Board declares first quarter dividend on
common and preferred stock, and authorizes
$150 million stock repurchase
program
SAN
ANTONIO, Jan. 25, 2024 /PRNewswire/
-- Cullen/Frost Bankers, Inc. (NYSE:CFR) today reported fourth
quarter and full-year results for 2023. Net income available to
common shareholders for the fourth quarter of 2023 was $100.9 million, and was impacted by a
$51.5 million ($40.7 million net of tax) one-time
surcharge expense associated with FDIC insurance. Excluding this
one-time item, net income available to common shareholders for the
fourth quarter would have been approximately $141.6 million, representing a 25.3 percent
decrease compared to the fourth quarter of 2022. On a per-share
basis, the company reported net income available to common
shareholders of $1.55 per diluted
common share for the fourth quarter of 2023, compared to
$2.91 per diluted common share for
the fourth quarter of 2022. Excluding the after-tax impact of the
FDIC surcharge in the fourth quarter, EPS would have been
$2.18, representing a 25.1 percent
decrease from the fourth quarter of 2022. For the fourth quarter of
2023, returns on average assets and average common equity were 0.82
percent and 13.51 percent, respectively, compared to 1.44 percent
and 27.16 percent for the same period in 2022. Adjusted for the
FDIC insurance surcharge, returns on assets and average common
equity for the fourth quarter would have been approximately 1.14
percent and 18.96 percent.
The company also reported 2023 annual net income available to
common shareholders of $591.3
million, an increase of 3.3 percent compared to 2022
earnings available to common shareholders of $572.5 million. Excluding the impact of the
one-time FDIC surcharge, net income available to common
shareholders for 2023 would have been approximately $632.0 million, representing a 10.4 percent
increase compared to 2022. On a per-share basis, 2023 earnings were
$9.10 per diluted common share
compared to $8.81 per diluted common
share reported in 2022. For the year 2023, returns on average
assets and average common equity were 1.19 percent and 18.66
percent respectively, compared to 1.11 percent and 16.86 percent
reported in 2022.
"Our solid fourth quarter and record 2023 earnings are a result
of continued strong execution by Frost bankers throughout the
state, and were aided by our continued success with our organic
expansion strategy in key growth markets in Texas," said Phil
Green, Cullen/Frost Chairman and CEO.
For the fourth quarter of 2023, net interest income on a
taxable-equivalent basis was $409.9
million, down 3.3 percent compared to the same period in
2022. Average loans for the fourth quarter of 2023 increased
$1.5 billion, or 9.1 percent, to
$18.6 billion, from the $17.1 billion reported for the fourth quarter a
year earlier, and increased 3.6 percent compared to the third
quarter of 2023. Average deposits for the quarter decreased
$3.6 billion, or 8.0 percent to
$41.2 billion compared to
$44.8 billion in last year's fourth
quarter, and increased 0.9 percent compared to the third quarter of
2023.
For full year 2023, average total loans were $17.9 billion, an increase of approximately
$1.2 billion, or 6.9 percent, from
the $16.7 billion reported in 2022.
Average total deposits for 2023 were $41.4
billion, down $3.1 billion, or
7.0 percent, compared to the $44.6
billion reported for full year 2022.
Noted financial data for the fourth quarter:
- The Common Equity Tier 1, Tier 1 and Total Risk-Based Capital
Ratios for Cullen/Frost at the end of the fourth quarter of 2023
were 13.25 percent, 13.73 percent, and 15.18 percent, respectively.
Current capital ratios continue to be in excess of well-capitalized
levels and exceed Basel III requirements.
- Net interest income on a tax-equivalent basis was $409.9 million for the fourth quarter of 2023, a
decrease of 3.3 percent compared to the $423.9 million reported for the fourth quarter of
2022. The net interest margin was 3.41 percent for the fourth
quarter of 2023 compared to 3.31 percent for the fourth quarter of
2022 and 3.44 percent for the third quarter of 2023.
- Non-interest income for the fourth quarter of 2023 was
$113.8 million, up $8.1 million, or 7.6 percent, from the
$105.7 million reported a year
earlier. Other non-interest income increased $3.1 million, or 18.6 percent, compared to the
fourth quarter of 2022. The increase was mainly driven by a
$3.0 million increase in income from
customer derivative and foreign exchange transactions. Other
charges, commissions and fees increased $1.1
million, or 10.2 percent, compared to the fourth quarter of
2022. The increase was primarily related to an increase in income
from the placement of money market accounts (up $642,000) and an increase in merchant services
income (up $296,000). Service charges
on deposit accounts increased by $2.2
million, or 9.9 percent, compared to the fourth quarter of
2022. The increase was driven by increases in overdraft fees and
other service charges. Insurance commissions and fees increased by
$1.1 million, or 9.2 percent,
compared to the fourth quarter of 2022. The increase was mainly
driven by increases in commission revenues.
