CHARLOTTESVILLE, Va., Jan. 26,
2024 /PRNewswire/ -- Virginia National Bankshares
Corporation (NASDAQ: VABK) (the "Company") today reported quarterly
net income of $3.2 million, or
$0.59 per diluted share, for the
quarter ended December 31, 2023, compared to $7.1 million, or $1.32 per diluted share, recognized for the
quarter ended December 31, 2022. For the twelve months
ended December 31, 2023, the Company recognized net income of
$19.3 million, or $3.58 per diluted share, compared to $23.4 million, or $4.38 per diluted share, for the twelve months
ended December 31, 2022. Gross loans outstanding as of
December 31, 2023 totaled $1.1
billion, an increase of $156.3
million, or 16.7%, compared to December 31, 2022 and an
increase of $72.1 million, or 7.1%,
compared to September 30, 2023.
2023 Fourth Quarter and Full Year
Highlights
- The Company continued to experience loan growth in the fourth
quarter of 2023, resulting in a 7.1% increase from the prior
quarter and 16.7% over the prior year-end.
- Yield on loans elevated to 5.47% for the three months ended
December 31, 2023, from 5.00% for the
prior year same period and increased to 5.72% for the year ended
December 31, 2023, from 4.52% for the
year ended December 31, 2022.
- Credit performance remains strong with nonperforming assets as
a percentage of total assets of 0.17% as of December 31, 2023, and 0.08% as of December 31, 2022.
- Noninterest expense for the three months ended December 31, 2023 decreased $977 thousand, or 10.5%, compared to the three
months ended December 31, 2022. For
the year ended December 31, 2023,
noninterest expense decreased $4.5
million, or 11.7%. Such decreases are the result of
continued efficiencies gained from the merger, including: reduced
headcount resulting in lower salaries and employee benefit costs;
lower occupancy costs from right-sizing our branch network; and
reduced professional fees.
- The Company utilizes a third-party to offer
multi-million-dollar FDIC insurance to customers with balances in
excess of single-bank limits through Insured Cash Sweep®
(ICS) plans. Deposit balances held in ICS plans amounted to
$151.6 million as of December 31, 2023 and $134.6 million as of December 31, 2022.
- Total deposits declined $69.2
million, or 4.7% from December 31,
2022 to December 31, 2023, as
many customers moved funds outside of the Bank to earn higher
yields while the Bank's strategy was to keep cost of funds low
during the first quarter of 2023. Deposit balances increased
$38.8 million, or 2.8%, from
September 30, 2023 to December 31, 2023, as the Bank's strategy shifted
to meet customer rate demands.
- Correlated with the year-over-year deposit decline noted above,
borrowings increased from December 31,
2022 to December 31, 2023 by
$66.5 million. As of December 31, 2023, the Company had unused
borrowing facilities in place of approximately $119.5 million. Management closely monitors its
liquidity position.
Loans and Asset Quality
- Gross loans outstanding as of December
31, 2023 totaled $1.1 billion,
an increase of $156.3 million, or
16.7%, compared to December 31,
2022.
- Nonperforming assets amounted to $2.7
million as of December 31, 2023, compared to
$1.4 million as of December 31,
2022; the Company currently holds no other real estate owned.
- Eight loans to seven borrowers are in non-accrual status,
totaling $1.9 million, as of
December 31, 2023, compared to $673
thousand as of December 31, 2022. The adoption of
CECL altered the manner in which purchased loans that were in
non-accrual status are presented, and as a result, two such loans
totaling $470 thousand are now
included in this figure.
- Loans 90 days or more past due and still accruing interest
amounted to $880 thousand as of
December 31, 2023, compared to
$705 thousand as of December 31, 2022. The past due balance as
of December 31, 2023 is comprised of
two loans totaling $783 thousand
which are 100% government-guaranteed, and five student loans
totaling $97 thousand.
- The period-end Allowance for Credit Losses ("ACL") as a
percentage of total loans was 0.77% as of December 31, 2023
and 0.59% as of December 31, 2022. The fair value mark
that was allocated to the acquired loans was $21.3 million as of April
1, 2021, with a remaining balance of $9.4 million as of December 31, 2023.
- For the three months ended December 31,
2023, the Company recorded a provision for credit losses of
$794 thousand, which includes an
$81 thousand provision for unfunded
commitments. The increase in provision over the prior year is
primarily the result of the increase in originated loan
balances.
Net Interest Income
- Net interest income for the three months ended December 31, 2023 of $10.8
million decreased $4.6
million, or 30.1%, compared to the three months ended
December 31, 2022, as the increase in
interest expense on deposit accounts and borrowings outweighed the
increase in interest income earned on assets. Net interest income
for 2023 of $49.0 million decreased
$4.6 million, or 8.6%, compared to
2022.
- Net interest margin (FTE), (a non-GAAP financial
measure)1, for the three months ended December 31, 2023 declined to 2.89%, compared to
3.91% for the three months ended December
31, 2022. However, net interest margin (FTE), (a non-GAAP
financial measure)1, for 2023 increased to 3.37%
compared to 3.21% for 2022.
- The overall cost of funds, including noninterest-bearing
deposits, of 201 bps incurred in the three months ended
December 31, 2023 increased 178 bps
from 23 bps in the same period in the prior year. Overall, the cost
of interest-bearing deposits increased period over period, from a
cost of 32 bps to 258 bps. The overall cost of funds, including
noninterest-bearing deposits, of 148 bps incurred for the full year
of 2023 increased 129 bps from 19 bps in 2022. Overall, the cost of
interest-bearing deposits increased year-over-year, from a cost of
27 bps to 194 bps.
Noninterest Income
- Noninterest income for the three months ended December 31, 2023 decreased $550 thousand, or 20.5%, compared to the three
months ended December 31, 2022. In
the fourth quarter of 2022, the Company received a $267 thousand recovery of unearned premiums
related to the loss of insurance on the student loan portfolio.
Also, $131 thousand of income was
recognized in the fourth quarter of 2022 related to advisory and
brokerage income; this business line was sold in the fourth quarter
of 2022, eliminating future income and expense related
thereto.
