- Revenue was $1,483.8 million as
compared to $1,388.2 million in the
prior year, an increase of 6.9%
- Net (loss) income for the period was $(22.6) million versus $14.8 million in the prior year, a decrease of
(252.8)%
- Diluted earnings per share was $(0.81), a decrease of $(1.33) from $0.52
in the prior year
- Consolidated ownership of the Used Digital Division,
recognizing $36.7 million of
share-based compensation expense and $1.8
million of related transaction costs in operating expenses,
resulting in a $1.50 reduction to
diluted earnings per share
- Adjusted EBITDA1 was $46.4
million versus $51.0 million
in the prior year, a decrease of $(4.6)
million
EDMONTON, AB, March 7,
2024 /CNW/ - AutoCanada Inc. ("AutoCanada" or the
"Company") (TSX: ACQ), a multi-location North American automobile
dealership group, today reported its financial results for the
three month period ended December 31, 2023.
"During the fourth quarter, AutoCanada experienced solid growth
in new vehicle sales and a robust contribution from parts, service,
and collision repair. These gains were tempered by a decrease in
used vehicle sales, primarily in the U.S. market, as well as higher
interest rates impacting floorplan, finance costs, and consumer
preferences for affordable vehicles and minimal financing," said
Paul Antony, AutoCanada's Executive
Chair.
"Significant progress has been made on Project Elevate
initiatives since its launch at the end of August, with key
management changes announced in November
2023 allowing us to begin executing against this five-year
strategic plan in earnest. To date this has included completing a
U.S. restructuring, initiating best practice playbooks across
several functions, implementing training programs, beginning
corporate infrastructure modernization projects, and creating
operating expense targets by brand, which are expected to be
implemented in Canada this summer.
This foundational work is critical to our core Project Elevate
objectives which are to maximize gross profit, optimize our cost
structure, and modernize our corporate infrastructure. I am very
proud of the hard work and dedication of our team, who are doing an
excellent job navigating challenging market conditions. I would
like to thank our OEM partners for their continued support."
Fourth Quarter Key Highlights and Recent
Developments
|
Three-Months Ended
December 31
|
CONSOLIDATED
FINANCIAL RESULTS
|
2023
|
2022
|
%
Change
|
Revenue
|
1,483,794
|
1,388,206
|
6.9 %
|
Gross
profit
|
257,842
|
242,622
|
6.3 %
|
Gross
profit percentage2
|
17.4 %
|
17.5 %
|
(0.1) ppts
|
Operating
expenses
|
250,816
|
197,397
|
27.1 %
|
Net (loss)
income
|
(22,630)
|
14,810
|
(252.8) %
|
Basic net (loss)
income per share attributable to AutoCanada shareholders
|
(0.84)
|
0.55
|
(252.7) %
|
Diluted net (loss)
income per share attributable to AutoCanada shareholders
|
(0.81)
|
0.52
|
(255.8) %
|
Adjusted
EBITDA1
|
46,437
|
51,043
|
(9.0) %
|
Adjusted
EBITDA Margin1
|
3.1 %
|
3.7 %
|
(0.6) ppts
|
New retail
vehicles2 sold (units)
|
9,580
|
8,100
|
18.3 %
|
Used
retail vehicles2 sold (units)
|
13,777
|
14,418
|
(4.4) %
|
Used-to-new retail units ratio2
|
1.44
|
1.78
|
(19.1) %
|
New
vehicle gross profit per retail unit2
|
5,439
|
5,833
|
(6.8) %
|
Used
vehicle gross profit per retail unit2
|
1,548
|
897
|
72.6 %
|
Finance, insurance and
other ("F&I") gross profit per retail unit
average2
|
3,299
|
3,596
|
(8.3) %
|
New
vehicle gross profit percentage2
|
8.7 %
|
9.5 %
|
(0.8) ppts
|
Used
vehicle gross profit percentage2
|
3.4 %
|
2.8 %
|
0.6
ppts
|
Parts,
service and collision repair ("PS&CR") gross profit
percentage2
|
53.4 %
|
56.8 %
|
(3.4)
ppts
|
F&I
gross profit percentage2
|
93.5 %
|
95.0 %
|
(1.5) ppts
|
LIQUIDITY2
|
|
|
|
Cash
|
103,146
|
108,301
|
(4.8) %
|
Revolving floorplan
facilities
|
1,174,595
|
992,254
|
18.4 %
|
Indebtedness
|
562,922
|
555,128
|
1.4 %
|
Consolidated revenue increased due to higher new vehicle sales,
contributions from PS&CR and recent acquisitions offset by
lower used vehicle sales in U.S. Operations. Growth in new vehicle
revenue was driven primarily from higher new vehicle sales volumes
and reflecting the continued recovery in new vehicle inventories.
