/NOT FOR DISTRIBUTION TO U.S. NEWSWIRE SERVICES OR FOR
DISSEMINATION IN THE UNITED
STATES./
TORONTO, May 10, 2022
/CNW/ - Starlight U.S. Residential Fund (TSXV: SURF.A) (TSXV:
SURF.U) (the "Fund") announced today its results of operations and
financial condition for the three months ended March 31, 2022 ("Q1-2022").
All amounts in this press release are in thousands of
United States ("U.S.") dollars
except for average monthly rent ("AMR") or unless otherwise stated.
All references to "C$" are to Canadian dollars.
"We are pleased to announce the Fund's strong
operating performance in the Fund's first full quarter of
operations, with revenues and net operating income both ahead of
forecast," commented Evan Kirsh, the
Fund's President. "The Fund continued to achieve strong rental
growth with in-place rents at the end of Q1-2022 being
approximately 4.7% ahead of forecast and annualized rent growth of
11% during the quarter, positioning the Fund to take advantage of
favorable market conditions."
Q1-2022 HIGHLIGHTS
- During Q1-2022, the Fund recorded a fair value gain on Emerson
at Buda ("Emerson"), Bainbridge Sunlake ("Sunlake"), Indigo
Apartments ("Indigo") and Lyric Apartments ("Lyric") (collectively,
the "MF Properties") of $20,574, a
6.2% increase over the aggregate purchase price since the MF
Properties were acquired by the Fund in late 2021. The fair value
gain during Q1-2022 was driven by net operating income ("NOI")
growth and capitalization rate compression from strong demand in
the investment market for multi-family properties across the
primary markets in which the Fund operates ("Primary
Markets").
- During Q1-2022, the Fund acquired 38 single-family rental homes
in Atlanta, Georgia for a total of
$8,547 and completed capital upgrades
on 41 single-family rental homes.
- Subsequent to March 31, 2022, the
Fund entered into a $56,000 loan
payable secured by Emerson, which in addition to the cash on hand
in the Fund, was used to partly fund the acquisition of Eight at
East, a 264-suite multi-family property in Orlando, Florida with the remainder
anticipated to be used to partly fund the acquisition of a partial
interest in The Ventura ("Ventura"), a 272-suite multi-family
property in Phoenix, Arizona which
is currently under contract.
- Following the anticipated completion of the Ventura acquisition
during the three months ended June 30,
2022, the Fund will have fully deployed the proceeds from
its initial public offering on November 15,
2021 (the "Offering"), having assembled a portfolio of 1,973
multi-family suites across six markets and approximately 100
single-family rental homes.
- Q1-2022 total portfolio revenue and NOI were $6,577 and $4,108,
respectively, representing a 109.7% and 107.6% increase relative to
the financial forecast included in the Fund's prospectus dated
October 28, 2021 ("Forecast")
primarily as a result of Lyric, Emerson, and the single-family
rental homes ("Non-Forecast Properties") not being included in the
Forecast. For Indigo and Sunlake ("Forecast Properties"), Q1-2022
revenue and NOI were $3,240 and
$2,116, ahead of Forecast by 3.3% and
6.9%, respectively, primarily due to higher than forecasted AMR and
ancillary income as well as strong cost management.
- Significant increases in rent growth were achieved during
Q1-2022 with the Fund reporting in-place rents ahead of Forecast by
4.7% for the total portfolio and ahead of Forecast by 1.5% for the
Forecast Properties.
- The Fund achieved 11.0% annualized rent growth during Q1-2022,
with increases driven by continued growth in demand for
multi-family suites due to the economic strength following the
downturn created by the outbreak of the coronavirus (SARS – CoV2)
and its variants ("COVID-19") in the U.S. and the Primary
Markets.
- Q1-2022 net income and comprehensive income was $10,299 (Forecast - loss of $395). The variance relative to the Forecast was
primarily driven by the fair value gain on investment
properties.