- Non-interest expense for the fourth quarter of 2023 was
$365.2 million, up $83.9 million, or 29.8 percent, compared to the
$281.3 million reported for the
fourth quarter of 2022. Excluding the one-time surcharge expense
associated with FDIC insurance, non-interest expense for the fourth
quarter of 2023 was $313.7 million,
up $32.4 million, or 11.5 percent
compared to the same quarter a year earlier. Salaries and wages
expense increased by $9.9 million, or
7.3 percent, compared to the fourth quarter of 2022. The increase
in salaries and wages was primarily related to an increases in
employee headcount and an increase in salaries due to annual merit
and market increases. The increase in the number of employees was
partly related to our investments in organic expansion in the
Houston, Dallas and Austin markets, as well as the rollout of our
mortgage loan product offering, and was partially offset by a
decrease in incentive compensation expenses. Employee benefits
expense increased by $6.1 million, or
27.7 percent, compared with the fourth quarter of 2022. The
increase in employee benefits expense was impacted by increases in
headcount, medical benefits expense (up $2.1
million) and a decrease in the net periodic benefit related
to our defined benefit retirement plan (down $1.6 million), among other things. Other
non-interest expense increased by $8.0
million, or 13.6 percent, compared to the fourth quarter of
2022, impacted by increases in professional services expense (up
$4.4 million), check card expense (up
$1.0 million), and advertising and
marketing expenses (up $904,000),
among other things. Technology, furniture and equipment expense was
up $3.6 million or 11.6 percent
compared to the fourth quarter of 2022. The increase was primarily
related to increases in cloud services expense (up $3.3 million).
- For the fourth quarter of 2023, the company reported a credit
loss expense of $16.0 million and
reported net charge-offs of $10.9
million, compared to a credit loss expense of $11.2 million and net charge-offs of $5.0 million for the third quarter of 2023. For
the fourth quarter of 2022, the company reported a credit loss
expense of $3.0 million and reported
net charge-offs of $3.8 million. The
allowance for credit losses on loans as a percentage of total loans
was 1.31 percent at December 31,
2023, compared to 1.32 percent at September 30, 2023 and 1.33 percent at
December 31, 2022. Non-accrual loans
were $60.9 million at the end of
2023, compared to $67.2 million the
previous quarter, and $37.8 million
at year-end 2022.
The Cullen/Frost board declared a first-quarter cash
dividend of $0.92 per common share,
payable March 15, 2024 to
shareholders of record on February 29
of this year. The board of directors also declared a cash dividend
of $11.125 per share of Series B
Preferred Stock (or $0.278125 per
depositary share). The depositary shares representing the Series B
Preferred Stock are traded on the NYSE under the symbol "CFR PrB."
The Series B Preferred Stock dividend is payable on March 15, 2024, to shareholders of record on
February 29 of this year.
In addition, the company's board of directors approved a new
share repurchase program with authorization to purchase up to
$150 million of Cullen/Frost common
stock over a one-year period expiring on January 24, 2025. Share repurchases under the
authorization may be made through a variety of methods, which may
include open market purchases, in privately negotiated
transactions, block trades, accelerated share repurchase
transactions, and/or through other legally permissible means. The
timing and amount of any share repurchases under the authorization
will be determined by management at its discretion and based on
market conditions and other considerations. The share repurchase
program may be suspended or discontinued at any time at the
company's discretion and does not obligate Cullen/Frost to purchase
any amount of common stock.
Cullen/Frost Bankers, Inc. will host a conference call on
Thursday, January 25, 2024, at 1:00
p.m. Central Time (CT) to discuss the results for the
quarter and the year. The media and other interested parties are
invited to access the call in a "listen only" mode at 877-709-8150.
Playback of the conference call will be available after
5:00 p.m. CT on the day of the call
until midnight Sunday, January 28 at
877-660-6853, with the Conference ID# of 13743292. A replay of the
call will also be available by webcast at the URL listed below
after 5:00 p.m. CT on the day of the
call.
Cullen/Frost investor relations website:
https://investor.frostbank.com/
Cullen/Frost Bankers, Inc. (NYSE: CFR) is a financial holding
company, headquartered in San
Antonio, with $50.8 billion in
assets at December 31, 2023. One of the 50 largest U.S. banks,
Frost provides a wide range of banking, investments and insurance
services to businesses and individuals across Texas in the Austin, Corpus
Christi, Dallas,
Fort Worth, Houston, Permian Basin, Rio Grande Valley and
San Antonio regions. Founded in
1868, Frost has helped clients with their financial needs during
three centuries. Additional information is available at
frostbank.com.