PS&CR revenue growth reflected continued strong demand, with
aftermarket operations continuing to benefit from increased average
age of vehicle that resulted from constrained new light vehicle
supply during the pandemic.
Consolidated gross profit increased as a result of contributions
from new vehicle sales, PS&CR operations and recent
acquisitions.
Operating expenses increased primarily as a result of
share-based compensation expenses related to the consolidation of
ownership of Used Digital Division. Normalized operating expenses
before depreciation1, which excludes stock based
compensation, transaction costs, and other non-recurring costs,
increased as a result of recent acquisitions.
Floorplan financing expenses increased as a result of higher
interest rates and rising new inventory levels partially offset by
lower used vehicle inventory levels.
The net loss for the period resulted from higher gross profits
and operating expenses for the reasons stated above, including
share-based compensation expense related to the ownership
consolidation of the Used Digital Division, combined with higher
floorplan financing expenses.
Adjusted EBITDA1 for the period and adjusted EBITDA
margin1 decreased primarily as result of higher
operating expenses combined with increased flooring expenses.
Canadian Operations Highlights
|
Three-Months Ended
December 31
|
CANADIAN FINANCIAL
RESULTS
|
2023
|
2022
|
%
Change
|
REVENUE
|
|
|
|
New
vehicles
|
524,650
|
445,288
|
17.8 %
|
Used
vehicles
|
505,065
|
511,154
|
(1.2) %
|
Parts, service and
collision repair
|
178,080
|
146,245
|
21.8 %
|
Finance, insurance and
other
|
69,957
|
70,025
|
(0.1) %
|
Total
revenue
|
1,277,752
|
1,172,712
|
9.0 %
|
GROSS
PROFIT
|
|
|
|
New
vehicles
|
45,007
|
40,781
|
10.4 %
|
Used
vehicles
|
22,176
|
19,665
|
12.8 %
|
Parts, service and
collision repair
|
93,375
|
82,008
|
13.9 %
|
Finance, insurance and
other
|
64,576
|
65,863
|
(2.0) %
|
Total gross
profit
|
225,134
|
208,317
|
8.1 %
|
Gross
profit percentage2
|
17.6 %
|
17.8 %
|
(0.2) ppts
|
Operating
expenses
|
218,699
|
166,513
|
31.3 %
|
Net (loss)
income
|
(16,020)
|
15,043
|
(206.5) %
|
Adjusted
EBITDA1
|
47,945
|
46,027
|
4.2 %
|
New retail
vehicles2 sold (units)
|
8,161
|
7,112
|
14.7 %
|
Used
retail vehicles2 sold (units)
|
11,805
|
11,689
|
1.0 %
|
New
vehicle gross profit per retail unit2
|
5,401
|
5,598
|
(3.5) %
|
Used
vehicle gross profit per retail unit2
|
1,948
|
1,190
|
63.7 %
|
F&I gross profit
per retail unit average2
|
3,234
|
3,503
|
(7.7) %
|
New
vehicle gross profit percentage2
|
8.6 %
|
9.2 %
|
(0.6)
ppts
|
Used
vehicle gross profit percentage2
|
4.4 %
|
3.8 %
|
0.6
ppts
|
PS&CR
gross profit percentage2
|
52.4 %
|
56.1 %
|
(3.7)
ppts
|
F&I
gross profit percentage2
|
92.3 %
|
94.1 %
|
(1.8) ppts
|
Revenue increased as a result of contributions from new vehicle
sales, higher PS&CR operating performance, and recent
acquisitions, offset by declines in used vehicle revenues. Growth
in new vehicle revenue was driven by higher new retail vehicle
sales volumes and higher average selling prices. PS&CR gross
profit increased as a result of strong customer demand for
maintaining existing vehicles and recent acquisitions. F&I
gross profit per retail unit average2 decreased
reflecting a growing proportion of retail vehicle sales being
purchased without dealer financing, resulting in fewer
opportunities to sell higher margin warranty and insurance
products.
Adjusted EBITDA1 was up due to contributions from
stronger new vehicle sales and PS&CR operations, and recent
acquisitions, partially offset by higher operating expenses and
floorplan financing expenses.