- Noninterest income for 2023 decreased $4.6 million, or 33.4%, compared to 2022. During
the prior year, the Company received and recognized a $2.4 million one-time payment to resolve a
commercial dispute and a $1.0 million
gain was recognized in connection with the sale of two buildings.
Also during 2022, a $404 thousand
gain was recognized in connection with the sale of Sturman Wealth
Advisors; as noted above, as a result of the sale of the business
line, future income and expense is eliminated related thereto.
Book Value
Book value per share was $28.52 as
of December 31, 2023 and $25.00
as of December 31, 2022, and tangible book value per share (a
non-GAAP financial measure)1 was $26.12 as of December 31, 2023 compared to
$22.31 as of December 31,
2022. These values increased as net retained income increased
and unrealized losses in the investment portfolio decreased period
over period.
_____________________________________________________________________
1 See "Reconciliation of Certain Quarterly
Non-GAAP Financial Measures" at the end of this release.
Income Taxes
The effective tax rate amounted to 16.6% compared to 18.5% for
the three months ended December 31,
2023 and 2022, respectively, and 17.2% and 17.9% for the
full years of 2023 and 2022, respectively, which are all lower than
the statutory rate, due to the recognition of low-income housing
tax credits and the effect of tax-exempt income from municipal
bonds and income from bank owned life insurance policies in the
form of interest and proceeds as a result of a death of a former
employee.
Dividends
Cash dividends of $1.8 million, or
$0.33 per share, were declared and
paid during the fourth quarter of 2023.
About Virginia National Bankshares
Corporation
Virginia National Bankshares Corporation, headquartered in
Charlottesville, Virginia, is the
bank holding company for Virginia National
Bank. The Bank has nine banking offices throughout
Fauquier and Prince William counties, three banking offices
in Charlottesville and
Albemarle County, and banking
offices in Winchester and
Richmond, Virginia. The Bank
offers a full range of banking and related financial services to
meet the needs of individuals, businesses and charitable
organizations, including the fiduciary services of VNB Trust and
Estate Services. Investment management services are offered through
Masonry Capital Management, LLC, a registered investment adviser
and wholly-owned subsidiary of the Company.
The Company's common stock trades on the Nasdaq Capital Market
under the symbol "VABK." Additional information on the
Company is also available at www.vnbcorp.com.
Non-GAAP Financial Measures
The accounting and reporting policies of the Company conform to
U.S. generally accepted accounting principles ("GAAP") and
prevailing practices in the banking industry. However, management
uses certain non-GAAP measures to supplement the evaluation of the
Company's performance. Management believes presentations of these
non-GAAP financial measures provide useful supplemental information
that is essential to a proper understanding of the operating
results of the Company's core businesses. These non-GAAP
disclosures should not be viewed as a substitute for operating
results determined in accordance with GAAP, nor are they
necessarily comparable to non-GAAP performance measures that may be
presented by other companies. Reconciliations of GAAP to non-GAAP
measures are included at the end of this release.
Forward-Looking Statements; Other
Information
Certain statements in this release may contain
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Such statements
include, without limitation, statements with respect to the
Company's operations, performance, future strategy and goals, and
are often characterized by use of qualified words such as "expect,"
"believe," "estimate," "project," "anticipate," "intend," "will,"
"should," or words of similar meaning or other statements
concerning the opinions or judgement of the Company and its
management about future events. While Company management believes
such statements to be reasonable, future events and predictions are
subject to circumstances that are not within the control of the
Company and its management. Actual results may differ
materially from those included in the forward-looking
statements due to a number of factors, including, without
limitation, the effects of and changes in: inflation, interest
rates, market and monetary fluctuations; liquidity and capital
requirements; market disruptions including pandemics or significant
health hazards, severe weather conditions, natural disasters,
terrorist activities, financial crises, political crises, war and
other military conflicts or other major events, the governmental
and societal responses thereto, or the prospect of these events;
changes, particularly declines, in general economic and market
conditions in the local economies in which the Company operates,
including the effects of declines in real estate values; the
effects of, and changes in, trade, monetary and fiscal policies and
laws, including interest rate policies of the Board of Governors of
the Federal Reserve System; the impact of changes in laws,
regulations and guidance related to financial services
including, but not limited to, taxes, banking, securities and
insurance; changes in accounting principles, policies and
guidelines; the financial condition of the Company's borrowers; the
Company's ability to attract, hire, train and retain qualified
employees; an increase in unemployment levels; competitive
pressures on loan and deposit pricing and demand; fluctuation in
asset quality; assumptions that underlie the Company's ACL; the
value of securities held in the Company's investment portfolio;
performance of assets under management; cybersecurity threats or
attacks and the development and maintenance of reliable electronic
systems; changes in technology and their impact on the marketing of
new products and services and the acceptance of these products and
services by new and existing customers; the willingness of
customers to substitute competitors' products and services for the
Company's products and services; the risks and uncertainties
described from time to time in the Company's press releases and
filings with the SEC; and the Company's performance in managing the
risks involved in any of the foregoing. Many of these factors
and additional risks and uncertainties are described in the
Company's Annual Report on Form 10-K for the year ended
December 31, 2022 and other reports
filed from time to time by the Company with the Securities and
Exchange Commission. These statements speak only as of the date
made, and the Company does not undertake to update any
forward-looking statements to reflect changes or events that may
occur after this release.