Forward-Looking Statements and Factors that Could Affect
Future Results
Certain statements contained in this press release that are not
statements of historical fact constitute forward-looking statements
within the meaning of the Private Securities Litigation Reform Act
of 1995 (the "Act"), notwithstanding that such statements are not
specifically identified as such. In addition, certain statements
may be contained in our future filings with the SEC, in press
releases, and in oral and written statements made by us or with our
approval that are not statements of historical fact and constitute
forward-looking statements within the meaning of the Act. Examples
of forward-looking statements include, but are not limited to:
(i) projections of revenues, expenses, income or loss,
earnings or loss per share, the payment or nonpayment of dividends,
capital structure and other financial items; (ii) statements
of plans, objectives and expectations of Cullen/Frost or its
management or Board of Directors, including those relating to
products, services or operations; (iii) statements of future
economic performance; and (iv) statements of assumptions
underlying such statements. Words such as "believes",
"anticipates", "expects", "intends", "targeted", "continue",
"remain", "will", "should", "may" and other similar expressions are
intended to identify forward-looking statements but are not the
exclusive means of identifying such statements.
Forward-looking statements involve risks and uncertainties that
may cause actual results to differ materially from those in such
statements. Factors that could cause actual results to differ from
those discussed in the forward-looking statements include, but are
not limited to:
- The effects of and changes in trade and monetary and fiscal
policies and laws, including the interest rate policies of the
Federal Reserve Board.
- Inflation, interest rate, securities market and monetary
fluctuations.
- Local, regional, national and international economic conditions
and the impact they may have on us and our customers and our
assessment of that impact.
- Changes in the financial performance and/or condition of our
borrowers.
- Changes in the mix of loan geographies, sectors and types or
the level of non-performing assets and charge-offs.
- Changes in estimates of future credit loss reserve requirements
based upon the periodic review thereof under relevant regulatory
and accounting requirements.
- Changes in our liquidity position.
- Impairment of our goodwill or other intangible assets.
- The timely development and acceptance of new products and
services and perceived overall value of these products and services
by users.
- Changes in consumer spending, borrowing and saving habits.
- Greater than expected costs or difficulties related to the
integration of new products and lines of business.
- Technological changes.
- The cost and effects of cyber incidents or other failures,
interruptions or security breaches of our systems or those of our
customers or third-party providers.
- Acquisitions and integration of acquired businesses.
- Changes in the reliability of our vendors, internal control
systems or information systems.
- Our ability to increase market share and control expenses.
- Our ability to attract and retain qualified employees.
- Changes in our organization, compensation and benefit
plans.
- The soundness of other financial institutions.
- Volatility and disruption in national and international
financial and commodity markets.
- Changes in the competitive environment in our markets and among
banking organizations and other financial service providers.
- Government intervention in the U.S. financial system.
- Political or economic instability.
- Acts of God or of war or terrorism.
- The potential impact of climate change.
- The impact of pandemics, epidemics or any other health-related
crisis.
- The costs and effects of legal and regulatory developments, the
resolution of legal proceedings or regulatory or other governmental
inquiries, the results of regulatory examinations or reviews and
the ability to obtain required regulatory approvals.
- The effect of changes in laws and regulations (including laws
and regulations concerning taxes, banking, securities and
insurance) and their application with which we and our subsidiaries
must comply.
- The effect of changes in accounting policies and practices, as
may be adopted by the regulatory agencies, as well as the Public
Company Accounting Oversight Board, the Financial Accounting
Standards Board and other accounting standard setters.
- Our success at managing the risks involved in the foregoing
items.
In addition, financial markets and global supply chains may
continue to be adversely affected by the current or anticipated
impact of global wars/military conflicts, terrorism, or other
geopolitical events.
Forward-looking statements speak only as of the date on which
such statements are made. We do not undertake any obligation to
update any forward-looking statement to reflect events or
circumstances after the date on which such statement is made, or to
reflect the occurrence of unanticipated events.