U.S. Operations Highlights
|
Three-Months Ended
December 31
|
U.S. FINANCIAL
RESULTS
|
2023
|
2022
|
%
Change
|
REVENUE
|
|
|
|
New
vehicles
|
81,268
|
62,720
|
29.6 %
|
Used
vehicles
|
87,925
|
115,243
|
(23.7) %
|
Parts, service and
collision repair
|
24,368
|
22,299
|
9.3 %
|
Finance, insurance and
other
|
12,481
|
15,232
|
(18.1) %
|
Total
revenue
|
206,042
|
215,494
|
(4.4) %
|
GROSS
PROFIT
|
|
|
|
New
vehicles
|
7,721
|
7,437
|
3.8 %
|
Used
vehicles
|
(2,172)
|
(1,890)
|
(14.9) %
|
Parts, service and
collision repair
|
14,679
|
13,653
|
7.5 %
|
Finance, insurance and
other
|
12,480
|
15,105
|
(17.4) %
|
Total gross
profit
|
32,708
|
34,305
|
(4.7) %
|
Gross
profit percentage2
|
15.9 %
|
15.9 %
|
— ppts
|
Operating
expenses
|
32,117
|
30,884
|
4.0 %
|
Net loss
|
(6,610)
|
(233)
|
(2736.9) %
|
Adjusted
EBITDA1
|
(1,508)
|
5,016
|
(130.1) %
|
New retail
vehicles2 sold (units)
|
1,419
|
988
|
43.6 %
|
Used
retail vehicles2 sold (units)
|
1,972
|
2,729
|
(27.7) %
|
New
vehicle gross profit per retail unit2
|
5,657
|
7,527
|
(24.8) %
|
Used
vehicle gross profit per retail unit2
|
(845)
|
(359)
|
(135.4) %
|
F&I gross profit
per retail unit average2
|
3,680
|
4,064
|
(9.4) %
|
New
vehicle gross profit percentage2
|
9.5 %
|
11.9 %
|
(2.4)
ppts
|
Used
vehicle gross profit percentage2
|
(2.5) %
|
(1.6) %
|
(0.9)
ppts
|
PS&CR
gross profit percentage2
|
60.2 %
|
61.2 %
|
(1.0)
ppts
|
F&I
gross profit percentage2
|
100.0 %
|
99.2 %
|
0.8
ppts
|
Revenue and gross profit declined due to lower used vehicle
sales and lower F&I performance offset by contributions from
PS&CR operations and new vehicle sales. Used vehicle revenue
declines reflect lower sales volumes which also impacted F&I
through lower warranty and insurance sales. Used vehicle
performance was negatively impacted by historical inventory
procurement and management processes as well as market dynamics
that made sourcing optimal used vehicle inventory more challenging.
New vehicle sales volumes increased significantly offset by lower
average selling prices as new inventory levels continued to
normalize.
Adjusted EBITDA1 declined due to lower used vehicle
and F&I gross profit coupled with higher operating expenses and
floorplan financing costs.
Other Recent Developments
During the quarter:
- On November 16, 2023, the Company
announced that it had been awarded the rights to open a Porsche
Classic & Service Centre (the "Centre") in Windsor, Ontario. The Centre will be the first
Porsche Classic centre in Canada
and will be a Genuine Porsche service and parts centre. It is
expected to be completed in the fourth quarter of 2025.
- On November 17, 2023, the Company
entered into a $25.0 million forward
interest rate swap with a deferred start date of December 1, 2023 and fixed one-month Canadian
Dollar Offered Rate ("CDOR") of 4.10%. The swap has an initial
settlement date of December 1, 2026
and may be extended by the counterparty to December 1, 2028.
- On December 27, 2023, iA
Financial Group ("iA") invested $25
million for a 10% common equity interest in AutoCanada's
business unit that will sell finance, insurance and warranty
products to buyers of private owner-sold vehicles on Kijiji's
online marketplace ("Online C2C F&I Business"). The Company
also purchased the 19.1% interest in its Used Digital Division from
the Executive Chair of the Company and Other Sellers (collectively
the "Minority Interest Holders") for $23.9
million in cash, funded from the proceeds of the iA
investment and $7.5 million in share
units issuable to the Executive Chair and issuance of performance
share units ("PSUs") to the Other Sellers. The share units and PSUs
will be settled through the delivery of AutoCanada shares acquired
in the market. The Minority Interest Holders have agreed to use
their after-tax cash proceeds to purchase AutoCanada shares in the
market.
After the quarter:
- On February 1, 2024, the Company
entered into a $75.0 million interest
rate swap with a fixed one-month CDOR of 3.77%. The swap has an
initial settlement date of February 1,
2027 and may be extended by the counterparty to February 1, 2029.
- On February 1, 2024, the Company
completed the previously announced sale of two properties located
in British Columbia and
Alberta to CanadaOne Auto Group
for cash consideration of $41.4
million plus customary closing adjustments. The land and
buildings were presented on AutoCanada's balance sheet as assets
held for sale as at December 31,
2023.
- On March 1, 2024, the newly built open point dealership,
Maple Ridge GM, located in Maple Ridge,
B.C., commenced operations. The dealership consists of a
dealership and service facility with 14 service bays and is the
Company's first GM dealership in the Metro Vancouver area.
