- Restructuring plan completed
- Growth in Connectivity and Connections
- On track to meet 2024 guidance
ATLANTA, Nov. 19,
2024 /PRNewswire/ -- KORE Group Holdings,
Inc. (NYSE: KORE) ("KORE" or the "Company"), the global
pure-play Internet of Things ("IoT") hyperscaler and provider of
IoT Connectivity, Solutions, and Analytics, today reported
financial and operational results for the three and nine months
ended September 30, 2024.
Q3 Highlights
- Third quarter 2024 revenue was $68.9
million, a 0.4% increase from $68.6
million in the same period last year.
- A 3% increase in IoT Connectivity revenue of $56.7 million from $55.2
million in the same period last year was driven by organic
growth.
- A 9% decrease in IoT Solutions revenue of $12.2 million from $13.5
million in the same period last year was due to the decision
to wind down lower margin hardware business.
- Net loss was $19.4 million for
the third quarter of 2024, a 80% decrease from a net loss of
$95.4 million for the same period a
year ago largely due to the goodwill impairment recorded in the
third quarter of the previous year.
- Adjusted EBITDA was $13.0 million
for the third quarter of 2024, an 8% decrease from $14.2 million for the same period a year ago
largely resulting from a $1.5 million
reversal of performance-based variable compensation in the third
quarter of 2023.
- The Company maintained positive sales momentum this quarter
with a closed-won Total Contract Value (TCV)* of $32 million, a 19% increase from $27 million in the same period a year ago, with
the majority of the sales being for IoT Connectivity. For the first
nine months of 2024, closed-won TCV was $128
million, versus $87 million in
2023 with the majority being for IoT Connectivity.
- Free Cash Flow was negative $5.1
million, an improvement of $6.0
million from the comparative period last year. The current
period was impacted by $1.5 million
in severance payments relating to the previously announced
restructuring plan.
"While our third-quarter top-line performance showed modest
growth, our focus on Connectivity offerings is showing results.
With an installed base of close to 19 million connections
generating an ARPU of about $1 per
month we already have a solid foundation of CaaS business to build
on," said Ron Totton, President and
CEO of KORE. "We have successfully completed our restructuring
plan, which included cost reductions, leadership realignment, and
operational improvements. These initiatives have enabled
investments in our growth priorities and are already delivering
traction in connectivity growth and a better customer experience.
We are positioning KORE for sustainable, profitable growth."
* See "Key Metrics"
below for definitions.
|
The tables below summarize the Company's revenue and
specific key operational metrics.
|
Three Months Ended
September 30,
|
($ in
thousands)
|
2024
|
|
2023
|
IoT
Connectivity
|
$ 56,721
|
|
82 %
|
|
$ 55,169
|
|
80 %
|
IoT
Solutions
|
$ 12,199
|
|
18 %
|
|
13,464
|
|
20 %
|
Total
Revenue
|
$ 68,920
|
|
100 %
|
|
$ 68,633
|
|
100 %
|
|
|
|
|
Average Connections
Count for the Period*
|
18.6 million
|
|
18.7 million
|
|
|
|
|
|
|
|
|
DBNER*
|
95 %
|
|
96 %
|
|
|
|
|
|
|
|
|
ARPU*
|
$1.01
|
|
$0.98
|
|
|
|
|
|
Nine Months Ended
September 30,
|
($ in
thousands)
|
2024
|
|
2023
|
IoT
Connectivity
|
$
170,377
|
|
80 %
|
|
$
147,042
|
|
72 %
|
IoT
Solutions
|
$ 42,386
|
|
20 %
|
|
57,102
|
|
28 %
|
Total
Revenue
|
$
212,763
|
|
100 %
|
|
$
204,144
|
|
100 %
|
|
|
|
|
Average Connections
Count for the Period*
|
18.4 million
|
|
16.8 million
|
|
|
|
|
|
|
|
|
DBNER*
|
95 %
|
|
96 %
|
|
September 30,
2024
|
|
December 31,
2023
|
Total Number of
Connections at period end*
|
18.8 million
|
|
18.5 million
|
|
* See "Key Metrics"
below for definitions.
|
2024 Financial Outlook
For the 12 months ending December 31,
2024, the Company has tightened its outlook ranges, and its
expectations are:
- Revenue in the range of $280
million to $285 million;
and
- Adjusted EBITDA in the range of $54
million to $55 million.
Conference Call Details
KORE management will hold a conference call today at 5:00
p.m. Eastern time (2:00 p.m. Pacific
time) to discuss its financial results, business highlights
and outlook. President and CEO Ron
Totton and CFO Paul Holtz
will host the call, followed by a question-and-answer session.