Cullen/Frost
Bankers, Inc.
|
CONSOLIDATED
FINANCIAL SUMMARY (UNAUDITED)
|
(In thousands, except
per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
2023
|
|
2022
|
|
4th
Qtr
|
|
3rd
Qtr
|
|
2nd
Qtr
|
|
1st
Qtr
|
|
4th
Qtr
|
CONDENSED INCOME
STATEMENTS
|
|
|
|
|
|
|
|
|
|
Net interest
income
|
$ 388,152
|
|
$ 385,426
|
|
$ 385,266
|
|
$ 399,820
|
|
$ 398,457
|
Net interest income
(1)
|
409,904
|
|
407,353
|
|
408,594
|
|
425,844
|
|
423,892
|
Credit loss
expense
|
15,981
|
|
11,185
|
|
9,901
|
|
9,104
|
|
3,000
|
Non-interest
income:
|
|
|
|
|
|
|
|
|
|
Trust and investment
management fees
|
40,163
|
|
37,616
|
|
39,392
|
|
36,144
|
|
39,695
|
Service charges on
deposit accounts
|
24,535
|
|
23,603
|
|
23,487
|
|
21,879
|
|
22,321
|
Insurance commissions
and fees
|
12,743
|
|
13,636
|
|
12,940
|
|
18,952
|
|
11,674
|
Interchange and card
transaction fees
|
4,608
|
|
4,672
|
|
5,250
|
|
4,889
|
|
4,480
|
Other charges,
commissions and fees
|
12,104
|
|
13,128
|
|
12,090
|
|
11,704
|
|
10,981
|
Net gain (loss) on
securities transactions
|
—
|
|
12
|
|
33
|
|
21
|
|
—
|
Other
|
19,598
|
|
13,331
|
|
10,336
|
|
11,676
|
|
16,529
|
Total non-interest
income
|
113,751
|
|
105,998
|
|
103,528
|
|
105,265
|
|
105,680
|
|
|
|
|
|
|
|
|
|
|
Non-interest
expense:
|
|
|
|
|
|
|
|
|
|
Salaries and
wages
|
146,616
|
|
137,562
|
|
133,195
|
|
130,345
|
|
136,697
|
Employee
benefits
|
28,065
|
|
26,527
|
|
26,792
|
|
33,922
|
|
21,975
|
Net
occupancy
|
30,752
|
|
31,581
|
|
31,714
|
|
30,349
|
|
28,572
|
Technology, furniture
and equipment
|
34,484
|
|
35,278
|
|
33,043
|
|
32,481
|
|
30,912
|
Deposit
insurance
|
58,109
|
|
6,033
|
|
6,202
|
|
6,245
|
|
3,967
|
Other
|
67,196
|
|
56,275
|
|
54,096
|
|
51,800
|
|
59,174
|
Total non-interest
expense
|
365,222
|
|
293,256
|
|
285,042
|
|
285,142
|
|
281,297
|
Income before income
taxes
|
120,700
|
|
186,983
|
|
193,851
|
|
210,839
|
|
219,840
|
Income taxes
|
18,149
|
|
31,332
|
|
31,733
|
|
33,186
|
|
28,666
|
Net income
|
102,551
|
|
155,651
|
|
162,118
|
|
177,653
|
|
191,174
|
Preferred stock
dividends
|
1,669
|
|
1,668
|
|
1,669
|
|
1,669
|
|
1,669
|
Net income available to
common shareholders
|
$ 100,882
|
|
$ 153,983
|
|
$ 160,449
|
|
$ 175,984
|
|
$ 189,505
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE
DATA
|
|
|
|
|
|
|
|
|
|
Earnings per common
share - basic
|
$
1.55
|
|
$
2.38
|
|
$
2.47
|
|
$
2.71
|
|
$
2.92
|
Earnings per common
share - diluted
|
1.55
|
|
2.38
|
|
2.47
|
|
2.70
|
|
2.91
|
Cash dividends per
common share
|
0.92
|
|
0.92
|
|
0.87
|
|
0.87
|
|
0.87
|
Book value per common
share at end of quarter
|
55.64
|
|
44.59
|
|
50.55
|
|
51.59
|
|
46.49
|
|
|
|
|
|
|
|
|
|
|
OUTSTANDING COMMON
SHARES
|
|
|
|
|
|
|
|
|
|
Period-end common
shares
|
64,185
|
|
64,017
|
|
64,120
|
|
64,396
|
|
64,355
|
Weighted-average common
shares - basic
|
64,139
|
|
64,067
|
|
64,241
|
|
64,374
|
|
64,303
|
Dilutive effect of
stock compensation
|
176
|
|
172
|
|
187
|
|
258
|
|
344
|
Weighted-average common
shares - diluted
|
64,315
|
|
64,239
|
|
64,428
|
|
64,632
|
|
64,647
|
|
|
|
|
|
|
|
|
|
|
SELECTED ANNUALIZED
RATIOS
|
|
|
|
|
|
|
|
|
|
Return on average
assets
|
0.82 %
|
|
1.25 %
|
|
1.30 %
|
|
1.39 %
|
|
1.44 %
|
Return on average
common equity
|
13.51
|
|
18.93
|
|
19.36
|
|
22.59
|
|
27.16
|
Net interest income to
average earning assets (1)
|
3.41
|
|
3.44
|
|
3.45
|
|
3.47
|
|
3.31
|
|
|
|
|
|
|
|
|
|
|
(1) Taxable-equivalent
basis assuming a 21% tax rate.
