to measure fair value:

 

Level 1 –Quoted prices in active markets for identical assets or liabilities.

 

Level 2 –Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 –Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.

 

All items required to be recorded or measured on a recurring basis are based upon level 3 inputs. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement is disclosed and is determined based on the lowest level input that is significant to the fair value measurement.

 

Upon adoption of ASC 825-10, there was no cumulative effect adjustment to beginning retained earnings and no impact on the financial statements.

 

The carrying value of the Company’s cash and cash equivalents, accounts receivable, accounts payable, short-term borrowings (including convertible notes payable), and other current assets and liabilities approximate fair value because of their short-term maturity.

 

Convertible Instruments

 

The Company evaluates and accounts for conversion options embedded in its convertible instruments in accordance with various accounting standards.

 

ASC 480 “Distinguishing Liabilities From Equity” provides that instruments convertible predominantly at a fixed rate resulting in a fixed monetary amount due upon conversion with a variable quantity of shares (“stock settled debt”) be recorded as a liability at the fixed monetary amount.

 

F-9

 

 

ASC 815 “Derivatives and Hedging” generally provides three criteria that, if met, require companies to bifurcate conversion options from their host instruments and account for them as free standing derivative financial instruments. These three criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur, and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. Professional standards also provide an exception to this rule when the host instrument is deemed to be conventional as defined under professional standards as “The Meaning of Conventional Convertible Debt Instrument.”

 

The Company accounts for convertible instruments (when it has determined that the instrument is not a stock settled debt and the embedded conversion options should not be bifurcated from their host instruments) in accordance with professional standards when “Accounting for Convertible Securities with Beneficial Conversion Features,” as those professional standards pertain to “Certain Convertible Instruments.” Accordingly, the Company records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Discounts under these arrangements are amortized over the term of the related debt to their earliest date of redemption. The Company also records when necessary deemed dividends for the intrinsic value of conversion options embedded in preferred shares based upon the differences between the fair value of the underlying common stock at the commitment date of the share transaction and the effective conversion price embedded in the preferred shares.

 

ASC 815-40 provides that generally if an event is not within the entity’s control and could require net cash settlement, then the contract shall be classified as an asset or a liability.

 

Convertible Notes with Fixed Rate Conversion Options

 

The Company may enter into convertible notes, some of which contain, predominantly, fixed rate conversion features, whereby the outstanding principal and accrued interest may be converted by the holder, into common shares at a fixed discount to the market price of the common stock at the time of conversion. This results in a fair value of the convertible note being equal to a fixed monetary amount. The Company records the convertible note liability as stock settled debt in accordance with ASC 480 - “Distinguishing Liabilities from Equity” and measures the convertible note at its fixed monetary amount, which is the result of the share price discount at the time of conversion, and records the put premium, as applicable, on the note date with a charge to interest expense.

 

Derivative Instruments

 

The Company’s derivative financial instruments consist of derivatives with the sale of a convertible notes in 2023. The accounting treatment of derivative financial instruments requires that the Company records the derivatives at their fair values as of the inception date of the debt agreements and at fair value as of each subsequent balance sheet date. The carrying value assigned to the host instrument will be the difference between the previous carrying value of the host instrument and the fair value of the derivatives. There is an offsetting debt discount or premium as a result of the fair value assigned to the derivatives, as well as any debt issuance costs, which are amortized under the straight-line method over the term of the loan. Any change in fair value is recorded as non-operating, non-cash income or expense at each balance sheet date. If the fair value of the derivatives was higher at the subsequent balance sheet date, the Company recorded a non-operating, non-cash charge. If the fair value of the derivatives was lower at the subsequent balance sheet date, the Company recorded non-operating, non-cash income.

 

Business Combinations

 

The Company accounts for its business combinations using the acquisition method of accounting. Under the acquisition method, assets acquired, liabilities assumed, and consideration transferred are recorded at the date of acquisition at their respective fair values. Definite-lived intangible assets are amortized over the expected life of the asset. Any excess of the purchase price over the estimated fair values of the net assets acquired is recorded as goodwill.

 

Goodwill represents the excess purchase price over the fair value of the tangible net assets and intangible assets acquired in a business combination. Acquisition-related expenses are recognized separately from business combinations and are expensed as incurred. The Company remeasures fair value as of each reporting date and changes resulting from events after the acquisition date, are recognized as follows: 1) if the contingent consideration is classified as equity, the contingent consideration is not re-measured and its subsequent settlement is accounted for within equity, or 2) if the contingent consideration is classified as a liability, the changes in fair value and accretion costs are recognized in earnings.

 

F-10

 

 

Revenue Recognition

 

For annual reporting periods after December 15, 2017, the Financial Accounting Standards Board (“FASB”) made effective ASU 2014-09 Revenue from Contracts with Customers, to supersede previous revenue recognition guidance under current U.S. GAAP. Revenue is now recognized in accordance with FASB ASC Topic 606, Revenue Recognition. The objective of the guidance is to establish the principles that an entity shall apply to report useful information to users of financial statements about the nature, amount, timing, and uncertainty of revenue and cash flows arising from a contract with a customer. The principle is to recognize revenue to depict the transfer of promised services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services. Two options were made available for implementation of the standard: the full retrospective approach or modified retrospective approach. The guidance became effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period, with early adoption permitted.

 

The Company generates revenue from (1) Recruiting as a Service (“Raas”), and (2) Direct Placement.

 

Recruiting as a Service:

 

RaaS allows the Company’s customers to outsource the management of their recruiting process allowing the Company to use the Application to assist its customers hiring needs by strategically gearing the service to reach the customer’s objectives. Revenue from RaaS consists of monthly billing to the customer for services provided.

 

RaaS service contracts with customers are month-to-month for a fixed price. Revenues are recognized on a gross basis when each monthly subscription service is completed.

 

Direct Placement

 

The Company generates direct placement revenue by earning one-time fees for each time an employer hires one of the candidates that the Company refers. The Company sources qualified candidate referrals for the employers’ available jobs through the use of the Company’s Application. Upon the employer hiring one or more of the Company’s candidate referrals, the Company earns the direct placement fee, which consists of an amount agreed upon between the Company and its customers. The fee is a percentage of the referred candidates’ first year’s base salary.

 

Direct placement revenues are recognized on a gross basis on the date of hire of the candidate placed with an employer, as it is more than probable that a significant revenue reversal will not occur. This fee is only charged to the employer. Any payments received prior to the hire date are recorded as deferred revenue on the consolidated balance sheets. Payments for recruitment services are typically due within 30 days of completion of services.

 

Direct placement revenue is subject to a 90-180 day guarantee that the candidate will not resign or be terminated in that time period. The Company uses historical evidence as well as additional factors to determine and estimate the amount of consideration received that the Company does not expect to be entitled to. For any amounts received for which the Company does not expect to be entitled, it would not recognize revenue when the candidate is hired but would recognize those amounts received as a refund liability. The Company included in the transaction price the estimated amount of variable consideration per the expected value method. A refund liability would be credited for the difference between cash consideration received and variable consideration recognized. The refund liability would be updated at the end of each reporting period for any changes in circumstances. As of December 31, 2023 and 2022 there was no refund liability on the consolidated balance sheets as historically no direct placement revenue has been refunded to the Company.

 

Revenue Segmentation

 

For the years ended December 31, 2023 and 2022, revenues can be categorized into the following:

 

  

December 31,

2023

  

December 31,

2022

 
         
Direct placement  $78,458   $142,242 
Recruiting as a Service   169,976    43,681 
Total revenues  $243,434   $185,923 

 

(the $169,976 is a result the difference between $78,458 and the other unidentified revenue accounts in QB)

 

F-11

 

 

Cost of revenues

 

Cost of revenue consist of employee costs, third party staffing costs, hosting service fees, and other fees, outsourced recruiter fees and commissions.

 

Concentrations of credit risk

 

Financial instruments which potentially subject the Company to credit risks consist primarily of cash and cash equivalents, and accounts receivable. Cash and cash equivalents are held in United States financial institutions. At times such amounts may exceed federally insured limits.

 

Stock-based compensation

 

We account for our stock-based compensation under ASC 718 “Compensation - Stock Compensation” using the fair value based method. Under this method, compensation cost is measured at the grant date based on the value of the award and is recognized over the shorter of the service period or the vesting period of the stock-based compensation. This guidance establishes standards for the accounting for transactions in which an entity exchanges it equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of those equity instruments. The Company estimates the fair value of each stock option at the grant date by using the Black-Scholes option pricing model. Determining the fair value of stock-based compensation at the grant date under this model requires judgment, including estimating volatility, employee stock option exercise behaviors and forfeiture rates. The assumptions used in calculating the fair value of stock-based compensation represent the Company’s best estimates, but these estimates involve inherent uncertainties and the application of management judgment.

 

Recently Issued Accounting Pronouncements

 

We have reviewed the FASB issued Accounting Standards Update (“ASU”) accounting pronouncements and interpretations thereof that have effectiveness dates during the periods reported and in future periods. The Company has carefully considered the new pronouncements that alter previous generally accepted accounting principles and does not believe that any new or modified principles will have a material impact on the corporation’s reported financial position or operations in the near term. The applicability of any standard is subject to the formal review of our financial management and certain standards are under consideration.

 

Change in account principle

 

Commencing with the second quarter of 2022, the Company prospectively changed its accounting treatment for securities that contain predominantly, fixed rate conversion features by recording the derivative feature as a put premium on stock settled debt. See Note 7 for further discussion. The company believes this change in accounting principle is preferable as it applies a more consistent method of accounting for convertible notes that contain similar conversion features. This accounting change resulted in a gain on new methodology for accounting for debt conversion features of $27,856 on the consolidated statements of operations.

 

NOTE 4 – BUSINESS COMBINATIONS

 

Interview Mastery Asset Purchase

 

On December 16, 2022, the Company entered into an Asset Purchase Agreement (the “APA”) with a related party, Interview Mastery Corporation (“Interview Mastery”), a Delaware corporation, by and through Michael R. Neece (“Neece”), the Company’s Chief Product Officer, and Caseridus, Inc. Under the terms of the APA, the Company will pay the purchase price through the issuance of 1,000,000,000 (pre-reverse split) shares of the Company’s common stock to the stockholders of Interview Mastery, valued at the stock price of $0.0002 on the acquisition date, that vest immediately for all of the business assets of Interview Mastery. An additional 1,000,000,000 (pre-reverse split) shares of Company common stock will be issued as compensation in consideration of Neece’s employment with the Company which shall vest over a four (4) year period during which 250,000,000 (pre-reverse split) shares will vest on the first-year anniversary of Neece’s employment, followed by vesting in increments of 62,500,000 shares per quarter (3-month period) thereafter until the full amount is vested and all of which shall be contingent upon Neece’s continual employment with the Company. These shares were valued using the share price of $0.0002 at the date of acquisition, and they will be expensed as stock-based compensation based on the vesting terms contingent upon continual employment of Neece. In connection with the APA, the Company created a new board seat and offered this seat to Neece who was formally invited to join the Company’s Board of Directors.

 

The acquisition was accounted for as a business combination in accordance with the acquisition method under the guidance in ASC 805-10 and 805-20. This business combination was accounted for as a related party acquisition, as Neece is the chief product officer of the Company.

 

F-12

 

 

Accordingly, the total purchase consideration was allocated to net assets acquired based on their respective historical costs. The assets acquired, and liabilities assumed, if any, in a business purchase combination be recognized at their historical costs as of the acquisition date.

 

The final allocation of the purchase price in connection with the Interview Mastery acquisition was calculated as follows:

 

Description  Fair Value   Weighted Average
Useful Life
(Years)
 
Cash  $1,633           
Prepaid expenses   997      
Loss on acquisition – related party   197,370      
   $200,000      

 

Total acquisition costs incurred were $58,092 recorded as a component of General and administrative expenses. As a result of the business combination, the Company recognized a related party loss of $197,370 which is included in general and administrative expenses on the consolidated statements of operations during the year ended December 31, 2022.

 

Pro Forma Information

 

The results of operations of Interview Mastery will be included in the Company’s consolidated financial statements as of the date of acquisition through the current period end. The following supplemental pro-forma financial information approximate combined financial information assumes that the acquisition had occurred at the beginning of the years ended December 31, 2022 and 2021:

 

   December 31,   December 31, 
   2022   2021 
Revenue  $198,982   $216,367 
Net Loss  $(4,595,717)  $(287,779)
Earnings (Loss) per common share, basic and diluted  $-   $(0.02)

 

NOTE 5 – LOANS PAYABLE

 

As a result of the reverse merger that occurred on May 4, 2022, as discussed in Note 1, the Company assumed Loans 1 through 5 on the table below from Cruzani.

 

The Cruzani loan payable balances are as follows:

 

   Rate  

December 31,

2023

  

December 31,

2022

 
Loan 1   1%  $27,000   $27,000 
Loan 2   1%   3,000    3,000 
Loan 3   8%   64,000    64,000 
Loan 4   8%   160,500    160,500 
Loan 5   3.75%   
-
    309,500 
Total       $254,500   $564,000 

 

Annual maturities of the Cruzani notes payable are as follows:

 

For the year ending  Amount 
December 31, 2024   6,807 
December 31, 2025   7,066 
December 31, 2026   7,336 
December 31, 2027   7,616 
Thereafter   225,675 
Total payments  $254,500 

 

F-13

 

 

Loans 1 through 5 are past due as of the issuance of these financial statements.

 

Loan 1) On May 30, 2013, and August 12, 2013, Cruzani received advances from a director for $2,000 and $25,000, respectively. On August 12, 2013, the Company entered into an unsecured, non-guaranteed, demand loan agreement with the director for $27,000. The loan bears interest at 1% per annum compounded monthly.

 

Loan 2) On February 27, 2014, and March 19, 2015, Cruzani received advances from a director of $6,000, and $10,200, respectively. During the year ended December 31, 2015, the Company repaid $13,200. The advances are unsecured, due on demand and bears interest at 1% per annum compounded and calculated monthly.

 

Loan 3) On September 18, 2014, May 29, 2015, July 3, 2015, December 2, 2015, and January 4, 2016, Cruzani entered into unsecured, non-guaranteed, loan agreements pursuant to which the Company received proceeds of $35,000, $4,000, $5,000, $22,000, and $45,000, respectively. The loans bear interest at 8% per annum compounded annually and are due 1 year after the date of issuance.

 

Loan 4) On December 4, 2014, January 29, 2015, August 12, 2015, August 21, 2015, September 1, 2015, September 15, 2015, November 13, 2015, and December 23, 2015, Cruzani issued unsecured notes payable of $20,000, $20,000, $20,000, $25,000, $40,000, $25,000, $30,000 and $10,000, respectively, to a significant shareholder. The notes bear interest at an annual rate of 8% per annum, are uncollateralized, and due 1 year after the date of issuance.

 

Loan 5) Entities negatively impacted by the coronavirus (“COVID-19”) pandemic were eligible to apply for loans sponsored by the United States Small Business Administration (“SBA”) Economic Injury Disaster Loan (“EIDL Loan”) program. On July 15, 2020, the Company received cash proceeds of $40,400 under this program. In addition, in July 2020, the Company received $6,000 from the SBA as a COVID-19 Economic Injury Disaster Loan Advance (the “EIDL Advance”). The proceeds can be used to fund payroll, healthcare benefits, rent and other qualifying expenses, and the loan is not subject to a loan forgiveness provision. The standard EIDL Loan repayment terms include interest accruing at 3.75% per annum effective July 15, 2020; the payment schedule contains a one-year deferral period on initial principal and interest payments; the loan term is thirty years; and there is no prepayment penalty or fees. The Company pledged all assets of the Company as collateral for the loan. As of December 31, 2021, the amounts outstanding totaled $40,400, and was classified as part of notes payable on the consolidated balance sheet. Additionally, the Company entered into a security agreement with the SBA in which this promissory note is collateralized by all tangible and intangible assets of the Company. In addition, the Company’s CEO, Edward Aizman, provided his personal guaranty of the EIDL Loan and pledged certain of his personal assets in conjunction with his guaranty. On January 6, 2021, the SBA announced a one-year extension of the deferral period for loans that commenced in 2020 delaying payments of principal and interest to July 2022. Pursuant to an SBA Procedural Notice in December 2020, the EIDL Advance was forgiven. The Company has recognized the entire EIDL Advance amount of $6,000 as grant income, which is included in other income (expense) in the consolidated statement of operations for the year ended December 31, 2021.

 

In February 2022, the Company agreed to the first and second modifications of the EIDL Loan. The EIDL was modified to include additional borrowings of $269,200, which were received in full in February 2022. Periodic monthly payments have increased to $1,556 in the first modification, and reduced to $1,506 in the second modification. Additionally, the Company entered into an amended security agreement with the SBA in which this promissory note, and the modifications, is collateralized by all tangible and intangible assets of the Company. The balance of the EIDL loan balance at December 31, 2023 and 2022 is $193,202 and $309,500, respectively. The Company is in default under the EIDL Loan and the EIDL Loan has been referred by the SBA to the U.S. Treasury Offset Program. The Company is currently in the process of addressing the charged-off status of the EIDL Loan with the SBA and simultaneously submitting an application to the SBA’s Hardship Accommodation Program (“HAP”), whereby the Company hopes to receive some relief while arranging for, and keeping current, reduced payments thereon.

 

NOTE 6 – CONVERTIBLE NOTES

 

The following table summarizes the convertible notes as of December 31, 2023 and 2022:

 

           Put Premium 
   December 31,   On Stock 
Creditor  2023   2022   Settled Debt 
Frondeur  $123,793   $135,000   $100,000 
Kings Wharf   42,200    275,000    
-
 
Diagonal Lending   117,000    
-
    
-
 
Trillium   
-
    578,000    30,000 
Matterhorn   8,454    
-
    21,000 
Travel Data Solutions   125,000    125,000    
-
 
Third Party *   230,232    84,681    54,684 
Total   646,679    1,197,681    205,684 
Less: Debt discount   (206,570)   (528,100)     
Total Convertible notes payable  $440,109   $669,581      

 

F-14

 

 

Frondeur

 

Between June 1, 2022 and December 1, 2022, the Company entered into several convertible notes with Frondeur Partners, LLC bearing interest at 10% per annum and totaling $160,000. These convertible notes are convertible between 50% and 70% of the lowest close bid price of the Company’s stock price for a twenty-day period.  These convertible notes were accounted for as stock settled debt in accordance with ASC 480 - “Distinguishing Liabilities from Equity”, resulting in put premiums on stock settled debt being recognized. See Note 7. During the years ended December 31, 2023 and 2022, the lender opted to convert certain portions of the note into shares of the Company’s common stock. Due to these conversions, the remaining principal balances at December 31, 31, 2023 and 2022, was $123,793 and $135,000.

 

Between November 1, 2021 and May 1, 2022, Cruzani entered into several convertible notes with Frondeur Partners, LLC bearing interest at 10% per annum and totaling $175,000. These convertible notes were convertible at 70% of the lowest close bid price of the Company’s stock price for a twenty-day period.  These convertible notes were accounted for as stock settled debt in accordance with ASC 480 - “Distinguishing Liabilities from Equity”, resulting in put premiums on stock settled debt being recognized. See Note 7. As of December 31, 2022, these convertible notes were converted into shares of the Company’s common stock.

 

Kings Wharf

 

On October 19, 2022, the Company entered into a convertible note with King Wharf Opportunities Fund bearing interest at 8% totaling $275,000. The note included an original issue discount of $25,000. This convertible note is convertible at the lesser of $0.0001 or 50% of the lowest trading price of the Company’s stock price for a thirty day period. The embedded conversion option of the convertible note contains conversion features that qualify for embedded derivative classification as a result of variable conversion price features, which is not a fixed discount rate. See Note 8. This convertible note is fully guaranteed by the Company’s Chief Executive Officer, Eddie Aizman, and President, Michael Lakshin. Additionally, on October 19, 2022, both Mr. Aizman and Mr. Lakshin entered into pledge agreements in which they each have agreed to secure the Company’s payment obligations to the lender with a guaranty and a pledge of 163,461 shares of Series G preferred stock of the Company, for a total of 326,922 shares of Series G Preferred Stock. During the years ended December 31, 2023 and 2022, the lender opted to convert certain portions of the note into shares of the Company’s common stock. Due to these conversions, the remaining principal balances at December 31, 2023 and 2022, was $42,200 and $275,000.

 

Diagonal Lending

 

November 10, 2023, the Company entered into a convertible note with Diagonal Lending bearing interest at 10% totaling $77,000. This convertible note is convertible at the lesser of $0.0001 or 61% of the lowest trading price of the Company’s stock price for a thirty-day period. The embedded conversion option of the convertible note contains conversion features that quality for embedded derivative classification as a result of variable conversion price features, which is not a fixed discount rate. The outstanding remaining principal balances at December 31, 2023, was $77,000.

 

December 12, 2023, the Company entered into a convertible note with Diagonal Lending bearing interest at 10% totaling $40,000. This convertible note is convertible at the lesser of $0.0001 or 61% of the lowest trading price of the Company’s stock price for a thirty-day period. The embedded conversion option of the convertible note contains conversion features that quality for embedded derivative classification as a result of variable conversion price features, which is not a fixed discount rate. The outstanding remaining principal balances at December 31, 2023, was $40,000.

 

Trillium

 

Between May 25, 2021 and July 6, 2021, Cruzani entered into two convertible notes with Trillium Partners, LP bearing interest at 10% per annum and totaling $44,000. These convertible notes were convertible at a fixed price of $0.0001. During the years ended December 31, 2023 and 2022, the lender opted to convert certain portions of the note into shares of the Company’s common stock. Due to these conversions, the remaining principal balances at December 31, 2023 and 2022, was $0 and $0.

 

Between June 1, 2022 and December 6, 2022, the Company entered into several convertible notes with Trillium Partners, LP bearing interest between 10% and 12% per annum and totaling $332,800. These convertible notes are convertible at a fixed price between $0.0001 and $0.0002. During the years ended December 31, 2023 and 2022, the lender opted to convert certain portions of the note into shares of the Company’s common stock. Due to these conversions, the remaining principal balances at December 31, 2023 and 2022, was $0 and $303,000.

 

On October 19, 2022, the Company entered into a convertible note with Trillium Partners, LP bearing interest at 8% totaling $275,000. The note included an original issue discount of $25,000. This convertible note is convertible at the lesser of $0.0001 or 50% of the lowest trading price of the Company’s stock price for a thirty-day period. The embedded conversion option of the convertible note contains conversion features that qualify for embedded derivative classification as a result of variable conversion price features, which is not a fixed discount rate. See Note 8. This convertible note is fully guaranteed by the Company’s Chief Executive Officer, Eddie Aizman, and President, Michael Lakshin. Additionally, on October 19, 2022, both Mr., Aizman and Mr. Lakshin, entered into pledge agreements in which they each have agreed to secure the Company’s payment obligations to the lender with a guaranty and a pledge of 163,461 shares of Series G preferred stock of the Company, for a total of 326,922 shares of Series G Preferred Stock. During the years ended December 31, 2023 and 2022, the lender opted to convert certain portions of the note into shares of the Company’s common stock. Due to these conversions, the remaining principal balances at December 31, 2023 and 2022, was $0 and $275,000.

 

F-15

 

 

Matterhorn

 

On August 15, 2023, the Company entered into a convertible note with Matterhorn Partners LLC bearing interest at 12% totaling $25,000. The note included an original issue discount of $4,000. This convertible note is convertible at the lesser of $0.0001 or 50% of the lowest trading price of the Company’s stock price for a thirty-day period. The embedded conversion option of the convertible note contains conversion features that quality for embedded derivative classification as a result of variable conversion price features, which is not a fixed discount rate. This convertible note is fully guaranteed by the Company’s Chief Executive Officer, Eddie Aizman and President, Michael Lakshin. During the years ended December 31, 2023 and 2022, the lender opted to convert certain portions of the note into shares of the Company’s common stock. Due to these conversions, the remaining principal balances at December 31, 2023 and 2022, was $8,454 and $0.

 

Travel Data Solutions

 

On November 18, 2017, Cruzani entered into a convertible promissory note for $25,000 with Travel Data Solutions, Inc., pursuant to which the Company received proceeds of $25,000. The notes are convertible at any time after September 13, 2018 at a mutually agree upon conversion price, bearing interest rate at 10% per annum and due on November 30, 2019. During January and February 2018, the Company received an additional $75,000 under the same terms as the previously issued convertible promissory note. During the year ended December 31, 2023, the balance of the note was converted into shares of the Company’s common stock. As of December 31, 2023 and 2022, the outstanding balance was $125,000 and $125,000, respectively.

 

Third Party

 

As a result of the reverse merger that occurred on May 4, 2022, as discussed in Note 1, the Company assumed convertible notes from Cruzani (1-3 below). Convertible debt outstanding during the years ended December 31, 2023 and 2022, consist of the following:

 

  1) Between May 20, 2020 and October 1, 2021, Cruzani entered into several convertible notes with Livingston Asset Management bearing interest at 10% per annum and totaling $331,600. These convertible notes were convertible at 70% of the lowest close bid price of the Company’s stock price for a twenty-day period.  These convertible notes were accounted for as stock settled debt in accordance with ASC 480 - “Distinguishing Liabilities from Equity”, resulting in put premiums on stock settled debt being recognized. As of December 31, 2022, these convertible notes were converted into shares of the Company’s common stock.

 

  2) On November 17, 2021, Cruzani entered into a convertible note with Oscaleta Partners, LLC bearing interest at 10% per annum and totaling $11,000. This convertible note was convertible at 50% of the lowest close bid price of the Company’s stock price for a twenty-day period.  This convertible note was accounted for as stock settled debt in accordance with ASC 480 - “Distinguishing Liabilities from Equity”, resulting in a put premium on stock settled debt being recognized. As of December 31, 2022, the convertible note was converted into shares of the Company’s common stock.

 

3)On July 7, 2020, the Company issued a $84,681 convertible promissory note to a third party in exchange for $84,681. The Convertible Note bears interest at 10%, per annum. All unpaid principal and accrued interest under the Convertible Note will be due and payable in full one year from issuance. After six months from the issuance date, the Holder may elect to convert into that number of shares of common stock equal to the quotient obtained by dividing the outstanding principal balance and unpaid accrued interest under this Note by the amount equal to the anticipate public market price of the Company’s common stock multiplied by fifty percent (50%).  This convertible note was accounted for as stock settled debt in accordance with ASC 480 - “Distinguishing Liabilities from Equity”, resulting in put premiums on stock settled debt being recognized. See Note 7. As of December 31, 2022, this convertible note is in default and the principal and accrued interest balance remain outstanding. During the year ended December 31, 2023, the Company had additional borrowings of $145,551. As of December 31, 2023 and 2022, the outstanding balance was $230,232 and $84,681, respectively

 

NOTE 7 – PUT PREMIUM ON STOCK SETTLED DEBT

 

At the end of the quarter ended June 30, 2022, the Company decided to adopt ASC 480- “Distinguishing Liabilities from Equity.” When they enter into convertible notes, some of which contain, predominantly, fixed rate conversion features (See Note 7 for conversion terms), whereby the outstanding principal and accrued interest may be converted by the holder, into common shares at a fixed discount to the market price of the common stock at the time of conversion. This results in a fair value of the convertible note being equal to a fixed monetary amount. The Company records the convertible note liability at its fixed monetary amount by measuring and recording a put premium on the consolidated balance sheets, as applicable, on the note date with a charge to interest expense.

 

The put premiums are expensed on issuance of the debt with the liability released to additional paid in capital on conversion of the principal.

 

F-16

 

 

In previous years, the Company had recorded such items as derivative liabilities (See Note 8). Thus, there was a charge to put premium on stock settled debt and a decrease to derivative liability for all convertible debt determined to have fixed rate conversion options. On a going-forward basis, all put premiums will be recorded as a liability as

put premium on stock settled debt on the consolidated balance sheets with a charge to interest expense.

 

The company believes this change in accounting principles in preferable as it applies a more consistent method of accounting for convertible notes that contain similar conversion features. This accounting change resulted in a gain on new methodology for accounting for debt conversion features of $0 and $27,856 on the statement of operations for the years ended December 31, 2023 and December 31, 2022, respectively.