VIRGINIA NATIONAL
BANKSHARES CORPORATION CONSOLIDATED BALANCE
SHEETS (dollars in thousands, except per share
data)
|
|
|
December 31,
2023
|
|
|
December 31,
2022*
|
|
|
(Unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
Cash and due from
banks
|
$
|
18,074
|
|
|
$
|
20,993
|
|
Interest-bearing
deposits in other banks
|
|
10,316
|
|
|
|
19,098
|
|
Federal funds
sold
|
|
-
|
|
|
|
45
|
|
Securities:
|
|
|
|
|
|
Available for sale
(AFS), at fair value
|
|
420,595
|
|
|
|
538,186
|
|
Restricted securities,
at cost
|
|
8,385
|
|
|
|
5,137
|
|
Total
securities
|
|
428,980
|
|
|
|
543,323
|
|
Loans, net of deferred
fees and costs
|
|
1,092,665
|
|
|
|
936,415
|
|
Allowance for credit
losses
|
|
(8,395)
|
|
|
|
(5,552)
|
|
Loans, net
|
|
1,084,270
|
|
|
|
930,863
|
|
Premises and equipment,
net
|
|
16,195
|
|
|
|
17,808
|
|
Assets held for
sale
|
|
-
|
|
|
|
965
|
|
Bank owned life
insurance
|
|
38,904
|
|
|
|
38,552
|
|
Goodwill
|
|
7,768
|
|
|
|
7,768
|
|
Core deposit
intangible, net
|
|
5,093
|
|
|
|
6,586
|
|
Right of use asset,
net
|
|
6,748
|
|
|
|
6,536
|
|
Deferred tax asset,
net
|
|
15,382
|
|
|
|
17,315
|
|
Accrued interest
receivable and other assets
|
|
14,287
|
|
|
|
13,507
|
|
Total
assets
|
$
|
1,646,017
|
|
|
$
|
1,623,359
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
Demand
deposits:
|
|
|
|
|
|
Noninterest-bearing
|
$
|
372,857
|
|
|
$
|
495,649
|
|
Interest-bearing
|
|
305,541
|
|
|
|
399,983
|
|
Money market and
savings deposit accounts
|
|
412,119
|
|
|
|
467,600
|
|
Certificates of deposit
and other time deposits
|
|
318,581
|
|
|
|
115,106
|
|
Total
deposits
|
|
1,409,098
|
|
|
|
1,478,338
|
|
Federal funds
purchased
|
|
3,462
|
|
|
|
-
|
|
Borrowings
|
|
66,500
|
|
|
|
-
|
|
Junior subordinated
debt, net
|
|
3,459
|
|
|
|
3,413
|
|
Lease
liability
|
|
6,504
|
|
|
|
6,173
|
|
Accrued interest
payable and other liabilities
|
|
3,954
|
|
|
|
2,019
|
|
Total
liabilities
|
|
1,492,977
|
|
|
|
1,489,943
|
|
Commitments and
contingent liabilities
|
|
|
|
|
|
Shareholders'
equity:
|
|
|
|
|
|
Preferred stock, $2.50
par value
|
|
-
|
|
|
|
-
|
|
Common stock, $2.50 par
value
|
|
13,253
|
|
|
|
13,214
|
|
Capital
surplus
|
|
107,940
|
|
|
|
105,344
|
|
Retained
earnings
|
|
71,891
|
|
|
|
63,482
|
|
Accumulated other
comprehensive loss
|
|
(40,044)
|
|
|
|
(48,624)
|
|
Total shareholders'
equity
|
|
153,040
|
|
|
|
133,416
|
|
Total liabilities and
shareholders' equity
|
$
|
1,646,017
|
|
|
$
|
1,623,359
|
|
Common shares
outstanding
|
|
5,365,982
|
|
|
|
5,337,271
|
|
Common shares
authorized
|
|
10,000,000
|
|
|
|
10,000,000
|
|
Preferred shares
outstanding
|
|
-
|
|
|
|
-
|
|
Preferred shares
authorized
|
|
2,000,000
|
|
|
|
2,000,000
|
|
|
* Derived from
audited consolidated financial statements
|
VIRGINIA NATIONAL
BANKSHARES CORPORATION
CONSOLIDATED
STATEMENTS OF INCOME
(dollars in
thousands, except per share data)
(Unaudited)
|
|
|
|
For the three months
ended
|
|
|
For the twelve
months ended
|
|
|
|
December 31,
2023
|
|
|
December 31,
2022
|
|
|
December 31,
2023
|
|
|
December 31,
2022
|
|
Interest and dividend
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including
fees
|
|
$
|
14,644
|
|
|
$
|
11,828
|
|
|
$
|
56,053
|
|
|
$
|
44,231
|
|
Federal funds
sold
|
|
|
64
|
|
|
|
427
|
|
|
|
207
|
|
|
|
1,088
|
|
Other interest-bearing
deposits
|
|
|
59
|
|
|
|
494
|
|
|
|
501
|
|
|
|
1,467
|
|
Investment
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
2,880
|
|
|
|
3,115
|
|
|
|
11,554
|
|
|
|
8,416
|
|
Tax exempt
|
|
|
325
|
|
|
|
324
|
|
|
|
1,308
|
|
|
|
1,249
|
|
Dividends
|
|
|
102
|
|
|
|
88
|
|
|
|
367
|
|
|
|
280
|
|
Total interest and
dividend income
|
|
|
18,074
|
|
|
|
16,276
|
|
|
|
69,990
|
|
|
|
56,731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand
deposits
|
|
|
73
|
|
|
|
55
|
|
|
|
346
|
|
|
|
230
|
|
Money market and
savings deposits
|
|
|
2,964
|
|
|
|
627
|
|
|
|
9,673
|
|
|
|
2,097
|
|
Certificates and other
time deposits
|
|
|
3,508
|
|
|
|
159
|
|
|
|
8,617
|
|
|
|
657
|
|
Borrowings
|
|
|
663
|
|
|
|
-
|
|
|
|
1,934
|
|
|
|
-
|
|
Federal funds
purchased
|
|
|
26
|
|
|
|
-
|
|
|
|
138
|
|
|
|
-
|
|
Junior subordinated
debt
|
|
|
87
|
|
|
|
51
|
|
|
|
313
|
|
|
|
200
|
|
Total interest