Renewal of Normal Course Issuer Bid
AutoCanada announced today that it has received approval from
the Toronto Stock Exchange ("TSX") for the renewal of its normal
course issuer bid ("NCIB"). Pursuant to the NCIB, AutoCanada may
purchase up to 1,329,106 common shares during the twelve-month
period commencing March 11, 2024 and
ending March 10, 2025 or such
earlier date as the Company may complete its purchases under the
NCIB.
The renewal of the NCIB follows on the conclusion of
AutoCanada's previous NCIB that expired on December 27, 2023. From December 28, 2022 to December 27, 2023, no common shares were
purchased under AutoCanada's previous NCIB.
The number of common shares authorized for purchase under the
NCIB represents 10% of AutoCanada's public float as of March 4, 2024 (calculated in accordance with TSX
rules). As at March 6, 2024, there were 23,611,175 common
shares issued and outstanding. Purchases will be made through the
facilities of the TSX and/or alternative Canadian trading systems
at prevailing market prices in accordance with the rules and
policies of the TSX and applicable securities laws. Daily
repurchases will be limited to a maximum of 12,118 common
shares, representing 25% of the average daily trading volume for
the six months ended February 29,
2024, except where purchases are made in accordance with the
"block purchase exception" of the TSX rules. All common shares
purchased under the NCIB will be cancelled.
Although the Company has a present intention to acquire its
common shares pursuant to the NCIB, the Company will not be
obligated to make any purchases and purchases may be suspended by
the Company at any time. The Company reserves the right to
terminate the NCIB earlier if it feels it is appropriate to do
so.
Conference Call
A conference call to discuss the results for the three months
ended December 31, 2023 will be held on March 7, 2024 at
9:00 am Mountain (11:00 am Eastern). To participate in the
conference call, please dial 1-888-664-6392 approximately 10
minutes prior to the call.
This conference call will also be webcast live over the internet
and can be accessed by all interested parties at the following URL:
https://investors.autocan.ca/event/2023-q4-conference-call/
MD&A and Financial Statements
Information included in this press release is a summary of
results. It should be read in conjunction with AutoCanada's
Consolidated Financial Statements and Management's Discussion and
Analysis for the year ended December 31, 2023, which can be
found on the Company's website at www.autocan.ca or on
www.sedarplus.ca.
All comparisons presented in this press release are between the
three-month period ended December 31, 2023 and the
three-month period ended December 31,
2022, unless otherwise indicated. Results are reported in
Canadian dollars and have been rounded to the nearest thousand
dollars, unless otherwise stated.
1
|
See "NON-GAAP AND OTHER
FINANCIAL MEASURES" below.
|
2
|
This press release
contains "SUPPLEMENTARY FINANCIAL MEASURES". Section 14. NON-GAAP
AND OTHER FINANCIAL MEASURES of the Company's Management's
Discussion & Analysis for the three-month period and year ended
December 31, 2023 ("MD&A") is hereby incorporated by reference
for further information regarding the composition of these measures
(accessible through the SEDAR website at
www.sedarplus.ca).
|
Consolidated Statements of Comprehensive Income
For
the Years Ended
(in thousands of Canadian dollars except
for share and per share amounts)
|
December 31,
2023
$
|
December 31,
2022
$
|
Revenue (Note
6)
|
6,436,803
|
6,040,619
|
Cost of sales
(Note 7)
|
(5,315,016)
|
(4,997,746)
|
Gross
profit
|
1,121,787
|
1,042,873
|
Operating
expenses (Note 8)
|
(915,263)
|
(811,018)
|
Operating profit
before other income
|
206,524
|
231,855
|
Lease and other income
(Note 10)
|
13,156
|
14,301
|
Gain (loss) on disposal
of assets, net (Note 10)
|
422
|
(296)
|
Recoveries of
non-financial assets (Note 19)
|
3,538
|
8,691
|
Operating
profit
|
223,640
|
254,551
|
Finance costs (Note
11)
|
(145,939)
|
(131,478)
|
Finance income (Note
11)
|
3,346
|
4,144
|
Gain (loss) on
redemption liabilities (Note 14)
|
3,639
|
(4,829)
|
Other (losses) gains,
net
|
(321)
|
1,496
|
Income for the year
before taxation
|
84,365
|
123,884
|
Income tax expense
(Note 12)
|
30,584
|
32,824
|
Net income for the
year
|
53,781
|
91,060
|
|
|
|
Other comprehensive
income (loss)
|
|
|
Items that may be
reclassified to profit or loss
|
|
|
Foreign operations
currency translation
|
6,489
|
6,505
|
Change in fair value
of cash flow hedge (Note 24)
|
1,800
|
6,650
|
Income tax relating to
these items
|
(458)
|
(1,688)
|
Other comprehensive
income for the year, net of tax
|
7,831
|
11,467
|
Comprehensive
income for the year
|
61,612
|
102,527
|
|
|
|
Net income for the
year attributable to:
|
|
|
AutoCanada
shareholders
|
50,490
|
85,436
|
Non-controlling
interests
|
3,291
|
5,624
|
|
53,781
|
91,060
|
Comprehensive
income for the year attributable to:
|
|
|
AutoCanada
shareholders
|
58,321
|
96,903
|
Non-controlling
interests
|
3,291
|
5,624
|
|
61,612
|
102,527
|
Net income per
share attributable to AutoCanada shareholders:
|
|
|
Basic
|
2.14
|
3.28
|
Diluted
|
2.06
|
3.03
|
|
|
|
Weighted average
shares
|
|
|
Basic (Note
29)
|
23,561,236
|
26,050,206
|
Diluted (Note
29)
|
24,450,681
|
28,233,882
|
The accompanying
notes are an integral part of these consolidated financial
statements and can be found on the Company's website at
www.autocan.ca or on www.sedarplus.ca.
