Shawcor Ltd., dba Mattr Infratech (“Mattr” or the “Company”) (TSX:
MATR) reported today its operational and financial results for the
three and six months ended June 30, 2023. This press release should
be read in conjunction with the Company’s Management Discussion and
Analysis (MD&A) and interim consolidated financial statements
for the three and six months ended June 30, 2023, which are
available on the Company’s website and at www.sedarplus.ca.
Highlights from the second quarter include1:
- On a consolidated basis, revenue
was $401 million, income from operations was $28 million and
Adjusted EBITDA was $67 million;
- Composite Technologies (formerly
known as Composite Systems) segment set a new quarterly revenue
record, increasing by 11% to $150 million compared to $135 million
in the prior year’s quarter;
- Connection Technologies (formerly
known as Automotive & Industrial) segment revenue grew by 12%
to $89 million compared to $79 million in the prior year’s
quarter;
- Pipeline and Pipe Services segment
revenue improved by 73% to $162 million compared to $93 million in
the prior year’s quarter;
- The Pipeline and Pipe Services
segment commenced coating operations on the Southeast Gateway
Pipeline (“SGP”) project in Altamira, Mexico near the end of the
quarter;
- The Company completed a rebranding
process, from Shawcor to Mattr, changed its TSX ticker symbol from
SCL to MATR and modified the names of two of its three reporting
segments, as noted above.
- The Company completed the sales of
its Shaw Pipeline Services (“SPS”) business unit and a specialty
pipe coating facility in Ellon, Scotland (“UK Coating”), both
formerly part of the Pipeline and Pipe Services segment, for
combined gross proceeds of $9.4 million. Additionally, the Company
entered into an agreement to sell its idle facility in Pozzallo,
Italy, a transaction that is expected to close in the third quarter
of 2023 yielding gross proceeds of approximately $6.5 million;
- The order backlog for execution in
the next 12 months decreased by 12% to $1,157 million as of June
30, 2023, from $1,309 million as of March 31, 2023. This decrease
primarily reflects an increase in offshore pipe coating project
activity, which exceeded the volume of new contracts secured or
moved into the coming 12-month window, and the elimination of
backlog tied to the divested SPS business. The Pipeline and Pipe
Services segment continued to account for a majority of the
Company’s 12-month order backlog as of June 30, 2023;
- The Company announced further
details of its 2023 capital investment program, committing to two
new Connection Technologies production facilities, one in the US
and one in Canada, to replace the previously sold and leased back
Toronto footprint. These are in addition to the two previously
announced expansion facilities related to the Composite
Technologies segment;
- The Company renewed and extended
its Normal Course Issuer Bid (“NCIB”) while remaining active and
repurchasing 404,700 of its common shares during the quarter for an
aggregate repurchase price of approximately $5.2 million.
Subsequent to the quarter and as of August 4, 2023, the Company has
repurchased 169,500 shares for an aggregated repurchase price of
approximately $3.3 million;
- The Company generated $31 million
in cash from operating activities, compared to approximately $9
million of cash used in operating activities during the second
quarter of 2022, while investing in working capital to support
growth in all three reporting segments, including mobilization of
the SGP project, which was pre-funded with cash deposits from the
customer; and
- A net repayment of $5 million was
made on the Credit Facility (as defined herein). As at June 30,
2023, the Company had total net debt of $119 million and a Net
debt-to-EBITDA1 ratio (using a trailing twelve-month Adjusted
EBITDA1) of approximately 0.54 times.
1 EBITDA, Adjusted EBITDA, and Net
debt-to-EBITDA are non-GAAP measures. Order backlog is a
supplementary financial measure. Non-GAAP measures do not have
standardized meanings under GAAP and are not necessarily comparable
to similar measures provided by other companies. See “Section 5.0 –
Reconciliation of Non-GAAP Measure and Other Financial Measures”
for further details and a reconciliation of these non-GAAP
measures. Adjusted EBITDA is adjusted for all periods presented as
the Company updated this non-GAAP measure in the first quarter of
2023 to include adjustments for share-based incentive compensation
cost and foreign exchange (gain) loss. See Section 5.0 –
Reconciliation of Non-GAAP Measures for further details on this
modification. The amounts presented above reflect restated figures
for the second quarter of 2022 to align with the updated
composition. The Company expects the current calculation
methodology of Adjusted EBITDA to be consistently applied in future
periods.
“We continued to execute on our strategy to
accelerate growth, expand margins and lower volatility through the
second quarter of 2023,” said Mike Reeves, President & CEO of
Mattr. “Strong operational performance enabled significant
year-over-year sales growth in all three reporting segments during
the quarter. The Composite Technologies segment set new quarterly
records for both revenue and Adjusted EBITDA1, the Connection
Technologies segment set a new quarterly record for Adjusted
EBITDA1 and the Pipeline and Pipe Services segment successfully
commenced coating operations on the Southeast Gateway Pipeline
project. On a consolidated basis, the Company grew Adjusted EBITDA1
by more than 23 percent sequentially compared to the first quarter
of 2023 and delivered its highest Adjusted EBITDA margin1 since
2015.”
“During the quarter, the Company continued to
pursue its disciplined, returns-focused capital allocation
strategy, initiating the establishment of two new North American
production sites serving our Connection Technologies segment in
addition to the two previously announced expansion facilities for
the Composite Technologies segment, which are expected, over time,
to accelerate revenue growth and further increase Adjusted EBITDA
margins1. In parallel, the Company continued to be active under its
previously launched NCIB, which it renewed and expanded.”
“In alignment with the Company’s previously
communicated strategic review process, during the second quarter we
completed the sale of our SPS business, our UK Coating business and
entered into an agreement to sell our idle Italian pipe coating
facility. We remain fully committed to concluding the strategic
review process in respect of our remaining pipe coating business,
and this process continues to receive significant focus as we
actively pursue its completion. While we are not yet positioned to
announce a transaction, progress continues to be made and we will
provide further details when there are material developments to
report.”
“We believe Mattr is very well positioned to
accelerate value creation for all stakeholders over the coming
years given its strong balance sheet, clear opportunities for high
return organic and inorganic growth, and pending completion of its
portfolio optimization process. We anticipate Adjusted EBITDA1 in
the third quarter of 2023 to rise significantly, driven primarily
by the impact of a full quarter of coating activity on the SGP
project.”
1 EBITDA, Adjusted EBITDA, and Net debt-to-EBITDA are non-GAAP
measures. Non-GAAP measures do not have standardized meanings under
GAAP and are not necessarily comparable to similar measures
provided by other companies. See “Section 5.0 – Reconciliation of
Non-GAAP Measure and Other Financial Measures” for further details
and a reconciliation of these non-GAAP measures. Adjusted EBITDA is
adjusted for all periods presented as the Company updated this
non-GAAP measure in the first quarter of 2023 to include
adjustments for share-based incentive compensation cost and foreign
exchange (gain) loss. See Section 5.0 – Reconciliation of Non-GAAP
Measures for further details on this modification. The amounts
presented above reflect restated figures for the second quarter of
2022 to align with the updated composition. The Company expects the
current calculation methodology of Adjusted EBITDA to be
consistently applied in future periods.