expense
|
|
|
7,321
|
|
|
|
892
|
|
|
|
21,021
|
|
|
|
3,184
|
|
Net interest
income
|
|
|
10,753
|
|
|
|
15,384
|
|
|
|
48,969
|
|
|
|
53,547
|
|
Provision for credit
losses
|
|
|
794
|
|
|
|
136
|
|
|
|
734
|
|
|
|
106
|
|
Net interest income
after provision for credit losses
|
|
|
9,959
|
|
|
|
15,248
|
|
|
|
48,235
|
|
|
|
53,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth management
fees
|
|
|
756
|
|
|
|
721
|
|
|
|
1,976
|
|
|
|
2,440
|
|
Advisory and brokerage
income
|
|
|
-
|
|
|
|
131
|
|
|
|
-
|
|
|
|
770
|
|
Deposit account
fees
|
|
|
389
|
|
|
|
434
|
|
|
|
1,593
|
|
|
|
1,799
|
|
Debit/credit card and
ATM fees
|
|
|
535
|
|
|
|
647
|
|
|
|
2,277
|
|
|
|
2,794
|
|
Bank owned life
insurance income
|
|
|
270
|
|
|
|
253
|
|
|
|
1,764
|
|
|
|
963
|
|
Resolution of
commercial dispute
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2,400
|
|
Gains (losses) on sales
of assets, net
|
|
|
(20)
|
|
|
|
87
|
|
|
|
112
|
|
|
|
1,043
|
|
Gain on termination of
interest swap
|
|
|
-
|
|
|
|
-
|
|
|
|
460
|
|
|
|
-
|
|
Gains (losses) on sales
of AFS, net
|
|
|
-
|
|
|
|
-
|
|
|
|
(206)
|
|
|
|
404
|
|
Other
|
|
|
206
|
|
|
|
413
|
|
|
|
1,125
|
|
|
|
1,048
|
|
Total noninterest
income
|
|
|
2,136
|
|
|
|
2,686
|
|
|
|
9,101
|
|
|
|
13,661
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest
expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee
benefits
|
|
|
3,851
|
|
|
|
3,652
|
|
|
|
15,900
|
|
|
|
17,260
|
|
Net
occupancy
|
|
|
918
|
|
|
|
729
|
|
|
|
4,017
|
|
|
|
4,526
|
|
Equipment
|
|
|
173
|
|
|
|
111
|
|
|
|
762
|
|
|
|
897
|
|
Bank franchise
tax
|
|
|
291
|
|
|
|
304
|
|
|
|
1,220
|
|
|
|
1,216
|
|
Computer
software
|
|
|
188
|
|
|
|
228
|
|
|
|
778
|
|
|
|
1,136
|
|
Data
processing
|
|
|
799
|
|
|
|
806
|
|
|
|
2,970
|
|
|
|
2,727
|
|
FDIC deposit insurance
assessment
|
|
|
170
|
|
|
|
90
|
|
|
|
710
|
|
|
|
511
|
|
Marketing, advertising
and promotion
|
|
|
186
|
|
|
|
351
|
|
|
|
1,098
|
|
|
|
1,224
|
|
Plastics
expense
|
|
|
48
|
|
|
|
72
|
|
|
|
177
|
|
|
|
394
|
|
Professional
fees
|
|
|
82
|
|
|
|
306
|
|
|
|
674
|
|
|
|
1,357
|
|
Core deposit intangible
amortization
|
|
|
355
|
|
|
|
403
|
|
|
|
1,493
|
|
|
|
1,684
|
|
Other
|
|
|
1,237
|
|
|
|
2,223
|
|
|
|
4,264
|
|
|
|
5,624
|
|
Total noninterest
expense
|
|
|
8,298
|
|
|
|
9,275
|
|
|
|
34,063
|
|
|
|
38,556
|
|
Income before income
taxes
|
|
|
3,797
|
|
|
|
8,659
|
|
|
|
23,273
|
|
|
|
28,546
|
|
Provision for income
taxes
|
|
|
629
|
|
|
|
1,602
|
|
|
|
4,010
|
|
|
|
5,108
|
|
Net income
|
|
$
|
3,168
|
|
|
$
|
7,057
|
|
|
$
|
19,263
|
|
|
$
|
23,438
|
|
Net income per common
share, basic
|
|
$
|
0.59
|
|
|
$
|
1.32
|
|
|
$
|
3.60
|
|
|
$
|
4.40
|
|
Net income per common
share, diluted
|
|
$
|
0.59
|
|
|
$
|
1.32
|
|
|
$
|
3.58
|
|
|
$
|
4.38
|
|
Weighted average common
shares outstanding, basic
|
|
|
5,365,982
|
|
|
|
5,333,902
|
|
|
|
5,357,085
|
|
|
|
5,324,740
|
|
Weighted average common
shares outstanding, diluted
|
|
|
5,394,713
|
|
|
|
5,362,220
|
|
|
|
5,385,201
|
|
|
|
5,351,358
|
|
VIRGINIA NATIONAL
BANKSHARES CORPORATION
FINANCIAL
HIGHLIGHTS
(dollars in
thousands, except per share data)
(Unaudited)
|
|
|
|
At or For the Three
Months Ended
|
|
|
|
December 31,
2023
|
|
|
September 30,
2023
|
|
|
June 30,
2023
|
|
|
March 31,
2023
|
|
|
December 31,
2022
|
|
Common Share
Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per weighted
average share, basic
|
|
$
|
0.59
|
|
|
$
|
0.87
|
|
|
$
|
1.05
|
|
|
$
|
1.08
|
|
|
$
|
1.32
|
|
Net income per weighted
average share, diluted
|
|
$
|
0.59
|
|
|
$
|
0.86
|
|
|
$
|
1.05
|
|
|
$
|
1.08
|
|
|
$
|
1.32
|
|
Weighted average shares
outstanding, basic
|
|
|
5,365,982
|
|
|
|
5,365,982
|
|
|
|
5,357,873
|
|
|
|
5,338,099
|
|
|
|
5,333,902
|
|
Weighted average shares
outstanding, diluted
|
|
|
5,394,713
|
|
|
|
5,395,483
|
|
|
|
5,375,073
|
|
|
|
5,375,619
|
|
|
|
5,362,220
|
|
Actual shares
outstanding
|
|
|
5,365,982
|
|
|
|
5,365,982
|
|
|
|
5,365,982
|
|
|
|
5,338,650
|
|
|
|
5,327,271
|
|
Tangible book value per
share at period end (non-GAAP) 5
|
|
$
|
26.12
|
|
|
$
|
22.83
|
|
|
$
|
24.01
|
|
|
$
|
23.88
|
|
|
$
|
22.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key
Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets 1
