ARMOUR Residential REIT, Inc. (NYSE: ARR and ARR PRC) (“ARMOUR” or
the “Company”) today announced the Company's preliminary unaudited
fourth quarter 2023 ("Q4") results and December 31, 2023 financial
position.
ARMOUR's Q4
2023 Results
- Income
attributable to common stockholders of $96.6 million or $1.96 per
common share.
- Net interest
income of $5.8 million.
- Distributable
Earnings available to common stockholders of $52.4 million, which
represents $1.07 per common share (see explanation of this non-GAAP
measure and related Company comments on page 9).
- Paid common
stock dividends of $0.40 per share per month, or $1.20 per share
for Q4 (As previously announced, the Company has adjusted its
common stock dividend rate to $0.24 per share per month for Q1
2024, see page 11)
ARMOUR's December 31,
2023 Financial Position
- Book value per
common share of $22.54 resulting from:
Book Value, September 30,
2023 |
$ |
21.73 |
|
Net Income per common share |
|
1.96 |
|
Less: Common dividends per common share |
|
(1.20 |
) |
Equity Capital Activities, net |
|
0.05 |
|
Book Value, December 31,
2023 |
$ |
22.54 |
|
- Liquidity,
including cash and unencumbered agency and U.S. government
securities, of $657.0 million.
- Agency
mortgage-backed securities ("MBS") portfolio totaled $11.5 billion,
including To Be Announced ("TBA") Security positions.
- Repurchase
agreements totaled $9.6 billion; 48.4% were with ARMOUR affiliate
BUCKLER Securities LLC.
- Debt to equity
ratio of 7.6 to 1 (based on repurchase agreements divided by total
stockholders’ equity). Implied leverage, including TBA Securities
and forward settling sales and unsettled purchases was 8.0 to
1.
- Interest Rate swap contracts
totaled $6.8 billion of notional amount, representing 68% of total
repurchase agreement and TBA Securities.
Book value per common share consisted of:
|
|
December 31, 2023 |
|
September 30, 2023 |
|
|
(in millions except per share) |
Common stock, at par value - 48,798,954 and 48,995,384 shares
outstanding, respectively |
|
$ |
0.1 |
|
|
$ |
0.1 |
|
Additional paid-in capital |
|
|
4,318.2 |
|
|
|
4,320.6 |
|
Cumulative distributions to stockholders |
|
|
(2,220.6 |
) |
|
|
(2,158.5 |
) |
Accumulated net loss |
|
|
(826.5 |
) |
|
|
(926.1 |
) |
Total Stockholders' Equity |
|
$ |
1,271.2 |
|
|
$ |
1,236.1 |
|
Less: liquidation preference - 7.00% Cumulative Redeemable
Preferred C Stock - 6,846,978 shares outstanding |
|
|
(171.2 |
) |
|
|
(171.2 |
) |
Equity Attributable to Common Stockholders |
|
$ |
1,100.0 |
|
|
$ |
1,064.9 |
|
Book value per common share |
|
$ |
22.54 |
|
|
$ |
21.73 |
|
|
|
|
|
|
|
|
|
|
The major drivers of the change in the Company's
financial position were:
|
|
Q4 2023 |
|
Q3 2023 |
|
|
(in millions) |
Total Stockholders' Equity – Beginning |
|
$ |
1,236.1 |
|
|
$ |
1,283.0 |
|
Income (Loss) |
|
|
|
|
Investment in securities: |
|
|
|
|
Gain (Loss) on MBS |
|
$ |
441.0 |
|
|
$ |
(474.8 |
) |
Gain (Loss) on U.S. Treasury Securities |
|
|
(48.6 |
) |
|
|
5.4 |
|
Gain (Loss) on TBA Securities |
|
|
(2.3 |
) |
|
|
26.9 |
|
Amortization of prior unrealized losses |
|
|
11.9 |
|
|
|
6.5 |
|
Gain (Loss) on interest rate swaps |
|
|
(277.3 |
) |
|
|
262.1 |
|
Gain (Loss) on futures contracts |
|
|
(19.6 |
) |
|
|
2.2 |
|
Net Interest Income |
|
|
5.8 |
|
|
|
3.6 |
|
Total Expenses after fees waived (1) |
|
|
(11.3 |
) |
|
|
(11.1 |
) |
Net Income (Loss) |
|
$ |
99.6 |
|
|
$ |
(179.2 |
) |
Preferred stock dividends |
|
|
(3.0 |
) |
|
|
(3.0 |
) |
Common stock dividends |
|
|
(59.0 |
) |
|
|
(56.8 |
) |
Capital Activities |
|
|
|
|
Issuance of common stock |
|
|
0.8 |
|
|
|
192.3 |
|
Common shares repurchased |
|
|
(3.3 |
) |
|
|
(0.2 |
) |
Total Stockholders' Equity – Ending |
|
$ |
1,271.2 |
|
|
$ |
1,236.1 |
|
(1) The Company’s external manager has waived a
portion of its contractual management fee at the rate of $1.65
million per quarter for each of Q4 and Q3 2023.