Selected Financial
Highlights
|
(in thousands of Canadian dollars, except per share amounts and
percentages) |
Three Months Ended June 30 |
Six Months Ended June 30 |
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
|
$ |
% |
$ |
% |
$ |
% |
$ |
% |
|
Revenue |
400,632 |
|
307,018 |
|
765,037 |
|
574,812 |
|
|
Gross profit |
127,911 |
32 |
% |
86,087 |
28 |
% |
240,979 |
31 |
% |
158,930 |
28 |
% |
|
Income from Operations(a) |
28,446 |
7 |
% |
33,717 |
11 |
% |
64,076 |
8 |
% |
35,051 |
6 |
% |
|
Net Income for the period(b) |
13,022 |
|
19,947 |
|
38,251 |
|
12,831 |
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
Basic |
0.19 |
|
0.29 |
|
0.55 |
|
0.19 |
|
|
Diluted |
0.19 |
|
0.29 |
|
0.54 |
|
0.19 |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA(c) (d) |
67,274 |
16.8 |
% |
32,688 |
10.6 |
% |
121,803 |
15.9 |
% |
52,371 |
9 |
% |
(a) |
Operating income in the three months ended June 30, 2023, includes
no gain on sale of land and other, impairment charges or
restructuring costs and other, net; while operating income in the
three months ended June 30, 2022, includes $43.0 million in gain on
sale of land and other, $20.3 million in impairment charges and
$3.0 million in restructuring costs and other, net. Operating
income in six months ended June 30, 2023, includes no gain on sale
of land and other, impairment charges or restructuring costs and
other, net; while operating income in the six months ended June 30,
2022, includes $43.0 million in gain on sale of land and other,
$20.3 million in impairment charges and $4.2 million in
restructuring costs and other, net. |
(b) |
Attributable to shareholders of the Company. |
(c) |
Adjusted EBITDA is a non-GAAP measure. Non-GAAP measures do not
have standardized meanings prescribed by GAAP and are not
necessarily comparable to similar measures provided by other
companies. See Section 5.0 – Reconciliation of Non-GAAP Measures
for further details and a reconciliation of these non-GAAP
measures. |
(d) |
Adjusted EBITDA is adjusted for all periods presented as the
Company updated this non-GAAP measure to include adjustments for
share-based incentive compensation cost and foreign exchange (gain)
loss. See Section 5.0 – Reconciliation of Non-GAAP Measures for
further details on the changes in the composition in Adjusted
EBITDA. The amounts presented above reflect restated figures for
the first quarter of 2022 to align with the updated
composition. |
1.0 SECOND QUARTER
HIGHLIGHTS
The Company delivered Income from Operations of
$28.4 million and Adjusted EBITDA1 of $67.3 million in the second
quarter of 2023, a reduction of $5.3 million and an improvement of
$34.6 million, respectively, compared to the second quarter of
2022. These results reflect increased activity levels across pipe
coating facilities including the commencement of the load-in and
pipe coating activities of the SGP project, coupled with
high-margin aerospace and nuclear wire and cable orders, increased
demand for the Company’s composite pipe products, with particular
strength in demand for its recently added larger diameter products
and continued strength in the retail fuel and water management
markets for FRP tanks and related products. Income from Operations
in the prior year’s second quarter included a $43 million gain on
sale of the Rexdale facility in Toronto. The Company’s sales into
infrastructure & industrial end markets accounted for nearly
42% of total revenue during the second quarter of 2023.
The Company continues to execute on its strategy
to optimize its portfolio, while exploring organic and inorganic
investment opportunities. During the quarter, the Company entered
into an agreement to sell its facility in Pozzallo, Italy which is
expected to close in the third quarter of 2023. Additionally, the
Company completed the sales of the SPS business and UK Coating
business generating total gross proceeds of $9.4 million. During
the quarter, the Company also detailed organic growth capital
commitments, including the addition of a new Flexpipe facility in
Texas and a new Xerxes facility in South Carolina for its Composite
Technologies segment as well as an expanded ShawFlex facility in
the Greater Toronto Area and a new DSG-Canusa facility in Ohio,
which will expand and replace the Connection Technologies segment’s
existing North American footprint.
As at June 30, 2023, the Company had cash and
cash equivalents totaling $124.5 million (December 31, 2022 –
$264.0 million). This decrease was driven by an investment of
$100.4 million in working capital mostly in support of the SGP
project and increased business activity in the Composite
Technologies and Connection Technologies segments, a repayment of
$30.0 million of the Company’s syndicated credit facility (the
“Credit Facility”), $78.4 million of growth and maintenance capital
expenditures and $8.6 million on the acquisition of Triton
Stormwater Solutions offset by $6.5 million received from the
divesture of the SPS and UK Coating businesses net of transaction
expenses. Since the beginning of 2021 and up to June 30, 2023, the
Company has repaid $252.5 million against the Credit Facility. The
Company will continue to focus on maximizing the conversion of
operating income into cash, managing its long-term debt, exploring
organic and inorganic growth opportunities, and maximizing returns
to shareholders.
Selected Segment Financial
Highlights
|
(in thousands of Canadian dollars, except percentages) |
Three Months EndedJune 30 |
Six Months EndedJune 30 |
|
2023 |
2022 |
2023 |
2022 |
|
$ |
|
% |
|
$ |
|
% |
|
$ |
|
% |
|
$ |
|
% |
|
|
Revenue |
|
|
|
|
|
|
|
|
|
Composite Technologies |
150,381 |
|
|
135,4433 |
|
|
282,930 |
|
|
241,856 |
|
|
|
Connection Technologies |
88,691 |
|
|
79,349 |
|
|
182,150 |
|
|
157,568 |
|
|
|
Pipeline and Pipe Services |
161,560 |
|
|
93,393 |
|
|
299,957 |
|
|
177,461 |
|
|
|
Elimination(a) |
– |
|
|
(1,167 |
) |
|
– |
|
|
(2,073 |
) |
|
|
Consolidated revenue |
400,632 |
|
|
307,018 |
|
|
765,037 |
|
|
574,812 |
|
|
|
Operating income (loss) |
|
|
|
|
|
|
|
|
|
Composite Technologies |
25,580 |
|
17.0 |
% |
9,521 |
|
7.0 |
% |
46,302 |
|
16.4 |
% |
16,395 |
|
6.8 |
% |
|
Connection Technologies |
17,414 |
|
19.6 |
% |
14,832 |
|
18.7 |
% |
35,279 |
|
19.4 |
% |
29,719 |
|
18.9 |
% |
|
Pipeline and Pipe Services |
2,557 |
|
1.6 |
% |
(22,494 |
) |
(24.1 |
%) |
7,260 |
|
2.4 |
% |
(38,674 |
) |
(21.8 |
%) |
|
Financial and Corporate |
(17,105 |
) |
|
31,858 |
|
|
(24,765 |
) |
|
27,611 |
|
|
|
Operating Income |
28,446 |
|
7.1 |
% |
33,717 |
|
11.0 |
% |
64,076 |
|
8.4 |
% |
35,051 |
|
6.0 |
% |
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
Composite Technologies |
34,791 |
|
23.1 |
% |
23,164 |
|
17.1 |
% |
61,539 |
|
21.8 |
% |
38,148 |
|
16 |
% |
|
Connection Technologies |
20,955 |
|
23.6 |
% |
16,215 |
|
20 |
% |
40,154 |
|
22 |
% |
32,422 |
|
21 |
% |
|
Pipeline and Pipe Services |
17,126 |
|
10.6 |
% |
(673 |
) |
(0.7 |
%) |
32,036 |
|
10.7 |
%% |
(7,738 |
) |
(4.4 |
%) |
|
Financial and Corporate |
(5,598 |
) |
|
(6,018 |
) |
|
(11,926 |
) |
|
(10,461 |
) |
|
|
Adjusted EBITDA(b) |
67,274 |
|
16.8 |
%% |
32,688 |
|
10.6 |
% |
121,803 |
|
15.9 |
% |
52,371 |
|
9.1 |
% |
(a) |
Represents the
elimination of the inter-segment sales between the Composite
Technologies segment, the Connection Technologies segment and the
Pipeline and Pipe Services segment. |
(b) |
Adjusted EBITDA is a
non-GAAP measure. Non-GAAP measures do not have a standardized