|
|
|
0.79
|
%
|
|
|
1.18
|
%
|
|
|
1.46
|
%
|
|
|
1.48
|
%
|
|
|
1.65
|
%
|
Return on average
equity 1
|
|
|
9.03
|
%
|
|
|
12.91
|
%
|
|
|
15.98
|
%
|
|
|
17.57
|
%
|
|
|
22.23
|
%
|
Net interest margin
(FTE) 2
|
|
|
2.89
|
%
|
|
|
3.04
|
%
|
|
|
3.83
|
%
|
|
|
3.71
|
%
|
|
|
3.91
|
%
|
Efficiency ratio (FTE)
3
|
|
|
64.0
|
%
|
|
|
60.3
|
%
|
|
|
54.1
|
%
|
|
|
56.2
|
%
|
|
|
51.7
|
%
|
Loan-to-deposit
ratio
|
|
|
77.5
|
%
|
|
|
74.5
|
%
|
|
|
72.2
|
%
|
|
|
67.3
|
%
|
|
|
63.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage
ratio
|
|
|
11.13
|
%
|
|
|
11.26
|
%
|
|
|
11.20
|
%
|
|
|
10.64
|
%
|
|
|
9.77
|
%
|
Total risk-based
capital ratio
|
|
|
18.24
|
%
|
|
|
18.76
|
%
|
|
|
18.80
|
%
|
|
|
18.37
|
%
|
|
|
17.64
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets and Asset
Quality:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average earning
assets
|
|
$
|
1,487,910
|
|
|
$
|
1,460,555
|
|
|
$
|
1,443,048
|
|
|
$
|
1,475,617
|
|
|
$
|
1,568,765
|
|
Average gross
loans
|
|
$
|
1,061,297
|
|
|
$
|
986,480
|
|
|
$
|
940,264
|
|
|
$
|
932,834
|
|
|
$
|
938,740
|
|
Fair value mark on
acquired loans
|
|
$
|
9,399
|
|
|
$
|
9,965
|
|
|
$
|
10,957
|
|
|
$
|
14,120
|
|
|
$
|
15,887
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit
losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of
period
|
|
$
|
7,799
|
|
|
$
|
7,863
|
|
|
$
|
7,772
|
|
|
$
|
5,552
|
|
|
$
|
5,485
|
|
Impact of adoption of
CECL
|
|
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
2,491
|
|
|
$
|
-
|
|
Provision for (recovery
of) credit losses
|
|
|
713
|
|
|
|
2
|
|
|
|
216
|
|
|
|
(235)
|
|
|
|
136
|
|
Charge-offs
|
|
|
(207)
|
|
|
|
(199)
|
|
|
|
(180)
|
|
|
|
(136)
|
|
|
|
(472)
|
|
Recoveries
|
|
|
90
|
|
|
|
133
|
|
|
|
55
|
|
|
|
100
|
|
|
|
403
|
|
Net
charge-offs
|
|
|
(117)
|
|
|
|
(66)
|
|
|
|
(125)
|
|
|
|
(36)
|
|
|
|
(69)
|
|
End of
period
|
|
$
|
8,395
|
|
|
$
|
7,799
|
|
|
$
|
7,863
|
|
|
$
|
7,772
|
|
|
$
|
5,552
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accrual
loans
|
|
$
|
1,852
|
|
|
$
|
1,143
|
|
|
$
|
1,185
|
|
|
$
|
1,228
|
|
|
$
|
673
|
|
Loans 90 days or more
past due and still accruing
|
|
|
880
|
|
|
|
854
|
|
|
|
107
|
|
|
|
69
|
|
|
|
705
|
|
Total nonperforming
assets (NPA) 4
|
|
$
|
2,732
|
|
|
$
|
1,997
|
|
|
$
|
1,292
|
|
|
$
|
1,297
|
|
|
$
|
1,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NPA as a % of total
assets
|
|
|
0.17
|
%
|
|
|
0.13
|
%
|
|
|
0.08
|
%
|
|
|
0.08
|
%
|
|
|
0.08
|
%
|
NPA as a % of gross
loans
|
|
|
0.25
|
%
|
|
|
0.20
|
%
|
|
|
0.13
|
%
|
|
|
0.14
|
%
|
|
|
0.15
|
%
|
ACL to gross
loans
|
|
|
0.77
|
%
|
|
|
0.76
|
%
|
|
|
0.81
|
%
|
|
|
0.83
|
%
|
|
|
0.59
|
%
|
Non-accruing loans to
gross loans
|
|
|
0.17
|
%
|
|
|
0.11
|
%
|
|
|
0.12
|
%
|
|
|
0.13
|
%
|
|
|
0.07
|
%
|
Net charge-offs to
average loans 1
|
|
|
0.04
|
%
|
|
|
0.03
|
%
|
|
|
0.05
|
%
|
|
|
0.02
|
%
|
|
|
0.03
|
%
|
|
|
1
|
Ratio is computed on an
annualized basis.
|
2
|
The net interest margin
and net interest income are reported on a fully tax-equivalent
basis (FTE) basis, using a Federal income tax rate of 21%.
This is a non-GAAP financial measure. Refer to the
Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the
end of this release.
|
3
|
The efficiency ratio
(FTE) is computed as a percentage of noninterest expense divided by
the sum of net interest income (FTE) and noninterest income. This
is a non-GAAP financial measure that management believes provides
investors with important information regarding operational
efficiency. Management believes such financial information is
meaningful to the reader in understanding operating performance,
but cautions that such information should not be viewed as a
substitute for GAAP. Comparison of our efficiency ratio with
those of other companies may not be possible because other
companies may calculate them differently. Refer to the
Reconciliation of Certain Non-GAAP Financial (FTE) Measures at the
end of this release.
|
4
|
The Bank held no other
real estate owned during any of the periods presented.
|
5
|
This is a non-GAAP
financial measure. Refer to the Reconciliation of Certain
Non-GAAP Financial (FTE) Measures at the end of this
release.