The following condensed financial statements are
unaudited. The Company's audited financial statements as of
December 31, 2023 and December 31, 2022 and for the years in the
three year period ended December 31, 2023, will be included in the
Company's Form 10-K to be filed with the SEC.
Condensed Balance Sheet |
|
December 31, 2023 |
|
September 30, 2023 |
|
December 31, 2022 |
|
|
(in millions) |
Assets |
|
|
|
|
|
|
Cash |
|
$ |
221.9 |
|
|
$ |
133.5 |
|
|
$ |
87.3 |
|
Cash collateral posted to counterparties |
|
|
37.0 |
|
|
|
13.6 |
|
|
|
30.8 |
|
Agency Securities, at fair value |
|
|
11,159.8 |
|
|
|
12,384.1 |
|
|
|
8,198.6 |
|
Receivable for unsettled sales |
|
|
— |
|
|
|
96.5 |
|
|
|
— |
|
Derivatives, at fair value |
|
|
877.4 |
|
|
|
1,231.1 |
|
|
|
984.4 |
|
Accrued interest receivable |
|
|
47.1 |
|
|
|
54.4 |
|
|
|
28.8 |
|
Prepaid and other |
|
|
1.2 |
|
|
|
1.0 |
|
|
|
2.1 |
|
Subordinated loan to BUCKLER |
|
|
— |
|
|
|
— |
|
|
|
105.0 |
|
Total Assets |
|
$ |
12,344.4 |
|
|
$ |
13,914.2 |
|
|
$ |
9,437.0 |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Repurchase agreements, net |
|
$ |
9,648.0 |
|
|
$ |
11,504.2 |
|
|
$ |
6,463.1 |
|
Obligations to return securities received as collateral, at fair
value |
|
|
350.3 |
|
|
|
— |
|
|
|
502.7 |
|
Cash collateral posted by counterparties |
|
|
860.1 |
|
|
|
1,133.3 |
|
|
|
963.6 |
|
Payable for unsettled purchases |
|
|
171.5 |
|
|
|
— |
|
|
|
353.4 |
|
Derivatives, at fair value |
|
|
5.0 |
|
|
|
— |
|
|
|
13.0 |
|
Accrued interest payable- repurchase agreements |
|
|
26.5 |
|
|
|
30.8 |
|
|
|
19.1 |
|
Accrued interest payable- U.S. Treasury Securities sold short |
|
|
5.0 |
|
|
|
— |
|
|
|
3.4 |
|
Accounts payable and other accrued expenses |
|
|
6.8 |
|
|
|
9.8 |
|
|
|
6.4 |
|
Total Liabilities |
|
$ |
11,073.2 |
|
|
$ |
12,678.1 |
|
|
$ |
8,324.7 |
|
|
|
|
|
|
|
|
Stockholders’ Equity |
|
|
|
|
|
|
7.00% Cumulative Redeemable Preferred C Stock ($0.001 par value per
share, $25.00 per share liquidation preference) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Common stock ($0.001 par value per share) |
|
|
0.1 |
|
|
|
0.1 |
|
|
|
0.1 |
|
Additional paid-in capital |
|
|
4,318.2 |
|
|
|
4,320.6 |
|
|
|
3,874.6 |
|
Cumulative distributions to stockholders |
|
|
(2,220.6 |
) |
|
|
(2,158.5 |
) |
|
|
(1,992.4 |
) |
Accumulated net loss |
|
|
(826.5 |
) |
|
|
(926.1 |
) |
|
|
(758.5 |
) |
Accumulated other comprehensive loss |
|
|
— |
|
|
|
— |
|
|
|
(11.5 |
) |
Total Stockholders’ Equity |
|
|
1,271.2 |
|
|
|
1,236.1 |
|
|
|
1,112.3 |
|
Total Liabilities and Stockholders’ Equity |
|
$ |
12,344.4 |
|
|
$ |
13,914.2 |
|
|
$ |
9,437.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Statements of Operations |
|
Q4 2023 |
|
Q3 2023 |
|
|
($ in millions except, share and per share) |
Interest Income |
|
|
|
|
Interest Income |
|
$ |
146.2 |
|
|
$ |
153.6 |
|
Interest expense |
|
|
(140.4 |
) |
|
|
(150.0 |
) |
Net Interest Income |
|
|
5.8 |
|
|
|
3.6 |
|
Other Income (Loss) |
|
|
|
|
Gain (Loss) on Agency Securities, trading |
|
|
452.9 |
|
|
|
(468.3 |
) |
Gain (Loss) on U.S. Treasury Securities |
|
|
(48.6 |
) |
|
|
5.4 |
|
Gain (Loss) on derivatives, net |
|
|
(299.2 |
) |
|
|
291.2 |
|
Total Other Income (Loss) |
|
|
105.1 |
|
|
|
(171.7 |
) |
Expenses |
|
|
|
|
Management fees |
|
|
9.8 |
|
|
|
9.7 |
|
Compensation |
|
|
1.3 |
|
|
|
1.3 |
|
Other Operating |
|
|
1.9 |
|
|
|
1.8 |
|
Total Expenses |
|
|
13.0 |
|
|
|
12.8 |
|
Less management fees waived |
|
|
(1.7 |
) |
|
|
(1.7 |
) |
Total Expenses after fees waived |
|
|
11.3 |
|
|
|
11.1 |
|
Net Income (Loss) |
|
|
99.6 |
|
|
|
(179.2 |
) |
Dividends on preferred stock |
|
|
(3.0 |
) |
|
|
(3.0 |
) |
Net Income (Loss) available (related) to common
stockholders |
|
$ |
96.6 |
|
|
$ |
(182.2 |
) |
|
|
|
|
|
Net Income (Loss) per share available (related) to common
stockholders: |
|
|
|
|
Basic |
|
$ |
1.98 |
|
|
$ |
(3.92 |
) |
Diluted |
|
$ |
1.96 |
|
|
$ |
(3.92 |
) |
Dividends declared per common share |
|
$ |
1.20 |
|
|
$ |
1.20 |
|
Weighted average common shares outstanding: |
|
|
|
|
Basic |
|
|
48,886,375 |
|
|
|
46,506,373 |
|
Diluted |
|
|
49,184,375 |
|
|
|
46,506,373 |
|
|
|
|
|
|
|
|
|
|
The tables below summarize certain
characteristics of our investments in securities at December 31,
2023 and September 30, 2023 (in thousands).