meaning prescribed by GAAP and are not necessarily comparable to
similar measures provided by other companies. See Section 5.0 –
Reconciliation of Non-GAAP Measures for further details and a
reconciliation of these non-GAAP measures. Adjusted EBITDA is
adjusted for all periods presented as the Company updated this
non-GAAP measure to include adjustments for share-based incentive
compensation cost and foreign exchange (gain) loss. See Section 5.0
– Reconciliation of Non-GAAP Measures for further details on the
changes in composition for Adjusted EBITDA. The amounts presented
above reflect restated figures for the first quarter of 2022 to
align with the updated composition. |
Composite Technologies segment revenue in the
second quarter of 2023 was $150.4 million, a quarterly record for
the segment and an increase of $14.9 million, or 11%, compared to
the second quarter of 2022, with an operating income of $25.6
million. This year-over-year performance improvement was despite
the absence of the Oilfield Asset Management (“OAM”) business which
was sold during the fourth quarter of 2022. Demand for composite
pipe products in North America continued to grow as the business
continued to take market share in US markets through its larger
diameter offerings. The segment also benefitted from atypical
strength in international composite pipe sales. With favourable
installation conditions generally prevailing, North American demand
for underground FRP tanks for liquid fuel moved up
quarter-over-quarter, while growth in demand was observed for the
segment’s water management systems and related products. Adjusted
EBITDA1 in the second quarter of 2023 was $34.8 million, a new
quarterly record and a 50% increase compared to $23.2 million in
the second quarter of 2022. This increase was primarily attributed
to elevated sales of composite pipe products, with growing volumes
of larger diameter products driving higher margins.
The Connection Technologies segment continued
its strong performance from the first quarter to deliver revenue of
$88.7 million. This represents an increase of 12% versus the second
quarter of 2022. In industrial markets, the business benefitted
from continued infrastructure spending, particularly in North
American utilities. The segment delivered new record quarterly
Adjusted EBITDA1 of $21 million, a 29% increase over the prior year
quarter, largely stemming from higher demand in industrial markets
and bolstered by a favourable product mix. Segment margins were
elevated both by manufacturing efficiencies, meaningful shipments
of high-margin wire and cable products in support of nuclear
customers, as well as from a substantial one-time shipment of
high-margin wire and cable products in support of an aerospace
project.
The Pipeline and Pipe Services segment delivered
revenue of $161.6 million, an increase of $68.2 million or 73%
compared to the second quarter of 2022 despite the sale of the SPS
business mid-quarter and the absence of $16 million from the LSC
business which was sold in the third quarter of 2022. The segment’s
performance was driven by strong coating activity on projects
across multiple sites with particular strength in Latin America.
The segment benefitted from a slight pull-forward in activities
related to the Yellowtail project and the commencement of load-in
and pipe coating activities on the SGP project. At the end of the
second quarter of 2023, approximately 5% of the total anticipated
SGP project revenue had been recognized. Adjusted EBITDA1 in the
second quarter of 2023 was $17.1 million, an increase compared to
the negative $0.7 million reported in the second quarter of 2022,
primarily related to higher revenue and improved utilization.
The twelve-month order backlog1 of $1,157
million as at June 30, 2023, represents a 12% decrease from the
$1,309 million twelve-month order backlog1 as at March 31, 2023.
This reduction was primarily attributed to several offshore pipe
coating project scopes being executed throughout the quarter,
including the Yellowtail project and the start of the SGP project
pipe coating activity in Mexico. The order backlog1 includes firm
customer contracts which are expected to be executed over the next
twelve months and a majority is related to the Pipeline and Pipe
Services segment.
1 EBITDA, Adjusted EBITDA and Net
debt-to-Adjusted EBITDA are non-GAAP measures. Order backlog is a
supplementary financial measure. Non-GAAP measures do not have
standardized meanings under GAAP and are not necessarily comparable
to similar measures provided by other companies. See “Section 5.0 –
Reconciliation of Non-GAAP Measures” for further details and a
reconciliation of these non-GAAP measures. Adjusted EBITDA is
adjusted for all periods presented as the Company updated this
non-GAAP measure to include adjustments for share-based incentive
compensation cost and foreign exchange (gain) loss. See “Section
5.0 – Reconciliation of Non-GAAP Measures” for further details on
the changes in composition of Adjusted EBITDA. The amounts
presented above reflect restated figures for the first quarter of
2022 to align with the updated composition. The Company expects the
current calculation methodology of Adjusted EBITDA to be
consistently applied in future periods.
Outstanding firm bids, which are bids provided
to customers with firm pricing and conditions against defined
scope, were $997 million as of June 30, 2023, an increase versus
the $847 million from the previous quarter. Conditional awards,
pending final investment decision, were at $8 million, down from
the $168 million as at the prior quarter, as several final
investment decisions occurred during the quarter. Budgetary
estimates were nearly $2.1 billion at the end of the quarter, a
decrease from approximately $2.5 billion at the end of the previous
quarter, as some projects moved from budgetary to firm bids during
the quarter. Outstanding firm bids and budgetary estimates are
measures used primarily for the Pipeline and Pipe Services segment,
and as such, most of the numbers reported relate to this
segment.
2.0
OUTLOOK
The Company expects to see a step-up in
performance in the third quarter of the year as the Pipeline and
Pipe Services segment sees its first full quarter of coating
activity on the SGP project. In the third quarter of 2023, the
Company expects results in its Composite Technologies segment to
remain similar to the results of the second quarter of the year, as
continued growth in North American sales offsets a return to more
typical levels of international composite pipe sales. The
Connection Technologies segment is expected to see a decline in
sales compared to the second quarter, reflecting continued strong
demand in North America and EMEA, offset by non-recurrence of the
large aerospace related wire and cable order which was delivered in
the first half of 2023.
In management’s view, the underlying business
trends for all of Mattr’s primary businesses remain favourable as
its infrastructure and industrial focused portfolio continues to
experience consistent demand growth, while the Company’s oil and
gas focused offerings remain well-positioned as commodity prices
and energy availability challenges drive a multiyear upcycle in
both onshore and offshore activity. The Company continues to
experience raw material and labour cost pressures and, as a result,
will continue to monitor its pricing and, if needed, roll out
further price increases to help offset these costs.