 

NOTE 8 – DERIVATIVE LIABILITIES

 

Commencing with the second quarter of 2022, the Company changed its accounting treatment for securities that contain predominantly, fixed rate conversion features by recording the derivative feature as a put premium on stock settled debt.

 

The embedded conversion options of certain of the Company’s convertible debentures summarized in Note 6 contain variable conversion features that qualify for embedded derivative classification under ASC 815-15 Embedded Derivatives. The fair value of these liabilities is re-measured at the end of every reporting period and the change in fair value is reported in the statement of operations as a gain or loss on derivative financial instruments.

 

The table below sets forth a summary of changes in the fair value of the Company’s Level 3 financial liabilities:

 

   Total 
Balance as of December 31, 2021  $110,992 
Change Due to Issuances   2,718,645 
Transfer to put premium   (112,537)
Change in fair value   (544,850)
Balance as of December 31, 2022   2,172,250 
Change Due to Issuances   (4,035,300)
Transfer to put premium   651,156 
Change in fair value   1,645,712 
Balance as of December 31, 2023  $433,818 

 

The Company uses Level 3 inputs for its valuation methodology for its conversion option liabilities as their fair values were determined by using Black-Scholes options pricing model. The option-pricing model requires a number of assumptions, of which the most significant are share price, expected volatility and the expected option term (the time from the issuance date until the maturity date). The Company has historically not paid dividends and has no foreseeable plans to issue dividends. The risk-free interest rate is based on the yield from governmental zero-coupon bonds with an equivalent term. As, required, these are classified based on the lowest level of input that is significant to the fair value measurement.

 

The following table shows the assumptions used in the calculations of its derivatives:

 

    December 31,
2023
    December 31,
2022
 
Stock price   $0.0001 - $0.1500    $0.0002 - $0.0005 
Exercise price   $0.00003 - $0.2572    $0.00005 - $0.0001 
Contractual term (in years)   7.00 - 0.025    1.00 - 0.80 
Volatility (annual)   174% - 2068%    441% - 443% 
Risk-free rate   4.41% - 5.57%    4.41% - 4.60% 

 

NOTE 9 – RELATED PARTY TRANSACTIONS

 

For the years ended December 31, 2023 and 2022, expenses of $38,771 and $30,842 were incurred for recruitment services by an entity owned by Michael Neece, Chief Product Officer.

 

Per the agreement with Michael Neece, a salary of $12,500 and a bonus of $4,167 was accrued for the year ended December 31, 2022. For the year ended December 31, 2023 and additional $150,000 in salary and a bonus of $50,000 was accrued.

 

F-17

 

 

On December 16, Bowmo, Inc. (the “Company”) entered into an Asset Purchase Agreement (the “APA”) with a related party, Interview Mastery Corporation (“Interview Mastery”), a Delaware corporation, by and through Michael R. Neece (“Neece”) and Caseridus, Inc. Michael Neece, the seller of Interview Mastery, is the chief product officer of the Company.

 

This resulted in a related party loss of $197,370 which is included in general and administrative expenses on the consolidated statements of operations.

 

Through December 31, 2023, the Company owed Eddie Aizman and Michael Lakshin compensation based on their employment agreements; the agreements provide for annual salaries of $180,000 and $200,000, respectively commencing on September 6, 2022. During the year ended December 31, 2022, salaries of $57,205 and $63,562, were accrued for Eddie Aizman and Michael Lakshin, respectively. During the year ended December 31, 2023, salaries of $180,000 and $200,000, were accrued for Eddie Aizman and Michael Lakshin, respectively. As of December 31, 2023, the total due to Eddie Aizman and Michael Lakshin is $237,205 and $263,562, respectively.

 

The employment agreement of Conrad Huss, a director of the Company, provides for a salary of $10,000 per month. For the year ended December 31, 2023, $120,000 has been credited to accrued compensation. As of December 31, 2023, the total due to Conrad Huss is $652,000.

 

In connection with the EIDL Loan, the Company’s CEO, Edward Aizman, provided his personal guaranty of the EIDL Loan and pledged his personal residence in conjunction with his guaranty (the “Collateral”). The Company is in default under the EIDL Loan and the EIDL Loan has been referred by the SBA to the U.S. Treasury Offset Program. The Company is currently in the process of addressing the charged-off status of the EIDL Loan with the SBA and simultaneously submitting an application to the SBA’s Hardship Accommodation Program (“HAP”), whereby the Company hopes to receive some relief while arranging for, and keeping current, reduced payments thereon. In connection therewith, the Company also intends to replace the Collateral with other property not owned by Mr. Aizman.

 

NOTE 10 – COMMON STOCK

 

The Company has been authorized to issue 40,000,000,000 shares of common stock, $0.00001 par value. Each share of issued and outstanding common stock shall entitle the holder thereof to fully participate in all shareholder meetings, to cast one vote on each matter with respect to which shareholders have the right to vote, and to share ratably in all dividends and other distributions declared and paid with respect to common stock, as well as in the net assets of the corporation upon liquidation or dissolution.

 

During the year ended December 31, 2022, the Company issued 18,094,721,962 (pre-reverse split) shares of common stock for the extinguishment of convertible debt.

 

During the year ended December 31, 2023, the Company issued 6,364,768,689 (post-reverse split) shares of common stock for the extinguishment of convertible debt.

 

As of December 31, 2023 and 2022, the Company had 53,520,830 and 27,049,736 shares of common stock outstanding, respectively after a 1,000 to 1 reverse split.

 

Acquisition of Interview Mastery

 

As discussed in Note 4, on December 16, 2022, the Company acquired Interview Mastery at a purchase price of 1,000,000,000 (pre-reverse split) shares of the Company’s common stock, valued at $200,000 using the stock price on the acquisition date. As of December 31, 2023 and 2022, these shares have not been issued and are recorded as a liability within accrued expenses on the consolidated balance sheet.

 

Michael Neece employment agreement

 

On December 16, 2022, the Company entered into an employment agreement with Michael Neece, Chief Product Officer. Under the agreement, 1,000,000,000 (pre-reverse split) shares of Company common stock will be issued as compensation in consideration of Neece’s employment with the Company which shall vest over a four (4) year period during which 250,000,000 (pre-reverse split) shares will vest on the first-year anniversary of Neece’s employment, followed by vesting in increments of 62,500,000 (pre-reverse split) shares per quarter (3-month period) thereafter until the full amount is vested and all of which shall be contingent upon Neece’s continual employment with the Company. These shares were valued using the share price of $0.0002 at the date of acquisition, and they will be expensed as stock-based compensation based on the vesting terms contingent upon continual employment of Neece. As of December 31, 2023 and 2022, 250,000 (post-reverse split) shares and 0 shares have vested, respectively.

 

F-18

 

 

NOTE 11 – WARRANTS

 

In 2022, in connection with the issuance of convertible note with Frondeur Partners, LLC (“Frondeur”), King Wharf Opportunities Fund, and Trillium Partners, LP, the Company also issued 5,616,000,000 (pre-reverse split) common stock purchase warrants to purchase 5,616,000,000 (pre-reverse split) shares of the Company’s common stock pursuant to the terms therein as a commitment fee. In 2023, in connection with further issuance to the same lenders, additional warrants to purchase 7,500,000 (post-reverse split) shares of the Company’s common stock were issued under the same terms as prior agreements.

 

These warrants have an exercise price per share between $0.0025- $0.0001 the above and expire between five and seven years. The aggregate fair value of the warrants, which was allocated against the debt proceeds totaled $596,927 based on the Black Scholes Merton pricing model using the following estimates: exercise price ranging from $0.00025 and $0.00252.50% to 4.28% risk free rate, 266.74% to 699.48% volatility and expected life of the warrants of 5 to 7 years. The fair value was credited to additional paid in capital and debited to debt discount to be amortized over the term of the loan.

 

A summary of the status of the Company’s outstanding stock warrants and changes during the periods is presented below:

 

    Shares
available to
purchase
with
warrants*
    Weighted
Average
Price
    Weighted Average
Remaining
life
 
Outstanding, December 31, 2022     5,616,000     $ 0.0001     $ 6.09  
                         
Issued     7,500,000       0.0001      
-
 
Exercised    
-
     
-
     
-
 
Forfeited    
-
     
-
     
-
 
Expired    
-
     
-
     
-
 
Outstanding, December 31, 2023     13,116,000     $ 0.0001     $ 6.60  
                         
Exercisable, December 31, 2023     13,116,000     $ 0.0001     $ 6.60  

 

*Post reverse split shares

 

The Company uses Level 3 inputs for its valuation methodology for its conversion option liabilities as their fair values were determined by using the Binomial option pricing model based on various assumptions. The model incorporates the price of a share of the Company’s common stock (as quoted on the Over the Counter Bulletin Board), volatility, risk free rate, dividend rate and estimated life. Significant changes in any of these inputs in isolation would result in a significant change in the fair value measurement. As, required, these are classified based on the lowest level of input that is significant to the fair value measurement. The following table shows the assumptions used in the calculations:

 

Range of Exercise Prices 

Number
Outstanding

December 31,
2023

   Weighted
Average
Remaining
Contractual Life
   Weighted
Average
Exercise
Price
 
$0.00025-0.0025   13,116,000    6.60 years   $0.0001 

 

NOTE 12 – PREFERRED STOCK

 

Series AA and Super Convertible Preferred Stock, has a par value of $0.001, may be converted at the holder’s election into shares of common stock at the conversion rate of one share of common stock for one share of Preferred Stock.

 

As of December 31, 2023 and 2022, there are 0 and 0 shares of Series AA and Super preferred stock outstanding, respectively.

 

Series A Convertible Preferred Stock, has a par value of $0.01, may be converted at the holder’s election into shares of common stock at the conversion rate of ten shares of common stock for one share of Series A Preferred Stock. Each share is entitled to 10 votes, voting with the common stock as a single class, has liquidation rights of $2.00 per share and is not entitled to receive dividends.

 

As of December 31, 2023 and 2022, there are 3,381,520 and 3,381,520 shares of Series A preferred stock outstanding, respectively.

 

F-19

 

 

Series B Convertible Preferred Stock, has a par value of $0.01, may be converted at the holder’s election into shares of common stock at the conversion rate of 4,000 shares of common stock for one share of Series B Preferred Stock. Each share is entitled to 4,000 votes, voting with the common stock as a single class, has liquidation rights of $0.01 per share and is not entitled to receive dividends.

 

As of December 31, 2023 and 2022, there are 5,000 and 5,000 shares of Series B preferred stock outstanding, respectively.

 

Series C Convertible Preferred Stock, has a par value of $0.01, may be converted at the holder’s election into shares of common stock at the conversion rate of 400 shares of common stock for one share of Series C Preferred Stock. Each share is entitled to 400 votes, voting with the common stock as a single class, has liquidation rights of $0.01 per share and is entitled to receive four hundred times the dividends declared and paid with respect to each share of Common Stock.

 

As of December 31, 2023 and 2022, there are 5,000,000 and 5,000,000 shares of Series C preferred stock outstanding, respectively.

 

Series D Convertible Preferred Stock, has a par value of $0.0001, may be converted at a ratio of the Stated Value plus dividends accrued but unpaid divided by the fixed conversion price of $0.0015, which conversion price is subject to adjustment. Series D is non-voting, has liquidation rights to be paid in cash, before any payment to common or junior stock, 140% of the Stated Value ($2.00) per share plus any dividends accrued but unpaid thereon and is entitled to 8% cumulative dividends.

 

As of December 31, 2023 and 2022, there are 125,000 and shares of Series D preferred stock outstanding, respectively.

 

Series E Convertible Preferred Stock, has a par value of $0.001, and a stated value of $1.00 per share, subject to adjustment. The shares of Series E Convertible Preferred Stock can convert at a conversion price that is equal to the amount that is 61% of the lowest trading price of the Company’s common stock during the 20 trading days immediately preceding such conversion. The shares of Series E Convertible Preferred Stock are subject to redemption by the Company at its option from the date of issuance until the date that is 180 days therefrom, subject to premium that ranges from 120% to 145%, increasing by 5% during each 30-day period following issuance. Series E carries a 12% cumulative dividend, which will increase to 22% upon an event of default, is non-voting, and has liquidation rights to be paid in cash, before any payment to common or junior stock.

 

Series F Convertible Preferred Stock, has a par value of $0.001, may be converted at the holder’s election into shares of common stock at the current conversion rate of 93,761,718 shares of common stock for one share of Series F Preferred Stock. Each share is entitled to 93,761,718 votes, voting with the common stock as a single class, has no liquidation rights and is not entitled to receive dividends.

 

As of December 31, 2023 and 2022, there are 0 and 0 shares of Series F preferred stock issued.

 

Series G Convertible Preferred Stock, has a par value of $0.001, may be converted at the holder’s election into shares of common stock for a period ending 18 months following issuance at the conversion rate that will result, in the aggregate, in the holders of Series G Preferred Stock receiving that number of shares of Common Stock which equals Seventy Eight Percent (78%) of the total issued and outstanding shares of commons stock of the company on a fully diluted basis. The Series G Preferred Stock shall vote with the common stock as a single class, has liquidation rights of $0.001 per share and is entitled to receive an annal dividend of 6% of the Stated Value (the “Divided Rate”), which shall be cumulative, payable solely upon redemption, liquidation, or conversion.

 

There are 1,000,000 and 1,000,000 shares of Series G preferred stock issued as of December 31, 2023 and 2022, respectively.

 

During the year ended December 31, 2022, as consideration for the reverse merger, the Company issued 1,000,000 shares of Series G Convertible Preferred stock.

 

On November 18, 2021, pursuant to the Founders Agreement, Michael Lakshin, President, and Edward Aizman, CEO, were issued 500 shares of Super Preferred Stock at a fair value of $50. These preferred shares, along with the 652,259 Series AA preferred stock, were cancelled on May 4, 2022, upon completion of the Reverse Merger. See Note 1.

F-20

 

 

NOTE 13 – COMMITMENTS AND CONTINGENCIES

 

Contingency arising from indebtedness owed to Oasis Capital, LLC

 

A contingency arises when there is a situation for which the outcome is uncertain, and which should be resolved in the future, Generally Accepted Accounting Principles require recognition of only those losses that are probable and for which a loss amount can be reasonably estimated.

 

The following details the nature of the contingency with Oasis Capital LLC (“Oasis”). In the normal course of its business, Oasis files notices to convert (“conversion notices”) a portion of its outstanding ownership of the Company’s indebtedness into shares of common stock. As a customary procedure for the annual audit for the period ended December 31, 2020, of Cruzani, Cruzani’s auditors confirmed its outstanding balance of the indebtedness and related accrued interest. During the year ended December 31, 2021, Oasis submitted conversions which stated that the outstanding indebtedness was far greater than that which was on the Company’s books. The total amount of the increased indebtedness was approximately $1.2 million. After investigation, the Company determined that the difference related to liquidated damages that the Company does not believe that it owes.

 

Since the Company believes that the loss is not probable and no litigation has been pursued at this time, there has been no recognition of this liability on the books and records of the Company.

 

Legal

 

During the normal course of business, the Company may be exposed to litigation. When the Company becomes aware of potential litigation, it evaluates the merits of the case in accordance with FASB ASC 450-20-50, Contingencies. The Company evaluates its exposure to the matter, possible legal or settlement strategies and the likelihood of an unfavorable outcome. If the Company determines that an unfavorable outcome is probable and can be reasonably estimated, it establishes the necessary accruals. A contingency arises when there is a situation for which the outcome is uncertain, and which should be resolved in the future, Generally Accepted Accounting Principles require recognition of only those losses that are probable and for which a loss amount can be reasonably estimated.

 

On February 13, 2017, Baum Glass & Jayne PLLC (“Plaintiff”) obtained a default judgment against the Company in the amount of $27,084. Plaintiff has not attempted enforced collection. The amount was included in accounts payable as of December 31, 2023.

 

NOTE 14 – INCOME TAX

 

There was no income tax expense reflected in the results of operations for the years ended December 31, 2023 and 2022 because the Company incurred a net loss for tax purposes.

 

As of December 31, 2023 and 2022, the Company had federal and state net operating loss carry forwards of $12,992,877 and $9,243,925, respectively which may be used to offset future taxable income. Approximately $1,696,000 will begin to expire in 2036 while $5,920,000 will not expire but will be limited in annual utilization of 80% of current year income.

 

The tax effects of temporary differences which give rise to deferred tax assets (liabilities) are summarized as follows:

 

   December 31,
2023
   December 31,
2022
 
Deferred tax assets / (liabilities)        
Net operating loss carry forward  $3,361,000   $2,923,000 
Stock-based compensation   517,618    245,000 
Accrued expenses   192,697    193,000 
Net deferred tax assets   4,071,315    3,361,000 
Valuation allowance   (4,071,315)   (3,361,000)
Net deferred tax assets, net of valuation allowance  $
-
   $
-
 

 

F-21

 

 

In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Deferred tax assets consist primarily of the tax effect of NOL carry-forwards. The Company has provided a full valuation allowance on the deferred tax assets because of the uncertainty regarding its realizability.

 

Reconciliation of the statutory federal income tax to the Company’s effective income tax rate for the years ended December 31, 2023 and 2022:

 

   December 31,
2023
   December 31,
2022
 
Statutory federal income tax rate   21.0%   21.00%
State tax, net of federal benefit   15.29%   15.29%
Permanent differences   2.50%   2.50%
Valuation allowance   (38.79)%   (38.79)%
Effective rate   
-
%   
-
%

 

 

Internal Revenue Code Section 382 limits the ability to utilize net operating losses if a 50% change in ownership occurs over a three-year period. Such limitation of the net operating losses may have occurred, but we have not analyzed it at this time as the deferred tax asset is fully reserved.

 

On March 27, 2020, the US government signed the CARES Act into law, a $2 trillion relief package to provide support to individuals, businesses, and government organizations during the COVID-19 pandemic. During 2020, $91,035 in PPP relief was received under the CARES Act and was forgiven free of taxation in 2021.

 

The Company’s policy is to record interest and penalties associated with unrecognized tax benefits as additional income taxes in the statement of operations. As of December 31, 2023 and 2022 the Company had no unrecognized tax benefits. There were no changes in the Company’s unrecognized tax benefits during the years ended December 31, 2023 and 2022. The Company did not recognize any interest or penalties during fiscal 2023 or 2022 related to unrecognized tax benefits.

 

For the years ended December 31, 2023 and 2022, the net increase in valuation allowance was approximately $710,315 and $1,777,000, respectively.

 

Tax years 2018-2022 remain open to examination for federal income tax purposes and by other major taxing jurisdictions to which the Company is subject.

 

The Company has not filed its federal tax return for the year ended December 31, 2023. Accordingly, it expects to be liable for late filing penalties in its taxable jurisdictions.

 

NOTE 15 – SUBSEQUENT EVENTS

 

Through March 31, 2024, the Company issued three convertible notes. The principal amount of these notes are $10,000 each, for a total amount of $30,000. They bear interest at 10% and are due in full at October 31, 2024, November 30, 2024, and December 31, 2024, respectively. The Company granted 150,000 warrants to purchase 150,000 shares of the Company’s common stock with these convertible notes. These warrants have an exercise price of $0.0001 and a term of five years.

 

From January 1, 2023 through the time of this report, the Company issued 4,247,383,100 shares of the Company’s common stock upon conversion of notes payable.

 

F-22

 

 

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

 

On May 6, 2024, the Board of Directors of bowmo, Inc., a Wyoming corporation (the “Company”), voted unanimously in favor of the immediate dismissal of the Company’s current independent registered public accounting firm, BF Borgers CPA PC (“BF Borgers”), and delivered written notice of such dismissal to BF Borgers on such date. The Board of Directors’ action was taken in response to the entry of a final order by the Securities and Exchange Commission (the “Commission”) on May 3, 2024, denying BF Borgers the privilege of appearing or practicing before the Commission as an accountant. The Company notified BF Borgers of the dismissal action on May 6, 2024.

 

Further, during the Company’s three most recent fiscal years ended December 31, 2023, 2022 and 2021, and the subsequent interim period through May 6, 2024: there were no disagreements between the Company and BF Borgers on any matters of accounting principles or practices, financial statement disclosure or auditing scope or procedure, which disagreements, if not resolved to the satisfaction of BF Borgers, would have caused it to make reference to the subject matter of the disagreements in connection with its reports on the Company’s financial statements.

 

On September 8, 2024 (the “Engagement Date”), the Company’s Board of Directors approved the selection and engagement of Olayinka Oyebola & Co. (Chartered Accountants) (“Olayinka”) as the Company’s new independent registered public accounting firm. During the years ended December 31, 2023 and 2022, and the subsequent interim periods through the Engagement Date, neither the Company, nor anyone on its behalf, consulted Olayinka regarding any of the matters or events set forth in Items 304(a)(2)(i) or (ii) of Regulation S-K.

 

ITEM 9A. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports, filed under the Securities Exchange Act of 1934, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable and not absolute assurance of achieving the desired control objectives. In reaching a reasonable level of assurance, management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. In addition, the design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, a control may become inadequate because of changes in conditions or the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

As required by the SEC Rules 13a-15(b) and 15d-15(b), we carried out an evaluation under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on the foregoing, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were not effective at the reasonable assurance level due to the material weaknesses described below.

 

To address these material weaknesses, management engaged financial consultants, performed additional analyses and other procedures to ensure that the financial statements included herein fairly present, in all material respects, our financial position, results of operations and cash flows for the periods presented.

 

Management’s Annual Report on Internal Control Over Financial Reporting.

 

The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting (“ICFR”) for the Company. Our internal control system was designed to, in general, provide reasonable assurance to the Company’s management and board regarding the preparation and fair presentation of published financial statements, but because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Our management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2023. The framework used by management in making that assessment was the criteria set forth in the document entitled “2013 Internal Control – Integrated Framework” issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on that assessment, management concluded that, during the period covered by this report, such internal controls and procedures were not effective as of December 31, 2023, and that material weaknesses in ICFR existed as more fully described below.

 

8

 

 

A material weakness is a deficiency, or a combination of deficiencies, within the meaning of Public Company Accounting Oversight Board (“PCAOB”) Auditing Standard AS 2201, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. Management has identified the following material weaknesses which have caused management to conclude that as of December 31, 2023, our internal controls over financial reporting were not effective at the reasonable assurance level:

 

  1. We do not have written documentation of our internal control policies and procedures. Written documentation of key internal controls over financial reporting is a requirement of Section 404 of the Sarbanes-Oxley Act which is applicable to us for the year ended December 31, 2023. Management evaluated the impact of our failure to have written documentation of our internal controls and procedures on our assessment of our disclosure controls and procedures and has concluded that the control deficiency that resulted represented a material weakness.

 

  2. We do not have sufficient resources in our accounting function, which restricts the Company’s ability to gather, analyze and properly review information related to financial reporting in a timely manner. Due to our size and nature, segregation of all conflicting duties may not always be possible and may not be economically feasible. However, to the extent possible, the initiation of transactions, the custody of assets and the recording of transactions should be performed by separate individuals. Management evaluated the impact of our failure to have segregation of duties on our assessment of our disclosure controls and procedures and has concluded that the control deficiency that resulted represented a material weakness.
     
  3. We have inadequate controls to ensure that information necessary to properly record transactions is adequately communicated on a timely basis from non-financial personnel to those responsible for financial reporting. Management evaluated the impact of the lack of timely communication between non–financial personnel and financial personnel on our assessment of our reporting controls and procedures and has concluded that the control deficiency represented a material weakness.
     
  4. Certain control procedures were unable to be verified due to performance not being sufficiently documented. As an example, some procedures requiring review of certain reports could not be verified due to there being no written documentation of such review. Management evaluated the impact of its failure to maintain proper documentation of the review process on its assessment of its reporting controls and procedures and has concluded deficiencies represented a material weakness.

 

We intend to continue to address these weaknesses as resources permit.

 

Notwithstanding the assessment that our ICFR was not effective and that there are material weaknesses as identified herein, we believe that our consolidated financial statements contained in this Annual Report fairly present our financial position, results of operations and cash flows for the years covered thereby in all material respects.

 

This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm as we are a smaller reporting company and are not required to provide the report.

 

Changes in Internal Control Over Financial Reporting

 

There has been no change in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) of the Exchange Act that occurred during the quarter ended December 31, 2023, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting, except the implementation of the controls identified above.

 

Item 9B. Other Information.

 

None.

 

Item 9C. Disclosures Regarding Foreign Jurisdictions That Prevent Inspections.

 

None.

 

9

 

 

PART III

 

Item 10. Directors, Executive Officers and Corporate Governance.

 

The following table provides certain information regarding our directors and executive officers. We do not have any significant employees other than our current directors and executive officers named in the table below.

 

Name   Position   Age     Term of Office     Full Time/Part
Time
Edward Aizman   Director, Chief Executive Officer, Secretary and Treasurer     48       April 2020 – Present     Full Time
Michael E. Lakshin   President and Chairman of the Board     60       April 2020 – Present     Full Time

Conrad R. Huss

 

Co-Chairman of the Board

   

73

     

May 2022 – Present

   

Full Time

 

Other than the employment agreements described in this report, there are no arrangements or understandings between the directors and executive officers listed in the table above and any other person(s) pursuant to which he was elected as a director or appointed as an executive officer.

 

Edward Aizman, Director, Chief Executive Officer, Secretary and Treasurer. Mr. Aizman serves as a Funder and Chief Executive Officer of the Company. Mr. Aizman is an accomplished staffing and recruiting professional with over 20 years of extensive experience in recruiting, sales, management, business development, and marketing. From Mar 1997 to August 2016, Mr. Aizman served as the Account Manager with SANS Consulting Services, Inc. located in Greater New York City Area, Mr. Aizman’s Clients included: JPMorgan Chase, Citigroup, Credit Suisse, and others. In September 2016, Mr. Aizman joined the Company as Co-Founder and Chief Operating Officer. On May 27, 2022, Mr. Aizman was appointed as a Director, Chief Executive Officer, Secretary and Treasurer. We believe Mr. Aizman is qualified to serve as a director of the Company due to his extensive experience in the technology and recruiting industry.

 

Michael E. Lakshin, MBA, President and Chairman of the Board. Mr. Lakshin is a seasoned business executive and serial entrepreneur with more than 28 years of start-up and senior business management experience. Participated in launching and developing various business ventures and overseeing multiple IPOs in the U.S. and internationally. Designed and managed more than 50 marketing/advertising and IR campaigns for various companies across multiple industries worldwide. Holds Executive MBA from Rutgers Business School. Prior to joining bowmo, Mr. Lakshin served as the CEO of 8K Miles Media Group, the South-Asian Indian Media Company and the COO and Managing Director of Crescendo Communications, LLC., New York-based Investor Relations Company. Mr. Lakshin joined bowmo in April 2020 as the Chief Revenue Officer to spearhead its new investment strategies and on May 27, 2020 Mr. Lakshin has been appointed BOWMO™’s Chairman of the Board and President. We believe Mr. Lakshin is qualified to serve as a director of the Company due to his vast financial, marketing and operational experience.

 

Conrad R. Huss, Co-Chairman of the Board. Prior to joining us upon completion of the Merger, Mr. Huss served as the sole officer and director of Cruzani. Mr. Huss is a financial professional with over 25 years of investment banking and operating experience. Most recently, he was with Ocean Cross Capital Markets, as Senior Managing Director from 2011 to 2013. Previously, Mr. Huss served as the Senior Managing Director at Southridge Investment Group from 2006 to 2011. We believe Mr. Huss is qualified to serve as a director of the Company due to his financial and operational experience.

 

Director Independence

 

We are not currently subject to listing requirements of any national securities exchange or inter-dealer quotation system which has requirements that a majority of the Board of Directors be “independent” and, as a result, we are not at this time required to have our Board of Directors comprised of a majority of “independent directors.”

 

10

 

 

Involvement in Certain Legal Proceedings

 

None of our directors or executive officers has been involved in any of the following events during the past ten years:

 

  any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time;
     
  any conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor offences);

 

  being subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his or her involvement in any type of business, securities or banking activities; or

 

  being found by a court of competent jurisdiction (in a civil action), the Commission or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated.