December 31, 2023 |
|
Principal Amount |
|
Amortized Cost |
|
Gross Unrealized Gain (Loss) |
|
Fair Value |
|
CPR (1) |
|
Weighted Average Months to Maturity |
|
Percent of Total |
Agency Fixed Rates ≥ 181 months |
|
|
|
|
|
|
|
|
|
|
|
3.5% |
|
$ |
1,181,289 |
|
|
$ |
1,157,554 |
|
|
$ |
(70,416 |
) |
|
$ |
1,087,138 |
|
|
3.7 |
% |
|
340 |
|
|
9.5 |
% |
4.0% |
|
|
1,130,222 |
|
|
|
1,123,331 |
|
|
|
(49,895 |
) |
|
|
1,073,436 |
|
|
4.5 |
% |
|
341 |
|
|
9.4 |
|
4.5% |
|
|
1,054,481 |
|
|
|
1,045,143 |
|
|
|
(21,283 |
) |
|
|
1,023,860 |
|
|
3.8 |
% |
|
343 |
|
|
8.9 |
|
5.0% |
|
|
1,620,054 |
|
|
|
1,609,875 |
|
|
|
(1,517 |
) |
|
|
1,608,358 |
|
|
4.0 |
% |
|
347 |
|
|
14.0 |
|
5.5% |
|
|
3,280,469 |
|
|
|
3,294,740 |
|
|
|
10,566 |
|
|
|
3,305,306 |
|
|
4.3 |
% |
|
351 |
|
|
28.8 |
|
6.0% |
|
|
2,416,172 |
|
|
|
2,458,340 |
|
|
|
2,515 |
|
|
|
2,460,855 |
|
|
5.3 |
% |
|
350 |
|
|
21.5 |
|
6.5% |
|
|
52,896 |
|
|
|
54,259 |
|
|
|
566 |
|
|
|
54,825 |
|
|
6.0 |
% |
|
348 |
|
|
0.4 |
|
Other Agency Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency CMBS |
|
$ |
542,578 |
|
|
$ |
540,138 |
|
|
$ |
5,838 |
|
|
$ |
545,976 |
|
|
n/a |
|
|
115 |
|
|
4.8 |
% |
Total Agency Securities |
|
$ |
11,278,161 |
|
|
$ |
11,283,380 |
|
|
$ |
(123,626 |
) |
|
$ |
11,159,754 |
|
|
4.2 |
% |
|
336 |
|
|
97.3 |
% |
TBA Agency Securities (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
30 Year Long, 6.0% |
|
$ |
300,000 |
|
|
$ |
303,223 |
|
|
$ |
1,816 |
|
|
$ |
305,039 |
|
|
n/a |
|
|
n/a |
|
|
2.7 |
% |
Total Investments in Securities |
|
$ |
11,578,161 |
|
|
$ |
11,586,603 |
|
|
$ |
(121,810 |
) |
|
$ |
11,464,793 |
|
|
n/a |
|
|
n/a |
|
|
100.0 |
% |
(1) Weighted average CPR during the quarter for
the securities owned at December 31, 2023. Negative CPR can occur
if payments are not made on the first of the month and the
scheduled principal amount is not received.
(2) Our TBA Agency Securities were recorded as
derivative instruments in our condensed balance sheet. Our TBA
Agency Securities were reported at net carrying values of $1,816,
at December 31, 2023 and are reported in Derivatives, at fair value
on our condensed balance sheet.