|
Consolidated Statements of Financial Position
(in
thousands of Canadian dollars)
|
December 31,
2023
$
|
December 31,
2022
$
|
ASSETS
|
|
|
Current
assets
|
|
|
Cash
|
103,146
|
108,301
|
Trade and other
receivables (Note 15)
|
222,076
|
217,790
|
Inventories (Note
16)
|
1,154,311
|
979,540
|
Current tax
recoverable
|
22,187
|
—
|
Other current assets
(Note 20)
|
15,718
|
10,142
|
Assets held for sale
(Note 17)
|
22,152
|
—
|
|
1,539,590
|
1,315,773
|
Property and
equipment (Note 18)
|
378,269
|
345,592
|
Right-of-use
assets (Note 23)
|
405,105
|
396,369
|
Other long-term
assets (Note 20)
|
16,708
|
17,298
|
Deferred income
tax (Note 12)
|
35,444
|
40,984
|
Derivative
financial instruments (Note 24)
|
3,920
|
4,970
|
Intangible
assets (Note 19)
|
682,137
|
659,261
|
Goodwill (Note 19)
|
98,266
|
78,084
|
|
3,159,439
|
2,858,331
|
LIABILITIES
|
|
|
Current
liabilities
|
|
|
Trade and other
payables (Note 21)
|
238,427
|
229,696
|
Revolving floorplan
facilities (Note 22)
|
1,174,595
|
992,254
|
Current tax
payable
|
—
|
13,952
|
Vehicle repurchase
obligations (Note 25)
|
1,982
|
2,277
|
Indebtedness (Note
22)
|
744
|
777
|
Lease liabilities (Note
23)
|
28,411
|
27,766
|
Redemption liabilities
(Note 14)
|
22,580
|
26,219
|
Other liabilities (Note
26)
|
12,325
|
4,338
|
|
1,479,064
|
1,297,279
|
Long-term
indebtedness (Note 22)
|
562,178
|
554,351
|
Long-term lease
liabilities (Note 23)
|
469,013
|
457,111
|
Long-term
redemption liabilities (Note 14)
|
25,000
|
1,050
|
Derivative
financial instruments (Note 24)
|
2,219
|
1,939
|
Other long-term
liabilities (Note 26)
|
1,368
|
8,894
|
Deferred income tax (Note 12)
|
55,768
|
50,910
|
|
2,594,610
|
2,371,534
|
EQUITY
|
|
|
Attributable to
AutoCanada shareholders
|
534,847
|
457,899
|
Attributable to
non-controlling interests
|
29,982
|
28,898
|
|
564,829
|
486,797
|
|
3,159,439
|
2,858,331
|
The accompanying
notes are an integral part of these consolidated financial
statements and can be found on the Company's website at
www.autocan.ca or on www.sedarplus.ca.