- Adjusted funds from operations ("AFFO") for Q1-2022 was
$2,497, representing an increase of
$1,512 or 153.5% relative to the
Forecast primarily due to Non-Forecast Properties not being
included in the Forecast, partly offset by higher fund and trust
expenses and finance costs related to the Forecast Properties.
- As at May 9, 2022, the Fund had
collected approximately 98.7% of rents for Q1-2022, with further
amounts expected to be collected in future periods, demonstrating
the Fund's strong operating performance.
COVID-19 IMPACT
On March 11, 2020, the World
Health Organization characterized the outbreak of COVID-19 as a
global pandemic. Although COVID-19 has resulted in a volatile
economy, the Fund believes it is well positioned to navigate
through this challenging time and continues to undertake proactive
measures at the Fund's properties to combat the spread of COVID-19,
assist tenants where needed and implement other measures to
minimize business interruption. The Fund intends to actively
monitor any continued impact COVID-19 may have on the Fund's
operating results in future periods specifically as they relate to
rent collections, occupancy, rent growth, ancillary fees and
expenses incurred for preventative measures in response to
COVID-19.
COVID-19 vaccination programs continue across the U.S. to
varying degrees in different states and jurisdictions with the
immunization efforts widely considered to have been successful to
date relative to other countries globally and the approval of a
third and fourth COVID-19 dose by the U.S. Food and Drug
Administration to help further advance immunization efforts in
preventing the spread of COVID-19. However, there is a risk that
delays in the timely administration of vaccination programs,
changing strains of the virus, including the occurrence of new
variants of COVID-19, or reluctance to receive vaccinations could
prolong the impacts of COVID-19 and have the potential to cause
further adverse economic conditions. According to the U.S.
Department of Labor, unemployment rates for March 2022 declined to 3.6% (from a peak of
approximately 15% in April 2020) with
such employment gains broadly diversified across many industries
and driven by the continued economic reopening linked to the
successful vaccination program across the U.S. The sustained
rollout of the vaccination program is expected to continue to
improve economic growth and employment throughout the U.S.,
although there can be no certainty with respect to the timing of
these improvements.
Further disclosure surrounding the impact of COVID-19 are
included in the Fund Management's Discussion and Analysis
("MD&A") in the "COVID-19" and "Future Outlook" sections for
Q1-2022 under the Fund's profile, which is available on
www.sedar.com.
FINANCIAL CONDITION AND OPERATING RESULTS
Highlights of the financial and operating performance of the
Fund as at March 31, 2022 and
December 31, 2021 and for Q1-2022 are
provided below:
|
|
|
March 31,
2022
|
December 31,
2021
|
Key Multi-Family
Operational Information(1)
|
|
|
|
|
Number of multi-family
properties owned (1)
|
|
|
4
|
4
|
Total multi-family
suites
|
|
|
1,437
|
1,437
|
Economic occupancy
(2)
|
|
|
94.6%
|
95.6%
|
AMR (in actual
dollars)
|
|
|
$
1,451
|
$
1,412
|
AMR per square foot (in
actual dollars)
|
|
|
$
1.56
|
$
1.49
|
Number of
Single-Family Rental Homes (1)
|
|
|
87
|
49
|
|
|
|
March 31,
2022
|
December 31,
2021
|
|
Single-Family
|
Multi-Family
|
Total
|
Total
|
Selected Financial
Information
|
|
|
|
|
Gross book
value
|
$
21,866
|
$
457,814
|
$
479,680
|
$
449,539
|
Indebtedness
|
$
11,976
|
$
216,719
|
$
228,695
|
$
221,646
|
Indebtedness to gross
book value
|
54.8%
|
47.3%
|
47.7%
|
49.3%
|
Weighted average
interest rate - as at period end (3)
|
3.20%
|
2.30%
|
2.35%
|
1.97%
|
Weighted average loan
term to maturity
|
0.58 years
|
2.64 years
|
2.53 years
|
2.84 years
|
|
|
|
Q1-2022
|
Forecast
Q1-2022 (7)
|
Summarized Income