|
Cullen/Frost
Bankers, Inc.
|
CONSOLIDATED
FINANCIAL SUMMARY (UNAUDITED)
|
|
|
2023
|
|
2022
|
|
4th
Qtr
|
|
3rd
Qtr
|
|
2nd
Qtr
|
|
1st
Qtr
|
|
4th
Qtr
|
BALANCE SHEET
SUMMARY
|
|
|
|
|
|
|
|
|
|
($ in
millions)
|
|
|
|
|
|
|
|
|
|
Average
Balance:
|
|
|
|
|
|
|
|
|
|
Loans
|
$
18,609
|
|
$
17,965
|
|
$
17,664
|
|
$
17,319
|
|
17,063
|
Earning
assets
|
45,579
|
|
45,366
|
|
45,929
|
|
47,904
|
|
48,867
|
Total
assets
|
49,087
|
|
48,804
|
|
49,317
|
|
51,307
|
|
52,284
|
Non-interest-bearing
demand deposits
|
14,697
|
|
14,823
|
|
15,231
|
|
16,636
|
|
17,980
|
Interest-bearing
deposits
|
26,487
|
|
26,005
|
|
25,776
|
|
26,121
|
|
26,779
|
Total
deposits
|
41,184
|
|
40,828
|
|
41,007
|
|
42,757
|
|
44,759
|
Shareholders'
equity
|
3,108
|
|
3,372
|
|
3,470
|
|
3,305
|
|
2,913
|
|
|
|
|
|
|
|
|
|
|
Period-End
Balance:
|
|
|
|
|
|
|
|
|
|
Loans
|
$
18,824
|
|
$
18,399
|
|
$
17,746
|
|
$
17,486
|
|
$
17,155
|
Earning
assets
|
47,124
|
|
45,218
|
|
45,146
|
|
47,870
|
|
49,402
|
Total
assets
|
50,845
|
|
48,747
|
|
48,597
|
|
51,246
|
|
52,892
|
Total
deposits
|
41,921
|
|
40,992
|
|
40,701
|
|
42,184
|
|
43,954
|
Shareholders'
equity
|
3,716
|
|
3,000
|
|
3,387
|
|
3,468
|
|
3,137
|
Adjusted shareholders'
equity (1)
|
4,836
|
|
4,779
|
|
4,692
|
|
4,610
|
|
4,486
|
|
|
|
|
|
|
|
|
|
|
ASSET
QUALITY
|
|
|
|
|
|
|
|
|
|
($ in
thousands)
|
|
|
|
|
|
|
|
|
|
Allowance for credit
losses on loans:
|
$ 245,996
|
|
$ 242,235
|
|
$ 233,619
|
|
$ 231,514
|
|
$ 227,621
|
As a percentage of
period-end loans
|
1.31 %
|
|
1.32 %
|
|
1.32 %
|
|
1.32 %
|
|
1.33 %
|
|
|
|
|
|
|
|
|
|
|
Net
charge-offs:
|
$
10,884
|
|
$ 4,992
|
|
$ 9,828
|
|
$ 8,782
|
|
$ 3,810
|
Annualized as a
percentage of average loans
|
0.23 %
|
|
0.11 %
|
|
0.22 %
|
|
0.21 %
|
|
0.09 %
|
|
|
|
|
|
|
|
|
|
|
Non-accrual
loans:
|
$
60,907
|
|
$
67,175
|
|
$
67,781
|
|
$
38,410
|
|
$
37,833
|
As a percentage of
total loans
|
0.32 %
|
|
0.37 %
|
|
0.38 %
|
|
0.22 %
|
|
0.22 %
|
As a percentage of
total assets
|
0.12
|
|
0.14
|
|
0.14
|
|
0.07
|
|
0.07
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED CAPITAL
RATIOS
|
|
|
|
|
|
|
|
|
|
Common Equity Tier 1
Risk-Based Capital Ratio
|
13.25 %
|
|
13.32 %
|
|
13.42 %
|
|
13.24 %
|
|
12.85 %
|
Tier 1 Risk-Based
Capital Ratio
|
13.73
|
|
13.81
|
|
13.92
|
|
13.74
|
|
13.35
|
Total Risk-Based
Capital Ratio
|
15.18
|
|
15.28
|
|
15.39
|
|
15.22
|
|
14.84
|
Leverage
Ratio
|
8.35
|
|
8.17
|
|
8.11
|
|
7.69
|
|
7.29
|
Equity to Assets Ratio
(period-end)
|
7.31
|
|
6.15
|
|
6.97
|
|
6.77
|
|
5.93
|
Equity to Assets Ratio
(average)
|
6.33
|
|
6.91
|
|
7.04
|
|
6.44
|
|
5.57
|
|
|
|
|
|
|
|
|
|
|
(1) Shareholders'
equity excluding accumulated other comprehensive income
(loss).