|
Consolidated Statements of Cash Flows
For the Years
Ended
(in thousands of Canadian dollars)
|
December 31,
2023
$
|
December 31,
2022
$
|
Cash provided by
(used in):
Operating
activities
|
|
|
Net income for the
year
|
53,781
|
91,060
|
Adjustments
for:
|
|
|
Income tax expense
(Note 12)
|
30,584
|
32,824
|
Finance costs (Note
11) 1
|
145,939
|
131,478
|
Depreciation of
right-of-use assets (Note 23)
|
33,443
|
30,781
|
Depreciation of
property and equipment (Note 18)
|
25,030
|
20,852
|
Amortization of
intangible assets (Note 19)
|
529
|
374
|
(Gain) loss on
disposal of assets and lease terminations, net (Note 10)
|
(422)
|
296
|
Share-based
compensation (Note 28)
|
6,485
|
5,410
|
Share-based
compensation - Used Digital Division (Note 14, 28)
|
36,725
|
391
|
Unrealized fair value
changes on foreign exchange forward contracts (Note 24)
|
(2,267)
|
(18)
|
Revaluation of
redemption liabilities (Note 14)
|
(3,639)
|
4,829
|
Recoveries of
non-financial assets (Note 19)
|
(3,538)
|
(8,691)
|
Net change in non-cash
working capital (Note 34) 1
|
(3,552)
|
(28,089)
|
|
319,098
|
281,497
|
Income taxes
paid
|
(58,371)
|
(33,114)
|
Interest paid
1
|
(140,292)
|
(97,144)
|
Settlement of
share-based awards, net
|
(901)
|
(3,641)
|
|
119,534
|
147,598
|
Investing
activities
|
|
|
Business acquisitions,
net of cash acquired (Note 13)
|
(47,027)
|
(174,882)
|
Purchases of property
and equipment (Note 18)
|
(77,416)
|
(52,667)
|
Additions to
intangible assets (Note 19)
|
(2,102)
|
—
|
Settlement of prior
year business acquisitions
|
817
|
(598)
|
Proceeds on sale of
property and equipment
|
299
|
123
|
|
(125,429)
|
(228,024)
|
Financing
activities
|
|
|
Proceeds from
indebtedness
|
674,560
|
1,010,006
|
Repayment of
indebtedness
|
(669,334)
|
(770,064)
|
Repayment of executive
advance (Note 33)
|
1,624
|
376
|
Repurchase of common
shares under Normal Course Issuer Bid (Note 29)
|
—
|
(56,605)
|
Shares settled from
treasury (Note 29)
|
353
|
1,768
|
Proceeds from exercise
of stock options, net
|
279
|
8,573
|
Settlement of
Substantial Issuer Bids (Note 29)
|
—
|
(82,542)
|
Dividends paid to
non-controlling interests
|
(3,595)
|
(3,247)
|
Proceeds from sale of
equity interest in 15154871 Canada Inc. (Note 14)
|
25,000
|
—
|
Settlement of
redemption liabilities
|
(1,444)
|
—
|
Repayment of loan by
non-controlling interests
|
3,083
|
2,162
|
Principal portion of
lease payments (Note 23)
|
(28,828)
|
(27,214)
|
|
1,698
|
83,213
|
Effect of exchange
rate changes on cash
|
(958)
|
3,034
|
Net (decrease)
increase in cash
|
(5,155)
|
5,821
|
Cash at beginning
of year
|
108,301
|
102,480
|
Cash at end of
year
|
103,146
|
108,301
|
1
|
Certain prior year
figures have been reclassified to conform to the current year
presentation (Note 36)
|
The accompanying
notes are an integral part of these consolidated financial
statements and can be found on the Company's website at
www.autocan.ca or on www.sedarplus.ca.
|
NON-GAAP AND OTHER FINANCIAL MEASURES
This press release contains certain financial measures that do
not have any standardized meaning prescribed by GAAP. Therefore,
these financial measures may not be comparable to similar measures
presented by other issuers. Investors are cautioned these measures
should not be construed as an alternative to net income (loss) or
to cash provided by (used in) operating, investing, financing
activities, cash, and indebtedness determined in accordance with
GAAP, as indicators of our performance. We provide these additional
non-GAAP measures ("Non-GAAP Measures"), capital management
measures, and supplementary financial measures to assist investors
in determining the Company's ability to generate earnings and cash
provided by (used in) operating activities and to provide
additional information on how these cash resources are used.
Adjusted EBITDA, adjusted EBITDA margin, and normalized
operating expenses before depreciation are not earnings
measures recognized by GAAP and do not have standardized meanings
prescribed by GAAP. Investors are cautioned that these Non-GAAP
Measures should not replace net earnings or loss (as determined in
accordance with GAAP) as an indicator of the Company's performance,
cash flows from operating, investing and financing activities or as
a measure of liquidity and cash flows. The Company's methods of
calculating referenced Non-GAAP Measures may differ from the
methods used by other issuers. Therefore, these measures may not be
comparable to similar measures presented by other issuers.
We list and define these "NON-GAAP MEASURES" below:
Adjusted EBITDA
Adjusted EBITDA (earnings before interest, taxes, depreciation,
and amortization) is an indicator of a company's operating
performance over a period of time and ability to incur and service
debt. Adjusted EBITDA provides an indication of the results
generated by our principal business activities prior to:
- Interest expense (other than interest expense on floorplan
financing), income taxes, depreciation, and amortization;
- Charges that introduce volatility unrelated to operating
performance by virtue of the impact of external factors (such as
share-based compensation amounts attributed to certain equity
issuances as part of the Used Digital Division);
- Non-cash charges (such as impairment, recoveries, gains or
losses on derivatives, revaluation of contingent consideration and
revaluation of redemption liabilities);
- Charges outside the normal course of business (such as
restructuring, gains and losses on dealership divestitures and real
estate transactions); and
- Charges that are non-recurring in nature (such as provisions
for settlement income).