September 30, 2023 |
|
Principal Amount |
|
Amortized Cost |
|
Gross Unrealized Gain (Loss) |
|
Fair Value |
|
CPR (1) |
|
Weighted Average Months to Maturity |
|
Percent of Total |
Agency Fixed Rates ≥ 181 months |
|
|
|
|
|
|
|
|
|
|
|
3.0% |
|
$ |
601,159 |
|
|
$ |
540,348 |
|
|
$ |
(41,628 |
) |
|
$ |
498,720 |
|
|
1.0 |
% |
|
335 |
|
|
4.2 |
% |
3.5% |
|
|
1,199,320 |
|
|
|
1,175,271 |
|
|
|
(139,826 |
) |
|
|
1,035,445 |
|
|
5.3 |
% |
|
343 |
|
|
8.7 |
|
4.0% |
|
|
1,149,525 |
|
|
|
1,142,605 |
|
|
|
(115,276 |
) |
|
|
1,027,329 |
|
|
4.4 |
% |
|
344 |
|
|
8.6 |
|
4.5% |
|
|
1,289,449 |
|
|
|
1,284,342 |
|
|
|
(98,668 |
) |
|
|
1,185,674 |
|
|
6.5 |
% |
|
346 |
|
|
9.9 |
|
5.0% |
|
|
2,790,843 |
|
|
|
2,770,504 |
|
|
|
(130,515 |
) |
|
|
2,639,989 |
|
|
4.9 |
% |
|
351 |
|
|
22.1 |
|
5.5% |
|
|
3,328,905 |
|
|
|
3,343,543 |
|
|
|
(117,213 |
) |
|
|
3,226,330 |
|
|
5.7 |
% |
|
354 |
|
|
26.9 |
|
6.0% |
|
|
2,258,756 |
|
|
|
2,304,975 |
|
|
|
(71,091 |
) |
|
|
2,233,884 |
|
|
10.7 |
% |
|
352 |
|
|
18.6 |
|
6.5% |
|
|
54,023 |
|
|
|
55,415 |
|
|
|
(726 |
) |
|
|
54,689 |
|
|
23.7 |
% |
|
351 |
|
|
0.5 |
|
Other Agency Securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency CMBS |
|
$ |
512,799 |
|
|
$ |
510,893 |
|
|
$ |
(28,816 |
) |
|
$ |
482,077 |
|
|
n/a |
|
|
118 |
|
|
4.0 |
% |
Total Agency Securities |
|
$ |
13,184,779 |
|
|
$ |
13,127,896 |
|
|
$ |
(743,759 |
) |
|
$ |
12,384,137 |
|
|
|
|
|
|
|
|
103.5 |
% |
TBA Agency Securities
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 Year Short, 3.0% |
|
$ |
(500,000 |
) |
|
$ |
(425,190 |
) |
|
$ |
11,284 |
|
|
$ |
(413,906 |
) |
|
n/a |
|
|
n/a |
|
|
(3.5 |
)% |
Totals |
|
$ |
12,684,779 |
|
|
$ |
12,702,706 |
|
|
$ |
(732,475 |
) |
|
$ |
11,970,231 |
|
|
|
|
|
|
|
100.0 |
% |
(1) Weighted average CPR during the quarter for
the securities owned at September 30, 2023. Negative CPR can occur
if payments are not made on the first of the month and the
scheduled principal amount is not received.
(2) Our TBA Agency Securities were recorded as
derivative instruments in our condensed balance sheet. Our TBA
Agency Securities were reported at net carrying values of $11,284,
at September 30, 2023 and were reported in Derivatives, at fair
value on our condensed balance sheet.
The table below summarizes the activity in the
Company's investment securities for the periods presented (in
thousands).
|
|
Agency Securities |
|
U.S. Treasuries |
|
U.S. Treasury Securities Sold Short |
Balance, December 31, 2022 |
|
$ |
8,198,591 |
|
|
$ |
— |
|
|
$ |
(506,074 |
) |
Purchases (1) |
|
|
4,964,221 |
|
|
|
619,373 |
|
|
|
— |
|
Proceeds from sales |
|
|
(1,052,878 |
) |
|
|
(613,852 |
) |
|
|
— |
|
Principal repayments |
|
|
(148,523 |
) |
|
|
— |
|
|
|
— |
|
Current gains (losses) |
|
|
118,954 |
|
|
|
(5,394 |
) |
|
|
(6,465 |
) |
Change in accrued interest payable |
|
|
— |
|
|
|
— |
|
|
|
(5,242 |
) |
Amortization: |
|
|
|
|
|
|
Prior unrealized losses |
|
|
5,468 |
|
|
|
5 |
|
|
|
— |
|
Purchase premium |
|
|
(1,122 |
) |
|
|
(132 |
) |
|
|
— |
|
Balance, March 31, 2023 |
|
$ |
12,084,711 |
|
|
$ |
— |
|
|
$ |
(517,781 |
) |
Purchases (1) |
|
|
2,557,813 |
|
|
|
— |
|
|
|
— |
|
Proceeds from sales |
|
|
(2,955,588 |
) |
|
|
— |
|
|
|
— |
|
Receivable for unsettled sales |
|
|
(94,825 |
) |
|
|
— |
|
|
|
— |
|
Principal repayments |