The Company expects to make sizeable organic
investments during the remainder of 2023 and in 2024 to expand
capacity within its Composite Technologies and Connection
Technologies segments. During the second quarter, the Company
detailed several planned 2023 and 2024 capital investments into
high-return growth opportunities in both of these segments. These
investments include the construction of new composite pipe,
composite tanks, and heat shrink manufacturing facilities in the
US, as well as a new wire and cable facility in Canada, the latter
two facilities replacing and expanding the Company’s existing North
American footprint for the Connection Technologies segment. In
aggregate, once completed, these planned growth capital investments
are expected to result in the Company creating at least $150
million per year of incremental revenue generating capacity with
comparable margins to those realized in its Composite Technologies
and Connection Technologies segments. These levels of outputs are
expected to be realized over the 3–5-year period following
completion, as the facilities reach efficient utilization levels in
accordance with their currently expected timelines.
The Company continues to take an “all of the
above” approach to capital allocation, skewed towards investment in
organic opportunities viewed as having the highest risk adjusted
return on investment potential. While disciplined capital
investment in all areas continues, high-return potential growth
capital investments, recurring lease liabilities and share
repurchases under the Company’s recently renewed NCIB are expected
to consume the majority of cash generated from operations during
2023.
Order backlog1 is expected to decline through
the back half of the year as execution on large pipe coating
projects, particularly the SGP project, outpace new order
intake.
1 Order backlog is a supplementary financial
measure. See “Section 5.0 – Reconciliation of Non-GAAP Measures”
for additional information.
Composite Technologies
Segment
The Company is expecting continued stable demand
for underground FRP tanks in the third quarter of 2023 as liquid
fuel service station networks expand, upgrade and replace existing
aging tanks, before experiencing a slight decline in the fourth
quarter driven by normal seasonal cycles in customer installation
activity. Growth in demand for water and storm-water storage and
treatment systems is expected to persist, supported by increasing
societal demands to conserve and manage water resources and
projected higher infrastructure spending on commercial and
municipal water projects. The Company’s ability to serve
water-oriented markets is further enhanced by the product portfolio
acquired from Triton Stormwater Solutions during the first quarter
of 2023. Overall growth in demand for the segment’s composite pipe
products in North America is expected to continue in the second
half of 2023 as activity levels in Western Canada and in the
Permian Basin remain robust while commercial adoption of the
Company’s larger diameter products continues. International sales
of composite pipe products are expected to generally trend upwards,
although the tender-based nature of many international orders means
timing of order delivery and related revenue recognition is likely
to remain irregular. Price increases have been implemented to
manage raw material cost escalations across the segment.
Additionally, labour shortages and capacity constraints are being
managed to ensure adequate personnel and facilities are available
to meet the robust demand for all composite products in the
market.
Connection Technologies
Segment
Demand for the Connection Technologies segment
products is expected to remain strong throughout 2023, although
revenue is expected to decrease to a more typical level in the
third quarter driven by the non-recurrence of a one-time, high
margin wire and cable aerospace order which was delivered in the
first half of 2023. At this time, the Company anticipates
experiencing its normal seasonal pattern of distributor de-stocking
in the fourth quarter, which is expected to cause the fourth
quarter to be the lowest revenue quarter of the year. The Company
expects continued healthy demand, particularly in the nuclear and
industrial sectors, to drive underlying business growth and higher
revenue for the remaining quarters of 2023 when compared to the
same quarters of 2022. This revenue growth will be offset by costs
incurred in preparation for the 2024/2025 facility relocations. The
Company continues to monitor recessionary concerns and broad supply
chain impacts. The Company’s full year outlook does not incorporate
any expectation of meaningful growth in total global vehicle output
within the automotive end markets, which represented approximately
29% of the segment’s revenue in the second quarter of 2023. Despite
the macroeconomic backdrop, demand for the Company’s automotive
products is expected to continue to outpace overall automotive
production as a result of electronic content growth in premium,
hybrid and full electric vehicle markets, particularly in the Asia
Pacific and EMEA regions. In industrial and infrastructure end
markets, which represented approximately 71% of the segment’s
revenue in the second quarter of 2023, the Company is expecting to
benefit from continued infrastructure spending in 2023 and beyond
as new and upgraded utility and communication networks are
constructed, nuclear refurbishments continue in Canada, and federal
stimulus packages are rolled out. Additionally, the Company will
continue to manage the volatility of copper raw material costs.
Pipeline and Pipe Services
Segment
The Company expects that its PPS segment, which
is now comprised entirely of its Pipeline Performance Group (“PPG”)
unit, will see a substantial step up in activity levels during the
third quarter of 2023 as it realizes its first full quarter of
revenue from the SGP project. Based on elevated coating efficiency
rates observed to date, the Company now anticipates the SGP project
coating timeline will accelerate, and coating activity is expected
to remain steady through the back half of 2023 until the
anticipated completion during the first quarter of 2024. It is
expected that the sequencing of the coating activities will result
in SGP revenue being recognized relatively evenly across the next
three quarters, with a slight skew towards the fourth quarter of
2023.
The Company continues to monitor international
developments for the segment, including sustained exploration
success and additional project phases in Guyana and Brazil, and
Middle Eastern offshore projects designed to meet domestic energy
needs and global LNG demand. Increases in inbound subsea orders
have been observed across the Company’s customer base, particularly
in Latin America, Asia, Europe and Asia-Pacific, where the Company
is well-positioned to secure and execute work. New offshore
pipeline installations that range from small and mid-size to large
in scope are expected to arise throughout 2023 and into subsequent
years. Project sanctioning activity, bid, budgetary, and general
interest from customers to install more pipelines, are all expected
to drive elevated demand for the Company’s market leading pipe
coating technologies.
Strategic Review Update
On September 12, 2022, the Company announced
that it had commenced a review of strategic alternatives (the
“Strategic Review”) for its PPG, SPS, and OAM operating units. In
connection with the Strategic Review, the Company also announced
its intent to re-brand and rename the Company from “Shawcor Ltd” to
“Mattr Ltd”, subject to necessary regulatory and shareholder
approvals.
Since the commencement the Strategic Review the
Company has considered and explored a range of options for each of
the operating units, including the sale of such units. To date, the
Strategic Review process (including the sale of a non-material
business unit preceding the formal launch of the strategic review)
has resulted in the successful completion of the following:
- sale of Lake Superior Consulting
(which formed part of the PPS segment) in September 2022;
- sale of its OAM business (which
formed part of the Composite Technologies segment) in November
2022;
- sale of its Socotherm subsidiary
(which formed part of the PPS segment) in December 2022;
- sale of its specialty pipe coating
facility in Ellon, Scotland in the second quarter of 2023;
- entered into a definitive agreement
to sell its facility in Pozzallo, Italy in the second quarter of
2023 (which is expected to close in the third quarter of 2023);
and
- sale of its SPS business (which
formed part of the PPS segment) at the end of May 2023.