|
Cullen/Frost
Bankers, Inc.
|
CONSOLIDATED
FINANCIAL SUMMARY (UNAUDITED)
|
(In thousands, except
per share amounts)
|
|
|
|
|
|
|
|
Year Ended December
31,
|
|
2023
|
|
2022
|
|
2021
|
CONDENSED INCOME
STATEMENTS
|
|
|
|
|
|
Net interest
income
|
$
1,558,664
|
|
$
1,291,283
|
|
$ 984,867
|
Net interest income
(1)
|
1,651,695
|
|
1,386,981
|
|
1,077,315
|
Credit loss
expense
|
46,171
|
|
3,000
|
|
63
|
Non-interest
income:
|
|
|
|
|
|
Trust and investment
management fees
|
153,315
|
|
154,679
|
|
148,994
|
Service charges on
deposit accounts
|
93,504
|
|
91,891
|
|
83,292
|
Insurance commissions
and fees
|
58,271
|
|
53,210
|
|
51,548
|
Interchange and card
transaction fees
|
19,419
|
|
18,231
|
|
17,461
|
Other charges,
commissions and fees
|
49,026
|
|
41,590
|
|
36,836
|
Net gain (loss) on
securities transactions
|
66
|
|
—
|
|
69
|
Other
|
54,941
|
|
45,217
|
|
48,528
|
Total non-interest
income
|
428,542
|
|
404,818
|
|
386,728
|
|
|
|
|
|
|
Non-interest
expense:
|
|
|
|
|
|
Salaries and
wages
|
547,718
|
|
492,096
|
|
395,497
|
Employee
benefits
|
115,306
|
|
88,608
|
|
82,029
|
Net
occupancy
|
124,396
|
|
112,495
|
|
107,344
|
Technology, furniture
and equipment
|
135,286
|
|
120,771
|
|
112,738
|
Deposit
insurance
|
76,589
|
|
15,603
|
|
12,232
|
Other
|
229,367
|
|
194,701
|
|
172,154
|
Total non-interest
expense
|
1,228,662
|
|
1,024,274
|
|
881,994
|
Income before income
taxes
|
712,373
|
|
668,827
|
|
489,538
|
Income taxes
|
114,400
|
|
89,677
|
|
46,459
|
Net income
|
597,973
|
|
579,150
|
|
443,079
|
Preferred stock
dividends
|
6,675
|
|
6,675
|
|
7,157
|
Net income available to
common shareholders
|
$ 591,298
|
|
$ 572,475
|
|
$ 435,922
|
|
|
|
|
|
|
PER COMMON SHARE
DATA
|
|
|
|
|
|
Earnings per common
share - basic
|
$
9.11
|
|
$
8.84
|
|
$
6.79
|
Earnings per common
share - diluted
|
9.10
|
|
8.81
|
|
6.76
|
Cash dividends per
common share
|
3.58
|
|
3.24
|
|
2.94
|
Book value per common
share at end of quarter
|
55.64
|
|
46.49
|
|
67.11
|
|
|
|
|
|
|
OUTSTANDING COMMON
SHARES
|
|
|
|
|
|
Period-end common
shares
|
64,185
|
|
64,355
|
|
63,986
|
Weighted-average common
shares - basic
|
64,204
|
|
64,157
|
|
63,613
|
Dilutive effect of
stock compensation
|
201
|
|
364
|
|
489
|
Weighted-average common
shares - diluted
|
64,405
|
|
64,521
|
|
64,102
|
|
|
|
|
|
|
SELECTED ANNUALIZED
RATIOS
|
|
|
|
|
|
Return on average
assets
|
1.19 %
|
|
1.11 %
|
|
0.95 %
|
Return on average
common equity
|
18.66
|
|
16.86
|
|
10.35
|
Net interest income to
average earning assets (1)
|
3.45
|
|
2.82
|
|
2.53
|
|
|
|
|
|
|
(1) Taxable-equivalent
basis assuming a 21% tax rate.
|
Cullen/Frost
Bankers, Inc.