Statement
|
|
|
|
|
Revenue from property
operations
|
|
|
$
6,577
|
$
3,137
|
Property operating
costs
|
|
|
(1,524)
|
(710)
|
Property taxes
(4)
|
|
|
(945)
|
(448)
|
Adjusted Income from
operations / NOI
|
|
|
$
4,108
|
$
1,979
|
Fund and trust
expenses
|
|
|
(542)
|
(271)
|
Finance costs
(5)
|
|
|
(1,005)
|
(744)
|
Distributions to
unitholders of the Fund ("Unitholders")
|
|
|
(2,462)
|
(993)
|
Distributions to
preferred shareholders
|
|
|
(8)
|
-
|
Unrealized foreign
exchange gain
|
|
|
6
|
-
|
Realized foreign
exchange loss
|
|
|
(14)
|
-
|
Fair value adjustment
on investment properties
|
|
|
20,574
|
-
|
Provision for carried
interest
|
|
|
(2,995)
|
-
|
Income taxes: -
current
|
|
|
(22)
|
-
|
Income taxes:
- deferred
|
|
|
(7,341)
|
(366)
|
Net income (loss) and
comprehensive income (loss)
|
|
|
$
10,299
|
$
(395)
|
Other Selected
Financial Information
|
|
|
|
|
Funds from operations
("FFO")
|
|
|
$
2,077
|
$
964
|
FFO per Unit - basic
and diluted
|
|
|
$
0.07
|
$
0.08
|
AFFO
|
|
|
$
2,497
|
$
985
|
AFFO per Unit - basic
and diluted
|
|
|
$
0.08
|
$
0.08
|
Weighted average
interest rate - average during period (6)
|
|
|
2.10%
|
2.12%
|
Interest coverage
ratio
|
|
|
3.00 x
|
2.56 x
|
Indebtedness coverage
ratio
|
|
|
3.00 x
|
2.56 x
|
Distributions to
Unitholders
|
|
|
$
2,461
|
$
993
|
Weighted average Units
outstanding (000s) - basic/diluted
|
|
|
31,820
|
12,520
|
(1)
|
The Fund commenced
operations following the acquisition of Sunlake, Indigo, and 28
single-family homes on November 15, 2021. The number of
multi-family properties and single-family rental homes presented is
as at each reporting date above.
|
(2)
|
Economic occupancy for
Q1-2022 and the period from September 23, 2021 (date of formation)
to December 31, 2021.
|
(3)
|
The weighted average
interest rate on loans payable is presented as at March 31, 2022
reflecting the prevailing index rate, U.S. 30-day London Interbank
Offered Rate, as at that date or based on the average rate for the
applicable periods as it relates to quarterly rates. The figures
presented do not include the impact of the Emerson loan payable or
Eight at East loan payable entered into subsequent to March 31,
2022.
|
(4)
|
Property taxes were
adjusted to exclude the International Financial Reporting
Interpretations Committee interpretations 21, Levies fair value
adjustment and treat property taxes as an expense that is amortized
during the fiscal year for the purpose of calculating
NOI.
|
(5)
|
Finance costs include
interest expense on loans payable, non-cash amortization of
deferred financing costs, as well as fair value changes in
derivative financial instruments.
|
(6)
|
The weighted average
interest rate on loans payable reflects the average prevailing
index rate applicable to each of the loans payable throughout each
period presented. The figures presented do not include the impact
of the Emerson loan payable or Eight at East loan payable entered
into subsequent to March 31, 2022.
|
(7)
|
Forecast Q1-2022 only
includes results related to the Forecast Properties.
|
SUBSEQUENT EVENTS
(a) Emerson financing:
On April 6, 2022, the Fund entered
into an agreement for a $56,000 loan
payable secured by Emerson, with an additional $1,687 available to draw on to fund future
capital expenditures at the property. The loan payable carries a
two-year term and requires interest-only payments until maturity at
the one-month term Secured Overnight Financing Rate ("SOFR") +
2.60% with a SOFR floor of 0.05%. The Fund also purchased an
interest rate cap related to the Emerson loan payable with a strike
rate of 2.75%, which effectively provides for a maximum interest
rate of 5.35% for the associated loan payable in the event SOFR
exceeds 2.75%. The net proceeds from the Emerson loan payable were
used to fund a portion of the acquisition of Eight at East, with
the remaining amount anticipated to be used to fund a portion of
the acquisition of Ventura.