Following the sale of the SPS business, the PPS
segment now consists solely of the PPG operating unit. The Company
remains fully committed to concluding the Strategic Review process
in respect of its PPG operating unit, and while progress continues
to be made, the Company is not yet positioned to make an
announcement regarding the business. The remaining aspect of the
Strategic Review process continues to receive significant focus as
the Company actively pursues its completion and the Company will
provide further details when there are material developments to
report.
Additionally, at the beginning of June 2023, the
Company announced its official rebrand to “Mattr”, reflecting its
transformation from an energy services organization, into a
materials technology company, providing differentiated,
high-performance products to critical infrastructure
markets around the world.
3.0 CONFERENCE CALL AND
ADDITIONAL INFORMATION
Mattr will be hosting a Shareholder and Analyst
Conference Call and Webcast on Friday, August 11th, 2023 at 9:00 AM
ET, which will discuss the Company’s Second Quarter 2023 Financial
Results. To participate via telephone, please register at
https://register.vevent.com/register/BI401a152ea5fa467290dd900ded9cad17and
a telephone number and pin will be provided.
Alternatively, please go to the following
website address to participate via webcast:
https://edge.media-server.com/mmc/p/z3w9gu27. The webcast recording
will be available within 24 hours of the live presentation and will
be accessible for 90 days.
About Mattr
Mattr is a growth-oriented, global materials
technology company broadly serving critical infrastructure markets,
including transportation, communication, water management, energy
and electrification. The Company operates through a network of
fixed and mobile manufacturing facilities. Its three business
segments, Composite Technologies, Connection Technologies and
Pipeline & Pipe Services enable responsible renewal and
enhancement of critical infrastructure while lowering risk and
environmental impact.
For further information, please contact:
Meghan
MacEachernDirector, External Communications & ESGTel:
437-341-1848Email: meghan.maceachern@mattr.comWebsite:
www.mattr.com
Source: Shawcor Ltd,. dba Mattr
InfratechMattr.ER
4.0 FORWARD-LOOKING
INFORMATION
This news release includes certain statements
that reflect management’s expectations and objectives for the
Company’s future performance, opportunities and growth, which
statements constitute “forward-looking information” and
“forward-looking statements” (collectively “forward-looking
information”) under applicable securities laws. Such statements,
other than statements of historical fact, are predictive in nature
or depend on future events or conditions. Forward-looking
information involves estimates, assumptions, judgements and
uncertainties. These statements may be identified by the use of
forward-looking terminology such as “may”, “will”, “should”,
“anticipate”, “expect”, “believe”, “predict”, “estimate”,
“continue”, “intend”, “plan” and variations of these words or other
similar expressions. Specifically, this news release includes
forward-looking information in the Outlook Section and elsewhere in
respect of, among other things, the ability of the Company to
deliver higher returns to all stakeholders; the evolution of the
Company’s portfolio of products and services beyond the energy
sector; the completion of the remaining portion of the Strategic
Review process, including whether it will result in a definitive
agreement or any transaction in respect of such Strategic Review,
as well as the terms and timing of a definitive agreement or
transaction, if any, in connection therewith; the favourability of
underlying business trends of the Company; the Company’s ability to
execute on its portfolio optimization strategy; the Company’s
ability to execute projects under contract; the Company’s
intentions to mobilize facilities and conduct work on the SGP
project; the Company’s plans for coating activity on the SGP
project; the Company’s ability to execute on its business plan and
strategies, including the pursuit, execution and integration of
potential organic and inorganic growth opportunities, as
applicable; the expected order backlog decline through the second
half of 2023; the level of financial performance throughout 2023
and 2024; the expected upcycle in pipe coating activity in the
second half of 2023; the demand for, and activity in, the Company’s
products in the Composite Technologies, the Connection Technologies
and the Pipeline and Pipe Services segments of the Company’s
business; the increased performance of the Company’s Pipeline and
Pipe Services Segment; the Company’s expected investments during
2023 and 2024 to expand capacity within the Composite Technologies
and Connection Technologies segments; continued share repurchases
under the NCIB; the growth in and the successful execution of the
Company’s order backlog during 2023 and the increased execution of
work secured in the backlog; the opportunity to obtain greater
market share in the Composite Technologies segment; the increased
performance of the Pipeline and Pipe Services segment as a result
of the coating activity on the SGP project; the anticipated
timeline of the SGP project coating and the level of coating
activity through 2023 and its anticipate completion in the first
quarter of 2024; the anticipated results and timing of the
Company's capital expenditures investments and the expected impact
on the Company's revenue generating capacity, operational
efficiencies, margin profile enhancement, and financial results;
the impact on revenue of costs incurred in advance of the 2024 and
2025 facility relocation; statements regarding timing for
completion of the new facilities, and timing of achievement of
anticipated production levels; the seasonal impacts to, and
increased demand in, the Company’s Connection Technologies segment;
the growth in premium, hybrid and full electric vehicle markets and
the impact thereof on the Company’s financial performance; the
impact of increased infrastructure spending, including in the areas
of water management, communication networks and nuclear
refurbishment on the Company’s financial performance; the Company’s
management of raw material costs; the impact of global economic
activity on the demand for the Company's products; the impact of
continuing demand for oil and gas; the impact of global oil and gas
commodity prices; the impact of changing energy demand, supply and
prices; the execution of definitive contracts on outstanding bids
for and the timing to complete certain pipe coating projects; the
likelihood that international and offshore projects will be
sanctioned in the future and the impact thereof on the Company’s
business; the ability of the Company to fund its operating and
capital requirements; the ability of the Company to comply with its
debt covenants; and the ability to finance increases in working
capital.
Forward-looking information involves known and
unknown risks and uncertainties that could cause actual results to
differ materially from those predicted by the forward-looking
information. Readers are cautioned not to place undue reliance on
forward-looking information as a number of factors could cause
actual events, results and prospects to differ materially from
those expressed in or implied by the forward-looking information.
Significant risks facing the Company include but are not limited
to: the risks and uncertainties described in the Company’s
Management Discussion and Analysis under “Risks and Uncertainties”
and in the Company’s Annual Information Form under “Risk
Factors”.
These statements of forward-looking information
are based on assumptions, estimates and analysis made by management
in light of its experience and perception of trends, current
conditions and expected developments as well as other factors
believed to be reasonable and relevant in the circumstances.