Webcast: Link
U.S. dial-in: (877) 407-3039
International dial-in: (215) 268-9922
Conference ID: 13749781
The conference call and a supplemental slide presentation to
accompany management's prepared remarks will be available via the
webcast link and for download via the investor relations section of
the Company's website, ir.korewireless.com.
For the conference call, please dial in 5-10 minutes prior to
the start time, and an operator will register your name and
organization, or you may register here. If you have difficulty with
the conference call, please contact KORE investor relations at
(770) 280-0324. A replay of the conference call will be available
approximately three hours after the conference call ends. It will
remain on the investor relations section of the Company's website
for 90 days. An audio replay of the conference call may be accessed
by calling (877)-660-6853 or (201)-612-7415 using access code
13747164.
About KORE
KORE is a pioneer, leader, and trusted advisor delivering
mission-critical IoT solutions and services. We empower
organizations of all sizes to improve operational and business
results by simplifying the complexity of IoT. Our deep IoT
knowledge and experience, global reach, purpose-built solutions,
and deployment agility accelerate and materially impact our
customers' business outcomes. For more information, visit
www.korewireless.com.
Non-GAAP Financial Measures
In addition to our results as determined in accordance with
GAAP, we believe the following non-GAAP measures are useful in
evaluating our operational performance. We use the following
non-GAAP financial information to evaluate our ongoing operations
and for internal planning and forecasting purposes. We believe that
non-GAAP financial information, when taken collectively, may be
helpful to investors in assessing our operating performance.
EBITDA and Adjusted EBITDA
"EBITDA" is defined as net income (loss) before other
non-operating expenses or income, income tax expense or benefit,
and depreciation and amortization. "Adjusted EBITDA" is defined as
EBITDA adjusted for unusual and other significant items that
management views as distorting the operating results from period to
period. Such adjustments may include stock-based compensation,
integration and acquisition-related charges, tangible and
intangible asset impairment charges, certain contingent liability
reversals, transformation, and foreign currency transaction gains
and losses. EBITDA and Adjusted EBITDA are intended as supplemental
measures of our performance that are neither required by nor
presented in accordance with GAAP. We believe that the use of
EBITDA and Adjusted EBITDA provides an additional tool for
investors to use in evaluating ongoing operating results and trends
and in comparing the Company's financial measures with those of
comparable companies, which may present similar non-GAAP financial
measures to investors. However, you should be aware that when
evaluating EBITDA and Adjusted EBITDA, we may incur future expenses
similar to those excluded when calculating these measures. In
addition, our presentation of these measures should not be
construed as an inference that our future results will be
unaffected by unusual or non-recurring items. Our computation of
Adjusted EBITDA may not be comparable to other similarly titled
measures computed by other companies because all companies may not
calculate Adjusted EBITDA in the same fashion.
Because of these limitations, EBITDA and Adjusted EBITDA should
not be considered in isolation or as a substitute for performance
measures calculated in accordance with GAAP. We compensate for
these limitations by relying primarily on our GAAP results and
using EBITDA and Adjusted EBITDA on a supplemental basis. You
should review the reconciliation of net loss to EBITDA and Adjusted
EBITDA below and not rely on any single financial measure to
evaluate our business.
We have not provided the forward-looking GAAP equivalents for
the forward-looking non-GAAP financial measures Adjusted EBITDA or
a GAAP reconciliation as a result of the uncertainty regarding, and
the potential variability of, reconciling items including but not
limited to stock-based compensation expense, foreign currency loss
or gain and acquisition and integration-related expenses.
Accordingly, a reconciliation of these non-GAAP guidance metrics to
their corresponding GAAP equivalents is not available without
unreasonable effort. However, it is important to note that material
changes to reconciling items could have a significant effect on
future GAAP results, and, as such, we also believe that any
reconciliations provided would imply a degree of precision that
could be confusing or misleading to investors.
Free Cash Flow is a non-GAAP measure defined as net cash used in
operating activities - continuing operations, reduced by capital
expenditures (consisting of purchases of property and equipment),
purchases of intangible assets and capitalization of internal use
software. We believe Free Cash Flow is an important liquidity
measure of the cash that is available for operational expenses,
investments in our business, strategic acquisitions, and for
certain other activities such as repaying debt obligations and
stock repurchases. Free Cash Flow is a key financial indicator used
by management. Free Cash Flow is useful to investors as a liquidity
measure because it measures our ability to generate or use cash.
The use of Free Cash Flow as an analytical tool has limitations
because it does not represent the residual cash flow available for
discretionary expenditures. Because of these limitations, Free Cash
Flow should be considered along with other operating and financial
performance measures presented in accordance with GAAP.
Key Operational Metrics
KORE reviews a number of operational metrics to measure our
performance, identify trends affecting our business, prepare
financial projections, and make strategic decisions. The
calculation of the key operational metrics discussed below may
differ from other similarly titled metrics used by other companies,
securities analysts, or investors.