|
|
(255,487 |
) |
|
|
— |
|
|
|
— |
|
Current gains (losses) |
|
|
(163,120 |
) |
|
|
— |
|
|
|
11,933 |
|
Change in accrued interest payable |
|
|
— |
|
|
|
— |
|
|
|
5,185 |
|
Amortization: |
|
|
|
|
|
|
Prior unrealized losses |
|
|
5,461 |
|
|
|
— |
|
|
|
— |
|
Purchase premium |
|
|
(2,330 |
) |
|
|
— |
|
|
|
— |
|
Balance, June 30, 2023 |
|
$ |
11,176,635 |
|
|
$ |
— |
|
|
$ |
(500,663 |
) |
Purchases (1) |
|
|
2,138,161 |
|
|
|
— |
|
|
|
491,750 |
|
Proceeds from sales |
|
|
(242,657 |
) |
|
|
— |
|
|
|
— |
|
Receivable for unsettled sales |
|
|
(1,665 |
) |
|
|
— |
|
|
|
— |
|
Principal repayments |
|
|
(218,320 |
) |
|
|
— |
|
|
|
— |
|
Current gains (losses) |
|
|
(474,796 |
) |
|
|
— |
|
|
|
5,438 |
|
Change in accrued interest payable |
|
|
— |
|
|
|
— |
|
|
|
3,475 |
|
Amortization: |
|
|
|
|
|
|
Prior unrealized losses |
|
|
6,516 |
|
|
|
— |
|
|
|
— |
|
Purchase premium |
|
|
263 |
|
|
|
— |
|
|
|
— |
|
Balance, September 30, 2023 |
|
$ |
12,384,137 |
|
|
$ |
— |
|
|
$ |
— |
|
Purchases (1) |
|
|
446,715 |
|
|
|
4,668 |
|
|
|
349,959 |
|
Proceeds from sales |
|
|
(2,039,469 |
) |
|
|
(4,668 |
) |
|
|
(651,621 |
) |
Receivable for unsettled sales |
|
|
96,490 |
|
|
|
— |
|
|
|
— |
|
Principal repayments |
|
|
(180,828 |
) |
|
|
— |
|
|
|
— |
|
Current gains (losses) |
|
|
440,944 |
|
|
|
— |
|
|
|
(48,611 |
) |
Change in accrued interest payable |
|
|
— |
|
|
|
— |
|
|
|
(5,049 |
) |
Amortization: |
|
|
|
|
|
|
— |
|
Prior unrealized losses |
|
|
11,964 |
|
|
|
— |
|
|
|
— |
|
Purchase premium |
|
|
(199 |
) |
|
|
— |
|
|
|
— |
|
Balance, December 31, 2023 |
|
$ |
11,159,754 |
|
|
$ |
— |
|
|
$ |
(355,322 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Purchases include cash paid during the
period, plus payable for investment securities purchased during the
period as of period end.
The following table details the changes in the
fair value of our interest rate swap contracts for the periods
presented (in thousands).
|
|
For the Periods Ended |
Interest Swap Contracts |
|
December 31, 2023 |
|
September 30, 2023 |
|
June 30, 2023 |
|
March 31, 2023 |
|
December 31, 2022 |
Net Balance, beginning of period |
|
$ |
1,219,773 |
|
|
$ |
989,382 |
|
|
$ |
816,338 |
|
|
$ |
983,659 |
|
|
$ |
180,476 |
|
Net interest rate swap contract payments paid (received) |
|
|
(65,468 |
) |
|
|
(11,884 |
) |
|
|
(26,900 |
) |
|
|
(29,611 |
) |
|
|
17,027 |
|
Interest rate swap income accrued |
|
|
107,088 |
|
|
|
107,361 |
|
|
|
104,077 |
|
|
|
78,942 |
|
|
|
107,269 |
|
Interest rate swap expense accrued |
|
|
(48,119 |
) |
|
|
(49,192 |
) |
|
|
(51,871 |
) |
|
|
(31,403 |
) |
|
|
(54,049 |
) |
Current unrealized gains |
|
|
(280,610 |
) |
|
|
445,653 |
|
|
|
110,135 |
|
|
|
(233,984 |
) |
|
|
922,067 |
|
Amortization of prior unrealized (gains) losses |
|
|
(55,648 |
) |
|
|
(241,765 |
) |
|
|
37,603 |
|
|
|
60,032 |
|
|
|
(122,101 |
) |
Loss on early terminations |
|
|
(6,456 |
) |
|
|
(19,782 |
) |
|
|
— |
|
|
|
(11,297 |
) |
|
|
(67,030 |
) |
Net Balance, end of period |
|
$ |
870,560 |
|
|
$ |
1,219,773 |
|
|
$ |
989,382 |
|
|
$ |
816,338 |
|
|
$ |
983,659 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following tables present the notional and
weighted average interest rate of our interest rate swap contracts
by year of maturity as of the dates indicated.