These assumptions include those in respect of
the Company’s ability to manage supply chain disruptions caused by
pandemics, other health crises or by natural disasters; the
Company’s ability to manage supply chain disruptions and other
business impacts caused by, among other things, geopolitical events
or conflicts, such as the conflict in Ukraine and related sanctions
on Russia; global oil and gas prices stabilizing at current levels;
improved pipe-coating activity throughout 2023; the impact of the
war in Ukraine and related sanctions on Russia; the Company’s
demand for products and the strength of its and its customers
supply chains; the impact of raw material shortages on the Company;
the costs of raw materials and labour, including as a result of
labour shortages and capacity constraints; seasonal impacts on the
Company’s FRP tanks business due to North American ground
conditions; sustained strong demand for the Company’s FRP tanks,
including for retail fuel storage and water treatment and storage;
seasonal impacts to the Company’s composite pipe business due to
spring break-up conditions; the increased demand for composite pipe
products and the Company’s products within the Connection
Technologies markets; heightened demand for electric and hybrid
vehicles and for electronic content within those vehicles; the
growth in demand for water and storm-water storage and treatment
systems; heightened infrastructure spending in Canada, including in
respect of commercial and municipal water projects, transportation
networks, communication networks and nuclear refurbishments; the
recommencement of increased capital expenditures in the global
offshore oil and gas pipeline segment to replace, maintain and
rehabilitate existing infrastructure, replace production due to
reservoir depletion and to address geopolitical challenges
impacting several producing regions; the continued recovery of the
global economy; a gradual recovery of oil and gas markets in North
America; the Company’s ability to execute projects under contract;
the Company’s continuing ability to provide new and enhanced
product offerings to its customers; that the Company will continue
to be able to optimize its portfolio and identify and successfully
execute on opportunities for acquisitions and dispositions in
alignment with its strategic plan; the effect of the Strategic
Review process on the Company; the higher level of investment in
working capital by the Company; the easing of supply chain
shortages and the continued supply of and stable pricing or the
ability to pass on higher prices to its customers for commodities
used by the Company; the availability of personnel resources
sufficient for the Company to operate its businesses; the
maintenance of operations by the Company in major oil and gas
producing regions; the adequacy of the Company’s existing accruals
in respect of environmental compliance and in respect of litigation
and tax matters and other claims generally; the increase in order
backlog and contracts; the adequacy of the impairment charges
taken; and the ability of the Company to satisfy all covenants
under its Credit Facility (as defined herein) and other debt
obligations and having sufficient liquidity to fund its obligations
and planned initiatives. The Company believes that the expectations
reflected in the forward-looking information are based on
reasonable assumptions in light of currently available information.
However, should one or more risks materialize, or should any
assumptions prove incorrect, then actual results could vary
materially from those expressed or implied in the forward-looking
information included in this document and the Company can give no
assurance that such expectations will be achieved.
When considering the forward-looking information
in making decisions with respect to the Company, readers should
carefully consider the foregoing factors and other uncertainties
and potential events. The Company does not assume the obligation to
revise or update forward-looking information after the date of this
document or to revise it to reflect the occurrence of future
unanticipated events, except as may be required under applicable
securities laws.
To the extent any forward-looking information in
this document constitutes future oriented financial information or
financial outlooks, within the meaning of securities laws, such
information is being provided to demonstrate the potential of the
Company and readers are cautioned that this information may not be
appropriate for any other purpose. Future oriented financial
information and financial outlooks, as with forward-looking
information generally, are based on the assumptions and subject to
the risks noted above.
5.0 RECONCILIATION OF NON-GAAP
MEASURES
The Company reports on certain non-GAAP measures
that are used to evaluate its performance and segments, as well as
to determine compliance with debt covenants and to manage its
capital structure. These non-GAAP measures do not have standardized
meanings under IFRS and are not necessarily comparable to similar
measures provided by other companies. The Company discloses these
measures because it believes that they provide further information
and assist readers in understanding the results of the Company’s
operations and financial position. These measures should not be
considered in isolation or used in substitution for other measures
of performance prepared in accordance with GAAP. The following is a
reconciliation of the non-GAAP measures reported by the
Company.
EBITDA and Adjusted EBITDA
In an effort to reduce the volatility of the
Adjusted EBITDA metric imposed by factors outside of the Company’s
control and to provide enhanced comparability of the Company’s
results from its principal business activities with those of the
Company’s peer group, the Company has modified the composition of
Adjusted EBITDA. Beginning in the first quarter of 2023, Adjusted
EBITDA includes adjustments for share-based incentive compensation
costs and foreign exchange (gains) losses. Share-based incentive
compensation costs have recently experienced a high degree of
volatility derived from movements in the market value of the
Company’s shares and the related impact on such plans. Given the
Company’s global presence and its exposure to several foreign
currency rates, the Company experiences fluctuation from foreign
exchange gains or losses outside of its control. The Company
believes this modified composition will present a more accurate
representation of the Company’s results from principal business
activities. The amounts presented below reflect restated figures
for prior periods as needed to align with the updated
definition.
EBITDA is a non-GAAP measure defined as earnings
before interest, income taxes, depreciation and amortization.
Adjusted EBITDA is also a non-GAAP measure defined as EBITDA
adjusted for items which do not impact day to day operations.
Adjusted EBITDA is calculated by adding back to EBITDA the sum of
impairments, costs associated with repayment of long-term debt and
credit facilities, gain on sale of land and other, gain on sale of
investment in associates, gain on sale of operating unit,
acquisition costs, restructuring costs, share-based incentive
compensation cost, foreign exchange (gain) loss and other, net and
hyperinflationary adjustments. The Company believes that EBITDA and
Adjusted EBITDA are useful supplemental measures that provide a
meaningful indication of the Company’s results from principal
business activities prior to the consideration of how these
activities are financed or the tax impacts in various jurisdictions
and for comparing its operating performance with the performance of
other companies that have different financing, capital or tax
structures. The Company presents Adjusted EBITDA as a measure of
EBITDA that excludes the impact of transactions that are outside
the Company’s normal course of business or day to day operations.
Adjusted EBITDA is used by many analysts as one of several
important analytical tools to evaluate financial performance and is
a key metric in business valuations. It is also considered
important by lenders to the Company and is included in the
financial covenants of the Credit Facility.