 

Audit Committee

 

We currently do not have a separately standing Audit Committee due to our limited size. Our Board performs the functions that would otherwise be performed by an Audit Committee.

 

Compensation Committee

 

The Company does not have a Compensation Committee due to our limited size and our Board performs the functions that would otherwise be performed by a Compensation Committee. Our Board intends to form a Compensation Committee when needed.

 

Other Committees

 

We do not currently have a separately-designated standing nominating committee. Further, we do not have a policy with regard to the consideration of any director candidates recommended by security holders. To date, no security holders have made any such recommendations. The entire Board of Directors performs all functions that would otherwise be performed by committees. Given the present size of our Board, it is not practical for us to have committees other than those described above, or to have more than two directors on such committees. If we are able to grow our business and increase our operations, we intend to expand the size of our board and our committees and allocate responsibilities accordingly.

 

Potential Conflicts of Interest

 

Because we do not have an audit or compensation committee comprised of independent directors, the functions that would have been performed by such committees are performed by our directors. The Board of Directors has not established an audit committee and does not have a financial expert, nor has the Board established a nominating committee. The Board is of the opinion that such committees are not necessary since the Company has only five directors, and to date, such directors have been performing the functions of such committees. Thus, there is a potential conflict of interest in that our directors and officers have the authority to determine issues concerning management compensation, nominations, and audit issues that may affect management decisions. We are not aware of any other conflicts of interest with any of our executive officers or directors.

 

Significant Employees

 

We do not have any significant employees other than our current executive officers and directors named in this Annual Report.

 

Code of Ethics

 

Our Board has adopted a Code of Ethics that applies to all of our employees, including our Executive Chairman, Chief Executive Officer, and Chief Financial Officer. Although not required, the Code of Ethics also applies to our directors. The Code of Ethics provides written standards that we believe are reasonably designed to deter wrongdoing and promote honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between personal and professional relationships, full, fair, accurate, timely and understandable disclosure and compliance with laws, rules and regulations, including insider trading, corporate opportunities and whistleblowing or the prompt reporting of illegal or unethical behavior. We will provide a copy of our Code of Ethics, without charge, upon request in writing us. 

 

11

 

 

Section 16(a) Beneficial Ownership Reporting Compliance

 

Section 16(a) of the Securities Exchange Act of 1934 requires the Company’s officers and directors, and persons who own more than ten percent (10%) of a registered class of the Company’s equity securities to file reports of ownership and changes in ownership with the Securities and Exchange Commission (“SEC”). Officers, directors and greater than ten percent stockholders are required by SEC regulations to furnish the Company with copies of all Section 16(a) forms they file.

 

Based solely on our review of certain reports filed with the Securities and Exchange Commission pursuant to Section 16(a) of the Securities Exchange Act of 1934, as amended, the reports required to be filed with respect to transactions in our common stock during the fiscal year ended December 31, 2023, were not timely.

 

Item 11. Executive Compensation.

 

The following table presents summary information regarding the total compensation awarded to, earned by and paid to our executive officers for the years ended December 31, 2023 and 2022:

 

Name  

Capacities in which

compensation was received

  Year     Cash
Compensation
($)
    Other
Compensation
($)
    Total
Compensation
($)
 
Edward Aizman   Director, Chief Executive Officer, Secretary and Treasurer   2023     $ 0     $ 180,000 (1)   $ 180,000  
        2022     $ 60,000     $ 120,000 (1)   $ 180,000  
                                   
Michael E. Lakshin   President and Chairman of the Board   2023     $ 0     $ 200,000 (2)   $ 200,000  
        2022     $ 66,667     $ 133,333 (2)   $ 200,000  
                                   
Conrad R Huss   Co-Chairman of the Board   2023     $ 0     $ 120,000 (3)   $ 120,000  
        2022     $ 0     $ 120,000 (3)   $ 120,000  

 

(1) This amount was accrued. Mr. Aizman is owed an aggregate amount of $237,205 as of December 31, 2023. Mr. Aizman will begin receiving his accrued compensation in equal tranches when we begin generating positive cash flows, or as otherwise agreed between Mr. Aizman and the Company.
(2) This amount was accrued. Mr. Lakshin is owed an aggregate amount of $263,563 as of December 31, 2023. Mr. Lakshin will begin receiving his accrued compensation in equal tranches when we begin generating positive cash flows.
(3) This amount was accrued. Mr. Huss is owed an aggregate amount of $652,000 in accrued but unpaid base salary as of December 31, 2023. Mr. Huss will begin receiving his accrued compensation in equal tranches when we begin generating positive cash flows.

 

General

 

We currently compensate our executive officers through base salary. Each of our executive officers has substantial responsibilities in connection with our day-to-day operations.

 

Base Salary

 

We have entered into an employment agreement with Mr. Aizman. The agreement provides for a salary of $180,000 per annum. As of December 31, 2022 and 2021, $284,514 and $260,430 in accrued but unpaid base salary, respectively.

 

We have entered into an employment agreement with Mr. Lakshin. The agreement provides for a salary of $200,000 per annum. As of December 31, 2022 and 2021, $152,871 and $249,648 has been credited to accrued compensation, respectively.

 

We have entered into an employment agreement with Mr. Huss. The agreement provides for a salary of $10,000 per month. As of December 31, 2022, $532,000 has been credited to accrued compensation.

 

We have entered into an employment agreement with Mr. Neece. The agreement provides for a salary of $150,000 per annum. As of December 31, 2023, in accrued but unpaid base salary, respectively.

 

12

 

 

Equity Awards

 

We have adopted an equity incentive plan though, as of the date of this Annual Report we have issued no awards under the plan.

 

Health and Welfare Benefits and Pension and Retirement Plans

 

As of the date of this Annual Report, we offer no group life, health, hospitalization, or medical reimbursement or relocation benefits. We have, however, adopted a 401(k) retirement plan.

 

Termination and Change of Control Payments

 

As of the date of this 10-K, we do not have any plans or agreements which provide compensation in the event of a termination of employment or a corporate change in control.

 

Director Compensation

 

We do not compensate our directors for their services as directors. We do, however, reimburse our directors for their reasonable out-of-pocket expenses in fulfilling their duties as directors.

 

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

 

The following tables set forth certain information regarding our shares of Common Stock beneficially owned as of the date of October 4, 2024, for (i) each stockholder known to be the beneficial owner of 5% or more of our outstanding shares of Common Stock, (ii) each named executive officer and director, and (iii) all executive officers and directors as a group. A person is considered to beneficially own any shares: (i) over which such person, directly or indirectly, exercises sole or shared voting or investment power, or (ii) of which such person has the right to acquire beneficial ownership at any time within 60 days through an exercise of stock options or warrants. Unless otherwise indicated, voting and investment power relating to the shares shown in the tables for our directors and executive officers is exercised solely by the beneficial owner or shared by the owner and the owner’s spouse or children.

 

Unless otherwise indicated, the address of each beneficial owner listed in the table below is c/o bowmo, Inc., 99 Wall Street, Suite 891, New York, New York 10005.

 

13

 

 

COMMON STOCK

 

Name of Beneficial Owner  Title of Class  Amount and
Nature of
Beneficial
Ownership (1)
   Percent of
Class (2)
 
Edward Aizman(3)  Common Stock   4,832,752,455(4)   43.52%
Michael E. Lakshin(3)  Common Stock   3,828,094,239(4)   34.48%
Conrad Huss(5)  Common Stock   2,252,529,694(6)   20.29%
All Officers and Directors as a Group (3 persons)  Common Stock   10,913,376,388    98.29%

 

 

(1) Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment power with respect to securities. Each of the beneficial owners listed above has direct ownership of and sole voting power to the shares of the Company’s common stock.
(2) Based on 11,103,649,609 shares outstanding as of the date of this Annual Report, (A) including 136,458,010 shares of the Company's common stock that are issued and outstanding and (B) an additional 10,967,191,599 shares of common stock that are not issued, but are considered to be outstanding pursuant to SEC Rule 13d-3(d)(1). For each Beneficial Owner listed, any instruments convertible within 60 days have been also included for purposes of calculating their percent of class.
(3) Officer and director.
(4) None of these shares has been issued, but underlie the currently convertible shares of Series G Preferred Stock.
(5) Director.
(6) None of these shares is issued, but underlie the currently convertible shares of Series C Preferred Stock and Series F Preferred Stock.

 

PREFERRED STOCK

 

Name of Beneficial Owner  Title of Class  Amount and
Nature of
Beneficial
Ownership (1)
   Percent of
Class (2)
 
Edward Aizman  Series G Preferred Stock(3)   558,000    55.80%
Michael E. Lakshin  Series G Preferred Stock(3)   442,000    44.20%
Conrad Huss  Series C Preferred Stock(4)   1,000,000    100%
   Series F Preferred Stock(5)   101    100%

 

 

(1) Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission and generally includes voting or investment power with respect to securities. The beneficial owner listed above has direct ownership of and sole voting power to the shares of the indicated shares.
(2) As of the date of this Annual Report, a total of 1,000,000 shares of the Company's Series A Preferred Stock issued and outstanding.
(3) With the voting rights of the Series G Preferred Stock, Messrs. Aizman and Lakshin control the Company through their collective ownership of the Company’s Series G Preferred Stock.
(4) The holders of the Series G Preferred Stock, as a class, have that number of votes which equals 78% of the total issued and outstanding shares of common stock on a fully-diluted basis.

 

14

 

 

Item 13. Certain Relationships and Related Transactions, and Director Independence.

 

Under Item 404 of Regulation S-K, we are required to describe any transaction, since the beginning of December 31, 2015, or any currently proposed transaction, in which the Company was or is to be a participant and in which any related person has or will have a direct or indirect material interest involving the lesser of $120,000 or one percent (1%) of the average of the Company’s total assets as of the end of last two completed fiscal years. A related person is any executive officer, director, nominee for director, or holder of 5% or more of the Company’s Common Stock, or an immediate family member of any of those persons.

 

See the section captioned “Executive Compensation” of this Annual Report for a discussion of the compensation arrangements of our directors and executive officers.

 

Item 14. Principal Accountant Fees and Services.

 

The following table sets forth fees billed to us by our independent auditors during the fiscal years ended December 31, 2023 and 2022, for: (a) services rendered for the audit of our annual financial statements and the review of our quarterly financial statements, (b) services by our auditors that are reasonably related to the performance of the audit or review of our financial statements and that are not reported as Audit Fees, (c) services rendered in connection with tax compliance, tax advice and tax planning and (d) all other fees for services rendered.

 

    Year Ended
December 31,
2023(1)
    Year Ended
December 31,
2022(2)
 
Audit Fees   $ 18,000     $ 25,000  
Audit Related Fees   $ 0     $ 0  
Tax   $ 0     $ 0  
All Other Fees   $ 0     $ 0  

 

(1) These fees were paid to our current auditor, Olayinka Oyebola & Co..
(2)These fees were paid to our prior auditor, BF Borgers.

 

15

 

 

PART IV

 

Item 15. Exhibits and Financial Statement Schedules.

 

The following exhibits are filed with this Form 10-K or incorporated by reference:

 

Exhibit No.   Description
31.1*   Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended.
32.1*   Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350.
101.INS*   Inline XBRL Instance Document.**
101.SCH*   Inline XBRL Taxonomy Extension Schema Document.**
101.CAL*   Inline XBRL Taxonomy Extension Calculation Linkbase Document.**
101.DEF*   Inline XBRL Taxonomy Extension Definition Linkbase Document.**
101.LAB*   Inline XBRL Taxonomy Extension Label Linkbase Document.**
101.PRE*   Inline XBRL Taxonomy Extension Presentation Linkbase Document.**
104*   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).**

 

 

*Filed herewith.
**XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

 

Item 16. Form 10-K Summary.

 

None.

 

16

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  BOWMO, INC.
     
Dated: October 9, 2024 By: /s/ Michael E. Lakshin
    Michael E. Lakshin
    President and Chairman of the Board
(Principal Executive, Financial and
Accounting Officer)

 

Pursuant to the requirements of the Securities Exchange Act of l934, this Report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

 

Signature   Title   Date
         
/s/ Michael E. Lakshin        
Michael E. Lakshin   President, Chairman of the Board (Director)   October 9, 2024
    (Principal Executive, Financial and    
    Accounting Officer)    
         
/s/ Edward Aizman        
Edward Aizman   Chief Executive Officer and Director   October 9, 2024
         
/s/ Conrad Huss        
Conrad Huss   Director   October 9, 2024

 

 

 

17

 

 

false FY 0001381871 true 0001381871 2023-01-01 2023-12-31 0001381871 2023-06-30 0001381871 2024-10-09 0001381871 2023-12-31 0001381871 2022-12-31 0001381871 us-gaap:SeriesAPreferredStockMember 2023-12-31 0001381871 us-gaap:SeriesAPreferredStockMember 2022-12-31 0001381871 us-gaap:SeriesBPreferredStockMember 2023-12-31 0001381871 us-gaap:SeriesBPreferredStockMember 2022-12-31 0001381871 us-gaap:SeriesCPreferredStockMember 2023-12-31 0001381871 us-gaap:SeriesCPreferredStockMember 2022-12-31 0001381871 us-gaap:SeriesDPreferredStockMember 2023-12-31 0001381871 us-gaap:SeriesDPreferredStockMember 2022-12-31 0001381871 us-gaap:SeriesEPreferredStockMember 2023-12-31 0001381871 us-gaap:SeriesEPreferredStockMember 2022-12-31 0001381871 us-gaap:SeriesFPreferredStockMember 2023-12-31 0001381871 us-gaap:SeriesFPreferredStockMember 2022-12-31 0001381871 us-gaap:SeriesGPreferredStockMember 2023-12-31 0001381871 us-gaap:SeriesGPreferredStockMember 2022-12-31 0001381871 bomo:SeriesAAPreferredStockMember 2023-12-31 0001381871 bomo:SeriesAAPreferredStockMember 2022-12-31 0001381871 bomo:SeriesSuperPreferredStockMember 2023-12-31 0001381871 bomo:SeriesSuperPreferredStockMember 2022-12-31 0001381871 us-gaap:CommonStockMember 2023-12-31 0001381871 us-gaap:CommonStockMember 2022-12-31 0001381871 2022-01-01 2022-12-31 0001381871 bomo:PreferredStockAAMember us-gaap:PreferredStockMember 2021-12-31 0001381871 bomo:SuperPreferredStockMember us-gaap:PreferredStockMember 2021-12-31 0001381871 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2021-12-31 0001381871 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2021-12-31 0001381871 us-gaap:SeriesCPreferredStockMember us-gaap:PreferredStockMember 2021-12-31 0001381871 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2021-12-31 0001381871 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2021-12-31 0001381871 us-gaap:SeriesGPreferredStockMember us-gaap:PreferredStockMember 2021-12-31 0001381871 us-gaap:SeriesHPreferredStockMember us-gaap:PreferredStockMember 2021-12-31 0001381871 us-gaap:CommonStockMember 2021-12-31 0001381871 bomo:CommonStockToBeIssuedMember 2021-12-31 0001381871 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001381871 us-gaap:TreasuryStockCommonMember 2021-12-31 0001381871 us-gaap:RetainedEarningsMember 2021-12-31 0001381871 2021-12-31 0001381871 bomo:PreferredStockAAMember us-gaap:PreferredStockMember 2022-01-01 2022-12-31 0001381871 bomo:SuperPreferredStockMember us-gaap:PreferredStockMember 2022-01-01 2022-12-31 0001381871 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2022-01-01 2022-12-31 0001381871 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2022-01-01 2022-12-31 0001381871 us-gaap:SeriesCPreferredStockMember us-gaap:PreferredStockMember 2022-01-01 2022-12-31 0001381871 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2022-01-01 2022-12-31 0001381871 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2022-01-01 2022-12-31 0001381871 us-gaap:SeriesGPreferredStockMember us-gaap:PreferredStockMember 2022-01-01 2022-12-31 0001381871 us-gaap:SeriesHPreferredStockMember us-gaap:PreferredStockMember 2022-01-01 2022-12-31 0001381871 us-gaap:CommonStockMember 2022-01-01 2022-12-31 0001381871 bomo:CommonStockToBeIssuedMember 2022-01-01 2022-12-31 0001381871 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-12-31 0001381871 us-gaap:TreasuryStockCommonMember 2022-01-01 2022-12-31 0001381871 us-gaap:RetainedEarningsMember 2022-01-01 2022-12-31 0001381871 bomo:PreferredStockAAMember us-gaap:PreferredStockMember 2022-12-31 0001381871 bomo:SuperPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0001381871 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0001381871 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0001381871 us-gaap:SeriesCPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0001381871 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0001381871 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0001381871 us-gaap:SeriesGPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0001381871 us-gaap:SeriesHPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0001381871 us-gaap:CommonStockMember 2022-12-31 0001381871 bomo:CommonStockToBeIssuedMember 2022-12-31 0001381871 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001381871 us-gaap:TreasuryStockCommonMember 2022-12-31 0001381871 us-gaap:RetainedEarningsMember 2022-12-31 0001381871 bomo:PreferredStockAAMember us-gaap:PreferredStockMember 2023-01-01 2023-12-31 0001381871 bomo:SuperPreferredStockMember us-gaap:PreferredStockMember 2023-01-01 2023-12-31 0001381871 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2023-01-01 2023-12-31 0001381871 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2023-01-01 2023-12-31 0001381871 us-gaap:SeriesCPreferredStockMember us-gaap:PreferredStockMember 2023-01-01 2023-12-31 0001381871 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2023-01-01 2023-12-31 0001381871 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2023-01-01 2023-12-31 0001381871 us-gaap:SeriesGPreferredStockMember us-gaap:PreferredStockMember 2023-01-01 2023-12-31 0001381871 us-gaap:SeriesHPreferredStockMember us-gaap:PreferredStockMember 2023-01-01 2023-12-31 0001381871 us-gaap:CommonStockMember 2023-01-01 2023-12-31 0001381871 bomo:CommonStockToBeIssuedMember 2023-01-01 2023-12-31 0001381871 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-12-31 0001381871 us-gaap:TreasuryStockCommonMember 2023-01-01 2023-12-31 0001381871 us-gaap:RetainedEarningsMember 2023-01-01 2023-12-31 0001381871 bomo:PreferredStockAAMember us-gaap:PreferredStockMember 2023-12-31 0001381871 bomo:SuperPreferredStockMember us-gaap:PreferredStockMember 2023-12-31 0001381871 us-gaap:SeriesAPreferredStockMember us-gaap:PreferredStockMember 2023-12-31 0001381871 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2023-12-31 0001381871 us-gaap:SeriesCPreferredStockMember us-gaap:PreferredStockMember 2023-12-31 0001381871 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2023-12-31 0001381871 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2023-12-31 0001381871 us-gaap:SeriesGPreferredStockMember us-gaap:PreferredStockMember 2023-12-31 0001381871 us-gaap:SeriesHPreferredStockMember us-gaap:PreferredStockMember 2023-12-31 0001381871 us-gaap:CommonStockMember 2023-12-31 0001381871 bomo:CommonStockToBeIssuedMember 2023-12-31 0001381871 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001381871 us-gaap:TreasuryStockCommonMember 2023-12-31 0001381871 us-gaap:RetainedEarningsMember 2023-12-31 0001381871 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember us-gaap:SeriesGPreferredStockMember 2023-12-31 0001381871 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember 2023-12-31 0001381871 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember us-gaap:SeriesAPreferredStockMember 2023-12-31 0001381871 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember us-gaap:SeriesBPreferredStockMember 2023-12-31 0001381871 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember us-gaap:SeriesCPreferredStockMember 2023-12-31 0001381871 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember us-gaap:SeriesDPreferredStockMember 2023-12-31 0001381871 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember us-gaap:SeriesEPreferredStockMember 2023-12-31 0001381871 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember us-gaap:SeriesFPreferredStockMember 2023-12-31 0001381871 bomo:DirectPlacementMember srt:MinimumMember 2023-01-01 2023-12-31 0001381871 bomo:DirectPlacementMember srt:MaximumMember 2023-01-01 2023-12-31 0001381871 bomo:RecruitingAsAServiceMember 2023-01-01 2023-12-31 0001381871 bomo:DirectPlacementMember 2023-01-01 2023-12-31 0001381871 bomo:DirectPlacementMember 2022-01-01 2022-12-31 0001381871 bomo:RecruitingAsAServiceMember 2022-01-01 2022-12-31 0001381871 bomo:AssetPurchaseAgreementMember us-gaap:CommonStockMember 2022-12-16 2022-12-16 0001381871 bomo:AssetPurchaseAgreementMember bomo:InterviewMasteryAcquisitionMember 2022-12-16 0001381871 bomo:InterviewMasteryAcquisitionMember us-gaap:CommonStockMember 2022-12-16 2022-12-16 0001381871 bomo:AssetPurchaseAgreementMember bomo:MichaelRNeeceMember 2022-12-16 2022-12-16 0001381871 bomo:AssetPurchaseAgreementMember 2022-12-16 2022-12-16 0001381871 bomo:AssetPurchaseAgreementMember bomo:MichaelRNeeceMember 2022-12-16 0001381871 us-gaap:GeneralAndAdministrativeExpenseMember 2022-01-01 2022-12-31 0001381871 bomo:InterviewMasteryAcquisitionMember 2023-01-01 2023-12-31 0001381871 2021-01-01 2021-12-31 0001381871 bomo:LoanOneMember bomo:CruzaniMember 2013-05-30 2013-05-30 0001381871 bomo:LoanOneMember bomo:CruzaniMember 2013-08-12 2013-08-12 0001381871 bomo:LoanOneMember 2013-08-12 2013-08-12 0001381871 bomo:LoanOneMember 2023-12-31 0001381871 bomo:Loan2Member 2014-02-27 2014-02-27 0001381871 bomo:Loan2Member 2015-03-19 2015-03-19 0001381871 bomo:Loan2Member 2015-12-31 2015-12-31 0001381871 bomo:Loan2Member 2023-12-31 0001381871 bomo:Loan3Member 2014-09-18 2014-09-18 0001381871 bomo:Loan3Member 2015-05-29 2015-05-29 0001381871 bomo:Loan3Member 2015-07-03 2015-07-03 0001381871 bomo:Loan3Member 2015-12-02 2015-12-02 0001381871 bomo:Loan3Member 2016-01-04 2016-01-04 0001381871 bomo:Loan3Member 2023-12-31 0001381871 bomo:Loan4Member 2014-12-04 2014-12-04 0001381871 bomo:Loan4Member 2015-01-29 2015-01-29 0001381871 bomo:Loan4Member 2015-08-12 2015-08-12 0001381871 bomo:Loan4Member 2015-08-21 2015-08-21 0001381871 bomo:Loan4Member 2015-09-01 2015-09-01 0001381871 bomo:Loan4Member 2015-09-15 2015-09-15 0001381871 bomo:Loan4Member 2015-11-13 2015-11-13 0001381871 bomo:Loan4Member 2015-12-23 2015-12-23 0001381871 bomo:Loan4Member 2023-12-31 0001381871 bomo:Loan5Member bomo:UnitedStatesSmallBusinessAdministrationMember 2020-07-01 2020-07-31 0001381871 bomo:Loan5Member 2020-07-15 0001381871 bomo:Loan5Member 2023-01-01 2023-12-31 0001381871 bomo:Loan5Member 2021-12-31 0001381871 bomo:Loan5Member 2021-01-01 2021-12-31 0001381871 bomo:Loan5Member 2022-02-01 2022-02-28 0001381871 srt:MaximumMember bomo:Loan5Member 2022-02-01 2022-02-28 0001381871 srt:MinimumMember bomo:Loan5Member 2022-02-01 2022-02-28 0001381871 bomo:EIDLLoanMember 2023-12-31 0001381871 bomo:EIDLLoanMember 2022-12-31 0001381871 bomo:LoanOneMember 2023-01-01 2023-12-31 0001381871 bomo:LoanOneMember 2023-12-31 0001381871 bomo:LoanOneMember 2022-12-31 0001381871 bomo:Loan2Member 2023-01-01 2023-12-31 0001381871 bomo:Loan2Member 2023-12-31 0001381871 bomo:Loan2Member 2022-12-31 0001381871 bomo:Loan3Member 2023-01-01 2023-12-31 0001381871 bomo:Loan3Member 2023-12-31 0001381871 bomo:Loan3Member 2022-12-31 0001381871 bomo:Loan4Member 2023-01-01 2023-12-31 0001381871 bomo:Loan4Member 2023-12-31 0001381871 bomo:Loan4Member 2022-12-31 0001381871 bomo:Loan5Member 2023-01-01 2023-12-31 0001381871 bomo:Loan5Member 2023-12-31 0001381871 bomo:Loan5Member 2022-12-31 0001381871 bomo:CruzaniMember 2023-12-31 0001381871 bomo:FrondeurMember 2022-12-01 0001381871 srt:MinimumMember bomo:FrondeurMember 2022-06-01 2022-12-01 0001381871 srt:MaximumMember bomo:FrondeurMember 2022-06-01 2022-12-01 0001381871 bomo:FrondeurMember 2023-12-31 0001381871 bomo:FrondeurMember 2022-12-31 0001381871 bomo:FrondeurPartnersLLCMember 2022-05-01 0001381871 srt:MinimumMember bomo:TwoConvertibleNotesMember 2022-05-01 2022-05-01 0001381871 bomo:KingWharfOpportunitiesFundMember 2022-10-19 0001381871 bomo:KingsWharfMember 2022-10-19 2022-10-19 0001381871 bomo:KingWharfOpportunitiesFundMember 2022-10-19 2022-10-19 0001381871 bomo:MrAizmanAndMrLakshinMember 2022-10-19 0001381871 bomo:KingWharfOpportunitiesFundMember us-gaap:SeriesGPreferredStockMember 2022-10-19 0001381871 bomo:KingsWharfMember 2023-12-31 0001381871 bomo:KingsWharfMember 2022-12-31 0001381871 bomo:DiagonalLendingMember 2023-11-10 0001381871 bomo:DiagonalLendingMember 2023-11-10 2023-11-10 0001381871 bomo:NovemberTenThousandTwentyFourMember bomo:DiagonalLendingMember 2023-12-31 0001381871 bomo:DiagonalLendingMember 2023-12-12 0001381871 bomo:DiagonalLendingMember 2023-12-12 2023-12-12 0001381871 bomo:DecemberTwelveThousandTwentyFourMember bomo:DiagonalLendingMember 2023-12-31 0001381871 bomo:TwoConvertibleNotesMember bomo:TrilliumPartnersLpMember 2021-07-06 0001381871 bomo:TwoConvertibleNotesMember bomo:TrilliumPartnersLpMember 2023-12-31 0001381871 bomo:TwoConvertibleNotesMember bomo:TrilliumPartnersLpMember 2022-12-31 0001381871 srt:MinimumMember bomo:SeveralConvertibleNotesMember bomo:TrilliumPartnersLpMember 2022-12-06 0001381871 srt:MaximumMember bomo:SeveralConvertibleNotesMember bomo:TrilliumPartnersLpMember 2022-12-06 0001381871 bomo:SeveralConvertibleNotesMember bomo:TrilliumPartnersLpMember 2022-12-06 0001381871 srt:MinimumMember bomo:SeveralConvertibleNotesMember bomo:TrilliumPartnersLpMember 2022-06-01 2022-12-06 0001381871 srt:MaximumMember bomo:SeveralConvertibleNotesMember bomo:TrilliumPartnersLpMember 2022-06-01 2022-12-06 0001381871 bomo:SeveralConvertibleNotesMember bomo:TrilliumPartnersLpMember 2023-12-31 0001381871 bomo:SeveralConvertibleNotesMember bomo:TrilliumPartnersLpMember 2022-12-31 0001381871 bomo:TrilliumPartnersLpMember 2022-10-19 2022-10-19 0001381871 bomo:TrilliumPartnersLpMember 2022-10-19 0001381871 bomo:TrilliumPartnersLpMember 2022-10-19 2022-10-19 0001381871 bomo:MrAizmanAndMrLakshinMember us-gaap:SeriesGPreferredStockMember 2022-10-19 0001381871 bomo:ConvertibleNotesMember us-gaap:SeriesGPreferredStockMember 2022-10-19 0001381871 bomo:MrAizmanAndMrLakshinMember bomo:TrilliumPartnersLpMember 2023-12-31 0001381871 bomo:MrAizmanAndMrLakshinMember bomo:TrilliumPartnersLpMember 2022-12-31 0001381871 bomo:MatterhornPartnersLLCMember 2023-08-15 2023-08-15 0001381871 bomo:MatterhornPartnersLLCMember 2023-08-15 0001381871 bomo:TrilliumPartnersLpMember 2023-08-15 0001381871 bomo:TrilliumPartnersLpMember 2023-08-15 2023-08-15 0001381871 bomo:MatterhornPartnersLLCMember 2023-12-31 0001381871 bomo:MatterhornPartnersLLCMember 2022-12-31 0001381871 bomo:TravelDataSolutionsMember 2017-11-18 0001381871 bomo:TravelDataSolutionsMember 2017-11-18 2017-11-18 0001381871 bomo:TravelDataSolutionsMember 2018-01-01 2018-02-28 0001381871 bomo:TravelDataSolutionsMember 2023-12-31 0001381871 bomo:TravelDataSolutionsMember 2022-12-31 0001381871 2021-10-01 2021-10-01 0001381871 2021-10-01 0001381871 bomo:TwoConvertibleNotesMember 2021-10-01 2021-10-01 0001381871 2021-11-17 2021-11-17 0001381871 2021-11-17 0001381871 bomo:TwoConvertibleNotesMember 2021-11-17 2021-11-17 0001381871 bomo:ThirdPartyMember 2020-07-07 2020-07-07 0001381871 bomo:ThirdPartyMember 2020-07-07 0001381871 bomo:ConvertibleNotesMember 2023-12-31 0001381871 bomo:ConvertibleNotesMember 2022-12-31 0001381871 bomo:PremiumOnStockSettledDebtMember bomo:FrondeurMember 2023-12-31 0001381871 bomo:PremiumOnStockSettledDebtMember bomo:KingsWharfMember 2023-12-31 0001381871 bomo:DiagonalLendingMember 2023-12-31 0001381871 bomo:DiagonalLendingMember 2022-12-31 0001381871 bomo:PremiumOnStockSettledDebtMember bomo:DiagonalLendingMember 2023-12-31 0001381871 bomo:TrilliumMember 2023-12-31 0001381871 bomo:TrilliumMember 2022-12-31 0001381871 bomo:PremiumOnStockSettledDebtMember bomo:TrilliumMember 2023-12-31 0001381871 bomo:MatterhornMember 2023-12-31 0001381871 bomo:MatterhornMember 2022-12-31 0001381871 bomo:PremiumOnStockSettledDebtMember bomo:MatterhornMember 2023-12-31 0001381871 bomo:PremiumOnStockSettledDebtMember bomo:TravelDataSolutionsMember 2023-12-31 0001381871 bomo:ThirdPartyMember 2023-12-31 0001381871 bomo:ThirdPartyMember 2022-12-31 0001381871 bomo:PremiumOnStockSettledDebtMember bomo:ThirdPartyMember 2023-12-31 0001381871 bomo:PremiumOnStockSettledDebtMember 2023-12-31 0001381871 srt:MinimumMember us-gaap:MeasurementInputSharePriceMember 2023-12-31 0001381871 srt:MaximumMember us-gaap:MeasurementInputSharePriceMember 2023-12-31 0001381871 srt:MinimumMember us-gaap:MeasurementInputSharePriceMember 2022-12-31 0001381871 srt:MaximumMember us-gaap:MeasurementInputSharePriceMember 2022-12-31 0001381871 srt:MinimumMember us-gaap:MeasurementInputExercisePriceMember 2023-12-31 0001381871 srt:MaximumMember us-gaap:MeasurementInputExercisePriceMember 2023-12-31 0001381871 srt:MinimumMember us-gaap:MeasurementInputExercisePriceMember 2022-12-31 0001381871 srt:MaximumMember us-gaap:MeasurementInputExercisePriceMember 2022-12-31 0001381871 srt:MinimumMember us-gaap:MeasurementInputExpectedTermMember 2023-12-31 0001381871 srt:MaximumMember us-gaap:MeasurementInputExpectedTermMember 2023-12-31 0001381871 srt:MinimumMember us-gaap:MeasurementInputExpectedTermMember 2022-12-31 0001381871 srt:MaximumMember us-gaap:MeasurementInputExpectedTermMember 2022-12-31 0001381871 srt:MinimumMember us-gaap:MeasurementInputOptionVolatilityMember 2023-12-31 0001381871 srt:MaximumMember us-gaap:MeasurementInputOptionVolatilityMember 2023-12-31 0001381871 srt:MinimumMember us-gaap:MeasurementInputOptionVolatilityMember 2022-12-31 0001381871 srt:MaximumMember us-gaap:MeasurementInputOptionVolatilityMember 2022-12-31 0001381871 srt:MinimumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-12-31 0001381871 srt:MaximumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-12-31 0001381871 srt:MinimumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2022-12-31 0001381871 srt:MaximumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2022-12-31 0001381871 bomo:KeithCarlsonMember 2022-12-31 0001381871 bomo:EddieAizmanMember 2023-01-01 2023-12-31 0001381871 bomo:MichaelLakshinMember 2023-01-01 2023-12-31 0001381871 bomo:EddieAizmanMember 2022-01-01 2022-12-31 0001381871 bomo:MichaelLakshinMember 2022-01-01 2022-12-31 0001381871 bomo:EddieAizmanMember 2023-12-31 0001381871 bomo:MichaelLakshinMember 2023-12-31 0001381871 2019-07-08 2019-07-08 0001381871 bomo:ConradHussMember 2023-12-31 0001381871 bomo:InterviewMasteryAcquisitionMember 2022-12-16 2022-12-16 0001381871 bomo:InterviewMasteryAcquisitionMember bomo:MichaelRNeeceMember 2022-12-16 2022-12-16 0001381871 bomo:MichaelRNeeceMember 2022-12-16 2022-12-16 0001381871 srt:ChiefExecutiveOfficerMember bomo:MichaelRNeeceMember bomo:ShareBasedCompensationAwardTrancheOneToFourMember 2022-12-16 0001381871 bomo:MichaelRNeeceMember bomo:ShareBasedCompensationAwardTranchePerQuarterMember 2022-12-16 0001381871 bomo:MichaelRNeeceMember 2022-12-16 0001381871 srt:MaximumMember 2023-12-31 0001381871 srt:MinimumMember 2023-12-31 0001381871 srt:MinimumMember 2023-01-01 2023-12-31 0001381871 srt:MaximumMember 2023-01-01 2023-12-31 0001381871 us-gaap:WarrantMember 2021-12-31 0001381871 us-gaap:WarrantMember 2022-01-01 2022-12-31 0001381871 us-gaap:WarrantMember 2023-01-01 2023-12-31 0001381871 us-gaap:WarrantMember 2023-12-31 0001381871 bomo:SeriesAAAndSuperConvertiblePreferredStockMember 2023-12-31 0001381871 bomo:SeriesAAAndSuperConvertiblePreferredStockMember us-gaap:CommonStockMember 2023-01-01 2023-12-31 0001381871 bomo:SeriesAAAndSuperConvertiblePreferredStockMember us-gaap:PreferredStockMember 2023-01-01 2023-12-31 0001381871 bomo:SeriesAAAndSuperConvertiblePreferredStockMember 2022-12-31 0001381871 bomo:SeriesAConvertiblePreferredStockMember 2023-12-31 0001381871 bomo:SeriesAConvertiblePreferredStockMember us-gaap:CommonStockMember 2023-01-01 2023-12-31 0001381871 bomo:SeriesAConvertiblePreferredStockMember 2023-01-01 2023-12-31 0001381871 bomo:SeriesBConvertiblePreferredStockMember 2023-12-31 0001381871 bomo:SeriesBConvertiblePreferredStockMember us-gaap:CommonStockMember 2023-01-01 2023-12-31 0001381871 bomo:SeriesBConvertiblePreferredStockMember 2023-01-01 2023-12-31 0001381871 bomo:SeriesCConvertiblePreferredStockMember 2023-12-31 0001381871 bomo:SeriesCConvertiblePreferredStockMember us-gaap:CommonStockMember 2023-01-01 2023-12-31 0001381871 bomo:SeriesCConvertiblePreferredStockMember 2023-01-01 2023-12-31 0001381871 bomo:SeriesDConvertiblePreferredStockMember 2023-12-31 0001381871 bomo:SeriesDConvertiblePreferredStockMember 2023-01-01 2023-12-31 0001381871 bomo:SeriesEConvertiblePreferredStockMember 2023-12-31 0001381871 bomo:SeriesEConvertiblePreferredStockMember 2023-01-01 2023-12-31 0001381871 srt:MinimumMember bomo:SeriesEConvertiblePreferredStockMember 2023-01-01 2023-12-31 0001381871 srt:MaximumMember bomo:SeriesEConvertiblePreferredStockMember 2023-01-01 2023-12-31 0001381871 bomo:SeriesFConvertiblePreferredStockMember 2023-12-31 0001381871 bomo:SeriesFConvertiblePreferredStockMember us-gaap:CommonStockMember 2023-01-01 2023-12-31 0001381871 bomo:SeriesFConvertiblePreferredStockMember 2023-01-01 2023-12-31 0001381871 us-gaap:SeriesFPreferredStockMember us-gaap:PreferredStockMember 2023-12-31 0001381871 us-gaap:SeriesFPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0001381871 bomo:SeriesGConvertiblePreferredStockMember 2023-12-31 0001381871 bomo:SeriesGConvertiblePreferredStockMember 2023-01-01 2023-12-31 0001381871 us-gaap:SeriesGPreferredStockMember 2023-01-01 2023-12-31 0001381871 bomo:SeriesGConvertiblePreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0001381871 2021-11-18 0001381871 bomo:SeriesAAPreferredStockMember 2021-11-18 0001381871 2017-02-13 2017-02-13 0001381871 bomo:TaxYearExpirable2036Member 2023-12-31 0001381871 bomo:NonExpirableMember 2023-12-31 0001381871 2020-03-27 2020-03-27 0001381871 bomo:ConvertibleNotesMember us-gaap:SubsequentEventMember 2024-03-01 2024-03-31 0001381871 bomo:ConvertibleNotesMember 2024-03-31 0001381871 srt:ScenarioForecastMember 2024-10-31 0001381871 srt:ScenarioForecastMember 2024-11-30 0001381871 srt:ScenarioForecastMember 2024-12-31 0001381871 us-gaap:WarrantMember us-gaap:SubsequentEventMember 2024-03-31 0001381871 us-gaap:WarrantMember bomo:ConvertibleNotesMember us-gaap:SubsequentEventMember 2024-03-31 0001381871 us-gaap:SubsequentEventMember 2024-03-31 0001381871 bomo:ConvertibleNotesMember us-gaap:CommonStockMember 2023-01-01 2023-01-01 0001381871 2023-10-01 2023-12-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