Number of Customer Connections
Our "Total Number of Connections at Period End" with respect to
any financial period constitutes the total of all our IoT
Connectivity services connections for such period, which includes
the contribution of eSIMs but excludes certain connections where
mobile carriers license our subscription management platform from
us. The "Average Connections Count" with respect to any
financial period is the simple average of the total connections for
such period.
These metrics are the principal measures used by management to
assess the growth of the business on a periodic basis, on a SIM
and/or device-based perspective. We believe that investors also use
these metrics for similar purposes.
DBNER
DBNER tracks the combined effect of cross-sales of IoT Solutions
to KORE's existing customers, its customer retention and the growth
of its existing business. KORE calculates DBNER by dividing the
revenue for a given period ("given period") from existing
go-forward customers by the revenue from the same customers for the
same period measured one year prior ("base period").
The revenue included in the current period excludes revenue from
(i) customers that are "non-go-forward" customers, meaning
customers that have either communicated to KORE before the last day
of the current period their intention not to provide future
business to KORE or customers that KORE has determined are
transitioning away from KORE based on a sustained multi-year time
period of declines in revenue and (ii) new customers that started
generating revenue after the end of the base period. For the
purposes of calculating DBNER, if KORE acquires a company during
the given period or the base period, then the revenue of a customer
before the acquisition but during either the given period or the
base period is included in the calculation. For example, to
calculate our DBNER for the trailing 12 months ended
September 30, 2024, we divide (i) revenue, for the trailing 12
months ended September 30, 2024, from go-forward customers
that started generating revenue on or before September 30,
2023, by (ii) revenue, for the trailing 12 months ended
September 30, 2023, from the same cohort of customers.
It is often difficult to ascertain which customers should be
deemed not to be go-forward customers for purposes of calculating
DBNER. Customers are not required to give notice of their intention
to transition off of the KORE platform, and a customer's exit from
the KORE platform can take months or longer, and total connections
of any particular customer can at any time increase or decrease for
any number of reasons, including pricing, customer satisfaction or
product fit—accordingly, a decrease in total connections may not
indicate that a customer is intending to exit the KORE platform,
particularly if that decrease is not sustained over a period of
several quarters. DBNER would be lower if it were calculated using
revenue from non-go-forward customers.
DBNER is used by management as a measure of growth of KORE's
existing customers (i.e., "same store" growth) and as a measure of
customer retention, from a revenue perspective. It is not intended
to capture the effect of either new customer wins or the declines
from non-go-forward customers on KORE's total revenue growth. This
is because DBNER excludes new customers who started generating
revenue after the base period and also excludes any customers who
are non-go-forward customers on the last day of the current period.
Revenue increases from new customer wins, and a decline in revenue
from non-go-forward customers are also important factors in
assessing KORE's revenue growth, but these factors are independent
of DBNER.
Total Contract Value (TCV)
Total Contract Value (TCV) represents KORE's estimated value of
a revenue opportunity. TCV for an IoT Connectivity opportunity is
calculated by multiplying by forty the estimated revenue expected
to be generated during the twelfth month of production. TCV for an
IoT Solutions opportunity is either the actual total expected
revenue opportunity, or if it is a longer-term "programmatically
recurring revenue" program, calculated for the first 36 months of
the delivery period.
Average Revenue Per User (ARPU)
Average Revenue Per User (ARPU) is used by management as a
measure to assess the revenue generated per connection per
month. It is calculated by dividing the total IoT
Connectivity Revenue during the period by the total number of
connections during that same period. We believe that ARPU is an
important metric for both management and investors to help in
understanding the financial performance and effectiveness of the
company's monetization per connection. ARPU is calculated on a
three-month (current quarter) basis only, as longer periods are not
meaningful.