(in thousands of Canadian dollars) |
Three Months Ended |
Six Months Ended |
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
June 30, |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
Net Income |
$ |
13,022 |
|
$ |
19,947 |
|
$ |
38,251 |
|
$ |
12,831 |
|
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
Income Tax Expense |
|
6,158 |
|
|
6,199 |
|
|
11,415 |
|
|
8,436 |
|
Finance costs, net |
|
5,528 |
|
|
6,062 |
|
|
10,672 |
|
|
10,407 |
|
Amortization of property, plant, equipment, intangible and ROU
assets |
|
20,030 |
|
|
17,483 |
|
|
39,260 |
|
|
34,955 |
|
EBITDA |
$ |
44,738 |
|
$ |
49,691 |
|
$ |
99,598 |
|
$ |
66,629 |
|
Share-based incentive compensation cost |
|
21,963 |
|
|
2,722 |
|
|
21,361 |
|
|
5,407 |
|
Foreign exchange gain |
|
(3,165 |
) |
|
(1,506 |
) |
|
(2,894 |
) |
|
(4,542 |
) |
Gain on sale of land and other |
|
– |
|
|
(43,017 |
) |
|
– |
|
|
(43,017 |
) |
Loss on sale of operating unit and subsidiary |
|
3,738 |
|
|
– |
|
|
3,738 |
|
|
– |
|
Hyperinflation adjustment for Argentina |
|
– |
|
|
1,533 |
|
|
– |
|
|
3,423 |
|
Impairment |
|
– |
|
|
20,269 |
|
|
– |
|
|
20,269 |
|
Restructuring costs and other, net |
|
– |
|
|
2,996 |
|
|
– |
|
|
4,202 |
|
Adjusted EBITDA |
$ |
67,274 |
|
$ |
32,688 |
|
$ |
121,803 |
|
$ |
52,371 |
|
(in thousands of Canadian dollars) |
Three Months Ended |
|
March 31, |
|
|
June 30, |
|
|
September 30, |
|
|
December 31, |
|
|
2022 |
|
|
2022 |
|
|
2022 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
Net (Loss) Income |
$ |
(7,116 |
) |
$ |
19,947 |
|
$ |
23,003 |
|
$ |
(66,810 |
) |
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
Income Tax Expense (Recovery) |
|
2,237 |
|
|
6,199 |
|
|
(18,365 |
) |
|
(9,349 |
) |
Finance costs, net |
|
4,345 |
|
|
6,062 |
|
|
6,495 |
|
|
4,813 |
|
Amortization of property, plant, equipment, intangible and ROU
assets |
|
17,472 |
|
|
17,483 |
|
|
16,442 |
|
|
20,019 |
|
EBITDA |
$ |
16,938 |
|
$ |
49,691 |
|
$ |
27,575 |
|
$ |
(51,327 |
) |
Share-based incentive compensation cost |
|
2,685 |
|
|
2,722 |
|
|
9,465 |
|
|
16,618 |
|
Foreign exchange (gain) loss |
|
(3,036 |
) |
|
(1,506 |
) |
|
(6,585 |
) |
|
1,414 |
|
Gain on sale of land and other |
|
– |
|
|
(43,017 |
) |
|
– |
|
|
– |
|
Loss on sale of operating unit |
|
– |
|
|
– |
|
|
5,932 |
|
|
78,819 |
|
Hyperinflation adjustment for Argentina |
|
1,890 |
|
|
1,533 |
|
|
5,510 |
|
|
3,843 |
|
Impairment |
|
– |
|
|
20,269 |
|
|
– |
|
|
2,164 |
|
2019 ZCL
Composites Inc. purchase trust release |
|
– |
|
|
– |
|
|
(1,059 |
) |
|
– |
|
Restructuring costs and other, net |
|
1,206 |
|
|
2,996 |
|
|
2,070 |
|
|
4,927 |
|
Adjusted EBITDA |
$ |
19,683 |
|
$ |
32,688 |
|
$ |
42,908 |
|
$ |
56,458 |
|
Composite Technologies Segment
(in thousands of Canadian dollars) |
Three Months Ended |
Six Months Ended |
|
June 30, |
|
June 30, |
|
|
June 30, |
|
June 30, |
|
|
2023 |
|
2022 |
|
|
2023 |
|
2022 |
|
|
|
|
|
|
|
|
|
|
Operating Income |
$ |
25,580 |
$ |
9,521 |
|
$ |
46,302 |
$ |
16,395 |
|
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
Amortization of property, plant, equipment, intangible and ROU
assets |
|
6,762 |
|
7,910 |
|
|
13,389 |
|
15,319 |
|
EBITDA |
$ |
32,342 |
$ |
17,431 |
|
$ |
59,691 |
$ |
31,714 |
|
Share-based incentive compensation cost |
|
2,449 |
|
293 |
|
|
1,848 |
|
571 |
|
Gain on sale of property plant & equipment |
|
– |
|
(3,820 |
) |
|
– |
|
(3,820 |
) |
Impairment |
|
– |
|
7,293 |
|
|
– |
|
7,293 |
|
Restructuring costs and other |
|
– |
|
1,967 |
|
|
– |
|
2,390 |
|
Adjusted EBITDA |
$ |
34,791 |
$ |
23,164 |
|
$ |
61,539 |
$ |
38,148 |
|
(in thousands of Canadian dollars) |
Three Months Ended |
|
March 31, |
|
June 30, |
|
|
September 30, |
|
December 31, |
|
2022 |
|
2022 |
|
|
2022 |
|
2022 |
|
|
|
|
|
|
|
|
|
Operating Income |
$ |
6,874 |
$ |
9,521 |
|
$ |
21,747 |
$ |
15,204 |
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
Amortization of property, plant, equipment, intangible and ROU
assets |
|
7,409 |
|
7,910 |
|
|
7,189 |
|
7,250 |
EBITDA |
$ |
14,283 |
$ |
17,431 |
|
$ |
28,936 |
$ |
22,454 |
Share-based incentive compensation cost |
|
278 |
|
293 |
|
|
1,173 |
|
2,724 |
Gain on
sale of property plant & equipment |
|
– |
|
(3,820 |
) |
|
– |
|
– |
Impairment |
|
– |
|
7,293 |
|
|
– |
|
2,164 |
Restructuring costs and other, net |
|
423 |
|
1,967 |
|
|
2,088 |
|
– |
Adjusted EBITDA |
$ |
14,984 |
$ |
23,164 |
|
$ |
32,197 |
$ |
27,342 |
Connection Technologies Segment
(in thousands of Canadian dollars) |
Three Months Ended |
Six Months Ended |
|
June 30, |
|
June 30, |
|
June 30, |
|
June 30, |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
|
|
|
|
|
|
|
Operating Income |
$ |
17,414 |
$ |
14,832 |
$ |
35,279 |
$ |
29,719 |
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
Amortization of property, plant, equipment, intangible and ROU
assets |
|
1,317 |
|
1,059 |
|
2,625 |
|
2,144 |
EBITDA |
$ |
18,731 |
$ |
15,891 |
$ |
37,904 |
$ |
31,863 |
Share-based incentive compensation cost |
|
2,224 |
|
270 |
|
2,250 |
|
478 |
Restructuring costs and other |
|
– |
|
54 |
|
– |
|
81 |
Adjusted EBITDA |
$ |
20,955 |
$ |
16,215 |
$ |
40,154 |
$ |
32,422 |
(in thousands of Canadian dollars) |
Three Months Ended |
|
March 31, |
|
June 30, |
|
September 30, |
|
December 31, |
|
2022 |
|
2022 |
|
2022 |
|
2022 |
|
|
|
|
|
|
|
|
|
Operating Income |
$ |
14,887 |
$ |
14,832 |
$ |
13,727 |
$ |
11,404 |
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
Amortization of property, plant, equipment, intangible and ROU
assets |
|
1,085 |
|
1,059 |
|
1,069 |
|
1,112 |
EBITDA |
$ |
15,972 |
$ |
15,891 |
$ |
14,796 |
$ |
12,516 |
Share-based incentive compensation cost |
|
209 |
|
270 |
|
820 |
|
1,766 |
Restructuring costs and other, net |
|
27 |
|
54 |
|
– |
|
– |
Adjusted EBITDA |
$ |
16,208 |
$ |
16,215 |
$ |
15,616 |
$ |
14,282 |
Pipeline and Pipe Services Segment
(in thousands of Canadian dollars) |
Three Months Ended |
Six Months Ended |
|
June 30, |
|
June 30, |
|
|
June 30, |
|
June 30, |
|
|
2023 |
|
2022 |
|
|
2023 |
|
2022 |
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss) |
$ |
2,557 |