Exhibit 31.1

 

CERTIFICATION OF CHIEF EXECUTIVE OFFICER

PURSUANT TO SECTION 302(a) OF THE SARBANES-OXLEY ACT OF 2002

 

I, Michael Lakshin, certify that:

 

1.I have reviewed this Annual report on Form 10-K of bowmo, Inc. (the “registrant”) for the year ended December 31, 2023;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f)) for the registrant and have:

 

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Dated:  October 9, 2024

 

/s/ Michael Lakshin  
Michael Lakshin  
President and Chairman of the Board  
(Principal Executive, Financial and Accounting Officer)  

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

The undersigned, Michael Lakshin, Acting President, and Chairman of the Board, of bowmo, Inc. (the “Company”) certifies, under the standards set forth and solely for the purposes of 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of our knowledge, the Annual Report on Form 10-K of the Company for the year ended December 31, 2023, fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and information contained in that Form 10-K fairly presents, in all material respects, the financial condition and  results  of operations of the Company.

 

Dated: October 9, 2024

 

/s/ Michael Lakshin  
Michael Lakshin  
President and Chairman of the Board  
(Principal Executive, Financial and Accounting Officer)  

 

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

 

v3.24.3
Cover - USD ($)
12 Months Ended
Dec. 31, 2023
Oct. 09, 2024
Jun. 30, 2023
Document Information [Line Items]      
Document Type 10-K    
Document Annual Report true    
Document Transition Report false    
Document Financial Statement Error Correction [Flag] false    
Entity Interactive Data Current No    
ICFR Auditor Attestation Flag false    
Amendment Flag false    
Document Period End Date Dec. 31, 2023    
Document Fiscal Year Focus 2023    
Document Fiscal Period Focus FY    
Documents Incorporated by Reference [Text Block] None    
Entity Information [Line Items]      
Entity Registrant Name BOWMO, INC.    
Entity Central Index Key 0001381871    
Entity File Number 000-54624    
Entity Tax Identification Number 26-4144571    
Entity Incorporation, State or Country Code WY    
Current Fiscal Year End Date --12-31    
Entity Well-known Seasoned Issuer No    
Entity Voluntary Filers No    
Entity Current Reporting Status No    
Entity Shell Company false    
Entity Filer Category Non-accelerated Filer    
Entity Small Business true    
Entity Emerging Growth Company false    
Entity Public Float     $ 13,645
Entity Contact Personnel [Line Items]      
Entity Address, Address Line One 99 Wall Street    
Entity Address, Address Line Two Suite 891    
Entity Address, City or Town New York    
Entity Address, State or Province NY    
Entity Address, Postal Zip Code 10005    
Entity Phone Fax Numbers [Line Items]      
City Area Code (212)    
Local Phone Number 398-0002    
Entity Listings [Line Items]      
No Trading Symbol Flag true    
Title of 12(g) Security common stock, par value $0.0001 per share    
Entity Common Stock, Shares Outstanding   136,458,010  
v3.24.3
Audit Information
12 Months Ended
Dec. 31, 2023
Auditor [Table]  
Auditor Name Olayinka Oyebola
Auditor Firm ID 5968
Auditor Location Lagos, Nigeria
v3.24.3
Consolidated Balance Sheets Audited - USD ($)
Dec. 31, 2023
Dec. 31, 2022
ASSETS    
Cash and cash equivalents $ 6,308 $ 167,103
Accounts receivable 18,172 15,542
Prepaid expenses and other current assets 1,838 858
Total Current Assets 26,318 183,503
Total Assets 26,318 183,503
Current Liabilities:    
Accounts payable 1,144,755 813,378
Accrued expenses 213,697 200,286
Accrued interest 364,598 366,622
Accrued officer compensation 1,384,499 1,074,361
Loans payable, current portion 30,000 113,006
Loans payable, related party 254,500 190,500
Convertible Notes, net of debt discount 440,109 669,581
Put premium on stock settled debt 205,684 219,687
Derivative liability 433,818 2,172,250
Total Current Liabilities 4,471,660 5,819,671
Loans payable, net of current portion 193,202 260,494
Total Liabilities 4,664,862 6,080,165
Commitments and Contingencies
STOCKHOLDERS’ DEFICIT:    
Common stock [1] 535 270
Treasury stock, at cost 2,917 shares and 0 shares as of December 31, 2023 and 2022, respectively. (773,500) (773,500)
Additional paid in capital [1] 8,876,064 3,868,607
Accumulated deficit (12,992,877) (9,243,925)
Total Stockholders’ Deficit (4,638,544) (5,896,662)
Total Liabilities and Stockholders’ Deficit 26,318 183,503
Series A Preferred Stock    
STOCKHOLDERS’ DEFICIT:    
Preferred stock, value 33,815 33,815
Series B Preferred Stock    
STOCKHOLDERS’ DEFICIT:    
Preferred stock, value 50 50
Series C Preferred Stock    
STOCKHOLDERS’ DEFICIT:    
Preferred stock, value 50,000 50,000
Series D Preferred Stock    
STOCKHOLDERS’ DEFICIT:    
Preferred stock, value 12 12
Series E Preferred Stock    
STOCKHOLDERS’ DEFICIT:    
Preferred stock, value 166,331 166,331
Series F Preferred Stock    
STOCKHOLDERS’ DEFICIT:    
Preferred stock, value
Series G Preferred Stock    
STOCKHOLDERS’ DEFICIT:    
Preferred stock, value 1,000 1,000
Series AA Preferred Stock    
STOCKHOLDERS’ DEFICIT:    
Preferred stock, value 652
Series Super Preferred Stock    
STOCKHOLDERS’ DEFICIT:    
Preferred stock, value
Common Stock    
STOCKHOLDERS’ DEFICIT:    
Common stock to be issued, 2,550,000 and 0 shares as of December 31, 2023, and 2022, respectively $ 26 $ 26
[1] Amounts have been adjusted by a 1000 to 1 reverse split during 2023.
v3.24.3
Consolidated Balance Sheets Audited (Parentheticals) - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Common stock, shares authorized [1] 40,000,000,000 40,000,000,000
Common stock, par value (in Dollars per share) [1] $ 0.00001 $ 0.00001
Common stock, shares issued [1] 53,520,830 27,049,736
Common stock, shares outstanding [1] 53,520,830 27,049,736
Treasury stock, shares 2,917 0
Series A Preferred Stock    
Preferred stock, shares authorized 3,500,000 3,500,000
Preferred stock, par value (in Dollars per share) $ 0.01 $ 0.01
Preferred stock, shares issued 3,381,520 0
Preferred stock, shares outstanding 3,381,520 0
Series B Preferred Stock    
Preferred stock, shares authorized 10,000 10,000
Preferred stock, par value (in Dollars per share) $ 0.01 $ 0.01
Preferred stock, shares issued 5,000 0
Preferred stock, shares outstanding 5,000 0
Series C Preferred Stock    
Preferred stock, shares authorized 10,000,000 10,000,000
Preferred stock, par value (in Dollars per share) $ 0.01 $ 0.01
Preferred stock, shares issued 5,000,000 0
Preferred stock, shares outstanding 5,000,000 0
Series D Preferred Stock    
Preferred stock, shares authorized 125,000 125,000
Preferred stock, par value (in Dollars per share) $ 0.0001 $ 0.0001
Preferred stock, shares issued 125,000 0
Preferred stock, shares outstanding 125,000 0
Series F Preferred Stock    
Preferred stock, shares authorized 101 101
Preferred stock, par value (in Dollars per share) $ 0.0001 $ 0.0001
Preferred stock, shares issued 101 0
Preferred stock, shares outstanding 101 0
Series G Preferred Stock    
Preferred stock, shares authorized 1,000,000 1,000,000
Preferred stock, par value (in Dollars per share) $ 0.0001 $ 0.0001
Preferred stock, shares issued 1,000,000 0
Preferred stock, shares outstanding 1,000,000 0
Series AA Preferred Stock    
Preferred stock, shares authorized 10,000,000 10,000,000
Preferred stock, par value (in Dollars per share) $ 0.0001 $ 0.0001
Preferred stock, shares issued 0 652,259
Preferred stock, shares outstanding 0 652,259
Series Super Preferred Stock    
Preferred stock, shares authorized 10,000,000 10,000,000
Preferred stock, par value (in Dollars per share) $ 0.0001 $ 0.0001
Preferred stock, shares issued 0 500
Preferred stock, shares outstanding 0 500
Common Stock    
Common stock, shares issued (in Dollars) $ 2,550,000 $ 0
[1] Amounts have been adjusted by a 1000 to 1 reverse split during 2023.
v3.24.3
Consolidated Statements of Operations Audited - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]    
Revenue $ 243,434 $ 185,923
Cost of revenue 200,039 75,873
Gross Profit 43,395 110,050
Operating Expenses    
Compensation expense 517,618 432,452
Consulting fees 90,000 181,667
Professional fees 250,770 780,251
General and administrative 131,590 363,522
Total Operating Expenses 989,978 1,757,892
Loss from Operations (946,583) (1,647,842)
Other Income (Expenses)    
Interest expense (666,814) (927,072)
Gain on new methodology for accounting for debt conversion features 27,856
Initial recognition of derivative liability (32,429) (2,578,230)
Change in fair value of derivative liability (2,103,126) 544,850
Total other income (expenses) (2,802,369) (2,932,596)
Loss before income taxes (3,748,952) (4,580,438)
Provision for income taxes
NET LOSS $ (3,748,952) $ (4,580,438)
Net loss per common share – basic (in Dollars per share)
Net loss per common share – diluted (in Dollars per share)
Weighted average common shares – basic (in Shares) [1] 18,975,833 12,664,533
Weighted average common shares – diluted (in Shares) [1] 18,975,833 12,664,533
[1] Amounts have been adjusted by a 1000 to 1 reverse split during 2023.
v3.24.3
Consolidated Statement of Changes in Stockholders’ Deficit Audited - USD ($)
Preferred Stock
Stock AA
Preferred Stock
Super
Preferred Stock
Series A
Preferred Stock
Series B
Preferred Stock
Series C
Preferred Stock
Series D
Preferred Stock
Series E
Preferred Stock
Series G
Preferred Stock
Series H
Common Stock
Common Stock to be issued
Additional Paid-in Capital
Treasury Stock
Accumulated Deficit
Total
Balance at Dec. 31, 2021 $ 652 $ 1 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 18,150 $ 0 $ 3,802,391 $ 0 $ (4,663,487) $ (842,293)
Balance (in Shares) at Dec. 31, 2021 652,259 500 0 0 0 0 0 0 0 18,150,000 0        
Recapitalization at reverse merger - May 4, 2022 $ (652) $ (1) $ 33,815 $ 50 $ 50,000 $ 12 $ 166,331 $ 1,000 $ 71,400 $ 26 (2,630,899) (773,500)   (3,082,418)
Recapitalization at reverse merger - May 4, 2022 (in Shares) (652,259) (500) 3,381,520 5,000 5,000,000 125,000 0 1,000,000   8,936,864,497          
Stock based compensation 4,719     4,719
Distribution to shareholders (257,500) (257,500)
Relative fair value of warrants issued with convertible debt 596,927 596,927
Shares issued for extinguishment of convertible debt $ 180,947 2,083,394 2,264,341
Shares issued for extinguishment of convertible debt (in Shares)                   18,094,721,865          
Net Loss (4,580,438) (4,580,438)
Balance at Dec. 31, 2022 $ 0 $ 0 $ 33,815 $ 50 $ 50,000 $ 12 $ 166,331 $ 1,000 $ 0 $ 270,497 $ 26 3,599,032 (773,500) (9,243,925) (5,896,662)
Balance (in Shares) at Dec. 31, 2022 0 0 3,381,520 5,000 5,000,000 125,000 0 1,000,000 0 27,049,736,362 0        
Effects of reverse-split $ (333,610) 333,610 0
Effects of reverse-split (in Shares)                   (33,360,984,221)          
Effects of forward split $ 334 (334) 0
Effects of forward split (in Shares)                   33,361,150          
Stock issuance   $ 10 $ 63,314 4,943,756 5,007,080
Stock issuance (in Shares)                 10,000 6,331,407,539          
Net Loss (3,748,952) (3,748,952)
Balance at Dec. 31, 2023 $ 0 $ 0 $ 33,815 $ 50 $ 50,000 $ 12 $ 166,331 $ 1,000 $ 10 $ 535 $ 26 $ 8,876,064 $ (773,500) $ (12,992,877) $ (4,638,544)
Balance (in Shares) at Dec. 31, 2023 0 0 3,381,520 5,000 5,000,000 125,000 0 1,000,000 10,000 53,520,830 0        
v3.24.3
Consolidated Statements of Cash Flows Audited - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Cash Flows from Operating Activities    
Net loss $ (3,748,952) $ (4,580,438)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Interest expense incurred on put premium on stock settled debt 145,717
Loss on acquisition – related party 197,370
Amortization of debt discount 321,531 289,252
Stock-based compensation and shares issued for services 216,186
Gain on new methodology for accounting for debt conversion features 27,856
Forgiveness of note payable - PPP Note
Grant income
Expenses incurred on extinguishment of convertible debt and accrued interest (14,003) 117,565
Initial derivative expense   2,578,230
Change in fair value of derivative liability (1,738,432) (544,850)
Changes in operating assets and liabilities (net of amounts acquired):    
Accounts receivable (2,630) 22,098
Prepaid expenses and other current assets (980) 139
Accounts payable 331,080 421,125
Accrued expenses 11,673
Accrued Interest 483,915
Accrued compensation 310,138 67,123
Deferred revenue (3,108)
Net Cash (Used In) Provided By Operating Activities (4,530,575) (617,532)
Cash Flows from Investing Activities    
Cash acquired in reverse merger 517
Cash acquired in acquisition 1,633
Net Cash Provided by Investing Activities 2,150
Cash Flows from Financing Activities    
Proceeds from loans payable 269,100
Proceeds from convertible notes payable 521,679 770,500
Proceeds from equity issuances 5,277,042
Repayment of loans (1,428,941)
Distributions to shareholders (257,500)
Net Cash Provided by Financing Activities 4,369,780 782,100
Net Change in Cash and Cash Equivalents (160,795) 166,718
Cash And Cash Equivalents - Beginning of Year 167,103 385
Cash And Cash Equivalents - End of Year 6,308 167,103
Supplemental Disclosure of Cash and Non-cash Transactions:    
Cash paid for interest
Common stock issued for extinguishment of debt and accrued interest 279,002 1,905,322
Tangible assets acquired in Merger 3,082,419
Equity acquired in Merger, net of cancellation of shares 3,063,589
Debt discount associated with issuance of warrants and derivative liabilities 734,853
Put premium on stock settled debt extinguishment 205,684 241,454
Issuance of Series G Preferred Stock 1,000
Accrual for shares to be issued for acquisition of Interview Mastery $ 200,000
v3.24.3
Background
12 Months Ended
Dec. 31, 2023
Background [Abstract]  
BACKGROUND

NOTE 1 – BACKGROUND

 

Reverse Merger and Corporate Restructure

 

On May 4, 2022, Cruzani, Inc. (“Cruzani” or the “Predecessor”) entered into a merger agreement (the “Merger Agreement”) with Bowmo, Inc. (“Bowmo”) and Bowmo Merger Sub, Inc. to acquire Bowmo. (the “Acquisition”). The transactions contemplated by the Merger Agreement were consummated on May 4, 2022, and pursuant to the terms of the Merger Agreement, all outstanding shares of Bowmo were exchanged for shares of Cruzani’s common stock and Bowmo became Cruzani’s wholly owned subsidiary.

 

The merger was effected pursuant to the Merger Agreement. The merger is being accounted for as a reverse merger whereby Bowmo is the acquirer for accounting purposes. Bowmo is considered the acquiring company for accounting purposes as upon completion of the Merger, Bowmo’s former stockholders held a majority of the voting interest of the combined company.

 

Pursuant to the merger, the Company issued Series G Preferred Stock holding the voting rights to 78% of the total voting equity securities to Bowmo’s stockholders. Upon completion of the acquisition, Bowmo is treated as the surviving entity and accounting acquirer although Cruzani was the legal acquirer. Accordingly, the historical financial statements are those of Bowmo.

 

Accounting for Reverse Merger

 

The fair value of Cruzani assets acquired and liabilities assumed was based upon management’s estimates.