|
|
December 31, 2023 |
|
September 30, 2023 |
|
December 31, 2022 |
Year of Maturity |
|
Total Notional(in millions) |
|
Total Weighted Average Pay Rate, Net |
|
Total Notional(in millions) |
|
Total Weighted Average Pay Rate, Net |
|
Total Notional(in millions) |
|
Total Weighted Average Pay Rate, Net |
2023 |
|
$ |
— |
|
|
— |
% |
|
$ |
— |
|
|
— |
% |
|
$ |
603.0 |
|
|
0.07 |
% |
2024 |
|
|
554.0 |
|
|
2.95 |
% |
|
|
554.0 |
|
|
2.95 |
% |
|
|
390.0 |
|
|
0.16 |
% |
2025 |
|
|
73.0 |
|
|
0.06 |
% |
|
|
73.0 |
|
|
0.06 |
% |
|
|
73.0 |
|
|
0.06 |
% |
2026 |
|
|
475.0 |
|
|
0.26 |
% |
|
|
475.0 |
|
|
0.26 |
% |
|
|
475.0 |
|
|
0.26 |
% |
2027 |
|
|
707.0 |
|
|
0.88 |
% |
|
|
707.0 |
|
|
0.88 |
% |
|
|
707.0 |
|
|
0.88 |
% |
2028 |
|
|
500.0 |
|
|
3.73 |
% |
|
|
500.0 |
|
|
3.73 |
% |
|
|
— |
|
|
— |
% |
2029 |
|
|
754.0 |
|
|
0.62 |
% |
|
|
754.0 |
|
|
0.62 |
% |
|
|
754.0 |
|
|
0.62 |
% |
2030 |
|
|
1,198.0 |
|
|
0.55 |
% |
|
|
1,198.0 |
|
|
0.55 |
% |
|
|
1,198.0 |
|
|
0.55 |
% |
2031 |
|
|
1,450.0 |
|
|
1.09 |
% |
|
|
1,450.0 |
|
|
1.09 |
% |
|
|
1,450.0 |
|
|
1.09 |
% |
2032 |
|
|
700.0 |
|
|
1.39 |
% |
|
|
700.0 |
|
|
1.39 |
% |
|
|
700.0 |
|
|
1.39 |
% |
2033 |
|
|
375.0 |
|
|
3.70 |
% |
|
|
1,925.0 |
|
|
3.84 |
% |
|
|
— |
|
|
— |
% |
Total |
|
$ |
6,786.0 |
|
|
1.37 |
% |
|
$ |
8,336.0 |
|
|
1.84 |
% |
|
$ |
6,350.0 |
|
|
0.72 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributable Earnings
Distributable Earnings is a non-GAAP measure
defined as net interest income plus TBA Drop Income adjusted for
the net coupon effect of interest rate swaps and futures contracts
minus net operating expenses. Distributable Earnings is based on
the historical cost basis of our Agency Securities, interest rate
swaps and futures contracts. Distributable Earnings differs,
potentially significantly, from net interest income and from net
income (loss) (which includes realized gains and losses and market
value adjustments). The net coupon effect of interest rate swaps is
the primary driver of market value adjustments on these positions
that were recognized in net income (loss) and total stockholders’
equity in prior periods.
The Company notes that certain other
publicly-traded mortgage REITs (the “Peer Group”) described in its
proxy statement filed for its 2023 annual meeting of stockholders
may each have different calculations for Distributable Earnings or
versions of similar metrics, which could make the Company’s
Distributable Earnings metric difficult to compare to the measures
used by the Peer Group. As a result, the Company is currently
studying the importance of reporting Distributable Earnings in
future earnings releases and its public filings with the SEC and
evaluating whether total economic return or another relevant
measure might be more meaningful for investors.
For a portion of its Agency Securities the
Company may enter into TBA forward contracts for the purchase or
sale of Agency Securities at a predetermined price, face amount,
issuer, coupon and stated maturity on an agreed-upon future date,
but the particular Agency Securities to be delivered are not
identified until shortly before the TBA settlement date. The
Company accounts for TBA Agency Securities as derivative
instruments if it is reasonably possible that it will not take or
make physical delivery of the Agency Securities upon settlement of
the contract. The Company may choose, prior to settlement, to move
the settlement of these securities out to a later date by entering
into an offsetting short or long position (referred to as a “pair
off”), net settling the paired off positions for cash, and
simultaneously purchasing or selling a similar TBA Agency Security
for a later settlement date. This transaction is commonly referred
to as a “dollar roll.” The Company accounts for TBA dollar roll
transactions as a series of derivative transactions.
Forward settling TBA contracts typically trade
at a discount, or “Drop,” to the regular settled TBA contract to
reflect the expected interest income on the underlying deliverable
Agency Securities, net of an implied financing cost, which would
have been earned by the buyer if the contract settled on the next
regular settlement date. When the Company enters into TBA contracts
to buy Agency Securities for forward settlement, it earns this “TBA
Drop Income,” because the TBA contract is essentially equivalent to
a leveraged investment in the underlying Agency Securities. The
amount of TBA Drop Income is calculated as the difference between
the spot price of similar TBA contracts for regular settlement and
the forward settlement price on the trade date. The Company
generally accounts for TBA contracts as derivatives and TBA Drop
Income is included as part of the periodic changes in fair value of
the TBA contracts that the Company recognizes currently in the
Other Income (Loss) section of its Consolidated Statement of
Operations.