$ |
(22,494 |
) |
$ |
7,260 |
$ |
(38,674 |
) |
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
Amortization of property, plant, equipment, intangible and ROU
assets |
|
11,374 |
|
8,143 |
|
|
22,085 |
|
16,743 |
|
EBITDA |
$ |
13,931 |
$ |
(14,351 |
) |
$ |
29,345 |
$ |
(21,931 |
) |
Share-based incentive compensation cost |
|
3,195 |
|
125 |
|
|
2,691 |
|
511 |
|
Impairment |
|
– |
|
12,976 |
|
|
– |
|
12,976 |
|
Hyperinflation adjustment for Argentina |
|
– |
|
1 |
|
|
– |
|
(1 |
) |
Restructuring costs and other, net |
|
– |
|
576 |
|
|
– |
|
707 |
|
Adjusted EBITDA |
$ |
17,126 |
$ |
(673 |
) |
$ |
32,036 |
$ |
(7,738 |
) |
(in thousands of Canadian dollars) |
Three Months Ended |
|
March 31, |
|
|
June 30, |
|
|
September 30, |
|
|
December 31, |
|
2022 |
|
|
2022 |
|
|
2022 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
Operating (Loss) Income |
$ |
(16,180 |
) |
$ |
(22,494 |
) |
$ |
(9,550 |
) |
$ |
419 |
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
Amortization of property, plant, equipment, intangible and ROU
assets |
|
8,600 |
|
|
8,143 |
|
|
7,884 |
|
|
11,337 |
EBITDA |
$ |
(7,580 |
) |
$ |
(14,351 |
) |
$ |
(1,666 |
) |
$ |
11,756 |
Share-based incentive compensation cost |
|
384 |
|
|
125 |
|
|
1,277 |
|
|
3,872 |
Impairment |
|
– |
|
|
12,976 |
|
|
– |
|
|
– |
Hyperinflation adjustment for Argentina |
|
(2 |
) |
|
1 |
|
|
(19 |
) |
|
124 |
Restructuring costs and other, net |
|
131 |
|
|
576 |
|
|
(5 |
) |
|
794 |
Adjusted EBITDA |
$ |
(7,067 |
) |
$ |
(673 |
) |
$ |
(413 |
) |
$ |
16,546 |
Adjusted EBITDA Margin
Adjusted EBITDA margin is defined as Adjusted
EBITDA divided by revenue and is a non-GAAP measure. The Company
believes that Adjusted EBITDA margin is a useful supplemental
measure that provides meaningful assessment of the business results
of the Company and its Operating Segments from principal business
activities excluding the impact of transactions that are outside of
the Company’s normal course of business.
See reconciliation above for the changes in
composition of Adjusted EBITDA, as a result of which the table
below reflects restated figures for the prior year quarter to align
with the updated composition.
Operating Margin
Operating margin is defined as operating (loss)
income divided by revenue and is a non-GAAP measure. The Company
believes that operating margin is a useful supplemental measure
that provides meaningful assessment of the business performance of
the Company and its Operating Segments. The Company uses this
measure as a key indicator of financial performance, operating
efficiency and cost control based on volume of business
generated.
Total Net debt-to-Adjusted EBITDA
Total Net debt-to-Adjusted EBITDA is a non-GAAP
measure defined as the sum of long-term debt, current lease
liabilities and long-term lease liabilities, less cash and cash
equivalents, divided by Adjusted EBITDA, as defined above, for the
trailing twelve-month period. The Company believes Total Net
debt-to-Adjusted EBITDA is a useful supplementary measure to assess
the borrowing capacity of the Company. Total Net debt-to-Adjusted
EBITDA is used by many analysts as one of several important
analytical tools to evaluate how long a company would need to
operate at its current level to pay of all its debt. It is also
considered important by credit rating agencies to determine the
probability of a company defaulting on its debt.
See discussion above for the changes in
composition of Adjusted EBITDA. The table below reflects restated
figures for the prior year quarters to align with the updated
composition.
(in thousands of Canadian dollars, except Net debt-to-EBITDA
ratio) |
|
June 30, |
|
|
December 31, |
|
|
2023 |
|
|
2022 |
|
Long-term debt |
$ |
181,969 |
|
$ |
210,832 |
|
Lease liabilities |
|
61,561 |
|
|
59,439 |
|
Cash and cash equivalents |
|
(124,534 |
) |
|
(263,990 |
) |
Total Net Debt |
$ |
118,996 |
|
$ |
6,281 |
|
|
|
|
|
|
Q1 2022 Adjusted EBITDA |
$ |
– |
|
$ |
19,683 |
|
Q2 2022 Adjusted EBITDA |
|
– |
|
|
32,688 |
|
Q3 2022 Adjusted EBITDA |
|
42,908 |
|
|
42,908 |
|
Q4 2022 Adjusted EBITDA |
|
56,458 |
|
|
56,458 |
|
Q1 2023 Adjusted EBITDA |
|
54,529 |
|
|
– |
|
Q2 2023 Adjusted EBITDA |
|
67,274 |
|
|
– |
|
Trailing twelve-month Adjusted EBITDA |
$ |
221,169 |
|
$ |
151,737 |
|
|
|
|
|
|
Total Net debt-to-Adjusted EBITDA |
|
0.54 |
|
|
0.04 |
|
Total Interest Coverage Ratio
Total Interest Coverage Ratio is a non-GAAP
measure defined as Adjusted EBITDA, as defined above, for the
trailing twelve-month period, divided by Finance costs, net, for
the trailing twelve-month period. The Company believes Total
Interest Coverage Ratio is a useful supplementary measure to assess
the Company’s ability to honour its debt payments. Total Interest
Coverage Ratio is used by many analysts as one of several important
analytical tools to judge a company’s ability to pay interest on
its outstanding debt. It is also considered important by credit
rating agencies to determine a company’s riskiness relative to its
current debt or for future borrowing.
(in thousands of Canadian dollars, except Net debt-to-EBITDA
ratio) |
|
June 30, |
|
December 31, |
|
2023 |
|
2022 |
Q1 2022 Adjusted EBITDA |
$ |
– |
$ |
19,683 |
Q2 2022 Adjusted EBITDA |
|
– |
|
32,688 |
Q3 2022 Adjusted EBITDA |
|
42,908 |
|
42,908 |
Q4 2022 Adjusted EBITDA |
|
56,458 |
|
56,458 |
Q1 2023 Adjusted EBITDA |
|
54,529 |
|
– |
Q2 2023 Adjusted EBITDA |
|
67,274 |
|
– |
Trailing twelve-month Adjusted EBITDA |
$ |
221,169 |
$ |
151,737 |
|
|
|
|
|
Q1 2022 Finance costs, net |
$ |
– |
$ |
4,345 |
Q2 2022 Finance costs, net |
|
– |
|
6,062 |
Q3 2022 Finance costs, net |
|
6,495 |
|
6,495 |
Q4 2022 Finance costs, net |
|
4,813 |
|
4,813 |
Q1 2023 Finance costs, net |
|
5,144 |
|
– |
Q2 2023 Finance costs, net |
|
5,528 |
|
– |
Trailing twelve-month Finance costs, net |
$ |
21,980 |
$ |
21,715 |
|
|
|
|
|
Total Interest Coverage Ration |
|
10.06 |
|
6.99 |
Source: Shawcor Ltd., dba Mattr Infratech
MATTR (TSX:MATR)
Historical Stock Chart
Von Dez 2024 bis Jan 2025
MATTR (TSX:MATR)
Historical Stock Chart
Von Jan 2024 bis Jan 2025