The Company believes adjusted EBITDA provides improved
continuity with respect to the comparison of our operating
performance over a period of time.
Adjusted EBITDA Margin
Adjusted EBITDA margin is an indicator of a company's operating
performance specifically in relation to our revenue
performance.
The Company believes adjusted EBITDA margin provides improved
continuity with respect to the comparison of our operating
performance with retaining and growing profitability as our revenue
and scale increases over a period of time.
Normalized Operating Expenses Before Depreciation
Normalized operating expenses before depreciation is an
indicator of a company's operating expense before depreciation over
a period of time, normalized for the following items:
- Transaction costs related to acquisitions, dispositions, and
open points;
- Software implementation costs associated with the configuration
or customization of software as a service arrangement; and
- Share-based compensation expense.
The Company believes normalized operating expenses before
depreciation provides a comparison of our operating expense
normalized for transactions that are not indicative of the
Company's operating expenses over time. Note the current definition
of normalized operating expenses before depreciation differs from
previous definitions.
NON-GAAP AND OTHER FINANCIAL MEASURES RECONCILIATIONS
Adjusted EBITDA and Segmented Adjusted EBITDA
The following table illustrates the adjusted EBITDA and
segmented adjusted EBITDA for the three-month period ended
December 31:
|
Three-Months Ended
December
31, 2023
|
|
Three-Months Ended
December
31, 2022
|
|
Canada
|
U.S.
|
Total
|
|
Canada
|
U.S.
|
Total
|
Net (loss) income for
the period
|
(16,020)
|
(6,610)
|
(22,630)
|
|
15,043
|
(233)
|
14,810
|
Add back:
|
|
|
|
|
|
|
|
Income tax expense
(recovery)
|
4,546
|
(11)
|
4,535
|
|
9,908
|
86
|
9,994
|
Depreciation of right
of use assets
|
7,943
|
743
|
8,686
|
|
7,658
|
668
|
8,326
|
Depreciation of
property and equipment
|
5,787
|
672
|
6,459
|
|
5,168
|
496
|
5,664
|
Amortization of
intangible assets 1
|
128
|
—
|
128
|
|
374
|
—
|
374
|
Interest on long-term
indebtedness
|
7,020
|
2,838
|
9,858
|
|
5,100
|
3,021
|
8,121
|
Lease liability
interest
|
7,630
|
840
|
8,470
|
|
7,305
|
978
|
8,283
|
|
17,034
|
(1,528)
|
15,506
|
|
50,556
|
5,016
|
55,572
|
Add back:
|
|
|
|
|
|
|
|
Recoveries of
non-financial assets
|
(3,538)
|
—
|
(3,538)
|
|
(8,691)
|
—
|
(8,691)
|
Share-based
compensation - Used Digital Division
|
36,725
|
—
|
36,725
|
|
391
|
—
|
391
|
(Gain) loss on
redemption liabilities
|
(3,639)
|
—
|
(3,639)
|
|
4,829
|
—
|
4,829
|
Unrealized fair value
changes in derivative
instruments
|
(1,437)
|
—
|
(1,437)
|
|
(2,496)
|
—
|
(2,496)
|
Amortization of loss
on terminated hedges
|
616
|
—
|
616
|
|
817
|
—
|
817
|
Unrealized foreign
exchange losses
|
108
|
—
|
108
|
|
497
|
—
|
497
|
Used Digital Division
transaction costs
|
1,774
|
—
|
1,774
|
|
—
|
—
|
—
|
Software
implementation costs
|
677
|
—
|
677
|
|
—
|
—
|
—
|
(Gain) loss on
disposal of assets
|
(375)
|
20
|
(355)
|
|
124
|
—
|
124
|
Adjusted
EBITDA
|
47,945
|
(1,508)
|
46,437
|
|
46,027
|
5,016
|
51,043
|
1
|
The Company has
revised the comparative figure to back out $374 of amortization of
intangible assets.
|
Adjusted EBITDA Margin
The following table illustrates adjusted EBITDA margin for the
three-month period ended December
31:
|
2023
|
2022
|
Adjusted EBITDA
1
|
46,437
|
51,043
|
Revenue
|
1,483,794
|
1,388,206
|
Adjusted EBITDA
Margin
|
3.1 %
|
3.7 %
|
1
|
The Company has
revised the comparative figure to back out $374 of amortization of
intangible assets.