(b) Eight at East acquisition:
On April 27, 2022, the Fund
acquired Eight at East, a 264-suite multi-family property located
in Orlando, Florida for
$91,750. A portion of the purchase
price was financed by a loan payable of $64,225 secured by Eight at East which carries a
three-year term and requires interest-only payments until maturity
at SOFR + 2.60% with a SOFR floor of 0.10%. The balance of the
purchase price was financed using a portion of the net proceeds
from the Emerson loan payable described above and cash remaining
from the Offering.
(c) Single-family rental home acquisitions:
Subsequent to March 31, 2022, the
Fund acquired an additional five single-family rental homes for an
aggregate purchase price of $1,064.
(d) Ventura acquisition:
Subsequent to March 31, 2022, the
Fund entered into an agreement to purchase a 90% interest in
Ventura, a 272-suite multi-family property located in Phoenix, Arizona for $130,700 (representing the Fund's share). The
acquisition is anticipated to be funded using $1,000 of acquisition deposits which were
previously made and included in prepaid expenses and other assets
as at March 31, 2022, a $91,500 first mortgage loan payable and the
Fund's cash on hand (including proceeds from the Emerson financing
described above). The anticipated closing date of the purchase is
on or about May 20, 2022.
NON-IFRS FINANCIAL MEASURES AND RECONCILIATIONS
The Fund's consolidated financial statements are prepared in
accordance with International Financial Reporting Standards
("IFRS"). Certain terms that may be used in this press release
including AFFO, AMR, economic occupancy, FFO, gross book value,
indebtedness, indebtedness coverage ratio, indebtedness to gross
book value, interest coverage ratio and NOI (collectively, the
"Non-IFRS Measures") as well as other measures discussed elsewhere
in this press release, do not have a standardized definition
prescribed by IFRS and are, therefore, unlikely to be comparable to
similar measures presented by other reporting issuers. Gross book
value is defined as the fair market value of the investment
properties as determined in accordance with IFRS. Indebtedness is
defined as the principal amount of loans payable outstanding as at
a specific reporting date. The Fund uses these measures to better
assess the Fund's underlying performance and financial position and
provides these additional measures so that investors may do the
same. Further details on Non-IFRS Measures are set out in the
Fund's MD&A in the "Non-IFRS Financial Measures" section for
Q1-2022 and are available on the Fund's profile on SEDAR at
www.sedar.com.
A reconciliation of the Fund's interest coverage ratio and
indebtedness coverage ratio are provided below:
Interest and
indebtedness coverage ratios
|
Q1-2022
|
Forecast Q1-2022
(1)
|
Net income (loss) and
comprehensive income (loss)
|
$
10,299
|
$
(395)
|
|
Add: non-cash or
one-time items and distributions (2)
|
(7,950)
|
1,437
|
Adjusted net income and
comprehensive income
|
$
2,349
|
$
1,042
|
Interest coverage ratio
(3)
|
3.00
x
|
2.56
x
|
Indebtedness coverage
ratio (4)
|
3.00
x
|
2.56
x
|
(1)
|
Forecast Q1-2022 only
includes results related to the Forecast Properties.
|
(2)
|
Non-cash or one-time
items consist of deferred taxes, amortization of financing costs
and loan premiums, fair value adjustments on derivative
instruments, provisions for carried interest, and unrealized
foreign exchange losses.
|
(3)
|
Interest coverage ratio
is calculated as adjusted net income and comprehensive income plus
interest expense divided by interest expense.
|
(4)
|
Indebtedness coverage
ratio is calculated as adjusted net income and comprehensive income
plus interest expense divided by interest expense and mandatory
principal payments on the Fund's loans payable.
|
CASH PROVIDED BY OPERATING ACTIVITIES RECONCILIATION TO
AFFO
The Fund was formed as a "closed-end" fund with an initial term
of three years, a targeted yield of 4.0% and a targeted minimum 11%
pre-tax investor internal rate of return across all classes of
units ("Units") of the Fund.