|
VIRGINIA NATIONAL
BANKSHARES CORPORATION
AVERAGE BALANCES,
INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT
BASIS)
(dollars in
thousands)
(Unaudited)
|
|
|
|
For the three months
ended
|
|
|
|
December 31,
2023
|
|
|
December 31,
2022
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
Average
|
|
|
Income/
|
|
|
Average
|
|
|
Average
|
|
|
Income/
|
|
|
Average
|
|
|
|
Balance
|
|
|
Expense
|
|
|
Yield/Cost
|
|
|
Balance
|
|
|
Expense
|
|
|
Yield/Cost
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Earning
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
Securities
|
|
$
|
346,248
|
|
|
$
|
2,982
|
|
|
|
3.44
|
%
|
|
$
|
471,566
|
|
|
$
|
3,204
|
|
|
|
2.72
|
%
|
Tax Exempt Securities
1
|
|
|
66,710
|
|
|
|
411
|
|
|
|
2.46
|
%
|
|
|
67,090
|
|
|
|
410
|
|
|
|
2.44
|
%
|
Total Securities
1
|
|
|
412,958
|
|
|
|
3,393
|
|
|
|
3.29
|
%
|
|
|
538,656
|
|
|
|
3,614
|
|
|
|
2.68
|
%
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate
|
|
|
873,226
|
|
|
|
11,919
|
|
|
|
5.42
|
%
|
|
|
820,751
|
|
|
|
10,322
|
|
|
|
4.99
|
%
|
Commercial
|
|
|
149,765
|
|
|
|
2,018
|
|
|
|
5.35
|
%
|
|
|
71,730
|
|
|
|
785
|
|
|
|
4.34
|
%
|
Consumer
|
|
|
38,306
|
|
|
|
707
|
|
|
|
7.32
|
%
|
|
|
46,259
|
|
|
|
721
|
|
|
|
6.18
|
%
|
Total Loans
|
|
|
1,061,297
|
|
|
|
14,644
|
|
|
|
5.47
|
%
|
|
|
938,740
|
|
|
|
11,828
|
|
|
|
5.00
|
%
|
Fed Funds
Sold
|
|
|
4,709
|
|
|
|
64
|
|
|
|
5.39
|
%
|
|
|
46,042
|
|
|
|
426
|
|
|
|
3.67
|
%
|
Other interest-bearing
deposits
|
|
|
8,946
|
|
|
|
59
|
|
|
|
2.62
|
%
|
|
|
45,327
|
|
|
|
494
|
|
|
|
4.32
|
%
|
Total Earning
Assets
|
|
|
1,487,910
|
|
|
|
18,160
|
|
|
|
4.84
|
%
|
|
|
1,568,765
|
|
|
|
16,362
|
|
|
|
4.14
|
%
|
Less: Allowance for
Credit Losses
|
|
|
(7,833)
|
|
|
|
|
|
|
|
|
|
(5,395)
|
|
|
|
|
|
|
|
Total Non-Earning
Assets
|
|
|
115,114
|
|
|
|
|
|
|
|
|
|
135,015
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
1,595,191
|
|
|
|
|
|
|
|
|
$
|
1,698,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Bearing
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Bearing
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
Checking
|
|
$
|
287,228
|
|
|
$
|
73
|
|
|
|
0.10
|
%
|
|
$
|
403,570
|
|
|
$
|
55
|
|
|
|
0.05
|
%
|
Money Market and
Savings Deposits
|
|
|
413,771
|
|
|
|
2,964
|
|
|
|
2.84
|
%
|
|
|
500,397
|
|
|
|
627
|
|
|
|
0.50
|
%
|
Time
Deposits
|
|
|
304,053
|
|
|
|
3,508
|
|
|
|
4.58
|
%
|
|
|
125,334
|
|
|
|
158
|
|
|
|
0.50
|
%
|
Total Interest-Bearing
Deposits
|
|
|
1,005,052
|
|
|
|
6,545
|
|
|
|
2.58
|
%
|
|
|
1,029,301
|
|
|
|
840
|
|
|
|
0.32
|
%
|
Borrowings
|
|
|
49,147
|
|
|
|
663
|
|
|
|
5.35
|
%
|
|
|
2
|
|
|
|
—
|
|
|
|
—
|
|
Federal funds
purchased
|
|
|
1,755
|
|
|
|
26
|
|
|
|
5.88
|
%
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Junior subordinated
debt
|
|
|
3,454
|
|
|
|
87
|
|
|
|
9.99
|
%
|
|
|
3,406
|
|
|
|
52
|
|
|
|
6.06
|
%
|
Total Interest-Bearing
Liabilities
|
|
|
1,059,408
|
|
|
|
7,321
|
|
|
|
2.74
|
%
|
|
|
1,032,709
|
|
|
|
892
|
|
|
|
0.34
|
%
|
Non-Interest-Bearing
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand
deposits
|
|
|
386,001
|
|
|
|
|
|
|
|
|
|
531,719
|
|
|
|
|
|
|
|
Other
liabilities
|
|
|
10,666
|
|
|
|
|
|
|
|
|
|
8,021
|
|
|
|
|
|
|
|
Total
Liabilities
|
|
|
1,456,075
|
|
|
|
|
|
|
|
|
|
1,572,449
|
|
|
|
|
|
|
|
Shareholders'
Equity
|
|
|
139,116
|
|
|
|
|
|
|
|
|
|
125,936
|
|
|
|
|
|
|
|
Total Liabilities &
Shareholders' Equity
|
|
$
|
1,595,191
|
|
|
|
|
|
|
|
|
$
|
1,698,385
|
|
|
|
|
|
|
|
Net Interest Income
(FTE)
|
|
|
|
|
$
|
10,839
|
|
|
|
|
|
|
|
|
$
|
15,470
|
|
|
|
|
Interest Rate Spread
2
|
|
|
|
|
|
|
|
|
2.10
|
%
|
|
|
|
|
|
|
|
|
3.80
|
%
|
Cost of
Funds
|
|
|
|
|
|
|
|
|
2.01
|
%
|
|
|
|
|
|
|
|
|
0.23
|
%
|
Interest Expense as a
Percentage of
Average Earning Assets
|
|
|
|
|
|
|
|
|
1.95
|
%
|
|
|
|
|
|
|
|
|
0.23
|
%
|
Net Interest Margin
(FTE) 3
|
|
|
|
|
|
|
|
|
2.89
|
%
|
|
|
|
|
|
|
|
|
3.91
|
%
|
|
|
1
|
Tax-exempt income for
investment securities has been adjusted to a fully tax-equivalent
basis (FTE), using a Federal income tax rate of 21%.
|
|
Refer to the
Reconcilement of Non-GAAP Measures table at the end of this
release.