|
Normalized Operating Expenses Before
Depreciation
The following table illustrates segmented normalized operating
expenses before depreciation for the three-month periods ended
December 31:
|
Three-Months Ended
December
31, 2023
|
|
Three-Months Ended
December
31, 2022
|
|
Canada
|
U.S.
|
Total
|
|
Canada
|
U.S.
|
Total
|
Operating
expenses
|
218,699
|
32,117
|
250,816
|
|
166,513
|
30,884
|
197,397
|
Deduct:
|
|
|
|
|
|
|
|
Depreciation of right
of use assets
|
(7,943)
|
(743)
|
(8,686)
|
|
(7,658)
|
(668)
|
(8,326)
|
Depreciation of
property and equipment
|
(5,787)
|
(672)
|
(6,459)
|
|
(5,168)
|
(496)
|
(5,664)
|
Amortization of
intangible assets
|
(128)
|
—
|
(128)
|
|
(374)
|
—
|
(374)
|
Operating expenses
before depreciation
|
204,841
|
30,702
|
235,543
|
|
153,313
|
29,720
|
183,033
|
Normalizing
Items:
|
|
|
|
|
|
|
|
Add back:
|
|
|
|
|
|
|
|
Acquisition-related
costs (including Used
Digital Division transaction costs)
|
(2,415)
|
—
|
(2,415)
|
|
(2,239)
|
—
|
(2,239)
|
Software
implementation costs
|
(677)
|
—
|
(677)
|
|
—
|
—
|
—
|
Share-based
compensation expense
|
(38,533)
|
—
|
(38,533)
|
|
(2,084)
|
—
|
(2,084)
|
Normalized operating
expenses before
depreciation
|
163,216
|
30,702
|
193,918
|
|
148,990
|
29,720
|
178,710
|
Forward Looking Statements
Certain statements contained in this press release are
forward-looking statements and information (collectively
"forward-looking statements"), within the meaning of the applicable
Canadian securities legislation. We hereby provide cautionary
statements identifying important factors that could cause actual
results to differ materially from those projected in these
forward-looking statements. Any statements that express, or involve
discussions as to, expectations, beliefs, plans, objectives,
assumptions, or future events or performance (often, but not
always, through the use of words or phrases such as "will likely
result", "are expected to", "will continue", "is anticipated",
"projection", "vision", "goals", "objective", "target",
"schedules", "outlook", "anticipate", "expect", "estimate",
"could", "should", "plan", "seek", "may", "intend", "likely",
"will", "believe", "shall" and similar expressions) are not
historical facts and are forward-looking and may involve estimates
and assumptions and are subject to risks, uncertainties and other
factors some of which are beyond our control and difficult to
predict.
Accordingly, these factors could cause actual results or
outcomes to differ materially from those expressed in the
forward-looking statements. Therefore, any such forward-looking
statements are qualified in their entirety by reference to the
factors discussed throughout this press release.
Details of the Company's material forward-looking statements are
included in the Company's most recent Annual Information Form for
the year ended December 31, 2023 (the
"AIF"). The AIF and other documents filed with securities
regulatory authorities (accessible through the SEDAR website
www.sedarplus.ca) describe the risks, material assumptions, and
other factors that could influence actual results and which are
incorporated herein by reference.
Further, any forward-looking statement speaks only as of the
date on which such statement is made, and, except as required by
applicable law, we undertake no obligation to update any
forward-looking statement to reflect events or circumstances after
the date on which such statement is made or to reflect the
occurrence of unanticipated events. New factors emerge from time to
time, and it is not possible for management to predict all of such
factors and to assess in advance the impact of each such factor on
the business or the extent to which any factor, or combination of
factors, may cause actual results to differ materially from those
contained in any forward-looking statement.
About AutoCanada
AutoCanada is a leading North American multi-location automobile
dealership group currently operating 84 franchised dealerships,
comprised of 28 brands, in eight provinces in Canada as well as a group in Illinois, USA. AutoCanada currently sells
Acura, Alfa Romeo, Audi, BMW, Buick, Cadillac, Chevrolet, Chrysler, Dodge,
FIAT, Ford, GMC, Honda, Hyundai, Infiniti, Jeep, Kia, Lincoln, Mazda, Mercedes-Benz, MINI, Nissan,
Porsche, Ram, Subaru, Toyota, Volkswagen, and Volvo branded
vehicles. In addition, AutoCanada's Canadian Operations segment
currently operates 3 used vehicle dealerships and 1 used vehicle
auction business supporting the Used Digital Retail Division, 13
RightRide division locations, and 11 stand-alone collision centres
within our group of 27 collision centres. In 2023, the Company
generated revenue in excess of $6
billion and our dealerships sold over 100,000 retail
vehicles.
Additional Information
Additional information about AutoCanada is available at the
Company's website at www.autocan.ca and www.sedarplus.ca.
SOURCE AutoCanada Inc.