AFFO and AFFO per Unit for Q1-2022 were $2,497 and $0.08,
respectively (Forecast - $985 and
$0.08), representing an increase of
$1,512 or 153.5%, primarily due to
higher than forecasted NOI as a result of the NOI from the
Non-Forecast Properties which were not included in the Forecast,
partially offset by higher fund and trust expenses and finance
costs as well as vacancy costs associated with the home upgrade
program for the single-family rental homes.
A reconciliation of the Fund's cash provided by operating
activities determined in accordance with IFRS to FFO and AFFO for
Q1-2022 is provided below:
|
|
Q1-2022
|
Cash provided by
operating activities
|
|
$
22
|
Less: interest costs
|
|
(1,171)
|
Cash used in
operating activities - including interest costs
|
|
$
(1,149)
|
Add /
(Deduct):
|
|
|
Change in non-cash
operating working capital
|
|
3,250
|
Change in restricted
cash
|
|
257
|
Amortization of
financing costs
|
|
(281)
|
FFO
|
|
$
2,077
|
Add /
(Deduct):
|
|
|
Amortization of
financing costs
|
|
281
|
Vacancy costs
associated with the single-family rental home upgrade
program
|
253
|
Sustaining capital
expenditures and suite or home renovation reserves
|
|
(114)
|
AFFO
|
|
$
2,497
|
FORWARD-LOOKING STATEMENTS
Certain statements contained in this press release constitute
forward-looking information within the meaning of Canadian
securities laws and which reflect the Fund's current expectations
regarding future events, including the overall financial
performance of the Fund and its properties, including the impact of
COVID-19 on the business and operations of the Fund.
Forward-looking information is provided for the purposes of
assisting the reader in understanding the Fund's financial
performance, financial position and cash flows as at and for the
periods ended on certain dates and to present information about
management's current expectations and plans relating to the future
and readers are cautioned that such statements may not be
appropriate for other purposes. Forward-looking information may
relate to future results, the impact of COVID-19 on the Fund's
properties as well as the impact of COVID-19 on the markets in
which the Fund operates and the trading price of the Fund's TSX
Venture Exchange listed and unlisted Units, acquisitions including
Ventura, financing, performance, achievements, events, prospects or
opportunities for the Fund or the real estate industry and may
include statements regarding the financial position, business
strategy, budgets, litigation, projected costs, capital
expenditures, financial results, occupancy levels, AMR, taxes and
plans and objectives of or involving the Fund. In some cases,
forward-looking information can be identified by terms such as
"may", "might", "will", "could", "should", "would", "occur",
"expect", "plan", "anticipate", "believe", "intend", "seek", "aim",
"estimate", "target", "goal", "project", "predict", "forecast",
"potential", "continue", "likely", "schedule", or the negative
thereof or other similar expressions concerning matters that are
not historical facts.
Forward-looking statements involve known and unknown risks and
uncertainties, which may be general or specific and which give rise
to the possibility that expectations, forecasts, predictions,
projections or conclusions will not prove to be accurate, that
assumptions may not be correct and that objectives, strategic goals
and priorities may not be achieved. Those risks and uncertainties
include: the impact of COVID-19 on the Fund's properties as well as
the impact of COVID-19 on the markets in which the Fund operates
and the trading price of the Units and unlisted Units; changes in
government legislation or tax laws which would impact any potential
income taxes or other taxes rendered or payable with respect to the
Fund's properties or the Fund's legal entities; the applicability
of any government regulation concerning the Fund's tenants or rents
as a result of COVID-19 or otherwise; the realization of property
value appreciation and timing thereof, and the availability of
residential properties (including single-family rental homes) for
acquisition; the extent and pace at which any changes in interest
rates that impact the Fund's weighted average interest rate may
occur; the availability of debt financing; and availability and the
price at which properties may be acquired including Ventura. A
variety of factors, many of which are beyond the Fund's control,
affect the operations, performance and results of the Fund and its
business, and could cause actual results to differ materially from
current expectations of estimated or anticipated events or
results.