Regulation G ReconciliationThe
Company believes that Distributable Earnings and Distributable
Earnings per common share may be useful to investors because our
Board of Directors may consider Distributable Earnings and
Distributable Earnings per common share as part of its
deliberations when determining the level of dividends on our common
stock. Distributable Earnings and Distributable Earnings per common
share tend to be more stable over time and this practice is
designed to increase the stability of our common stock dividend
from month to month. However, because Distributable Earnings is an
incomplete measure of the Company’s financial performance and
involves significant differences from net interest income and net
income (loss) computed in accordance with GAAP, Distributable
Earnings should be considered as supplementary to, and not as a
substitute for, the Company’s net interest income and net income
(loss) computed in accordance with GAAP as a measure of certain
aspects of the Company’s financial performance. The Company
continues to evaluate the usefulness of Distributable Earnings to
management, our Board of Directors and investors.
The elements of ARMOUR’s Distributable Earnings
and Distributable Earnings per common share and a reconciliation of
those amounts to the Company’s Net Interest Income, Net Loss and
Net Loss per common share appear below:
|
|
Q4 2023 |
|
Q3 2023 |
|
|
($ in millions except, share and per share) |
Net Interest Income |
|
$ |
5.8 |
|
|
$ |
3.6 |
|
TBA Drop Income |
|
|
1.1 |
|
|
|
1.4 |
|
Net interest income on interest rate swaps |
|
|
58.9 |
|
|
|
58.2 |
|
Net interest income on futures contracts |
|
|
0.9 |
|
|
|
1.1 |
|
Total Expenses after fees waived |
|
|
(11.3 |
) |
|
|
(11.1 |
) |
Distributable Earnings |
|
$ |
55.4 |
|
|
$ |
53.2 |
|
Dividends on Preferred Stock |
|
|
(3.0 |
) |
|
|
(3.0 |
) |
Distributable Earnings available to common
stockholders |
|
$ |
52.4 |
|
|
$ |
50.2 |
|
Distributable Earnings per common share |
|
$ |
1.07 |
|
|
$ |
1.08 |
|
|
|
|
|
|
Net Income (Loss) |
|
$ |
99.6 |
|
|
$ |
(179.2 |
) |
Items Excluded from Distributable Earnings: |
|
|
|
|
(Gain) Loss on MBS |
|
|
(441.0 |
) |
|
|
474.8 |
|
(Gain) Loss on U.S. Treasury Securities |
|
|
48.6 |
|
|
|
(5.4 |
) |
(Gain) Loss on TBA Securities, less TBA Drop Income |
|
|
3.4 |
|
|
|
(25.5 |
) |
Amortization of prior unrealized net gains |
|
|
43.7 |
|
|
|
40.0 |
|
(Gain) Loss on futures contracts |
|
|
20.5 |
|
|
|
(1.1 |
) |
(Gain) Loss on interest rate swaps |
|
|
280.6 |
|
|
|
(250.4 |
) |
Add net |
|
$ |
(44.2 |
) |
|
$ |
232.4 |
|
Distributable Earnings |
|
$ |
55.4 |
|
|
$ |
53.2 |
|
Dividends on Preferred Stock |
|
|
(3.0 |
) |
|
|
(3.0 |
) |
Distributable Earnings available to common
stockholders |
|
$ |
52.4 |
|
|
$ |
50.2 |
|
Distributable Earnings per common share |
|
$ |
1.07 |
|
|
$ |
1.08 |
|
|
|
|
|
|
Net Income (Loss) |
|
$ |
99.6 |
|
|
$ |
(179.2 |
) |
Dividends on Preferred Stock |
|
|
(3.0 |
) |
|
|
(3.0 |
) |
Net Income (Loss) available (related) to common
stockholders |
|
$ |
96.6 |
|
|
$ |
(182.2 |
) |
Net Income (Loss) per common share |
|
$ |
1.96 |
|
|
$ |
(3.92 |
) |
Weighted average common shares outstanding |
|
|
49,184,375 |
|
|
|
46,506,373 |
|
|
|
|
|
|
|
|
|
|
Company Update
At the close of business on February 12,
2024:
- Common stock
outstanding of 48,737,057 shares.
- 7.00% Cumulative
Redeemable Preferred C Stock ("Series C Preferred Stock") with
liquidation preference totaling approximately $171.2 million.
- Estimated Book
value per common share was approximately $21.81.
- Liquidity,
including cash and unencumbered securities, exceeded $593 million.
MBS principal and interest receivable due February 2024 totaled
$108 million.
- Securities
portfolio included approximately $11.1 billion of Agency MBS
(including TBA Securities).
- Debt to equity
ratio (based on repurchase agreements divided by total
stockholders' equity) was approximately 7.35 to 1. Implied
leverage, including forward settling sales and unsettled purchases
was 7.50 to 1.