 

The following table summarizes the allocation of purchase price of the acquisition: 

 

Tangible Assets Acquired:  Allocation 
Cash and cash equivalents   517 
Accounts payable   (326,400)
Accrued interest   (1,197,027)
Accrued officer compensation   (453,333)
Convertible Notes   (620,933)
Put premium on stock settled debt   (230,743)
Loans payable   (254,500)
Net Tangible Assets Acquired  $(3,082,419)
     
Equity Acquired:     
Series A Preferred stock, 3,500,000 shares authorized, par value $0.01; 3,381,520 shares issued and outstanding   (33,815)
Series B Preferred stock, 10,000 shares authorized, par value $0.01; 5,000 shares issued and outstanding   (50)
Series C Preferred stock, 10,000,000 shares authorized, par value $0.01; 5,000,000 shares issued and outstanding   (50,000)
Series D Preferred stock, 125,000 shares authorized, par value $0.0001; 125,000 shares issued and outstanding   (12)
Series E Preferred stock to be issued   (166,331)
Series F Preferred stock, 101 shares authorized, par value $0.0001; 101 shares issued and outstanding   
-
 
Common stock 20,000,000,000 shares authorized, $0.00001 par value; 8,955,014,498 shares issued and outstanding   (89,550)
Treasury stock, at cost – 2,917 shares   773,500 
Additional paid in capital   (2,648,676)
     
Consideration:     
Series G Preferred Stock holding the voting rights to 78% of the total voting equity securities to Bowmo’s stockholders   1,000 

 

Organization and Business

 

Bowmo, Inc. (FKA Cruzani, Inc.) (the “Company”) is an AI-powered recruiting platform. The Company’s principal lines of business are direct placement of candidates with employers and Recruiting as a Service which allows the Company’s customers to outsource the management of their recruiting process to the Company. The Company offers recruiting software and services through an online AI-driven platform to connect potential candidates to employers for all businesses looking to address hiring needs. The Company was incorporated as a Delaware corporation in 2016.

v3.24.3
Going Concern
12 Months Ended
Dec. 31, 2023
Going Concern [Abstract]  
GOING CONCERN

NOTE 2 – GOING CONCERN

 

The accompanying consolidated financial statements have been prepared in conformity with generally accepted accounting principles which contemplate continuation of the Company as a going-concern basis. The going concern basis assumes that assets are realized, and liabilities are extinguished in the ordinary course of business at amounts disclosed in the consolidated financial statements. The Company has incurred recurring losses from operations.

 

The Company incurred a net loss for the year ended December 31, 2023, of $3,748,952, of which approximately $947,000 was due to operations and the remainder was due primarily to interest expense and derivative liabilities. At the year ended December 31, 2023, the Company has a working capital deficit of $3,750,722 and an accumulated deficit of $12,992,877.

 

The Company’s ability to continue as a going concern depends upon its ability to obtain adequate funding to support its operations through continuing investments of debt and/or equity by qualified investors/creditors, internally generated working capital and monetization of intellectual property assets. These factors raise substantial doubt about the Company’s ability to continue as a going concern. These consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Management is currently pursuing a business strategy which includes raising the necessary funds to finance the Company’s development and marketing efforts.

v3.24.3
Summary of Significant Accounting Policies
12 Months Ended
Dec. 31, 2023
Summary of Significant Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing and maintaining a system of internal accounting control and preventing and detecting fraud. The Company’s system of internal accounting control is designed to assure, among other items, that (1) recorded transactions are valid; (2) valid transactions are recorded; and (3) transactions are recorded in the proper period in a timely manner to produce financial statements which present fairly the financial condition, results of operations and cash flows of the Company for the respective periods being presented.

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the fair value of the Company’s stock, stock-based compensation, fair values relating to derivative liabilities, debt discounts and the valuation allowance related to deferred tax assets. Actual results may differ from these estimates.

 

COVID-19 Impacts on Accounting Policies and Estimates

 

COVID-19 Impacts on Accounting Policies and Estimates In light of the currently unknown ultimate duration and severity of COVID-19, we face a greater degree of uncertainty than normal in making the judgments and estimates needed to apply our significant accounting policies. As COVID-19 continues to develop, we may make changes to these estimates and judgments over time, which could result in meaningful impacts to our financial statements in future periods.

 

Principals of Consolidation

 

The consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP). The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated.

 

Cash and Cash Equivalents

 

The Company accounts for cash and cash equivalents under FASB ASC 305, Cash and Cash Equivalents, and considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. At December 31, 2023 and 2022, the Company had cash and cash equivalents of $6,308 and $167,103, respectively. There are no amounts that are uninsured by the FDIC (Federal Deposit Insurance Corporation).

 

Deferred Income Taxes and Valuation Allowance

 

We recognize deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns in accordance with applicable accounting guidance for accounting for income taxes, using currently enacted tax rates in effect for the year in which the differences are expected to reverse. We record a valuation allowance when necessary to reduce deferred tax assets to the amount expected to be realized.  For the years ended December 31, 2023 and 2022, respectively, due to cumulative losses, we recorded a valuation allowance against our deferred tax asset that reduced our income tax benefit for the period to zero. As of December 31, 2023 and 2022 we had no liabilities related to federal or state income taxes and the carrying value of our deferred tax asset was zero.

 

The Company accounts for income taxes applying FASB ASC 740, which requires the recognition of deferred tax liabilities and assets for expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax liabilities and assets are determined based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse.

 

Financial Instruments

 

The Company adopted the provisions of Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”) on January 1, 2008. ASC 825-10 defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions, and risk of nonperformance. ASC 825-10 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 825-10 establishes three levels of inputs that may be used to measure fair value:

 

Level 1 –Quoted prices in active markets for identical assets or liabilities.

 

Level 2 –Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.

 

Level 3 –Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.

 

All items required to be recorded or measured on a recurring basis are based upon level 3 inputs. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement is disclosed and is determined based on the lowest level input that is significant to the fair value measurement.

 

Upon adoption of ASC 825-10, there was no cumulative effect adjustment to beginning retained earnings and no impact on the financial statements.

 

The carrying value of the Company’s cash and cash equivalents, accounts receivable, accounts payable, short-term borrowings (including convertible notes payable), and other current assets and liabilities approximate fair value because of their short-term maturity.

 

Convertible Instruments

 

The Company evaluates and accounts for conversion options embedded in its convertible instruments in accordance with various accounting standards.

 

ASC 480 “Distinguishing Liabilities From Equity” provides that instruments convertible predominantly at a fixed rate resulting in a fixed monetary amount due upon conversion with a variable quantity of shares (“stock settled debt”) be recorded as a liability at the fixed monetary amount.

 

ASC 815 “Derivatives and Hedging” generally provides three criteria that, if met, require companies to bifurcate conversion options from their host instruments and account for them as free standing derivative financial instruments. These three criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur, and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. Professional standards also provide an exception to this rule when the host instrument is deemed to be conventional as defined under professional standards as “The Meaning of Conventional Convertible Debt Instrument.”

 

The Company accounts for convertible instruments (when it has determined that the instrument is not a stock settled debt and the embedded conversion options should not be bifurcated from their host instruments) in accordance with professional standards when “Accounting for Convertible Securities with Beneficial Conversion Features,” as those professional standards pertain to “Certain Convertible Instruments.” Accordingly, the Company records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Discounts under these arrangements are amortized over the term of the related debt to their earliest date of redemption. The Company also records when necessary deemed dividends for the intrinsic value of conversion options embedded in preferred shares based upon the differences between the fair value of the underlying common stock at the commitment date of the share transaction and the effective conversion price embedded in the preferred shares.

 

ASC 815-40 provides that generally if an event is not within the entity’s control and could require net cash settlement, then the contract shall be classified as an asset or a liability.

 

Convertible Notes with Fixed Rate Conversion Options

 

The Company may enter into convertible notes, some of which contain, predominantly, fixed rate conversion features, whereby the outstanding principal and accrued interest may be converted by the holder, into common shares at a fixed discount to the market price of the common stock at the time of conversion. This results in a fair value of the convertible note being equal to a fixed monetary amount. The Company records the convertible note liability as stock settled debt in accordance with ASC 480 - “Distinguishing Liabilities from Equity” and measures the convertible note at its fixed monetary amount, which is the result of the share price discount at the time of conversion, and records the put premium, as applicable, on the note date with a charge to interest expense.

 

Derivative Instruments

 

The Company’s derivative financial instruments consist of derivatives with the sale of a convertible notes in 2023. The accounting treatment of derivative financial instruments requires that the Company records the derivatives at their fair values as of the inception date of the debt agreements and at fair value as of each subsequent balance sheet date. The carrying value assigned to the host instrument will be the difference between the previous carrying value of the host instrument and the fair value of the derivatives. There is an offsetting debt discount or premium as a result of the fair value assigned to the derivatives, as well as any debt issuance costs, which are amortized under the straight-line method over the term of the loan. Any change in fair value is recorded as non-operating, non-cash income or expense at each balance sheet date. If the fair value of the derivatives was higher at the subsequent balance sheet date, the Company recorded a non-operating, non-cash charge. If the fair value of the derivatives was lower at the subsequent balance sheet date, the Company recorded non-operating, non-cash income.

 

Business Combinations

 

The Company accounts for its business combinations using the acquisition method of accounting. Under the acquisition method, assets acquired, liabilities assumed, and consideration transferred are recorded at the date of acquisition at their respective fair values. Definite-lived intangible assets are amortized over the expected life of the asset. Any excess of the purchase price over the estimated fair values of the net assets acquired is recorded as goodwill.

 

Goodwill represents the excess purchase price over the fair value of the tangible net assets and intangible assets acquired in a business combination. Acquisition-related expenses are recognized separately from business combinations and are expensed as incurred. The Company remeasures fair value as of each reporting date and changes resulting from events after the acquisition date, are recognized as follows: 1) if the contingent consideration is classified as equity, the contingent consideration is not re-measured and its subsequent settlement is accounted for within equity, or 2) if the contingent consideration is classified as a liability, the changes in fair value and accretion costs are recognized in earnings.

 

Revenue Recognition

 

For annual reporting periods after December 15, 2017, the Financial Accounting Standards Board (“FASB”) made effective ASU 2014-09 Revenue from Contracts with Customers, to supersede previous revenue recognition guidance under current U.S. GAAP. Revenue is now recognized in accordance with FASB ASC Topic 606, Revenue Recognition. The objective of the guidance is to establish the principles that an entity shall apply to report useful information to users of financial statements about the nature, amount, timing, and uncertainty of revenue and cash flows arising from a contract with a customer. The principle is to recognize revenue to depict the transfer of promised services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services. Two options were made available for implementation of the standard: the full retrospective approach or modified retrospective approach. The guidance became effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period, with early adoption permitted.

 

The Company generates revenue from (1) Recruiting as a Service (“Raas”), and (2) Direct Placement.

 

Recruiting as a Service:

 

RaaS allows the Company’s customers to outsource the management of their recruiting process allowing the Company to use the Application to assist its customers hiring needs by strategically gearing the service to reach the customer’s objectives. Revenue from RaaS consists of monthly billing to the customer for services provided.

 

RaaS service contracts with customers are month-to-month for a fixed price. Revenues are recognized on a gross basis when each monthly subscription service is completed.

 

Direct Placement

 

The Company generates direct placement revenue by earning one-time fees for each time an employer hires one of the candidates that the Company refers. The Company sources qualified candidate referrals for the employers’ available jobs through the use of the Company’s Application. Upon the employer hiring one or more of the Company’s candidate referrals, the Company earns the direct placement fee, which consists of an amount agreed upon between the Company and its customers. The fee is a percentage of the referred candidates’ first year’s base salary.

 

Direct placement revenues are recognized on a gross basis on the date of hire of the candidate placed with an employer, as it is more than probable that a significant revenue reversal will not occur. This fee is only charged to the employer. Any payments received prior to the hire date are recorded as deferred revenue on the consolidated balance sheets. Payments for recruitment services are typically due within 30 days of completion of services.

 

Direct placement revenue is subject to a 90-180 day guarantee that the candidate will not resign or be terminated in that time period. The Company uses historical evidence as well as additional factors to determine and estimate the amount of consideration received that the Company does not expect to be entitled to. For any amounts received for which the Company does not expect to be entitled, it would not recognize revenue when the candidate is hired but would recognize those amounts received as a refund liability. The Company included in the transaction price the estimated amount of variable consideration per the expected value method. A refund liability would be credited for the difference between cash consideration received and variable consideration recognized. The refund liability would be updated at the end of each reporting period for any changes in circumstances. As of December 31, 2023 and 2022 there was no refund liability on the consolidated balance sheets as historically no direct placement revenue has been refunded to the Company.

 

Revenue Segmentation

 

For the years ended December 31, 2023 and 2022, revenues can be categorized into the following:

 

  

December 31,

2023

  

December 31,

2022

 
         
Direct placement  $78,458   $142,242 
Recruiting as a Service   169,976    43,681 
Total revenues  $243,434   $185,923 

 

(the $169,976 is a result the difference between $78,458 and the other unidentified revenue accounts in QB)

 

Cost of revenues

 

Cost of revenue consist of employee costs, third party staffing costs, hosting service fees, and other fees, outsourced recruiter fees and commissions.

 

Concentrations of credit risk

 

Financial instruments which potentially subject the Company to credit risks consist primarily of cash and cash equivalents, and accounts receivable. Cash and cash equivalents are held in United States financial institutions. At times such amounts may exceed federally insured limits.

 

Stock-based compensation

 

We account for our stock-based compensation under ASC 718 “Compensation - Stock Compensation” using the fair value based method. Under this method, compensation cost is measured at the grant date based on the value of the award and is recognized over the shorter of the service period or the vesting period of the stock-based compensation. This guidance establishes standards for the accounting for transactions in which an entity exchanges it equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of those equity instruments. The Company estimates the fair value of each stock option at the grant date by using the Black-Scholes option pricing model. Determining the fair value of stock-based compensation at the grant date under this model requires judgment, including estimating volatility, employee stock option exercise behaviors and forfeiture rates. The assumptions used in calculating the fair value of stock-based compensation represent the Company’s best estimates, but these estimates involve inherent uncertainties and the application of management judgment.

 

Recently Issued Accounting Pronouncements

 

We have reviewed the FASB issued Accounting Standards Update (“ASU”) accounting pronouncements and interpretations thereof that have effectiveness dates during the periods reported and in future periods. The Company has carefully considered the new pronouncements that alter previous generally accepted accounting principles and does not believe that any new or modified principles will have a material impact on the corporation’s reported financial position or operations in the near term. The applicability of any standard is subject to the formal review of our financial management and certain standards are under consideration.

 

Change in account principle

 

Commencing with the second quarter of 2022, the Company prospectively changed its accounting treatment for securities that contain predominantly, fixed rate conversion features by recording the derivative feature as a put premium on stock settled debt. See Note 7 for further discussion. The company believes this change in accounting principle is preferable as it applies a more consistent method of accounting for convertible notes that contain similar conversion features. This accounting change resulted in a gain on new methodology for accounting for debt conversion features of $27,856 on the consolidated statements of operations.

v3.24.3
Business Combinations
12 Months Ended
Dec. 31, 2023
Business Combinations [Abstract]  
BUSINESS COMBINATIONS

NOTE 4 – BUSINESS COMBINATIONS

 

Interview Mastery Asset Purchase

 

On December 16, 2022, the Company entered into an Asset Purchase Agreement (the “APA”) with a related party, Interview Mastery Corporation (“Interview Mastery”), a Delaware corporation, by and through Michael R. Neece (“Neece”), the Company’s Chief Product Officer, and Caseridus, Inc. Under the terms of the APA, the Company will pay the purchase price through the issuance of 1,000,000,000 (pre-reverse split) shares of the Company’s common stock to the stockholders of Interview Mastery, valued at the stock price of $0.0002 on the acquisition date, that vest immediately for all of the business assets of Interview Mastery. An additional 1,000,000,000 (pre-reverse split) shares of Company common stock will be issued as compensation in consideration of Neece’s employment with the Company which shall vest over a four (4) year period during which 250,000,000 (pre-reverse split) shares will vest on the first-year anniversary of Neece’s employment, followed by vesting in increments of 62,500,000 shares per quarter (3-month period) thereafter until the full amount is vested and all of which shall be contingent upon Neece’s continual employment with the Company. These shares were valued using the share price of $0.0002 at the date of acquisition, and they will be expensed as stock-based compensation based on the vesting terms contingent upon continual employment of Neece. In connection with the APA, the Company created a new board seat and offered this seat to Neece who was formally invited to join the Company’s Board of Directors.

 

The acquisition was accounted for as a business combination in accordance with the acquisition method under the guidance in ASC 805-10 and 805-20. This business combination was accounted for as a related party acquisition, as Neece is the chief product officer of the Company.

 

Accordingly, the total purchase consideration was allocated to net assets acquired based on their respective historical costs. The assets acquired, and liabilities assumed, if any, in a business purchase combination be recognized at their historical costs as of the acquisition date.

 

The final allocation of the purchase price in connection with the Interview Mastery acquisition was calculated as follows:

 

Description  Fair Value   Weighted Average
Useful Life
(Years)
 
Cash  $1,633           
Prepaid expenses   997      
Loss on acquisition – related party   197,370      
   $200,000      

 

Total acquisition costs incurred were $58,092 recorded as a component of General and administrative expenses. As a result of the business combination, the Company recognized a related party loss of $197,370 which is included in general and administrative expenses on the consolidated statements of operations during the year ended December 31, 2022.

 

Pro Forma Information

 

The results of operations of Interview Mastery will be included in the Company’s consolidated financial statements as of the date of acquisition through the current period end. The following supplemental pro-forma financial information approximate combined financial information assumes that the acquisition had occurred at the beginning of the years ended December 31, 2022 and 2021:

 

   December 31,   December 31, 
   2022   2021 
Revenue  $198,982   $216,367 
Net Loss  $(4,595,717)  $(287,779)
Earnings (Loss) per common share, basic and diluted  $-   $(0.02)
v3.24.3
Loans Payable
12 Months Ended
Dec. 31, 2023
Loans Payable [Abstract]  
LOANS PAYABLE

NOTE 5 – LOANS PAYABLE

 

As a result of the reverse merger that occurred on May 4, 2022, as discussed in Note 1, the Company assumed Loans 1 through 5 on the table below from Cruzani.

 

The Cruzani loan payable balances are as follows:

 

   Rate  

December 31,

2023

  

December 31,

2022

 
Loan 1   1%  $27,000   $27,000 
Loan 2   1%   3,000    3,000 
Loan 3   8%   64,000    64,000 
Loan 4   8%   160,500    160,500 
Loan 5   3.75%   
-
    309,500 
Total       $254,500   $564,000 

 

Annual maturities of the Cruzani notes payable are as follows:

 

For the year ending  Amount 
December 31, 2024   6,807 
December 31, 2025   7,066 
December 31, 2026   7,336 
December 31, 2027   7,616 
Thereafter   225,675 
Total payments  $254,500 

 

Loans 1 through 5 are past due as of the issuance of these financial statements.

 

Loan 1) On May 30, 2013, and August 12, 2013, Cruzani received advances from a director for $2,000 and $25,000, respectively. On August 12, 2013, the Company entered into an unsecured, non-guaranteed, demand loan agreement with the director for $27,000. The loan bears interest at 1% per annum compounded monthly.

 

Loan 2) On February 27, 2014, and March 19, 2015, Cruzani received advances from a director of $6,000, and $10,200, respectively. During the year ended December 31, 2015, the Company repaid $13,200. The advances are unsecured, due on demand and bears interest at 1% per annum compounded and calculated monthly.

 

Loan 3) On September 18, 2014, May 29, 2015, July 3, 2015, December 2, 2015, and January 4, 2016, Cruzani entered into unsecured, non-guaranteed, loan agreements pursuant to which the Company received proceeds of $35,000, $4,000, $5,000, $22,000, and $45,000, respectively. The loans bear interest at 8% per annum compounded annually and are due 1 year after the date of issuance.

 

Loan 4) On December 4, 2014, January 29, 2015, August 12, 2015, August 21, 2015, September 1, 2015, September 15, 2015, November 13, 2015, and December 23, 2015, Cruzani issued unsecured notes payable of $20,000, $20,000, $20,000, $25,000, $40,000, $25,000, $30,000 and $10,000, respectively, to a significant shareholder. The notes bear interest at an annual rate of 8% per annum, are uncollateralized, and due 1 year after the date of issuance.

 

Loan 5) Entities negatively impacted by the coronavirus (“COVID-19”) pandemic were eligible to apply for loans sponsored by the United States Small Business Administration (“SBA”) Economic Injury Disaster Loan (“EIDL Loan”) program. On July 15, 2020, the Company received cash proceeds of $40,400 under this program. In addition, in July 2020, the Company received $6,000 from the SBA as a COVID-19 Economic Injury Disaster Loan Advance (the “EIDL Advance”). The proceeds can be used to fund payroll, healthcare benefits, rent and other qualifying expenses, and the loan is not subject to a loan forgiveness provision. The standard EIDL Loan repayment terms include interest accruing at 3.75% per annum effective July 15, 2020; the payment schedule contains a one-year deferral period on initial principal and interest payments; the loan term is thirty years; and there is no prepayment penalty or fees. The Company pledged all assets of the Company as collateral for the loan. As of December 31, 2021, the amounts outstanding totaled $40,400, and was classified as part of notes payable on the consolidated balance sheet. Additionally, the Company entered into a security agreement with the SBA in which this promissory note is collateralized by all tangible and intangible assets of the Company. In addition, the Company’s CEO, Edward Aizman, provided his personal guaranty of the EIDL Loan and pledged certain of his personal assets in conjunction with his guaranty. On January 6, 2021, the SBA announced a one-year extension of the deferral period for loans that commenced in 2020 delaying payments of principal and interest to July 2022. Pursuant to an SBA Procedural Notice in December 2020, the EIDL Advance was forgiven. The Company has recognized the entire EIDL Advance amount of $6,000 as grant income, which is included in other income (expense) in the consolidated statement of operations for the year ended December 31, 2021.

 

In February 2022, the Company agreed to the first and second modifications of the EIDL Loan. The EIDL was modified to include additional borrowings of $269,200, which were received in full in February 2022. Periodic monthly payments have increased to $1,556 in the first modification, and reduced to $1,506 in the second modification. Additionally, the Company entered into an amended security agreement with the SBA in which this promissory note, and the modifications, is collateralized by all tangible and intangible assets of the Company. The balance of the EIDL loan balance at December 31, 2023 and 2022 is $193,202 and $309,500, respectively. The Company is in default under the EIDL Loan and the EIDL Loan has been referred by the SBA to the U.S. Treasury Offset Program. The Company is currently in the process of addressing the charged-off status of the EIDL Loan with the SBA and simultaneously submitting an application to the SBA’s Hardship Accommodation Program (“HAP”), whereby the Company hopes to receive some relief while arranging for, and keeping current, reduced payments thereon.

v3.24.3
Convertible Notes
12 Months Ended
Dec. 31, 2023
Convertible Notes [Abstract]  
CONVERTIBLE NOTES

NOTE 6 – CONVERTIBLE NOTES

 

The following table summarizes the convertible notes as of December 31, 2023 and 2022:

 

           Put Premium 
   December 31,   On Stock 
Creditor  2023   2022   Settled Debt 
Frondeur  $123,793   $135,000   $100,000 
Kings Wharf   42,200    275,000    
-
 
Diagonal Lending   117,000    
-
    
-
 
Trillium   
-
    578,000    30,000 
Matterhorn   8,454    
-
    21,000 
Travel Data Solutions   125,000    125,000    
-
 
Third Party *   230,232    84,681    54,684 
Total   646,679    1,197,681    205,684 
Less: Debt discount   (206,570)   (528,100)     
Total Convertible notes payable  $440,109   $669,581      

 

Frondeur

 

Between June 1, 2022 and December 1, 2022, the Company entered into several convertible notes with Frondeur Partners, LLC bearing interest at 10% per annum and totaling $160,000. These convertible notes are convertible between 50% and 70% of the lowest close bid price of the Company’s stock price for a twenty-day period.  These convertible notes were accounted for as stock settled debt in accordance with ASC 480 - “Distinguishing Liabilities from Equity”, resulting in put premiums on stock settled debt being recognized. See Note 7. During the years ended December 31, 2023 and 2022, the lender opted to convert certain portions of the note into shares of the Company’s common stock. Due to these conversions, the remaining principal balances at December 31, 31, 2023 and 2022, was $123,793 and $135,000.

 

Between November 1, 2021 and May 1, 2022, Cruzani entered into several convertible notes with Frondeur Partners, LLC bearing interest at 10% per annum and totaling $175,000. These convertible notes were convertible at 70% of the lowest close bid price of the Company’s stock price for a twenty-day period.  These convertible notes were accounted for as stock settled debt in accordance with ASC 480 - “Distinguishing Liabilities from Equity”, resulting in put premiums on stock settled debt being recognized. See Note 7. As of December 31, 2022, these convertible notes were converted into shares of the Company’s common stock.

 

Kings Wharf

 

On October 19, 2022, the Company entered into a convertible note with King Wharf Opportunities Fund bearing interest at 8% totaling $275,000. The note included an original issue discount of $25,000. This convertible note is convertible at the lesser of $0.0001 or 50% of the lowest trading price of the Company’s stock price for a thirty day period. The embedded conversion option of the convertible note contains conversion features that qualify for embedded derivative classification as a result of variable conversion price features, which is not a fixed discount rate. See Note 8. This convertible note is fully guaranteed by the Company’s Chief Executive Officer, Eddie Aizman, and President, Michael Lakshin. Additionally, on October 19, 2022, both Mr. Aizman and Mr. Lakshin entered into pledge agreements in which they each have agreed to secure the Company’s payment obligations to the lender with a guaranty and a pledge of 163,461 shares of Series G preferred stock of the Company, for a total of 326,922 shares of Series G Preferred Stock. During the years ended December 31, 2023 and 2022, the lender opted to convert certain portions of the note into shares of the Company’s common stock. Due to these conversions, the remaining principal balances at December 31, 2023 and 2022, was $42,200 and $275,000.

 

Diagonal Lending

 

November 10, 2023, the Company entered into a convertible note with Diagonal Lending bearing interest at 10% totaling $77,000. This convertible note is convertible at the lesser of $0.0001 or 61% of the lowest trading price of the Company’s stock price for a thirty-day period. The embedded conversion option of the convertible note contains conversion features that quality for embedded derivative classification as a result of variable conversion price features, which is not a fixed discount rate. The outstanding remaining principal balances at December 31, 2023, was $77,000.

 

December 12, 2023, the Company entered into a convertible note with Diagonal Lending bearing interest at 10% totaling $40,000. This convertible note is convertible at the lesser of $0.0001 or 61% of the lowest trading price of the Company’s stock price for a thirty-day period. The embedded conversion option of the convertible note contains conversion features that quality for embedded derivative classification as a result of variable conversion price features, which is not a fixed discount rate. The outstanding remaining principal balances at December 31, 2023, was $40,000.

 

Trillium

 

Between May 25, 2021 and July 6, 2021, Cruzani entered into two convertible notes with Trillium Partners, LP bearing interest at 10% per annum and totaling $44,000. These convertible notes were convertible at a fixed price of $0.0001. During the years ended December 31, 2023 and 2022, the lender opted to convert certain portions of the note into shares of the Company’s common stock. Due to these conversions, the remaining principal balances at December 31, 2023 and 2022, was $0 and $0.

 

Between June 1, 2022 and December 6, 2022, the Company entered into several convertible notes with Trillium Partners, LP bearing interest between 10% and 12% per annum and totaling $332,800. These convertible notes are convertible at a fixed price between $0.0001 and $0.0002. During the years ended December 31, 2023 and 2022, the lender opted to convert certain portions of the note into shares of the Company’s common stock. Due to these conversions, the remaining principal balances at December 31, 2023 and 2022, was $0 and $303,000.

 

On October 19, 2022, the Company entered into a convertible note with Trillium Partners, LP bearing interest at 8% totaling $275,000. The note included an original issue discount of $25,000. This convertible note is convertible at the lesser of $0.0001 or 50% of the lowest trading price of the Company’s stock price for a thirty-day period. The embedded conversion option of the convertible note contains conversion features that qualify for embedded derivative classification as a result of variable conversion price features, which is not a fixed discount rate. See Note 8. This convertible note is fully guaranteed by the Company’s Chief Executive Officer, Eddie Aizman, and President, Michael Lakshin. Additionally, on October 19, 2022, both Mr., Aizman and Mr. Lakshin, entered into pledge agreements in which they each have agreed to secure the Company’s payment obligations to the lender with a guaranty and a pledge of 163,461 shares of Series G preferred stock of the Company, for a total of 326,922 shares of Series G Preferred Stock. During the years ended December 31, 2023 and 2022, the lender opted to convert certain portions of the note into shares of the Company’s common stock. Due to these conversions, the remaining principal balances at December 31, 2023 and 2022, was $0 and $275,000.