Information contained in forward-looking information is based
upon certain material assumptions that were applied in drawing a
conclusion or making a forecast or projection, including
management's perceptions of historical trends, current conditions
and expected future developments, as well as other considerations
that are believed to be appropriate in the circumstances, including
the following: the impact of COVID-19 on the Fund's portfolio as
well as the impact of COVID-19 on the markets in which the Fund
operates; the applicability of any government regulation concerning
the Fund's tenants or rents as a result of COVID-19 or otherwise;
the realization of property value appreciation and timing thereof;
the inventory of residential real estate properties (including
single-family rental homes); the availability of residential
properties for acquisition and the price at which such properties
may be acquired including Ventura; the ability of the Fund to
benefit from any value-add program the Fund conducts at certain
properties; the price at which the Fund's properties may be
disposed and the timing thereof; closing and other transaction
costs in connection with the acquisition and disposition of the
Fund's properties; the availability of mortgage financing and
current interest rates; the capital structure of the Fund; the
extent of competition for residential properties; the growth in NOI
generated from value-add initiatives; the population of residential
real estate market participants; assumptions about the markets in
which the Fund operates; expenditures and fees in connection with
the maintenance, operation and administration of the Fund's
properties; the ability of Starlight Investments US AM Group LP or
its affiliates ("the Manager") to manage and operate the Fund's
properties; the global and North American economic environment;
foreign currency exchange rates; and governmental regulations or
tax laws. Given this unprecedented period of uncertainty, there can
be no assurance regarding: (a) the impact of COVID-19 on the Fund's
business, operations and performance or the volatility of the
Units; (b) the Fund's ability to mitigate such impacts; (c) credit,
market, operational, and liquidity risks generally; (d) that the
Manager or any of its affiliates, will continue its involvement as
asset manager of the Fund in accordance with its current asset
management agreement; and (e) other risks inherent to the Fund's
business and/or factors beyond its control which could have a
material adverse effect on the Fund. The forward-looking
information included in this press release relate only to events or
information as of the date on which the statements are made in this
press release. Except as specifically required by applicable
Canadian securities law, the Fund undertakes no obligation to
update or revise publicly any forward-looking information, whether
because of new information, future events or otherwise, after the
date on which the statements are made or to reflect the occurrence
of unanticipated events.
About Starlight U.S. Residential Fund
The Fund is a "closed-end" fund formed under and governed by the
laws of the Province of Ontario,
pursuant to an initial declaration of trust dated September 23, 2021. The Fund was established for
the primary purpose of directly or indirectly acquiring, owning and
operating a portfolio primarily composed of income producing
residential properties in the U.S. residential real estate market
that can achieve significant increases in rental rates as a result
of undertaking high return, value-add capital expenditures and
active asset management. As at March 31,
2022, the Fund owned interests in four multi-family
properties consisting of 1,437 suites as well as 87 single-family
rental homes.
For the Fund's complete unaudited condensed consolidated interim
financial statements and MD&A for the three months ended
March 31, 2022 and any other
information related to the Fund, please visit www.sedar.com.
Further details regarding the Fund's unit performance and
distributions, market conditions where the Fund's properties are
located, performance by the Fund's properties and a capital
investment update are also available in the Fund's May 2022 Newsletter which is available on the
Fund's profile at www.starlightus.com.
Please visit us at www.starlightus.com and connect with
us on LinkedIn at
www.linkedin.com/company/starlight-investments-ltd-
Neither the TSX Venture Exchange nor its Regulation Services
Provider (as that term is defined in policies of the TSX Venture
Exchange) accepts responsibility for the adequacy or accuracy of
this release.
SOURCE Starlight U.S. Residential Fund