Cautionary Note on Forward-Looking Statements
This press release includes certain statements that are not
historical facts but are forward-looking statements for purposes of
the safe harbor provisions under the United States Private
Securities Litigation Reform Act of 1995. Forward-looking
statements generally are accompanied by words such as "believe,"
"guidance," "project," "may," "will," "estimate," "continue,"
"anticipate," "intend," "expect," "should," "would," "plan,"
"predict," "potential," "seem," "seek," "future," "outlook," and
similar expressions that predict or indicate future events or
trends or that are not statements of historical matters. These
forward-looking statements include, but are not limited to,
statements regarding expected financial and other risks, statements
regarding future operational performance and efficiency, statements
regarding the expected cost savings, revenue growth and
profitability from the Company's restructuring plan, 2024 guidance,
estimates and forecasts of revenue, Adjusted EBITDA and other
financial and performance metrics, projections regarding recent
customer engagements, projections of market opportunity and
conditions, and the Total Contract Value (TCV) of signed contracts
and potential revenue opportunities in KORE's sales funnel. These
statements are based on various assumptions and on the current
expectations of KORE's management. These forward-looking statements
are provided for illustrative purposes only and are not intended to
serve as and must not be relied on by any investor or other person
as, a guarantee, an assurance, a prediction or a definitive
statement of fact or probability. Actual events and circumstances
are difficult or impossible to predict and will differ from
assumptions. Many actual events and circumstances are beyond the
control of KORE. These forward-looking statements are subject to a
number of risks and uncertainties, including general economic,
financial, legal, political and business conditions and changes in
domestic and foreign markets; the potential effects of COVID-19;
risks related to the rollout of KORE's business and the timing of
expected business milestones; risks relating to the integration of
KORE's acquired companies, including the acquisition of Twilio's
IoT business, changes in the assumptions underlying KORE's
expectations regarding its future business; our ability to
negotiate and sign a definitive contract with a customer in our
sales funnel; our ability to realize some or all of the TCV of
customer contracts as revenue, including any contractual options
available to customers or contractual periods that are subject to
termination for convenience provisions; the effects of competition
on KORE's future business; and the outcome of judicial proceedings
to which KORE is, or may become a party. If the risks materialize
or assumptions prove incorrect, actual results could differ
materially from the results implied by these forward-looking
statements. There may be additional risks that KORE presently does
not know or that KORE currently believes are immaterial that could
also cause actual results to differ materially from those contained
in the forward-looking statements. In addition, forward-looking
statements reflect KORE's expectations, plans or forecasts of
future events and views as of the date of this press release. KORE
anticipates that subsequent events and developments will cause
these assessments to change. However, while KORE may elect to
update these forward-looking statements at some point in the
future, KORE specifically disclaims any obligation to do so. These
forward-looking statements should not be relied upon as
representing KORE's assessments as of any date subsequent to the
date of this press release. Accordingly, undue reliance should not
be placed upon the forward-looking statements.
KORE Investor Contact:
Vik Vijayvergiya
Vice President, IR, Corporate Development and Strategy
vvijayvergiya@korewireless.com
(770) 280-0324
KORE GROUP HOLDINGS,
INC.
RECONCILIATION OF
NET LOSS TO ADJUSTED EBITDA
(UNAUDITED)
|
|
|
Three Months
Ended
September 30,
|
|
Nine Months
Ended
September 30,
|
(in
thousands)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net
loss
|
$
(19,408)
|
|
$
(95,361)
|
|
$
(120,628)
|
|
$
(133,350)
|
Income tax
benefit
|
(412)
|
|
(3,093)
|
|
(2,486)
|
|
(3,957)
|
Interest expense,
net
|
13,059
|
|
10,615
|
|
38,349
|
|
31,217
|
Depreciation and
amortization
|
14,214
|
|
14,457
|
|
42,243
|
|
43,094
|
EBITDA
|
7,453
|
|
(73,382)
|
|
(42,522)
|
|
(62,996)
|
Goodwill
impairment
|
—
|
|
78,255
|
|
65,864
|
|
78,255
|
Change in fair value
of warrant liability
|
337
|
|
(14)
|
|
(6,349)
|
|
(14)
|
Transformation
expenses
|
—
|
|
1,876
|
|
—
|
|
5,434
|
Acquisition
costs
|
—
|
|
—
|
|
—
|
|
1,776
|
Integration-related
restructuring costs
|
5,574
|
|
3,011
|
|
14,262
|
|
8,333
|
Stock-based
compensation
|
532
|
|
3,435
|
|
7,202
|
|
9,010
|
Foreign currency
loss
|
(1,003)
|
|
781
|
|
1,199
|
|
1,018
|
Other
(1)
|
93
|
|
197
|
|
(494)
|
|
910
|
Adjusted
EBITDA
|
$
12,986
|
|
$
14,159
|
|
$
39,162
|
|
$
41,726
|
|
(1) "Other"
adjustments are comprised of adjustments for certain indirect or
non-income based taxes.
|
KORE GROUP HOLDINGS,
INC.
RECONCILIATION OF
NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH
FLOW
(UNAUDITED)
|
|
|
|
Nine Months Ended
September 30,
|
(in
thousands)
|
|
2024
|
|
2023
|
Net cash provided by
operating activities
|
|
$
7,066
|
|
$
4,493
|
Purchases of property
and equipment
|
|
(1,944)
|
|
(3,410)
|
Additions to intangible
assets
|
|
(10,233)
|
|
(12,186)
|
Free cash
flow
|
|
$
(5,111)
|
|
$
(11,103)
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/kore-reports-third-quarter-2024-results-and-completion-of-restructuring-plan-302310486.html
SOURCE KORE Group Holdings, Inc.