DividendsOn December 14, 2023,
the Company announced guidance on its common share dividend rate of
$0.24 per share and expected dividend yield in approximately the
low to mid-teens (12% to 15%) as a percentage of book value for
January 2024. ARMOUR paid monthly cash dividends of $0.40 per share
of the Company’s common stock each month in Q4 2023. On January 30,
2024, a cash dividend of $0.24 per outstanding common share was
paid to holders of record on January 16, 2024. We have also
declared a cash dividend of $0.24 per outstanding common share
payable February 28, 2024 and March 28, 2024 to holders of record
on February 15, 2024 and March 15, 2024, respectively. ARMOUR’s
Board of Directors will determine future common dividend rates
based on an evaluation of the Company’s results, financial
position, real estate investment trust (“REIT”) tax requirements,
and overall market conditions as the quarter progresses. In order
to maintain ARMOUR’s tax status as a REIT, the Company is required
to timely distribute substantially all of its ordinary REIT taxable
income for the tax year.
ARMOUR paid monthly cash dividends of $0.14583
per share of the Company’s Series C Preferred Stock for each month
in Q4 2023. On January 29, 2024, a cash dividend of $0.14583 per
outstanding share of Series C Preferred Stock was paid to holders
of record on January 15, 2024. We have also declared cash dividends
of $0.14583 per outstanding share of Series C Preferred Stock
payable February 27, 2024 to holders of record on February 15, 2024
and payable March 27, 2024 to holders of record on March 15,
2024.
The Company's Series C Preferred Stock dividends
for 2023 will be treated 100.00% as fully taxable ordinary income.
Common stock dividends for 2023 will be treated 52.54% as taxable
ordinary income and 47.46% as non-taxable return of capital.
ARMOUR Residential REIT,
Inc.ARMOUR invests primarily in fixed rate residential,
adjustable rate and hybrid adjustable rate residential
mortgage-backed securities issued or guaranteed by U.S.
Government-sponsored enterprises or guaranteed by the Government
National Mortgage Association. ARMOUR is externally managed and
advised by ARMOUR Capital Management LP, an investment advisor
registered with the Securities and Exchange Commission (“SEC”).
Safe HarborThis press release
includes “forward-looking statements” within the meaning of the
safe harbor provisions of the United States Private Securities
Litigation Reform Act of 1995. Actual results may differ from
expectations, estimates and projections and, consequently, you
should not rely on these forward-looking statements as predictions
of future events. Words such as “expect,” “estimate,” “project,”
“budget,” “forecast,” “anticipate,”
“intend,” “plan,” “may,” “will,” “could,”
“should,” “believes,” “predicts,” “potential,” “continue,” and
similar expressions are intended to identify such forward-looking
statements. These forward-looking statements involve significant
risks and uncertainties that could cause the actual results to
differ materially from the expected results. Additional information
concerning these and other risk factors are contained in the
Company’s most recent filings with the SEC. All subsequent written
and oral forward-looking statements concerning the Company are
expressly qualified in their entirety by the cautionary statements
above. The Company cautions readers not to place undue reliance
upon any forward-looking statements, which speak only as of the
date made. The Company does not undertake or accept any obligation
or undertaking to release publicly any updates or revisions to any
forward-looking statements to reflect any change in its
expectations or any change in events, conditions or circumstances
on which any such statement is based, except as required by
law.
The preliminary selected unaudited financial
information as of December 31, 2023 and for the periods in the year
then ended included in this press release are preliminary, are not
a comprehensive statement of financial results for the fiscal year,
and are provided prior to completion of all internal and external
review and audit procedures and, therefore, are subject to
adjustment. Actual results may vary from these estimates, and the
variations may be material. Among the factors that could cause or
contribute to material differences between the Company’s actual
results and expectations indicated by the forward-looking
statements are risks and uncertainties that include, but are not
limited to, changes to the Company’s financial results for the year
ended December 31, 2023 due to the completion of financial closing
procedures, final adjustments and other developments that may arise
between now and the time that the Company’s financial statements
for the fiscal year are finalized and publicly released and other
risks and uncertainties described above and in the Company’s
filings with the SEC.
Additional Information and Where to Find
ItThe Company expects to release its Annual Report on Form
10-K by February 29, 2024. Investors, security holders and other
interested persons may also find ARMOUR's most recent Company
Update and additional information regarding the Company at the
SEC’s internet site at www.sec.gov, or the Company website at
www.armourreit.com or by directing requests to: ARMOUR
Residential REIT, Inc., 3001 Ocean Drive, Suite 201, Vero Beach,
Florida 32963, Attention: Investor Relations.
CONTACT: investors@armourreit.comJames R.
MountainChief Financial OfficerARMOUR Residential REIT, Inc. (772)
617-4340
ARMOUR Residential REIT (NYSE:ARR)
Historical Stock Chart
Von Okt 2024 bis Nov 2024
ARMOUR Residential REIT (NYSE:ARR)
Historical Stock Chart
Von Nov 2023 bis Nov 2024