The net asset value of Edinburgh US Tracker Trust plc as at the close of
business on 15 December 2003 are as follows:

(For Edinburgh Fund Managers plc, Company Secretary)

Undiluted nav (p): 504.94
Potential Gearing: - 
Actual Gearing: -