|
2
|
Interest spread is the
average yield earned on earning assets less the average rate paid
on interest-bearing liabilities.
|
3
|
Net interest margin
(FTE) is net interest income expressed as a percentage of average
earning assets.
|
VIRGINIA NATIONAL
BANKSHARES CORPORATION
AVERAGE BALANCES,
INCOME AND EXPENSES, YIELDS AND RATES (TAXABLE EQUIVALENT
BASIS)
(dollars in
thousands)
(Unaudited)
|
|
|
|
For the twelve
months ended
|
|
|
|
December 31,
2023
|
|
|
December 31,
2022
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
Average
|
|
|
Income/
|
|
|
Average
|
|
|
Average
|
|
|
Income/
|
|
|
Average
|
|
|
|
Balance
|
|
|
Expense
|
|
|
Yield/Cost
|
|
|
Balance
|
|
|
Expense
|
|
|
Yield/Cost
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Earning
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
Securities
|
|
$
|
400,189
|
|
|
$
|
11,921
|
|
|
|
2.98
|
%
|
|
$
|
373,680
|
|
|
$
|
8,696
|
|
|
|
2.33
|
%
|
Tax Exempt Securities
1
|
|
|
66,895
|
|
|
|
1,657
|
|
|
|
2.48
|
%
|
|
|
65,861
|
|
|
|
1,582
|
|
|
|
2.40
|
%
|
Total Securities
1
|
|
|
467,084
|
|
|
|
13,578
|
|
|
|
2.91
|
%
|
|
|
439,541
|
|
|
|
10,278
|
|
|
|
2.34
|
%
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate
|
|
|
839,326
|
|
|
|
47,996
|
|
|
|
5.72
|
%
|
|
|
847,238
|
|
|
|
38,011
|
|
|
|
4.49
|
%
|
Commercial
|
|
|
100,122
|
|
|
|
5,121
|
|
|
|
5.11
|
%
|
|
|
81,410
|
|
|
|
3,583
|
|
|
|
4.40
|
%
|
Consumer
|
|
|
41,140
|
|
|
|
2,936
|
|
|
|
7.14
|
%
|
|
|
49,619
|
|
|
|
2,637
|
|
|
|
5.31
|
%
|
Total Loans
|
|
|
980,588
|
|
|
|
56,053
|
|
|
|
5.72
|
%
|
|
|
978,267
|
|
|
|
44,231
|
|
|
|
4.52
|
%
|
Fed Funds
Sold
|
|
|
3,825
|
|
|
|
207
|
|
|
|
5.41
|
%
|
|
|
100,033
|
|
|
|
1,088
|
|
|
|
1.09
|
%
|
Other interest-bearing
deposits
|
|
|
13,964
|
|
|
|
501
|
|
|
|
3.59
|
%
|
|
|
161,260
|
|
|
|
1,467
|
|
|
|
0.91
|
%
|
Total Earning
Assets
|
|
|
1,465,461
|
|
|
|
70,339
|
|
|
|
4.80
|
%
|
|
|
1,679,101
|
|
|
|
57,064
|
|
|
|
3.40
|
%
|
Less: Allowance for
Credit Losses
|
|
|
(7,907)
|
|
|
|
|
|
|
|
|
|
(5,702)
|
|
|
|
|
|
|
|
Total Non-Earning
Assets
|
|
|
115,908
|
|
|
|
|
|
|
|
|
|
124,525
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
1,573,462
|
|
|
|
|
|
|
|
|
$
|
1,797,924
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Bearing
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Bearing
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
Checking
|
|
$
|
321,154
|
|
|
$
|
346
|
|
|
|
0.11
|
%
|
|
$
|
409,504
|
|
|
$
|
230
|
|
|
|
0.06
|
%
|
Money Market and
Savings Deposits
|
|
|
421,083
|
|
|
|
9,673
|
|
|
|
2.30
|
%
|
|
|
563,374
|
|
|
|
2,097
|
|
|
|
0.37
|
%
|
Time
Deposits
|
|
|
220,348
|
|
|
|
8,617
|
|
|
|
3.91
|
%
|
|
|
144,565
|
|
|
|
657
|
|
|
|
0.45
|
%
|
Total Interest-Bearing
Deposits
|
|
|
962,585
|
|
|
|
18,636
|
|
|
|
1.94
|
%
|
|
|
1,117,443
|
|
|
|
2,984
|
|
|
|
0.27
|
%
|
Borrowings
|
|
|
37,286
|
|
|
|
1,934
|
|
|
|
5.19
|
%
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Federal funds
purchased
|
|
|
2,632
|
|
|
|
138
|
|
|
|
5.24
|
%
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Junior subordinated
debt
|
|
|
3,436
|
|
|
|
313
|
|
|
|
9.11
|
%
|
|
|
3,388
|
|
|
|
200
|
|
|
|
5.90
|
%
|
Total Interest-Bearing
Liabilities
|
|
|
1,005,939
|
|
|
|
21,021
|
|
|
|
2.09
|
%
|
|
|
1,120,831
|
|
|
|
3,184
|
|
|
|
0.28
|
%
|
Non-Interest-Bearing
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand
deposits
|
|
|
418,091
|
|
|
|
|
|
|
|
|
|
526,389
|
|
|
|
|
|
|
|
Other
liabilities
|
|
|
9,989
|
|
|
|
|
|
|
|
|
|
9,581
|
|
|
|
|
|
|
|
Total
Liabilities
|
|
|
1,434,019
|
|
|
|
|
|
|
|
|
|
1,656,801
|
|
|
|
|
|
|
|
Shareholders'
Equity
|
|
|
139,443
|
|
|
|
|
|
|
|
|
|
141,123
|
|
|
|
|
|
|
|
Total Liabilities &
Shareholders' Equity
|
|
$
|
1,573,462
|
|
|
|
|
|
|
|
|
$
|
1,797,924
|
|
|
|
|
|
|
|
Net Interest Income
(FTE)
|
|
|
|
|
$
|
49,318
|
|
|
|
|
|
|
|
|
$
|
53,880
|
|
|
|
|
Interest Rate Spread
2
|
|
|
|
|
|
|
|
|
2.71
|
%
|
|
|
|
|
|
|
|
|
3.12
|
%
|
Cost of
Funds
|
|
|
|
|
|
|
|
|
1.48
|
%
|
|
|
|
|
|
|
|
|
0.19
|
%
|
Interest Expense as a
Percentage of
Average Earning Assets
|
|
|
|
|
|
|
|
|
1.43
|
%
|
|
|
|
|
|
|
|
|
0.19
|
%
|
Net Interest Margin
(FTE) 3
|
|
|
|
|
|
|
|
|
3.37
|
%
|
|
|
|
|
|
|
|
|
3.21
|
%
|
|
|
1
|
Tax-exempt income for
investment securities has been adjusted to a fully tax-equivalent
basis (FTE), using a Federal income tax rate of 21%.