 

Matterhorn

 

On August 15, 2023, the Company entered into a convertible note with Matterhorn Partners LLC bearing interest at 12% totaling $25,000. The note included an original issue discount of $4,000. This convertible note is convertible at the lesser of $0.0001 or 50% of the lowest trading price of the Company’s stock price for a thirty-day period. The embedded conversion option of the convertible note contains conversion features that quality for embedded derivative classification as a result of variable conversion price features, which is not a fixed discount rate. This convertible note is fully guaranteed by the Company’s Chief Executive Officer, Eddie Aizman and President, Michael Lakshin. During the years ended December 31, 2023 and 2022, the lender opted to convert certain portions of the note into shares of the Company’s common stock. Due to these conversions, the remaining principal balances at December 31, 2023 and 2022, was $8,454 and $0.

 

Travel Data Solutions

 

On November 18, 2017, Cruzani entered into a convertible promissory note for $25,000 with Travel Data Solutions, Inc., pursuant to which the Company received proceeds of $25,000. The notes are convertible at any time after September 13, 2018 at a mutually agree upon conversion price, bearing interest rate at 10% per annum and due on November 30, 2019. During January and February 2018, the Company received an additional $75,000 under the same terms as the previously issued convertible promissory note. During the year ended December 31, 2023, the balance of the note was converted into shares of the Company’s common stock. As of December 31, 2023 and 2022, the outstanding balance was $125,000 and $125,000, respectively.

 

Third Party

 

As a result of the reverse merger that occurred on May 4, 2022, as discussed in Note 1, the Company assumed convertible notes from Cruzani (1-3 below). Convertible debt outstanding during the years ended December 31, 2023 and 2022, consist of the following:

 

  1) Between May 20, 2020 and October 1, 2021, Cruzani entered into several convertible notes with Livingston Asset Management bearing interest at 10% per annum and totaling $331,600. These convertible notes were convertible at 70% of the lowest close bid price of the Company’s stock price for a twenty-day period.  These convertible notes were accounted for as stock settled debt in accordance with ASC 480 - “Distinguishing Liabilities from Equity”, resulting in put premiums on stock settled debt being recognized. As of December 31, 2022, these convertible notes were converted into shares of the Company’s common stock.

 

  2) On November 17, 2021, Cruzani entered into a convertible note with Oscaleta Partners, LLC bearing interest at 10% per annum and totaling $11,000. This convertible note was convertible at 50% of the lowest close bid price of the Company’s stock price for a twenty-day period.  This convertible note was accounted for as stock settled debt in accordance with ASC 480 - “Distinguishing Liabilities from Equity”, resulting in a put premium on stock settled debt being recognized. As of December 31, 2022, the convertible note was converted into shares of the Company’s common stock.

 

3)On July 7, 2020, the Company issued a $84,681 convertible promissory note to a third party in exchange for $84,681. The Convertible Note bears interest at 10%, per annum. All unpaid principal and accrued interest under the Convertible Note will be due and payable in full one year from issuance. After six months from the issuance date, the Holder may elect to convert into that number of shares of common stock equal to the quotient obtained by dividing the outstanding principal balance and unpaid accrued interest under this Note by the amount equal to the anticipate public market price of the Company’s common stock multiplied by fifty percent (50%).  This convertible note was accounted for as stock settled debt in accordance with ASC 480 - “Distinguishing Liabilities from Equity”, resulting in put premiums on stock settled debt being recognized. See Note 7. As of December 31, 2022, this convertible note is in default and the principal and accrued interest balance remain outstanding. During the year ended December 31, 2023, the Company had additional borrowings of $145,551. As of December 31, 2023 and 2022, the outstanding balance was $230,232 and $84,681, respectively
v3.24.3
Put Premium on Stock Settled Debt
12 Months Ended
Dec. 31, 2023
Put Premium on Stock Settled Debt [Abstract]  
PUT PREMIUM ON STOCK SETTLED DEBT

NOTE 7 – PUT PREMIUM ON STOCK SETTLED DEBT

 

At the end of the quarter ended June 30, 2022, the Company decided to adopt ASC 480- “Distinguishing Liabilities from Equity.” When they enter into convertible notes, some of which contain, predominantly, fixed rate conversion features (See Note 7 for conversion terms), whereby the outstanding principal and accrued interest may be converted by the holder, into common shares at a fixed discount to the market price of the common stock at the time of conversion. This results in a fair value of the convertible note being equal to a fixed monetary amount. The Company records the convertible note liability at its fixed monetary amount by measuring and recording a put premium on the consolidated balance sheets, as applicable, on the note date with a charge to interest expense.

 

The put premiums are expensed on issuance of the debt with the liability released to additional paid in capital on conversion of the principal.

 

In previous years, the Company had recorded such items as derivative liabilities (See Note 8). Thus, there was a charge to put premium on stock settled debt and a decrease to derivative liability for all convertible debt determined to have fixed rate conversion options. On a going-forward basis, all put premiums will be recorded as a liability as

put premium on stock settled debt on the consolidated balance sheets with a charge to interest expense.

 

The company believes this change in accounting principles in preferable as it applies a more consistent method of accounting for convertible notes that contain similar conversion features. This accounting change resulted in a gain on new methodology for accounting for debt conversion features of $0 and $27,856 on the statement of operations for the years ended December 31, 2023 and December 31, 2022, respectively.

v3.24.3
Derivative Liabilities
12 Months Ended
Dec. 31, 2023
Derivative Liabilities [Abstract]  
DERIVATIVE LIABILITIES

NOTE 8 – DERIVATIVE LIABILITIES

 

Commencing with the second quarter of 2022, the Company changed its accounting treatment for securities that contain predominantly, fixed rate conversion features by recording the derivative feature as a put premium on stock settled debt.

 

The embedded conversion options of certain of the Company’s convertible debentures summarized in Note 6 contain variable conversion features that qualify for embedded derivative classification under ASC 815-15 Embedded Derivatives. The fair value of these liabilities is re-measured at the end of every reporting period and the change in fair value is reported in the statement of operations as a gain or loss on derivative financial instruments.

 

The table below sets forth a summary of changes in the fair value of the Company’s Level 3 financial liabilities:

 

   Total 
Balance as of December 31, 2021  $110,992 
Change Due to Issuances   2,718,645 
Transfer to put premium   (112,537)
Change in fair value   (544,850)
Balance as of December 31, 2022   2,172,250 
Change Due to Issuances   (4,035,300)
Transfer to put premium   651,156 
Change in fair value   1,645,712 
Balance as of December 31, 2023  $433,818 

 

The Company uses Level 3 inputs for its valuation methodology for its conversion option liabilities as their fair values were determined by using Black-Scholes options pricing model. The option-pricing model requires a number of assumptions, of which the most significant are share price, expected volatility and the expected option term (the time from the issuance date until the maturity date). The Company has historically not paid dividends and has no foreseeable plans to issue dividends. The risk-free interest rate is based on the yield from governmental zero-coupon bonds with an equivalent term. As, required, these are classified based on the lowest level of input that is significant to the fair value measurement.

 

The following table shows the assumptions used in the calculations of its derivatives:

 

    December 31,
2023
    December 31,
2022
 
Stock price   $0.0001 - $0.1500    $0.0002 - $0.0005 
Exercise price   $0.00003 - $0.2572    $0.00005 - $0.0001 
Contractual term (in years)   7.00 - 0.025    1.00 - 0.80 
Volatility (annual)   174% - 2068%    441% - 443% 
Risk-free rate   4.41% - 5.57%    4.41% - 4.60% 
v3.24.3
Related Party Transactions
12 Months Ended
Dec. 31, 2023
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS

NOTE 9 – RELATED PARTY TRANSACTIONS

 

For the years ended December 31, 2023 and 2022, expenses of $38,771 and $30,842 were incurred for recruitment services by an entity owned by Michael Neece, Chief Product Officer.

 

Per the agreement with Michael Neece, a salary of $12,500 and a bonus of $4,167 was accrued for the year ended December 31, 2022. For the year ended December 31, 2023 and additional $150,000 in salary and a bonus of $50,000 was accrued.

 

On December 16, Bowmo, Inc. (the “Company”) entered into an Asset Purchase Agreement (the “APA”) with a related party, Interview Mastery Corporation (“Interview Mastery”), a Delaware corporation, by and through Michael R. Neece (“Neece”) and Caseridus, Inc. Michael Neece, the seller of Interview Mastery, is the chief product officer of the Company.

 

This resulted in a related party loss of $197,370 which is included in general and administrative expenses on the consolidated statements of operations.

 

Through December 31, 2023, the Company owed Eddie Aizman and Michael Lakshin compensation based on their employment agreements; the agreements provide for annual salaries of $180,000 and $200,000, respectively commencing on September 6, 2022. During the year ended December 31, 2022, salaries of $57,205 and $63,562, were accrued for Eddie Aizman and Michael Lakshin, respectively. During the year ended December 31, 2023, salaries of $180,000 and $200,000, were accrued for Eddie Aizman and Michael Lakshin, respectively. As of December 31, 2023, the total due to Eddie Aizman and Michael Lakshin is $237,205 and $263,562, respectively.

 

The employment agreement of Conrad Huss, a director of the Company, provides for a salary of $10,000 per month. For the year ended December 31, 2023, $120,000 has been credited to accrued compensation. As of December 31, 2023, the total due to Conrad Huss is $652,000.

 

In connection with the EIDL Loan, the Company’s CEO, Edward Aizman, provided his personal guaranty of the EIDL Loan and pledged his personal residence in conjunction with his guaranty (the “Collateral”). The Company is in default under the EIDL Loan and the EIDL Loan has been referred by the SBA to the U.S. Treasury Offset Program. The Company is currently in the process of addressing the charged-off status of the EIDL Loan with the SBA and simultaneously submitting an application to the SBA’s Hardship Accommodation Program (“HAP”), whereby the Company hopes to receive some relief while arranging for, and keeping current, reduced payments thereon. In connection therewith, the Company also intends to replace the Collateral with other property not owned by Mr. Aizman.

v3.24.3
Common Stock
12 Months Ended
Dec. 31, 2023
Common Stock [Abstract]  
COMMON STOCK

NOTE 10 – COMMON STOCK

 

The Company has been authorized to issue 40,000,000,000 shares of common stock, $0.00001 par value. Each share of issued and outstanding common stock shall entitle the holder thereof to fully participate in all shareholder meetings, to cast one vote on each matter with respect to which shareholders have the right to vote, and to share ratably in all dividends and other distributions declared and paid with respect to common stock, as well as in the net assets of the corporation upon liquidation or dissolution.

 

During the year ended December 31, 2022, the Company issued 18,094,721,962 (pre-reverse split) shares of common stock for the extinguishment of convertible debt.

 

During the year ended December 31, 2023, the Company issued 6,364,768,689 (post-reverse split) shares of common stock for the extinguishment of convertible debt.

 

As of December 31, 2023 and 2022, the Company had 53,520,830 and 27,049,736 shares of common stock outstanding, respectively after a 1,000 to 1 reverse split.

 

Acquisition of Interview Mastery

 

As discussed in Note 4, on December 16, 2022, the Company acquired Interview Mastery at a purchase price of 1,000,000,000 (pre-reverse split) shares of the Company’s common stock, valued at $200,000 using the stock price on the acquisition date. As of December 31, 2023 and 2022, these shares have not been issued and are recorded as a liability within accrued expenses on the consolidated balance sheet.

 

Michael Neece employment agreement

 

On December 16, 2022, the Company entered into an employment agreement with Michael Neece, Chief Product Officer. Under the agreement, 1,000,000,000 (pre-reverse split) shares of Company common stock will be issued as compensation in consideration of Neece’s employment with the Company which shall vest over a four (4) year period during which 250,000,000 (pre-reverse split) shares will vest on the first-year anniversary of Neece’s employment, followed by vesting in increments of 62,500,000 (pre-reverse split) shares per quarter (3-month period) thereafter until the full amount is vested and all of which shall be contingent upon Neece’s continual employment with the Company. These shares were valued using the share price of $0.0002 at the date of acquisition, and they will be expensed as stock-based compensation based on the vesting terms contingent upon continual employment of Neece. As of December 31, 2023 and 2022, 250,000 (post-reverse split) shares and 0 shares have vested, respectively.

v3.24.3
Warrants
12 Months Ended
Dec. 31, 2023
Warrants [Abstract]  
WARRANTS

NOTE 11 – WARRANTS

 

In 2022, in connection with the issuance of convertible note with Frondeur Partners, LLC (“Frondeur”), King Wharf Opportunities Fund, and Trillium Partners, LP, the Company also issued 5,616,000,000 (pre-reverse split) common stock purchase warrants to purchase 5,616,000,000 (pre-reverse split) shares of the Company’s common stock pursuant to the terms therein as a commitment fee. In 2023, in connection with further issuance to the same lenders, additional warrants to purchase 7,500,000 (post-reverse split) shares of the Company’s common stock were issued under the same terms as prior agreements.

 

These warrants have an exercise price per share between $0.0025- $0.0001 the above and expire between five and seven years. The aggregate fair value of the warrants, which was allocated against the debt proceeds totaled $596,927 based on the Black Scholes Merton pricing model using the following estimates: exercise price ranging from $0.00025 and $0.0025, 2.50% to 4.28% risk free rate, 266.74% to 699.48% volatility and expected life of the warrants of 5 to 7 years. The fair value was credited to additional paid in capital and debited to debt discount to be amortized over the term of the loan.

 

A summary of the status of the Company’s outstanding stock warrants and changes during the periods is presented below:

 

    Shares
available to
purchase
with
warrants*
    Weighted
Average
Price
    Weighted Average
Remaining
life
 
Outstanding, December 31, 2022     5,616,000     $ 0.0001     $ 6.09  
                         
Issued     7,500,000       0.0001      
-
 
Exercised    
-
     
-
     
-
 
Forfeited    
-
     
-
     
-
 
Expired    
-
     
-
     
-
 
Outstanding, December 31, 2023     13,116,000     $ 0.0001     $ 6.60  
                         
Exercisable, December 31, 2023     13,116,000     $ 0.0001     $ 6.60  

 

*Post reverse split shares

 

The Company uses Level 3 inputs for its valuation methodology for its conversion option liabilities as their fair values were determined by using the Binomial option pricing model based on various assumptions. The model incorporates the price of a share of the Company’s common stock (as quoted on the Over the Counter Bulletin Board), volatility, risk free rate, dividend rate and estimated life. Significant changes in any of these inputs in isolation would result in a significant change in the fair value measurement. As, required, these are classified based on the lowest level of input that is significant to the fair value measurement. The following table shows the assumptions used in the calculations:

 

Range of Exercise Prices 

Number
Outstanding

December 31,
2023

   Weighted
Average
Remaining
Contractual Life
   Weighted
Average
Exercise
Price
 
$0.00025-0.0025   13,116,000    6.60 years   $0.0001 
v3.24.3
Preferred Stock
12 Months Ended
Dec. 31, 2023
Preferred Stock [Abstract]  
PREFERRED STOCK

NOTE 12 – PREFERRED STOCK

 

Series AA and Super Convertible Preferred Stock, has a par value of $0.001, may be converted at the holder’s election into shares of common stock at the conversion rate of one share of common stock for one share of Preferred Stock.

 

As of December 31, 2023 and 2022, there are 0 and 0 shares of Series AA and Super preferred stock outstanding, respectively.

 

Series A Convertible Preferred Stock, has a par value of $0.01, may be converted at the holder’s election into shares of common stock at the conversion rate of ten shares of common stock for one share of Series A Preferred Stock. Each share is entitled to 10 votes, voting with the common stock as a single class, has liquidation rights of $2.00 per share and is not entitled to receive dividends.

 

As of December 31, 2023 and 2022, there are 3,381,520 and 3,381,520 shares of Series A preferred stock outstanding, respectively.

 

Series B Convertible Preferred Stock, has a par value of $0.01, may be converted at the holder’s election into shares of common stock at the conversion rate of 4,000 shares of common stock for one share of Series B Preferred Stock. Each share is entitled to 4,000 votes, voting with the common stock as a single class, has liquidation rights of $0.01 per share and is not entitled to receive dividends.

 

As of December 31, 2023 and 2022, there are 5,000 and 5,000 shares of Series B preferred stock outstanding, respectively.

 

Series C Convertible Preferred Stock, has a par value of $0.01, may be converted at the holder’s election into shares of common stock at the conversion rate of 400 shares of common stock for one share of Series C Preferred Stock. Each share is entitled to 400 votes, voting with the common stock as a single class, has liquidation rights of $0.01 per share and is entitled to receive four hundred times the dividends declared and paid with respect to each share of Common Stock.

 

As of December 31, 2023 and 2022, there are 5,000,000 and 5,000,000 shares of Series C preferred stock outstanding, respectively.

 

Series D Convertible Preferred Stock, has a par value of $0.0001, may be converted at a ratio of the Stated Value plus dividends accrued but unpaid divided by the fixed conversion price of $0.0015, which conversion price is subject to adjustment. Series D is non-voting, has liquidation rights to be paid in cash, before any payment to common or junior stock, 140% of the Stated Value ($2.00) per share plus any dividends accrued but unpaid thereon and is entitled to 8% cumulative dividends.

 

As of December 31, 2023 and 2022, there are 125,000 and shares of Series D preferred stock outstanding, respectively.

 

Series E Convertible Preferred Stock, has a par value of $0.001, and a stated value of $1.00 per share, subject to adjustment. The shares of Series E Convertible Preferred Stock can convert at a conversion price that is equal to the amount that is 61% of the lowest trading price of the Company’s common stock during the 20 trading days immediately preceding such conversion. The shares of Series E Convertible Preferred Stock are subject to redemption by the Company at its option from the date of issuance until the date that is 180 days therefrom, subject to premium that ranges from 120% to 145%, increasing by 5% during each 30-day period following issuance. Series E carries a 12% cumulative dividend, which will increase to 22% upon an event of default, is non-voting, and has liquidation rights to be paid in cash, before any payment to common or junior stock.

 

Series F Convertible Preferred Stock, has a par value of $0.001, may be converted at the holder’s election into shares of common stock at the current conversion rate of 93,761,718 shares of common stock for one share of Series F Preferred Stock. Each share is entitled to 93,761,718 votes, voting with the common stock as a single class, has no liquidation rights and is not entitled to receive dividends.

 

As of December 31, 2023 and 2022, there are 0 and 0 shares of Series F preferred stock issued.

 

Series G Convertible Preferred Stock, has a par value of $0.001, may be converted at the holder’s election into shares of common stock for a period ending 18 months following issuance at the conversion rate that will result, in the aggregate, in the holders of Series G Preferred Stock receiving that number of shares of Common Stock which equals Seventy Eight Percent (78%) of the total issued and outstanding shares of commons stock of the company on a fully diluted basis. The Series G Preferred Stock shall vote with the common stock as a single class, has liquidation rights of $0.001 per share and is entitled to receive an annal dividend of 6% of the Stated Value (the “Divided Rate”), which shall be cumulative, payable solely upon redemption, liquidation, or conversion.

 

There are 1,000,000 and 1,000,000 shares of Series G preferred stock issued as of December 31, 2023 and 2022, respectively.

 

During the year ended December 31, 2022, as consideration for the reverse merger, the Company issued 1,000,000 shares of Series G Convertible Preferred stock.

 

On November 18, 2021, pursuant to the Founders Agreement, Michael Lakshin, President, and Edward Aizman, CEO, were issued 500 shares of Super Preferred Stock at a fair value of $50. These preferred shares, along with the 652,259 Series AA preferred stock, were cancelled on May 4, 2022, upon completion of the Reverse Merger. See Note 1.

v3.24.3
Commitments and Contingencies
12 Months Ended
Dec. 31, 2023
Commitments and Contingencies [Abstract]  
COMMITMENTS AND CONTINGENCIES

NOTE 13 – COMMITMENTS AND CONTINGENCIES

 

Contingency arising from indebtedness owed to Oasis Capital, LLC

 

A contingency arises when there is a situation for which the outcome is uncertain, and which should be resolved in the future, Generally Accepted Accounting Principles require recognition of only those losses that are probable and for which a loss amount can be reasonably estimated.

 

The following details the nature of the contingency with Oasis Capital LLC (“Oasis”). In the normal course of its business, Oasis files notices to convert (“conversion notices”) a portion of its outstanding ownership of the Company’s indebtedness into shares of common stock. As a customary procedure for the annual audit for the period ended December 31, 2020, of Cruzani, Cruzani’s auditors confirmed its outstanding balance of the indebtedness and related accrued interest. During the year ended December 31, 2021, Oasis submitted conversions which stated that the outstanding indebtedness was far greater than that which was on the Company’s books. The total amount of the increased indebtedness was approximately $1.2 million. After investigation, the Company determined that the difference related to liquidated damages that the Company does not believe that it owes.

 

Since the Company believes that the loss is not probable and no litigation has been pursued at this time, there has been no recognition of this liability on the books and records of the Company.

 

Legal

 

During the normal course of business, the Company may be exposed to litigation. When the Company becomes aware of potential litigation, it evaluates the merits of the case in accordance with FASB ASC 450-20-50, Contingencies. The Company evaluates its exposure to the matter, possible legal or settlement strategies and the likelihood of an unfavorable outcome. If the Company determines that an unfavorable outcome is probable and can be reasonably estimated, it establishes the necessary accruals. A contingency arises when there is a situation for which the outcome is uncertain, and which should be resolved in the future, Generally Accepted Accounting Principles require recognition of only those losses that are probable and for which a loss amount can be reasonably estimated.

 

On February 13, 2017, Baum Glass & Jayne PLLC (“Plaintiff”) obtained a default judgment against the Company in the amount of $27,084. Plaintiff has not attempted enforced collection. The amount was included in accounts payable as of December 31, 2023.

v3.24.3
Income Tax
12 Months Ended
Dec. 31, 2023
Income Tax [Abstract]  
INCOME TAX

NOTE 14 – INCOME TAX

 

There was no income tax expense reflected in the results of operations for the years ended December 31, 2023 and 2022 because the Company incurred a net loss for tax purposes.

 

As of December 31, 2023 and 2022, the Company had federal and state net operating loss carry forwards of $12,992,877 and $9,243,925, respectively which may be used to offset future taxable income. Approximately $1,696,000 will begin to expire in 2036 while $5,920,000 will not expire but will be limited in annual utilization of 80% of current year income.

 

The tax effects of temporary differences which give rise to deferred tax assets (liabilities) are summarized as follows:

 

   December 31,
2023
   December 31,
2022
 
Deferred tax assets / (liabilities)        
Net operating loss carry forward  $3,361,000   $2,923,000 
Stock-based compensation   517,618    245,000 
Accrued expenses   192,697    193,000 
Net deferred tax assets   4,071,315    3,361,000 
Valuation allowance   (4,071,315)   (3,361,000)
Net deferred tax assets, net of valuation allowance  $
-
   $
-
 

 

In assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Deferred tax assets consist primarily of the tax effect of NOL carry-forwards. The Company has provided a full valuation allowance on the deferred tax assets because of the uncertainty regarding its realizability.

 

Reconciliation of the statutory federal income tax to the Company’s effective income tax rate for the years ended December 31, 2023 and 2022:

 

   December 31,
2023
   December 31,
2022
 
Statutory federal income tax rate   21.0%   21.00%
State tax, net of federal benefit   15.29%   15.29%
Permanent differences   2.50%   2.50%
Valuation allowance   (38.79)%   (38.79)%
Effective rate   
-
%   
-
%

 

 

Internal Revenue Code Section 382 limits the ability to utilize net operating losses if a 50% change in ownership occurs over a three-year period. Such limitation of the net operating losses may have occurred, but we have not analyzed it at this time as the deferred tax asset is fully reserved.

 

On March 27, 2020, the US government signed the CARES Act into law, a $2 trillion relief package to provide support to individuals, businesses, and government organizations during the COVID-19 pandemic. During 2020, $91,035 in PPP relief was received under the CARES Act and was forgiven free of taxation in 2021.

 

The Company’s policy is to record interest and penalties associated with unrecognized tax benefits as additional income taxes in the statement of operations. As of December 31, 2023 and 2022 the Company had no unrecognized tax benefits. There were no changes in the Company’s unrecognized tax benefits during the years ended December 31, 2023 and 2022. The Company did not recognize any interest or penalties during fiscal 2023 or 2022 related to unrecognized tax benefits.

 

For the years ended December 31, 2023 and 2022, the net increase in valuation allowance was approximately $710,315 and $1,777,000, respectively.

 

Tax years 2018-2022 remain open to examination for federal income tax purposes and by other major taxing jurisdictions to which the Company is subject.

 

The Company has not filed its federal tax return for the year ended December 31, 2023. Accordingly, it expects to be liable for late filing penalties in its taxable jurisdictions.

v3.24.3
Subsequent Events
12 Months Ended
Dec. 31, 2023
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 15 – SUBSEQUENT EVENTS

 

Through March 31, 2024, the Company issued three convertible notes. The principal amount of these notes are $10,000 each, for a total amount of $30,000. They bear interest at 10% and are due in full at October 31, 2024, November 30, 2024, and December 31, 2024, respectively. The Company granted 150,000 warrants to purchase 150,000 shares of the Company’s common stock with these convertible notes. These warrants have an exercise price of $0.0001 and a term of five years.

 

From January 1, 2023 through the time of this report, the Company issued 4,247,383,100 shares of the Company’s common stock upon conversion of notes payable.

v3.24.3
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Pay vs Performance Disclosure    
Net Income (Loss) $ (3,748,952) $ (4,580,438)
v3.24.3
Insider Trading Arrangements
3 Months Ended
Dec. 31, 2023
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.3
Accounting Policies, by Policy (Policies)
12 Months Ended
Dec. 31, 2023
Summary of Significant Accounting Policies [Abstract]  
Basis of Presentation

Basis of Presentation

The Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing and maintaining a system of internal accounting control and preventing and detecting fraud. The Company’s system of internal accounting control is designed to assure, among other items, that (1) recorded transactions are valid; (2) valid transactions are recorded; and (3) transactions are recorded in the proper period in a timely manner to produce financial statements which present fairly the financial condition, results of operations and cash flows of the Company for the respective periods being presented.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the fair value of the Company’s stock, stock-based compensation, fair values relating to derivative liabilities, debt discounts and the valuation allowance related to deferred tax assets. Actual results may differ from these estimates.

COVID-19 Impacts on Accounting Policies and Estimates

COVID-19 Impacts on Accounting Policies and Estimates

COVID-19 Impacts on Accounting Policies and Estimates In light of the currently unknown ultimate duration and severity of COVID-19, we face a greater degree of uncertainty than normal in making the judgments and estimates needed to apply our significant accounting policies. As COVID-19 continues to develop, we may make changes to these estimates and judgments over time, which could result in meaningful impacts to our financial statements in future periods.

Principals of Consolidation

Principals of Consolidation

The consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP). The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany balances and transactions have been eliminated.

 

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company accounts for cash and cash equivalents under FASB ASC 305, Cash and Cash Equivalents, and considers all highly liquid investments with an original maturity of three months or less to be cash equivalents. At December 31, 2023 and 2022, the Company had cash and cash equivalents of $6,308 and $167,103, respectively. There are no amounts that are uninsured by the FDIC (Federal Deposit Insurance Corporation).

Deferred Income Taxes and Valuation Allowance

Deferred Income Taxes and Valuation Allowance

We recognize deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns in accordance with applicable accounting guidance for accounting for income taxes, using currently enacted tax rates in effect for the year in which the differences are expected to reverse. We record a valuation allowance when necessary to reduce deferred tax assets to the amount expected to be realized.  For the years ended December 31, 2023 and 2022, respectively, due to cumulative losses, we recorded a valuation allowance against our deferred tax asset that reduced our income tax benefit for the period to zero. As of December 31, 2023 and 2022 we had no liabilities related to federal or state income taxes and the carrying value of our deferred tax asset was zero.

The Company accounts for income taxes applying FASB ASC 740, which requires the recognition of deferred tax liabilities and assets for expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax liabilities and assets are determined based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse.