|
CONSOLIDATED
FINANCIAL SUMMARY (UNAUDITED)
|
|
|
|
|
|
|
|
Year Ended December
31,
|
|
2023
|
|
2022
|
|
2021
|
BALANCE SHEET SUMMARY
($ in millions)
|
|
|
|
|
|
Average
Balance:
|
|
|
|
|
|
Loans
|
$
17,893
|
|
$
16,739
|
|
$
16,770
|
Loans excluding
Paycheck Protection Program
|
17,870
|
|
16,600
|
|
14,918
|
Earning
assets
|
46,186
|
|
48,293
|
|
43,196
|
Total
assets
|
49,604
|
|
51,513
|
|
45,983
|
Non-interest-bearing
demand deposits
|
15,340
|
|
18,203
|
|
16,671
|
Interest-bearing
deposits
|
26,098
|
|
26,368
|
|
21,802
|
Total
deposits
|
41,438
|
|
44,571
|
|
38,473
|
Shareholders'
equity
|
3,313
|
|
3,541
|
|
4,359
|
|
|
|
|
|
|
Period-End
Balance:
|
|
|
|
|
|
Loans
|
$
18,824
|
|
$
17,155
|
|
$
16,336
|
Loans excluding
Paycheck Protection Program
|
18,815
|
|
17,120
|
|
15,908
|
Earning
assets
|
47,124
|
|
49,402
|
|
48,063
|
Total
assets
|
50,845
|
|
52,892
|
|
50,878
|
Total
deposits
|
41,921
|
|
43,954
|
|
42,696
|
Shareholders'
equity
|
3,716
|
|
3,137
|
|
4,440
|
Adjusted shareholders'
equity (1)
|
4,836
|
|
4,486
|
|
4,092
|
|
|
|
|
|
|
ASSET QUALITY ($ in
thousands)
|
|
|
|
|
|
Allowance for credit
losses on loan:
|
$ 245,996
|
|
$ 227,621
|
|
$ 248,666
|
As a percentage of
period-end loans
|
1.31 %
|
|
1.33 %
|
|
1.52 %
|
|
|
|
|
|
|
Net
charge-offs:
|
$
34,486
|
|
$
15,766
|
|
$ 8,414
|
Annualized as a
percentage of average loans
|
0.19 %
|
|
0.09 %
|
|
0.05 %
|
|
|
|
|
|
|
Non-accrual
loans:
|
$
60,907
|
|
$
37,833
|
|
$
53,713
|
As a percentage of
total loans
|
0.32 %
|
|
0.22 %
|
|
0.33 %
|
As a percentage of
total assets
|
0.12
|
|
0.07
|
|
0.11
|
|
|
|
|
|
|
CONSOLIDATED CAPITAL
RATIOS
|
|
|
|
|
|
Common Equity Tier 1
Risk-Based Capital Ratio
|
13.25 %
|
|
12.85 %
|
|
13.13 %
|
Tier 1 Risk-Based
Capital Ratio
|
13.73
|
|
13.35
|
|
13.70
|
Total Risk-Based
Capital Ratio
|
15.18
|
|
14.84
|
|
15.45
|
Leverage
Ratio
|
8.35
|
|
7.29
|
|
7.34
|
Equity to Assets Ratio
(period-end)
|
7.31
|
|
5.93
|
|
8.73
|
Equity to Assets Ratio
(average)
|
6.68
|
|
6.87
|
|
9.48
|
|
|
|
|
|
|
(1) Shareholders'
equity excluding accumulated other comprehensive income
(loss).
|
Cullen/Frost
Bankers, Inc.