|
|
Refer to the
Reconcilement of Non-GAAP Measures table at the end of this
release.
|
2
|
Interest spread is the
average yield earned on earning assets less the average rate paid
on interest-bearing liabilities.
|
3
|
Net interest margin
(FTE) is net interest income expressed as a percentage of average
earning assets.
|
VIRGINIA NATIONAL
BANKSHARES CORPORATION
RECONCILIATION OF
CERTAIN QUARTERLY NON-GAAP FINANCIAL MEASURES
(dollars in
thousands, except per share data)
(Unaudited)
|
|
|
|
For the Three Months
Ended
|
|
|
|
December 31,
2023
|
|
|
September 30,
2023
|
|
|
June 30,
2023
|
|
|
March 31,
2023
|
|
|
December 31,
2022
|
|
Fully tax-equivalent
measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
income
|
|
$
|
10,753
|
|
|
$
|
11,100
|
|
|
$
|
13,703
|
|
|
$
|
13,413
|
|
|
$
|
15,384
|
|
Fully tax-equivalent
adjustment
|
|
|
86
|
|
|
|
87
|
|
|
|
86
|
|
|
|
87
|
|
|
|
86
|
|
Net interest income
(FTE) 1
|
|
$
|
10,839
|
|
|
$
|
11,187
|
|
|
$
|
13,789
|
|
|
$
|
13,500
|
|
|
$
|
15,470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio
2
|
|
|
64.4
|
%
|
|
|
60.7
|
%
|
|
|
54.4
|
%
|
|
|
56.5
|
%
|
|
|
52.0
|
%
|
Fully tax-equivalent
adjustment
|
|
|
-0.4
|
%
|
|
|
-0.4
|
%
|
|
|
-0.3
|
%
|
|
|
-0.3
|
%
|
|
|
-0.3
|
%
|
Efficiency ratio (FTE)
3
|
|
|
64.0
|
%
|
|
|
60.3
|
%
|
|
|
54.1
|
%
|
|
|
56.2
|
%
|
|
|
51.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
margin
|
|
|
2.87
|
%
|
|
|
3.02
|
%
|
|
|
3.81
|
%
|
|
|
3.69
|
%
|
|
|
3.89
|
%
|
Fully tax-equivalent
adjustment
|
|
|
0.02
|
%
|
|
|
0.02
|
%
|
|
|
0.02
|
%
|
|
|
0.02
|
%
|
|
|
0.02
|
%
|
Net interest margin
(FTE) 1
|
|
|
2.89
|
%
|
|
|
3.04
|
%
|
|
|
3.83
|
%
|
|
|
3.71
|
%
|
|
|
3.91
|
%
|
|
|
For the Twelve
Months Ended
|
|
|
|
December 31,
2023
|
|
|
December 31,
2022
|
|
Fully tax-equivalent
measures
|
|
|
|
|
|
|
Net interest
income
|
|
$
|
48,969
|
|
|
$
|
53,547
|
|
Fully tax-equivalent
adjustment
|
|
|
349
|
|
|
|
333
|
|
Net interest income
(FTE) 1
|
|
$
|
49,318
|
|
|
$
|
53,880
|
|
|
|
|
|
|
|
|
Efficiency ratio
2
|
|
|
58.7
|
%
|
|
|
57.4
|
%
|
Fully tax-equivalent
adjustment
|
|
|
-0.4
|
%
|
|
|
-0.3
|
%
|
Efficiency ratio (FTE)
3
|
|
|
58.3
|
%
|
|
|
57.1
|
%
|
|
|
|
|
|
|
|
Net interest
margin
|
|
|
3.34
|
%
|
|
|
3.19
|
%
|
Fully tax-equivalent
adjustment
|
|
|
0.03
|
%
|
|
|
0.02
|
%
|
Net interest margin
(FTE) 1
|
|
|
3.37
|
%
|
|
|
3.21
|
%
|
|
|
As of
|
|
|
|
December 31,
2023
|
|
|
September 30,
2023
|
|
|
June 30,
2023
|
|
|
March 31,
2023
|
|
|
December 31,
2022
|
|
Other financial
measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per
share
|
|
$
|
28.52
|
|
|
$
|
25.29
|
|
|
$
|
26.54
|
|
|
$
|
26.50
|
|
|
$
|
25.00
|
|
Impact of intangible
assets 4
|
|
|
(2.40)
|
|
|
|
(2.46)
|
|
|
|
(2.53)
|
|
|
|
(2.62)
|
|
|
|
(2.69)
|
|
Tangible book value per
share (non-GAAP)
|
|
$
|
26.12
|
|
|
$
|
22.83
|
|
|
$
|
24.01
|
|
|
$
|
23.88
|
|
|
$
|
22.31
|
|
|
|
1
|
FTE calculations use a
Federal income tax rate of 21%.
|
2
|
The efficiency ratio,
GAAP basis, is computed by dividing noninterest expense by the sum
of net interest income and noninterest income.
|
3
|
The efficiency ratio,
FTE, is computed by dividing noninterest expense by the sum of net
interest income (FTE) and noninterest income.
|
4
|
Intangible assets
include goodwill and core deposit intangible assets, net of
accumulated amortization, for all periods
presented.
|
View original
content:https://www.prnewswire.com/news-releases/virginia-national-bankshares-corporation-announces-2023-fourth-quarter-and-full-year-earnings-302045454.html
SOURCE Virginia National Bankshares Corporation