Financial Instruments

Financial Instruments

The Company adopted the provisions of Accounting Standards Codification subtopic 825-10, Financial Instruments (“ASC 825-10”) on January 1, 2008. ASC 825-10 defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and considers assumptions that market participants would use when pricing the asset or liability, such as inherent risk, transfer restrictions, and risk of nonperformance. ASC 825-10 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC 825-10 establishes three levels of inputs that may be used to measure fair value:

Level 1 –Quoted prices in active markets for identical assets or liabilities.
Level 2 –Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 –Unobservable inputs to the valuation methodology that are significant to the measurement of fair value of assets or liabilities.

All items required to be recorded or measured on a recurring basis are based upon level 3 inputs. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement is disclosed and is determined based on the lowest level input that is significant to the fair value measurement.

Upon adoption of ASC 825-10, there was no cumulative effect adjustment to beginning retained earnings and no impact on the financial statements.

The carrying value of the Company’s cash and cash equivalents, accounts receivable, accounts payable, short-term borrowings (including convertible notes payable), and other current assets and liabilities approximate fair value because of their short-term maturity.

Convertible Instruments

Convertible Instruments

The Company evaluates and accounts for conversion options embedded in its convertible instruments in accordance with various accounting standards.

ASC 480 “Distinguishing Liabilities From Equity” provides that instruments convertible predominantly at a fixed rate resulting in a fixed monetary amount due upon conversion with a variable quantity of shares (“stock settled debt”) be recorded as a liability at the fixed monetary amount.

 

ASC 815 “Derivatives and Hedging” generally provides three criteria that, if met, require companies to bifurcate conversion options from their host instruments and account for them as free standing derivative financial instruments. These three criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at fair value under otherwise applicable generally accepted accounting principles with changes in fair value reported in earnings as they occur, and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. Professional standards also provide an exception to this rule when the host instrument is deemed to be conventional as defined under professional standards as “The Meaning of Conventional Convertible Debt Instrument.”

The Company accounts for convertible instruments (when it has determined that the instrument is not a stock settled debt and the embedded conversion options should not be bifurcated from their host instruments) in accordance with professional standards when “Accounting for Convertible Securities with Beneficial Conversion Features,” as those professional standards pertain to “Certain Convertible Instruments.” Accordingly, the Company records, when necessary, discounts to convertible notes for the intrinsic value of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the note transaction and the effective conversion price embedded in the note. Discounts under these arrangements are amortized over the term of the related debt to their earliest date of redemption. The Company also records when necessary deemed dividends for the intrinsic value of conversion options embedded in preferred shares based upon the differences between the fair value of the underlying common stock at the commitment date of the share transaction and the effective conversion price embedded in the preferred shares.

ASC 815-40 provides that generally if an event is not within the entity’s control and could require net cash settlement, then the contract shall be classified as an asset or a liability.

Convertible Notes with Fixed Rate Conversion Options

Convertible Notes with Fixed Rate Conversion Options

The Company may enter into convertible notes, some of which contain, predominantly, fixed rate conversion features, whereby the outstanding principal and accrued interest may be converted by the holder, into common shares at a fixed discount to the market price of the common stock at the time of conversion. This results in a fair value of the convertible note being equal to a fixed monetary amount. The Company records the convertible note liability as stock settled debt in accordance with ASC 480 - “Distinguishing Liabilities from Equity” and measures the convertible note at its fixed monetary amount, which is the result of the share price discount at the time of conversion, and records the put premium, as applicable, on the note date with a charge to interest expense.

Derivative Instruments

Derivative Instruments

The Company’s derivative financial instruments consist of derivatives with the sale of a convertible notes in 2023. The accounting treatment of derivative financial instruments requires that the Company records the derivatives at their fair values as of the inception date of the debt agreements and at fair value as of each subsequent balance sheet date. The carrying value assigned to the host instrument will be the difference between the previous carrying value of the host instrument and the fair value of the derivatives. There is an offsetting debt discount or premium as a result of the fair value assigned to the derivatives, as well as any debt issuance costs, which are amortized under the straight-line method over the term of the loan. Any change in fair value is recorded as non-operating, non-cash income or expense at each balance sheet date. If the fair value of the derivatives was higher at the subsequent balance sheet date, the Company recorded a non-operating, non-cash charge. If the fair value of the derivatives was lower at the subsequent balance sheet date, the Company recorded non-operating, non-cash income.

Business Combinations

Business Combinations

The Company accounts for its business combinations using the acquisition method of accounting. Under the acquisition method, assets acquired, liabilities assumed, and consideration transferred are recorded at the date of acquisition at their respective fair values. Definite-lived intangible assets are amortized over the expected life of the asset. Any excess of the purchase price over the estimated fair values of the net assets acquired is recorded as goodwill.

Goodwill represents the excess purchase price over the fair value of the tangible net assets and intangible assets acquired in a business combination. Acquisition-related expenses are recognized separately from business combinations and are expensed as incurred. The Company remeasures fair value as of each reporting date and changes resulting from events after the acquisition date, are recognized as follows: 1) if the contingent consideration is classified as equity, the contingent consideration is not re-measured and its subsequent settlement is accounted for within equity, or 2) if the contingent consideration is classified as a liability, the changes in fair value and accretion costs are recognized in earnings.

 

Revenue Recognition

Revenue Recognition

For annual reporting periods after December 15, 2017, the Financial Accounting Standards Board (“FASB”) made effective ASU 2014-09 Revenue from Contracts with Customers, to supersede previous revenue recognition guidance under current U.S. GAAP. Revenue is now recognized in accordance with FASB ASC Topic 606, Revenue Recognition. The objective of the guidance is to establish the principles that an entity shall apply to report useful information to users of financial statements about the nature, amount, timing, and uncertainty of revenue and cash flows arising from a contract with a customer. The principle is to recognize revenue to depict the transfer of promised services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those services. Two options were made available for implementation of the standard: the full retrospective approach or modified retrospective approach. The guidance became effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period, with early adoption permitted.

The Company generates revenue from (1) Recruiting as a Service (“Raas”), and (2) Direct Placement.

Recruiting as a Service:

RaaS allows the Company’s customers to outsource the management of their recruiting process allowing the Company to use the Application to assist its customers hiring needs by strategically gearing the service to reach the customer’s objectives. Revenue from RaaS consists of monthly billing to the customer for services provided.

RaaS service contracts with customers are month-to-month for a fixed price. Revenues are recognized on a gross basis when each monthly subscription service is completed.

Direct Placement

The Company generates direct placement revenue by earning one-time fees for each time an employer hires one of the candidates that the Company refers. The Company sources qualified candidate referrals for the employers’ available jobs through the use of the Company’s Application. Upon the employer hiring one or more of the Company’s candidate referrals, the Company earns the direct placement fee, which consists of an amount agreed upon between the Company and its customers. The fee is a percentage of the referred candidates’ first year’s base salary.

Direct placement revenues are recognized on a gross basis on the date of hire of the candidate placed with an employer, as it is more than probable that a significant revenue reversal will not occur. This fee is only charged to the employer. Any payments received prior to the hire date are recorded as deferred revenue on the consolidated balance sheets. Payments for recruitment services are typically due within 30 days of completion of services.

Direct placement revenue is subject to a 90-180 day guarantee that the candidate will not resign or be terminated in that time period. The Company uses historical evidence as well as additional factors to determine and estimate the amount of consideration received that the Company does not expect to be entitled to. For any amounts received for which the Company does not expect to be entitled, it would not recognize revenue when the candidate is hired but would recognize those amounts received as a refund liability. The Company included in the transaction price the estimated amount of variable consideration per the expected value method. A refund liability would be credited for the difference between cash consideration received and variable consideration recognized. The refund liability would be updated at the end of each reporting period for any changes in circumstances. As of December 31, 2023 and 2022 there was no refund liability on the consolidated balance sheets as historically no direct placement revenue has been refunded to the Company.

Revenue Segmentation

Revenue Segmentation

For the years ended December 31, 2023 and 2022, revenues can be categorized into the following:

  

December 31,

2023

  

December 31,

2022

 
         
Direct placement  $78,458   $142,242 
Recruiting as a Service   169,976    43,681 
Total revenues  $243,434   $185,923 

(the $169,976 is a result the difference between $78,458 and the other unidentified revenue accounts in QB)

 

Cost of revenues

Cost of revenues

Cost of revenue consist of employee costs, third party staffing costs, hosting service fees, and other fees, outsourced recruiter fees and commissions.

Concentrations of credit risk

Concentrations of credit risk

Financial instruments which potentially subject the Company to credit risks consist primarily of cash and cash equivalents, and accounts receivable. Cash and cash equivalents are held in United States financial institutions. At times such amounts may exceed federally insured limits.

Stock-based compensation

Stock-based compensation

We account for our stock-based compensation under ASC 718 “Compensation - Stock Compensation” using the fair value based method. Under this method, compensation cost is measured at the grant date based on the value of the award and is recognized over the shorter of the service period or the vesting period of the stock-based compensation. This guidance establishes standards for the accounting for transactions in which an entity exchanges it equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity’s equity instruments or that may be settled by the issuance of those equity instruments. The Company estimates the fair value of each stock option at the grant date by using the Black-Scholes option pricing model. Determining the fair value of stock-based compensation at the grant date under this model requires judgment, including estimating volatility, employee stock option exercise behaviors and forfeiture rates. The assumptions used in calculating the fair value of stock-based compensation represent the Company’s best estimates, but these estimates involve inherent uncertainties and the application of management judgment.

Recently Issued Accounting Pronouncements

Recently Issued Accounting Pronouncements

We have reviewed the FASB issued Accounting Standards Update (“ASU”) accounting pronouncements and interpretations thereof that have effectiveness dates during the periods reported and in future periods. The Company has carefully considered the new pronouncements that alter previous generally accepted accounting principles and does not believe that any new or modified principles will have a material impact on the corporation’s reported financial position or operations in the near term. The applicability of any standard is subject to the formal review of our financial management and certain standards are under consideration.

Change in account principle

Change in account principle

Commencing with the second quarter of 2022, the Company prospectively changed its accounting treatment for securities that contain predominantly, fixed rate conversion features by recording the derivative feature as a put premium on stock settled debt. See Note 7 for further discussion. The company believes this change in accounting principle is preferable as it applies a more consistent method of accounting for convertible notes that contain similar conversion features. This accounting change resulted in a gain on new methodology for accounting for debt conversion features of $27,856 on the consolidated statements of operations.

v3.24.3
Background (Tables)
12 Months Ended
Dec. 31, 2023
Background [Abstract]  
Schedule of Allocation of Purchase Price of the Acquisition The following table summarizes the allocation of purchase price of the acquisition: 
Tangible Assets Acquired:  Allocation 
Cash and cash equivalents   517 
Accounts payable   (326,400)
Accrued interest   (1,197,027)
Accrued officer compensation   (453,333)
Convertible Notes   (620,933)
Put premium on stock settled debt   (230,743)
Loans payable   (254,500)
Net Tangible Assets Acquired  $(3,082,419)
     
Equity Acquired:     
Series A Preferred stock, 3,500,000 shares authorized, par value $0.01; 3,381,520 shares issued and outstanding   (33,815)
Series B Preferred stock, 10,000 shares authorized, par value $0.01; 5,000 shares issued and outstanding   (50)
Series C Preferred stock, 10,000,000 shares authorized, par value $0.01; 5,000,000 shares issued and outstanding   (50,000)
Series D Preferred stock, 125,000 shares authorized, par value $0.0001; 125,000 shares issued and outstanding   (12)
Series E Preferred stock to be issued   (166,331)
Series F Preferred stock, 101 shares authorized, par value $0.0001; 101 shares issued and outstanding   
-
 
Common stock 20,000,000,000 shares authorized, $0.00001 par value; 8,955,014,498 shares issued and outstanding   (89,550)
Treasury stock, at cost – 2,917 shares   773,500 
Additional paid in capital   (2,648,676)
     
Consideration:     
Series G Preferred Stock holding the voting rights to 78% of the total voting equity securities to Bowmo’s stockholders   1,000 

 

v3.24.3
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2023
Summary of Significant Accounting Policies [Abstract]  
Schedule of Revenues For the years ended December 31, 2023 and 2022, revenues can be categorized into the following:
  

December 31,

2023

  

December 31,

2022

 
         
Direct placement  $78,458   $142,242 
Recruiting as a Service   169,976    43,681 
Total revenues  $243,434   $185,923 
v3.24.3
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2023
Business Combinations [Abstract]  
Schedule of Allocation of Purchase Price of Acquisition The final allocation of the purchase price in connection with the Interview Mastery acquisition was calculated as follows:
Description  Fair Value   Weighted Average
Useful Life
(Years)
 
Cash  $1,633           
Prepaid expenses   997      
Loss on acquisition – related party   197,370      
   $200,000      
Schedule of Pro Forma Information The following supplemental pro-forma financial information approximate combined financial information assumes that the acquisition had occurred at the beginning of the years ended December 31, 2022 and 2021:
   December 31,   December 31, 
   2022   2021 
Revenue  $198,982   $216,367 
Net Loss  $(4,595,717)  $(287,779)
Earnings (Loss) per common share, basic and diluted  $-   $(0.02)
v3.24.3
Loans Payable (Tables)
12 Months Ended
Dec. 31, 2023
Loans Payable [Abstract]  
Schedule of Loan Payable The Cruzani loan payable balances are as follows:
   Rate  

December 31,

2023

  

December 31,

2022

 
Loan 1   1%  $27,000   $27,000 
Loan 2   1%   3,000    3,000 
Loan 3   8%   64,000    64,000 
Loan 4   8%   160,500    160,500 
Loan 5   3.75%   
-
    309,500 
Total       $254,500   $564,000 
Schedule of Annual Maturities of Notes Payable Annual maturities of the Cruzani notes payable are as follows:
For the year ending  Amount 
December 31, 2024   6,807 
December 31, 2025   7,066 
December 31, 2026   7,336 
December 31, 2027   7,616 
Thereafter   225,675 
Total payments  $254,500 

 

v3.24.3
Convertible Notes (Tables)
12 Months Ended
Dec. 31, 2023
Convertible Notes [Abstract]  
Schedule of Convertible Notes The following table summarizes the convertible notes as of December 31, 2023 and 2022:
           Put Premium 
   December 31,   On Stock 
Creditor  2023   2022   Settled Debt 
Frondeur  $123,793   $135,000   $100,000 
Kings Wharf   42,200    275,000    
-
 
Diagonal Lending   117,000    
-
    
-
 
Trillium   
-
    578,000    30,000 
Matterhorn   8,454    
-
    21,000 
Travel Data Solutions   125,000    125,000    
-
 
Third Party *   230,232    84,681    54,684 
Total   646,679    1,197,681    205,684 
Less: Debt discount   (206,570)   (528,100)     
Total Convertible notes payable  $440,109   $669,581      

 

v3.24.3
Derivative Liabilities (Tables)
12 Months Ended
Dec. 31, 2023
Derivative Liabilities [Abstract]  
Schedule of Summary of Changes in the Fair Value The table below sets forth a summary of changes in the fair value of the Company’s Level 3 financial liabilities:
   Total 
Balance as of December 31, 2021  $110,992 
Change Due to Issuances   2,718,645 
Transfer to put premium   (112,537)
Change in fair value   (544,850)
Balance as of December 31, 2022   2,172,250 
Change Due to Issuances   (4,035,300)
Transfer to put premium   651,156 
Change in fair value   1,645,712 
Balance as of December 31, 2023  $433,818 
Schedule of Assumptions Used in The Calculations of its Derivatives The following table shows the assumptions used in the calculations of its derivatives:
    December 31,
2023
    December 31,
2022
 
Stock price   $0.0001 - $0.1500    $0.0002 - $0.0005 
Exercise price   $0.00003 - $0.2572    $0.00005 - $0.0001 
Contractual term (in years)   7.00 - 0.025    1.00 - 0.80 
Volatility (annual)   174% - 2068%    441% - 443% 
Risk-free rate   4.41% - 5.57%    4.41% - 4.60% 
v3.24.3
Warrants (Tables)
12 Months Ended
Dec. 31, 2023
Warrants [Abstract]  
Schedule of Outstanding Stock Warrants A summary of the status of the Company’s outstanding stock warrants and changes during the periods is presented below:
    Shares
available to
purchase
with
warrants*
    Weighted
Average
Price
    Weighted Average
Remaining
life
 
Outstanding, December 31, 2022     5,616,000     $ 0.0001     $ 6.09  
                         
Issued     7,500,000       0.0001      
-
 
Exercised    
-
     
-
     
-
 
Forfeited    
-
     
-
     
-
 
Expired    
-
     
-
     
-
 
Outstanding, December 31, 2023     13,116,000     $ 0.0001     $ 6.60  
                         
Exercisable, December 31, 2023     13,116,000     $ 0.0001     $ 6.60  
*Post reverse split shares
Schedule of Significant to Fair Value Measurement The following table shows the assumptions used in the calculations:
Range of Exercise Prices 

Number
Outstanding

December 31,
2023

   Weighted
Average
Remaining
Contractual Life
   Weighted
Average
Exercise
Price
 
$0.00025-0.0025   13,116,000    6.60 years   $0.0001 
v3.24.3
Income Tax (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax [Abstract]  
Schedule of Tax Effects of Temporary Differences to Deferred Tax Assets (Liabilities) The tax effects of temporary differences which give rise to deferred tax assets (liabilities) are summarized as follows:
   December 31,
2023
   December 31,
2022
 
Deferred tax assets / (liabilities)        
Net operating loss carry forward  $3,361,000   $2,923,000 
Stock-based compensation   517,618    245,000 
Accrued expenses   192,697    193,000 
Net deferred tax assets   4,071,315    3,361,000 
Valuation allowance   (4,071,315)   (3,361,000)
Net deferred tax assets, net of valuation allowance  $
-
   $
-
 

 

Schedule of Statutory Federal Income Tax Effective Income Tax Rate Reconciliation of the statutory federal income tax to the Company’s effective income tax rate for the years ended December 31, 2023 and 2022:
   December 31,
2023
   December 31,
2022
 