|
TAXABLE-EQUIVALENT
YIELD/COST AND AVERAGE BALANCES (UNAUDITED)
|
|
|
2023
|
|
2022
|
|
4th
Qtr
|
|
3rd
Qtr
|
|
2nd
Qtr
|
|
1st
Qtr
|
|
4th
Qtr
|
TAXABLE-EQUIVALENT
YIELD/COST(1)
|
|
|
|
|
|
|
|
|
|
Earning
Assets:
|
|
|
|
|
|
|
|
|
|
Interest-bearing
deposits
|
5.39 %
|
|
5.33 %
|
|
5.05 %
|
|
4.57 %
|
|
3.70 %
|
Federal funds
sold
|
5.73
|
|
5.65
|
|
5.35
|
|
4.72
|
|
3.88
|
Resell
agreements
|
5.60
|
|
5.53
|
|
5.26
|
|
4.77
|
|
4.14
|
Securities
|
3.24
|
|
3.24
|
|
3.24
|
|
3.24
|
|
3.09
|
Loans, net of unearned
discounts
|
6.92
|
|
6.83
|
|
6.64
|
|
6.36
|
|
5.80
|
Total earning
assets
|
5.00
|
|
4.92
|
|
4.77
|
|
4.57
|
|
4.14
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing
Liabilities:
|
|
|
|
|
|
|
|
|
|
Interest-bearing
deposits:
|
|
|
|
|
|
|
|
|
|
Savings and interest
checking
|
0.40
|
|
0.38
|
|
0.41
|
|
0.36
|
|
0.27
|
Money market deposit
accounts
|
2.83
|
|
2.78
|
|
2.68
|
|
2.47
|
|
1.94
|
Time
accounts
|
4.59
|
|
4.34
|
|
3.77
|
|
2.40
|
|
1.52
|
Total interest-bearing
deposits
|
2.27
|
|
2.12
|
|
1.87
|
|
1.52
|
|
1.16
|
|
|
|
|
|
|
|
|
|
|
Total
deposits
|
1.46
|
|
1.35
|
|
1.18
|
|
0.93
|
|
0.69
|
|
|
|
|
|
|
|
|
|
|
Federal funds
purchased
|
5.40
|
|
5.32
|
|
4.97
|
|
4.55
|
|
3.78
|
Repurchase
agreements
|
3.75
|
|
3.67
|
|
3.52
|
|
3.20
|
|
2.69
|
Junior subordinated
deferrable interest debentures
|
7.45
|
|
7.34
|
|
6.84
|
|
6.46
|
|
5.39
|
Subordinated notes
payable and other notes
|
4.69
|
|
4.69
|
|
4.69
|
|
4.69
|
|
4.69
|
Total interest-bearing
liabilities
|
2.48
|
|
2.33
|
|
2.11
|
|
1.79
|
|
1.37
|
|
|
|
|
|
|
|
|
|
|
Net interest
spread
|
2.52
|
|
2.59
|
|
2.66
|
|
2.78
|
|
2.77
|
Net interest income to
total average earning assets
|
3.41
|
|
3.44
|
|
3.45
|
|
3.47
|
|
3.31
|
|
|
|
|
|
|
|
|
|
|
AVERAGE
BALANCES
|
|
|
|
|
|
|
|
|
|
($ in
millions)
|
|
|
|
|
|
|
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
Interest-bearing
deposits
|
$
7,047
|
|
$
6,747
|
|
$
6,880
|
|
$
8,687
|
|
$ 11,574
|
Federal funds
sold
|
3
|
|
13
|
|
22
|
|
64
|
|
52
|
Resell
agreements
|
86
|
|
85
|
|
85
|
|
90
|
|
49
|
Securities
|
19,834
|
|
20,557
|
|
21,278
|
|
21,744
|
|
20,129
|
Loans, net of unearned
discount
|
18,609
|
|
17,965
|
|
17,664
|
|
17,319
|
|
17,063
|
Total earning
assets
|
$ 45,579
|
|
$ 45,366
|
|
$ 45,929
|
|
$ 47,904
|
|
$ 48,867
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
Interest-bearing
deposits:
|
|
|
|
|
|
|
|
|
|
Savings and interest
checking
|
$
9,986
|
|
$ 10,202
|
|
$ 10,862
|
|
$ 11,662
|
|
$ 12,113
|
Money market deposit
accounts
|
11,219
|
|
11,144
|
|
11,431
|
|
12,404
|
|
12,958
|
Time
accounts
|
5,282
|
|
4,659
|
|
3,483
|
|
2,055
|
|
1,708
|
Total interest-bearing
deposits
|
26,487
|
|
26,005
|
|
25,776
|
|
26,121
|
|
26,779
|
|
|
|
|
|
|
|
|
|
|
Total
deposits
|
41,184
|
|
40,828
|
|
41,007
|
|
42,757
|
|
44,759
|
|
|
|
|
|
|
|
|
|
|
Federal funds
purchased
|
18
|
|
21
|
|
33
|
|
51
|
|
37
|
Repurchase
agreements
|
3,761
|
|
3,536
|
|
3,719
|
|
4,211
|
|
3,575
|
Junior subordinated
deferrable interest debentures
|
123
|
|
123
|
|
123
|
|
123
|
|
123
|
Subordinated notes
payable and other notes
|
99
|
|
99
|
|
99
|
|
99
|
|
99
|
Total interest-bearing
funds
|
$ 30,488
|
|
$ 29,785
|
|
$ 29,750
|
|
$ 30,606
|
|
$ 30,613
|
|
|
|
|
|
|
|
|
|
|
(1) Taxable-equivalent
basis assuming a 21% tax rate.
|
A.B. Mendez
Investor Relations
210.220.5234
or
Bill Day
Media Relations
210.220.5427
View original content to download
multimedia:https://www.prnewswire.com/news-releases/cullenfrost-reports-fourth-quarter-and-2023-annual-results-302043929.html
SOURCE Cullen/Frost Bankers, Inc.