Statutory federal income tax rate   21.0%   21.00%
State tax, net of federal benefit   15.29%   15.29%
Permanent differences   2.50%   2.50%
Valuation allowance   (38.79)%   (38.79)%
Effective rate   
-
%   
-
%
v3.24.3
Background (Details)
Dec. 31, 2023
Series G Preferred Stock [Member] | Business Combination [Member]  
Background [Line Items]  
Voting equity securities 78.00%
v3.24.3
Background (Details) - Schedule of Allocation of Purchase Price of the Acquisition - Business Acquisition [Member]
Dec. 31, 2023
USD ($)
Schedule of Allocation of Purchase Price of the Acquisition [Line Items]  
Cash and cash equivalents $ 517
Accounts payable (326,400)
Accrued interest (1,197,027)
Accrued officer compensation (453,333)
Convertible Notes (620,933)
Put premium on stock settled debt (230,743)
Loans payable (254,500)
Net Tangible Assets Acquired (3,082,419)
Equity Acquired:  
Common stock 20,000,000,000 shares authorized, $0.00001 par value; 8,955,014,498 shares issued and outstanding (89,550)
Treasury stock, at cost – 2,917 shares 773,500
Additional paid in capital (2,648,676)
Series A Preferred Stock [Member]  
Equity Acquired:  
Preferred stock, value (33,815)
Preferred stock, value 33,815
Series B Preferred Stock [Member]  
Equity Acquired:  
Preferred stock, value (50)
Preferred stock, value 50
Series C Preferred Stock [Member]  
Equity Acquired:  
Preferred stock, value (50,000)
Preferred stock, value 50,000
Series D Preferred Stock [Member]  
Equity Acquired:  
Preferred stock, value (12)
Preferred stock, value 12
Series E Preferred Stock [Member]  
Equity Acquired:  
Preferred stock, value (166,331)
Preferred stock, value 166,331
Series F Preferred Stock [Member]  
Equity Acquired:  
Preferred stock, value
Preferred stock, value
Series G Preferred Stock [Member]  
Equity Acquired:  
Preferred stock, value (1,000)
Preferred stock, value $ 1,000
v3.24.3
Background (Details) - Schedule of Allocation of Purchase Price of the Acquisition (Parentheticals) - Business Acquisition [Member]
Dec. 31, 2023
$ / shares
shares
Schedule of Allocation of Purchase Price of the Acquisition [Line Items]  
Common stock par value (in Dollars per share) | $ / shares $ 0.00001
Common stock, shares authorized 20,000,000,000
Common stock, shares issued 8,955,014,498
Common stock, shares outstanding 8,955,014,498
Treasury stock, shares 2,917
Series A Preferred Stock [Member]  
Schedule of Allocation of Purchase Price of the Acquisition [Line Items]  
Preferred stock par value (in Dollars per share) | $ / shares $ 0.01
Preferred stock, shares authorized 3,500,000
Preferred stock, shares issued 3,381,520
Preferred stock, shares outstanding 3,381,520
Series B Preferred Stock [Member]  
Schedule of Allocation of Purchase Price of the Acquisition [Line Items]  
Preferred stock par value (in Dollars per share) | $ / shares $ 0.01
Preferred stock, shares authorized 10,000
Preferred stock, shares issued 5,000
Preferred stock, shares outstanding 5,000
Series C Preferred Stock [Member]  
Schedule of Allocation of Purchase Price of the Acquisition [Line Items]  
Preferred stock par value (in Dollars per share) | $ / shares $ 0.01
Preferred stock, shares authorized 10,000,000
Preferred stock, shares issued 5,000,000
Preferred stock, shares outstanding 5,000,000
Series D Preferred Stock [Member]  
Schedule of Allocation of Purchase Price of the Acquisition [Line Items]  
Preferred stock par value (in Dollars per share) | $ / shares $ 0.0001
Preferred stock, shares authorized 125,000
Preferred stock, shares issued 125,000
Preferred stock, shares outstanding 125,000
Series F Preferred Stock [Member]  
Schedule of Allocation of Purchase Price of the Acquisition [Line Items]  
Preferred stock par value (in Dollars per share) | $ / shares $ 0.0001
Preferred stock, shares authorized 101
Preferred stock, shares issued 101
Preferred stock, shares outstanding 101
Series G Preferred Stock [Member]  
Schedule of Allocation of Purchase Price of the Acquisition [Line Items]  
Preferred stock holding the voting rights 78.00%
v3.24.3
Going Concern (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Going Concern [Abstract]    
NET LOSS $ (3,748,952) $ (4,580,438)
Interest expense and derivative liabilities 947,000  
Working capital deficit 3,750,722  
Accumulated deficit $ (12,992,877) $ (9,243,925)
v3.24.3
Summary of Significant Accounting Policies (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Summary of Business and Basis of Presentation [Line Items]    
Cash and cash equivalents $ 6,308 $ 167,103
Income tax benefit
Deferred tax asset
Other unidentified revenue 243,434 185,923
Debt conversion value 27,856  
Direct placement [Member]    
Summary of Business and Basis of Presentation [Line Items]    
Other unidentified revenue 78,458 142,242
Recruiting as a Service [Member]    
Summary of Business and Basis of Presentation [Line Items]    
Other unidentified revenue $ 169,976 $ 43,681
Minimum [Member] | Direct placement [Member]    
Summary of Business and Basis of Presentation [Line Items]    
Termination period 90 days  
Maximum [Member] | Direct placement [Member]    
Summary of Business and Basis of Presentation [Line Items]    
Termination period 180 days  
v3.24.3
Summary of Significant Accounting Policies (Details) - Schedule of Revenues - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Schedule of Revenues [Line Items]    
Total revenues $ 243,434 $ 185,923
Direct placement [Member]    
Schedule of Revenues [Line Items]    
Total revenues 78,458 142,242
Recruiting as a Service [Member]    
Schedule of Revenues [Line Items]    
Total revenues $ 169,976 $ 43,681
v3.24.3
Business Combinations (Details) - USD ($)
12 Months Ended
Dec. 16, 2022
Dec. 31, 2023
Dec. 31, 2022
Business Combinations [Line Items]      
General and administrative expenses (in Dollars)   $ 58,092  
Loss on acquisition - related party (in Dollars)   $ 197,370
Michael R Neece [Member]      
Business Combinations [Line Items]      
Stock price (in Dollars per share) $ 0.0002    
Vesting period 4 years    
Vested shares 0    
Interview Mastery Acquisition [Member]      
Business Combinations [Line Items]      
Loss on acquisition - related party (in Dollars)   $ 197,370  
General and Administrative Expense [Member]      
Business Combinations [Line Items]      
Loss on acquisition - related party (in Dollars)     $ 197,370
Asset Purchase Agreement [Member]      
Business Combinations [Line Items]      
Vested shares 250,000,000    
Vesting in increments shares 62,500,000    
Asset Purchase Agreement [Member] | Michael R Neece [Member]      
Business Combinations [Line Items]      
Stock price (in Dollars per share) $ 0.0002    
Vesting period 4 years    
Asset Purchase Agreement [Member] | Interview Mastery Acquisition [Member]      
Business Combinations [Line Items]      
Stock price (in Dollars per share) $ 0.0002    
Common Stock [Member] | Asset Purchase Agreement [Member]      
Business Combinations [Line Items]      
Purchase price 1,000,000,000    
Common Stock [Member] | Interview Mastery Acquisition [Member]      
Business Combinations [Line Items]      
Purchase price 1,000,000,000    
v3.24.3
Business Combinations (Details) - Schedule of Allocation of Purchase Price of Acquisition - Interview Mastery Acquisition [Member]
12 Months Ended
Dec. 31, 2023
USD ($)
Business Acquisition [Line Items]  
Cash $ 1,633
Prepaid expenses 997
Loss on acquisition – related party 197,370
Total $ 200,000
v3.24.3
Business Combinations (Details) - Schedule of Pro Forma Information - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Schedule of Pro Forma Information [Abstract]    
Revenue $ 198,982 $ 216,367
Net Loss $ (4,595,717) $ (287,779)
Earnings (Loss) per common share, basic (in Dollars per share)   $ (0.02)
Earnings (Loss) per common share, diluted (in Dollars per share) (in Dollars per share)   $ (0.02)
v3.24.3
Loans Payable (Details) - USD ($)
1 Months Ended 12 Months Ended
Jan. 04, 2016
Dec. 31, 2015
Dec. 23, 2015
Dec. 02, 2015
Nov. 13, 2015
Sep. 15, 2015
Sep. 01, 2015
Aug. 21, 2015
Aug. 12, 2015
Jul. 03, 2015
May 29, 2015
Mar. 19, 2015
Jan. 29, 2015
Dec. 04, 2014
Sep. 18, 2014
Feb. 27, 2014
Aug. 12, 2013
May 30, 2013
Feb. 28, 2022
Jul. 31, 2020
Dec. 31, 2023
Dec. 31, 2021
Dec. 31, 2022
Jul. 15, 2020
Loans Payable [Line Items]                                                
Loan value                                         $ 193,202   $ 260,494  
Loan 1 [Member]                                                
Loans Payable [Line Items]                                                
Unsecured loan payable                                 $ 27,000              
Lowest trading price percentage                                         1.00%      
Loan 1 [Member] | Cruzani [Member]                                                
Loans Payable [Line Items]                                                
Proceeds from loans payable                                 $ 25,000 $ 2,000            
Loan 2 [Member]                                                
Loans Payable [Line Items]                                                
Proceeds from loans payable                       $ 10,200       $ 6,000                
Lowest trading price percentage                                         1.00%      
Repayment of note payabe   $ 13,200                                            
Loan 3 [Member]                                                
Loans Payable [Line Items]                                                
Unsecured loan payable $ 45,000     $ 22,000           $ 5,000 $ 4,000       $ 35,000                  
Lowest trading price percentage                                         8.00%      
Loan 4 [Member]                                                
Loans Payable [Line Items]                                                
Unsecured loan payable     $ 10,000   $ 30,000 $ 25,000 $ 40,000 $ 25,000 $ 20,000       $ 20,000 $ 20,000                    
Lowest trading price percentage                                         8.00%      
Loan 5 [Member]                                                
Loans Payable [Line Items]                                                
Lowest trading price percentage                                               3.75%
Loan term                                         thirty years      
Notes payable                                           $ 40,400    
Other income expense                                           $ 6,000    
Additional borrowings                                     $ 269,200          
EIDL Loan [Member]                                                
Loans Payable [Line Items]                                                
Loan value                                         $ 193,202   $ 309,500  
United States Small Business Administration [Member] | Loan 5 [Member]                                                
Loans Payable [Line Items]                                                
Proceeds from loans payable                                       $ 6,000        
Maximum [Member] | Loan 5 [Member]                                                
Loans Payable [Line Items]                                                
Periodic monthly payments                                     1,556          
Minimum [Member] | Loan 5 [Member]                                                
Loans Payable [Line Items]                                                
Periodic monthly payments                                     $ 1,506          
v3.24.3
Loans Payable (Details) - Schedule of Loan Payable - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Schedule of Loan Payable [Line Items]    
Loan Payable $ 254,500 $ 564,000
Loan 1 [Member]    
Schedule of Loan Payable [Line Items]    
Interest rate 1.00%  
Loan Payable $ 27,000 27,000
Loan 2 [Member]    
Schedule of Loan Payable [Line Items]    
Interest rate 1.00%  
Loan Payable $ 3,000 3,000
Loan 3 [Member]    
Schedule of Loan Payable [Line Items]    
Interest rate 8.00%  
Loan Payable $ 64,000 64,000
Loan 4 [Member]    
Schedule of Loan Payable [Line Items]    
Interest rate 8.00%  
Loan Payable $ 160,500 160,500
Loan 5 [Member]    
Schedule of Loan Payable [Line Items]    
Interest rate 3.75%  
Loan Payable $ 309,500
v3.24.3
Loans Payable (Details) - Schedule of Annual Maturities of Notes Payable - Cruzani [Member]
Dec. 31, 2023
USD ($)
Loans Payable (Details) - Schedule of Annual Maturities of Notes Payable [Line Items]  
December 31, 2024 $ 6,807
December 31, 2025 7,066
December 31, 2026 7,336
December 31, 2027 7,616
Thereafter 225,675
Total payments $ 254,500
v3.24.3
Convertible Notes (Details) - USD ($)
2 Months Ended 6 Months Ended 12 Months Ended
Dec. 12, 2023
Nov. 10, 2023
Aug. 15, 2023
Oct. 19, 2022
May 01, 2022
Nov. 17, 2021
Oct. 01, 2021
Jul. 07, 2020
Mar. 27, 2020
Nov. 18, 2017
Feb. 28, 2018
Dec. 06, 2022
Dec. 01, 2022
Dec. 31, 2023
Dec. 31, 2022
Nov. 18, 2021
Jul. 06, 2021
Convertible Notes [Line Items]                                  
Convertible note totaling           $ 11,000 $ 331,600                    
Original issue discount                           $ 321,531 $ 289,252    
Convertible fixed price (in Dollars per share) [1]                           $ 0.00001 $ 0.00001    
Preferred stock shares (in Shares)                               500  
Interest rate           10.00% 10.00%                    
Received proceeds amount                 $ 91,035                
Additional borrowings                           $ 145,551      
Two Convertible Notes [Member]                                  
Convertible Notes [Line Items]                                  
Percentage of lowest close bid price           50.00% 70.00%                    
King Wharf Opportunities Fund [Member]                                  
Convertible Notes [Line Items]                                  
Percentage of lowest close bid price       50.00%                          
Diagonal Lending [Member]                                  
Convertible Notes [Line Items]                                  
Percentage of lowest close bid price 61.00% 61.00%                              
Trillium Partners, LP [Member]                                  
Convertible Notes [Line Items]                                  
Percentage of lowest close bid price     50.00% 50.00%                          
Minimum [Member] | Frondeur [Member]                                  
Convertible Notes [Line Items]                                  
Percentage of lowest close bid price                         50.00%        
Minimum [Member] | Two Convertible Notes [Member]                                  
Convertible Notes [Line Items]                                  
Percentage of lowest close bid price         70.00%                        
Maximum [Member] | Frondeur [Member]                                  
Convertible Notes [Line Items]                                  
Percentage of lowest close bid price                         70.00%        
Frondeur [Member]                                  
Convertible Notes [Line Items]                                  
Bearing interest rate                         10.00%        
Convertible note totaling                         $ 160,000        
Convertible notes payable                           123,793 $ 135,000    
Frondeur Partners, LLC [Member]                                  
Convertible Notes [Line Items]                                  
Bearing interest rate         10.00%                        
Convertible note totaling         $ 175,000                        
King Wharf Opportunities Fund [Member]                                  
Convertible Notes [Line Items]                                  
Bearing interest rate       8.00%                          
Convertible notes payable       $ 275,000                          
Convertible fixed price (in Dollars per share)       $ 0.0001                          
Kings Wharf [Member]                                  
Convertible Notes [Line Items]                                  
Convertible notes payable                           42,200 275,000    
Original issue discount       $ 25,000                          
Mr., Aizman and Mr. Lakshin [Member]                                  
Convertible Notes [Line Items]                                  
Preferred stock shares (in Shares)       163,461                          
Diagonal Lending [Member]                                  
Convertible Notes [Line Items]                                  
Bearing interest rate 10.00% 10.00%                              
Convertible note totaling $ 40,000 $ 77,000                              
Convertible fixed price (in Dollars per share) $ 0.0001 $ 0.0001                              
Diagonal Lending [Member] | November 10, 2024 [Member]                                  
Convertible Notes [Line Items]                                  
Convertible notes payable                           77,000      
Diagonal Lending [Member] | December 12, 2024 [Member]                                  
Convertible Notes [Line Items]                                  
Convertible notes payable                           40,000      
Trillium Partners, LP [Member]                                  
Convertible Notes [Line Items]                                  
Convertible note totaling       $ 275,000                          
Original issue discount       $ 25,000                          
Convertible fixed price (in Dollars per share)     $ 0.0001 $ 0.0001                          
Interest rate       8.00%                          
Trillium Partners, LP [Member] | Two Convertible Notes [Member]                                  
Convertible Notes [Line Items]                                  
Bearing interest rate                                 10.00%
Convertible note totaling                                 $ 44,000
Convertible notes payable                           0 0    
Convertible fixed price (in Dollars per share)                                 $ 0.0001
Trillium Partners, LP [Member] | Several Convertible Notes [Member]                                  
Convertible Notes [Line Items]                                  
Convertible note totaling                       $ 332,800          
Convertible notes payable                           0 303,000    
Trillium Partners, LP [Member] | Minimum [Member] | Several Convertible Notes [Member]                                  
Convertible Notes [Line Items]                                  
Bearing interest rate                       10.00%          
Convertible fixed price (in Dollars per share)                       $ 0.0001          
Trillium Partners, LP [Member] | Maximum [Member] | Several Convertible Notes [Member]                                  
Convertible Notes [Line Items]                                  
Bearing interest rate                       12.00%          
Convertible fixed price (in Dollars per share)                       $ 0.0002          
Trillium Partners, LP [Member] | Mr., Aizman and Mr. Lakshin [Member]                                  
Convertible Notes [Line Items]                                  
Convertible notes payable                           0 275,000    
Convertible Notes [Member]                                  
Convertible Notes [Line Items]                                  
Convertible notes payable                           230,232 84,681    
Matterhorn Partners LLC [Member]                                  
Convertible Notes [Line Items]                                  
Convertible notes payable     $ 25,000                     8,454 0    
Original issue discount     $ 4,000                            
Interest rate     12.00%                            
Travel Data Solutions [Member]                                  
Convertible Notes [Line Items]                                  
Convertible notes payable                   $ 25,000       $ 125,000 $ 125,000    
Interest rate                   10.00%              
Received proceeds amount                   $ 25,000 $ 75,000            
Third Party [Member]                                  
Convertible Notes [Line Items]                                  
Bearing interest rate               10.00%                  
Convertible promissory note issued               $ 84,681                  
Convertible promissory note to a third party in exchange               $ 84,681                  
Public market price percentage               50.00%                  
Series G Preferred Stock [Member]                                  
Convertible Notes [Line Items]                                  
Preferred stock shares (in Shares)                           1,000,000 0    
Series G Preferred Stock [Member] | King Wharf Opportunities Fund [Member]                                  
Convertible Notes [Line Items]                                  
Preferred stock shares (in Shares)       326,922                          
Series G Preferred Stock [Member] | Mr., Aizman and Mr. Lakshin [Member]                                  
Convertible Notes [Line Items]                                  
Preferred stock shares (in Shares)       163,461                          
Series G Preferred Stock [Member] | Convertible Notes [Member]                                  
Convertible Notes [Line Items]                                  
Preferred stock shares (in Shares)       326,922                          
[1] Amounts have been adjusted by a 1000 to 1 reverse split during 2023.
v3.24.3
Convertible Notes (Details) - Schedule of Convertible Notes - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Schedule of Convertible Notes [Line Items]    
Convertible notes $ 646,679 $ 1,197,681
Less: Debt discount (206,570) (528,100)
Total Convertible notes payable 440,109 669,581
Put Premium On Stock Settled Debt [Member]    
Schedule of Convertible Notes [Line Items]    
Convertible notes 205,684  
Frondeur [Member]    
Schedule of Convertible Notes [Line Items]    
Convertible notes 123,793 135,000
Frondeur [Member] | Put Premium On Stock Settled Debt [Member]    
Schedule of Convertible Notes [Line Items]    
Convertible notes 100,000  
Kings Wharf [Member]    
Schedule of Convertible Notes [Line Items]    
Convertible notes 42,200 275,000
Kings Wharf [Member] | Put Premium On Stock Settled Debt [Member]    
Schedule of Convertible Notes [Line Items]    
Convertible notes  
Diagonal Lending [Member]    
Schedule of Convertible Notes [Line Items]    
Convertible notes 117,000
Diagonal Lending [Member] | Put Premium On Stock Settled Debt [Member]    
Schedule of Convertible Notes [Line Items]    
Convertible notes  
Trillium [Member]    
Schedule of Convertible Notes [Line Items]    
Convertible notes 578,000
Trillium [Member] | Put Premium On Stock Settled Debt [Member]    
Schedule of Convertible Notes [Line Items]    
Convertible notes 30,000  
Matterhorn [Member]    
Schedule of Convertible Notes [Line Items]    
Convertible notes 8,454
Matterhorn [Member] | Put Premium On Stock Settled Debt [Member]    
Schedule of Convertible Notes [Line Items]    
Convertible notes 21,000  
Travel Data Solutions [Member]    
Schedule of Convertible Notes [Line Items]    
Convertible notes 125,000 125,000
Travel Data Solutions [Member] | Put Premium On Stock Settled Debt [Member]    
Schedule of Convertible Notes [Line Items]    
Convertible notes  
Third Party [Member]    
Schedule of Convertible Notes [Line Items]    
Convertible notes 230,232 $ 84,681
Third Party [Member] | Put Premium On Stock Settled Debt [Member]    
Schedule of Convertible Notes [Line Items]    
Convertible notes $ 54,684  
v3.24.3
Put Premium on Stock Settled Debt (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Put Premium on Stock Settled Debt [Abstract]    
Gain on new methodology for accounting for debt conversion features $ 27,856
v3.24.3
Derivative Liabilities (Details) - Schedule of Summary of Changes in the Fair Value - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Schedule of Derivative Liability Measured at Fair Value [Abstract]    
Balance beginning $ 2,172,250 $ 110,992
Change Due to Issuances (4,035,300) 2,718,645
Transfer to put premium 651,156 (112,537)
Change in fair value 1,645,712 (544,850)
Balance ending $ 433,818 $ 2,172,250
v3.24.3
Derivative Liabilities (Details) - Schedule of Assumptions Used in the Calculations of its Derivatives
Dec. 31, 2023
Dec. 31, 2022
Stock Price [Member] | Minimum [Member]    
Assumptions Used in the Calculations of its Derivatives [Line Items]    
Derivative liabilities 0.0001 0.0002
Stock Price [Member] | Maximum [Member]    
Assumptions Used in the Calculations of its Derivatives [Line Items]    
Derivative liabilities 0.15 0.0005
Exercise Price [Member] | Minimum [Member]    
Assumptions Used in the Calculations of its Derivatives [Line Items]    
Derivative liabilities 0.00003 0.00005
Exercise Price [Member] | Maximum [Member]    
Assumptions Used in the Calculations of its Derivatives [Line Items]    
Derivative liabilities 0.2572 0.0001
Contractual Term [Member] | Minimum [Member]    
Assumptions Used in the Calculations of its Derivatives [Line Items]    
Derivative liabilities 7 1
Contractual Term [Member] | Maximum [Member]    
Assumptions Used in the Calculations of its Derivatives [Line Items]    
Derivative liabilities 0.025 0.8
Volatility (Annual) [Member] | Minimum [Member]    
Assumptions Used in the Calculations of its Derivatives [Line Items]    
Derivative liabilities 174 441
Volatility (Annual) [Member] | Maximum [Member]    
Assumptions Used in the Calculations of its Derivatives [Line Items]    
Derivative liabilities 2,068 443
Risk-Free Rate [Member] | Minimum [Member]    
Assumptions Used in the Calculations of its Derivatives [Line Items]    
Derivative liabilities 4.41 4.41
Risk-Free Rate [Member] | Maximum [Member]    
Assumptions Used in the Calculations of its Derivatives [Line Items]    
Derivative liabilities 5.57 4.6
v3.24.3
Related Party Transactions (Details) - USD ($)
12 Months Ended
Jul. 08, 2019
Dec. 31, 2023
Dec. 31, 2022
Related Party Transactions [Line Items]      
Related party expenses   $ 38,771 $ 30,842
Accrued salary   150,000  
Accrued bonuses   50,000 4,167
Related party loss   197,370  
Salaries $ 10,000 517,618 432,452
Accrued compensation   120,000  
Eddie Aizman [Member]      
Related Party Transactions [Line Items]      
Accrued salary   180,000  
Salaries   180,000 57,205
Due to related party   237,205  
Michael Lakshin [Member]      
Related Party Transactions [Line Items]      
Accrued salary   200,000  
Salaries   200,000 63,562
Due to related party   263,562  
Conrad Huss [Member]      
Related Party Transactions [Line Items]      
Due to related party   $ 652,000  
Keith Carlson [Member]      
Related Party Transactions [Line Items]      
Accrued salary     $ 12,500
v3.24.3
Common Stock (Details) - USD ($)
12 Months Ended
Dec. 16, 2022
Dec. 31, 2023
Dec. 31, 2022
Common Stock [Line Items]      
Common stock authorized [1]   40,000,000,000 40,000,000,000
Common stock par value (in Dollars per share) [1]   $ 0.00001 $ 0.00001
Extinguishment of convertible debt (in Dollars)   $ 6,364,768,689 $ 18,094,721,962
Common stock share outstanding [1]   53,520,830 27,049,736
Reverse stock split   1,000 to 1  
Post reverse split   250,000 250,000
Michael R Neece [Member]      
Common Stock [Line Items]      
Vesting period 4 years    
Per share price (in Dollars per share) $ 0.0002    
Shares vested 0    
Interview Mastery Acquisition [Member]      
Common Stock [Line Items]      
Common stock share issued 1,000,000,000    
Common stock value (in Dollars) $ 200,000    
Interview Mastery Acquisition [Member] | Michael R Neece [Member]      
Common Stock [Line Items]      
Common stock share issued 1,000,000,000    
Share Based Compensation Award Tranche Per Quarter [Member] | Michael R Neece [Member]      
Common Stock [Line Items]      
Vesting in increments 62,500,000    
Chief Product Officer [Member] | Share Based Compensation Award Tranche One To Four [Member] | Michael R Neece [Member]      
Common Stock [Line Items]      
Vesting in increments 250,000,000    
[1] Amounts have been adjusted by a 1000 to 1 reverse split during 2023.
v3.24.3
Warrants (Details) - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Warrants [Line Items]    
Warrants issued   5,616,000,000
Warrant to purchase common shares   5,616,000,000
Additional warrants to purchase 7,500,000  
Fair value of the warrants $ 596,927  
Maximum [Member]    
Warrants [Line Items]    
Exercise price per share $ 0.0025  
Warrant expiry term 7 years  
Fair value of warrants exercise price $ 0.00025  
Fair value of warrants risk free rate 4.28%  
Fair value of warrants volatility 699.48%  
Fair value of warrants term 7 years  
Minimum [Member]    
Warrants [Line Items]    
Exercise price per share $ 0.0001  
Warrant expiry term 5 years  
Fair value of warrants exercise price $ 0.0025  
Fair value of warrants risk free rate 2.50%  
Fair value of warrants volatility 266.74%  
Fair value of warrants term 5 years  
v3.24.3
Warrants (Details) - Schedule of Outstanding Stock Warrants - Warrant [Member] - $ / shares
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Class of Warrant or Right [Line Items]    
Shares available to purchase with warrants, beginning balance [1]   5,616,000
Weighted Average Price, beginning balance   $ 0.0001
Weighted Average Remaining life, beginning balance   6 years 1 month 2 days
Shares available to purchase with warrants, Issued [1] 7,500,000  
Weighted Average Price, Issued $ 0.0001  
Weighted Average Remaining life, Issued  
Shares available to purchase with warrants, Exercised [1]  
Weighted Average Price, Exercised  
Weighted Average Remaining life, Exercised  
Shares available to purchase with warrants, Forfeited [1]  
Weighted Average Price, Forfeited  
Weighted Average Remaining life, Forfeited  
Shares available to purchase with warrants, Expired [1]  
Weighted Average Price, Expired  
Weighted Average Remaining life, Expired  
Shares available to purchase with warrants, ending balance [1] 13,116,000  
Weighted Average Price, ending balance $ 0.0001  
Weighted Average Remaining life, ending balance 6 years 7 months 6 days  
Shares available to purchase with warrants, Exercisable [1] 13,116,000  
Weighted Average Price, Exercisable $ 0.0001  
Weighted Average Remaining life, Exercisable 6 years 7 months 6 days  
[1] Post reverse split shares
v3.24.3
Warrants (Details) - Schedule of Significant to Fair Value Measurement
shares in Millions
12 Months Ended
Dec. 31, 2023
$ / shares
shares
Schedule of Significant to Fair Value Measurement [Line Items]  
Range of Exercise Prices, Minimum $ 0.00025
Range of Exercise Prices, Maximum $ 0.0025
Number Outstanding (in Shares) | shares 13,116,000
Weighted Average Remaining Contractual Life 6 years 7 months 6 days
Weighted Average Exercise Price $ 0.0001
v3.24.3
Preferred Stock (Details) - $ / shares
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Nov. 18, 2021
Preferred Stock [Line Items]      
Preferred stock, par value (in Dollars per share)     $ 50
Preferred stock, shares issued     500
Series AA and Super Convertible Preferred Stock [Member]      
Preferred Stock [Line Items]      
Preferred stock, par value (in Dollars per share) $ 0.001    
Preferred stock, shares outstanding 0 0  
Series A Convertible Preferred Stock [Member]      
Preferred Stock [Line Items]      
Preferred stock, par value (in Dollars per share) $ 0.01    
Conversion rate 1    
Voting with common stock 10    
Liquidation rights (in Dollars per share) $ 2    
Series A Preferred Stock [Member]      
Preferred Stock [Line Items]      
Preferred stock, par value (in Dollars per share) $ 0.01 $ 0.01  
Preferred stock, shares outstanding 3,381,520 0  
Preferred stock, shares issued 3,381,520 0  
Series B Convertible Preferred Stock [Member]      
Preferred Stock [Line Items]      
Preferred stock, par value (in Dollars per share) $ 0.01    
Conversion rate 1    
Voting with common stock 4,000    
Liquidation rights (in Dollars per share) $ 0.01    
Series B Preferred Stock [Member]      
Preferred Stock [Line Items]      
Preferred stock, par value (in Dollars per share) $ 0.01 $ 0.01  
Preferred stock, shares outstanding 5,000 0  
Preferred stock, shares issued 5,000 0  
Series C Convertible Preferred Stock [Member]      
Preferred Stock [Line Items]      
Preferred stock, par value (in Dollars per share) $ 0.01    
Conversion rate 1    
Voting with common stock 400    
Liquidation rights (in Dollars per share) $ 0.01    
Series C Preferred Stock [Member]      
Preferred Stock [Line Items]      
Preferred stock, par value (in Dollars per share) $ 0.01 $ 0.01  
Preferred stock, shares outstanding 5,000,000 0  
Preferred stock, shares issued 5,000,000 0  
Series D Convertible Preferred Stock [Member]      
Preferred Stock [Line Items]      
Preferred stock, par value (in Dollars per share) $ 0.0001    
Conversion price of per share (in Dollars per share) $ 0.0015    
Paid in cash, percentage 140.00%    
Liquidation rights (in Dollars per share) $ 2    
Percentage of cumulative dividends 8.00%    
Series D Preferred Stock [Member]      
Preferred Stock [Line Items]      
Preferred stock, par value (in Dollars per share) $ 0.0001 $ 0.0001  
Preferred stock, shares outstanding 125,000 0  
Preferred stock, shares issued 125,000 0  
Series E Convertible Preferred Stock [Member]      
Preferred Stock [Line Items]      
Preferred stock, par value (in Dollars per share) $ 0.001    
Paid in cash, percentage 22.00%    
Percentage of cumulative dividends 12.00%    
Stated value (in Dollars per share) $ 1    
Percentage of conversion price 61.00%    
Preferred stock redemption, percentge 5.00%    
Series E Convertible Preferred Stock [Member] | Minimum [Member]      
Preferred Stock [Line Items]      
Preferred stock redemption, percentge 120.00%    
Series E Convertible Preferred Stock [Member] | Maximum [Member]      
Preferred Stock [Line Items]      
Preferred stock redemption, percentge 145.00%    
Series F Convertible Preferred Stock [Member]      
Preferred Stock [Line Items]      
Preferred stock, par value (in Dollars per share) $ 0.001    
Conversion rate 1    
Voting with common stock 93,761,718    
Series F Preferred Stock [Member]      
Preferred Stock [Line Items]      
Preferred stock, par value (in Dollars per share) $ 0.0001 $ 0.0001  
Preferred stock, shares outstanding 101 0  
Preferred stock, shares issued 101 0  
Series G Convertible Preferred Stock [Member]      
Preferred Stock [Line Items]      
Preferred stock, par value (in Dollars per share) $ 0.001    
Percentage of Issued and Outstanding 78.00%    
Series G Preferred Stock [Member]      
Preferred Stock [Line Items]      
Preferred stock, par value (in Dollars per share) $ 0.0001 $ 0.0001  
Preferred stock, shares outstanding 1,000,000 0  
Preferred stock, shares issued 1,000,000 0  
Percentage of dividend 6.00%    
Series AA Preferred Stock [Member]      
Preferred Stock [Line Items]      
Preferred stock, par value (in Dollars per share) $ 0.0001 $ 0.0001  
Preferred stock, shares outstanding 0 652,259  
Preferred stock, shares issued 0 652,259 652,259
Common Stock [Member] | Series AA and Super Convertible Preferred Stock [Member]      
Preferred Stock [Line Items]      
Conversion rate 1    
Common Stock [Member] | Series A Convertible Preferred Stock [Member]      
Preferred Stock [Line Items]      
Conversion rate 10    
Common Stock [Member] | Series B Convertible Preferred Stock [Member]      
Preferred Stock [Line Items]      
Conversion rate 4,000    
Common Stock [Member] | Series C Convertible Preferred Stock [Member]      
Preferred Stock [Line Items]      
Conversion rate 400    
Common Stock [Member] | Series F Convertible Preferred Stock [Member]      
Preferred Stock [Line Items]      
Conversion rate 93,761,718    
Preferred Stock [Member] | Series AA and Super Convertible Preferred Stock [Member]      
Preferred Stock [Line Items]      
Conversion rate 1    
Preferred Stock [Member] | Series A Preferred Stock [Member]      
Preferred Stock [Line Items]      
Preferred stock, shares outstanding 3,381,520 3,381,520  
Preferred Stock [Member] | Series B Preferred Stock [Member]      
Preferred Stock [Line Items]      
Preferred stock, shares outstanding 5,000 5,000  
Preferred Stock [Member] | Series C Preferred Stock [Member]      
Preferred Stock [Line Items]      
Preferred stock, shares outstanding 5,000,000 5,000,000  
Preferred Stock [Member] | Series D Preferred Stock [Member]      
Preferred Stock [Line Items]      
Preferred stock, shares outstanding 125,000 125,000  
Preferred Stock [Member] | Series F Preferred Stock [Member]      
Preferred Stock [Line Items]      
Preferred stock, shares issued 0 0  
Preferred Stock [Member] | Series G Convertible Preferred Stock [Member]      
Preferred Stock [Line Items]      
Convertible preferred stock shares issued   1,000,000  
Preferred Stock [Member] | Series G Preferred Stock [Member]      
Preferred Stock [Line Items]      
Preferred stock, par value (in Dollars per share) $ 0.001    
Preferred stock, shares issued   1,000,000  
v3.24.3
Commitments and Contingencies (Details) - USD ($)
12 Months Ended
Feb. 13, 2017
Dec. 31, 2023
Commitments and Contingencies [Abstract]    
Increased decrease indebtedness   $ 1,200,000
Judgment against the company amount $ 27,084  
v3.24.3
Income Tax (Details) - USD ($)
12 Months Ended
Mar. 27, 2020
Dec. 31, 2023
Dec. 31, 2022
Income Tax [Line Items]      
Income tax expense  
Net operating loss carry forwards   $ 12,992,877 9,243,925
Current year income percentage   80.00%  
Percentage of minimum change in ownership   50.00%  
Relief package amount $ 2,000,000,000,000    
Received amount $ 91,035    
Net increase in valuation allowance   $ 710,315 $ 1,777,000
Tax Year Expirable2036 [Member]      
Income Tax [Line Items]      
Net operating loss carry forwards   1,696,000  
Not Expire [Member]      
Income Tax [Line Items]      
Net operating loss carry forwards   $ 5,920,000  
v3.24.3
Income Tax (Details) - Schedule of Tax Effects of Temporary Differences to Deferred Tax Assets (Liabilities) - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Deferred tax assets / (liabilities)    
Net operating loss carry forward $ 3,361,000 $ 2,923,000
Stock-based compensation 517,618 245,000
Accrued expenses 192,697 193,000
Net deferred tax assets 4,071,315 3,361,000
Valuation allowance (4,071,315) (3,361,000)
Net deferred tax assets, net of valuation allowance
v3.24.3
Income Tax (Details) - Schedule of Statutory Federal Income Tax Effective Income Tax Rate
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Schedule of Statutory Federal Income Tax Effective Income Tax Rate [Abstract]    
Statutory federal income tax rate 21.00% 21.00%
State tax, net of federal benefit 15.29% 15.29%
Permanent differences 2.50% 2.50%
Valuation allowance (38.79%) (38.79%)
Effective rate
v3.24.3
Subsequent Events (Details) - USD ($)
1 Months Ended
Jan. 01, 2023
Mar. 31, 2024
Dec. 31, 2024
Nov. 30, 2024
Oct. 31, 2024
Nov. 17, 2021
Oct. 01, 2021
Subsequent Events [Line Items]              
Total principal amount           $ 11,000 $ 331,600
Convertible Notes [Member]              
Subsequent Events [Line Items]              
Total principal amount   $ 30,000          
Subsequent Event [Member]              
Subsequent Events [Line Items]              
Exercise price   $ 0.0001          
Subsequent Event [Member] | Warrant [Member]              
Subsequent Events [Line Items]              
Warrants to purchase   150,000          
Subsequent Event [Member] | Convertible Notes [Member]              
Subsequent Events [Line Items]              
Principal amount   $ 10,000          
Subsequent Event [Member] | Convertible Notes [Member] | Warrant [Member]              
Subsequent Events [Line Items]              
Warrants to purchase   150,000          
Common Stock [Member] | Convertible Notes [Member]              
Subsequent Events [Line Items]              
Shares issued 4,247,383,100            
Forecast [Member]              
Subsequent Events [Line Items]              
Bear interest rate     10.00% 10.00% 10.00%    

bowmo (PK) (USOTC:BOMO)
Historical Stock Chart
Von Nov 2024 bis Dez 2024 Click Here for more bowmo (PK) Charts.
bowmo (PK) (USOTC:BOMO)
Historical Stock Chart
Von Dez 2023 bis Dez 2024 Click Here for more bowmo (PK) Charts.