Taoping Inc. (NASDAQ: TAOP, the “Company” or “TAOP”), a provider of
blockchain technology and smart cloud services, today announced its
financial results for the year ended December 31, 2021.
Fiscal Year 2021 Financial
Highlights
- Revenue was $24.8 million for the
year ended December 31, 2021, an increase of $13.8 million from
$11.0 million for the year ended December 31, 2020. The revenue
increase was mainly attributed to products and software sales
totalling $5.8 million, advertising from the recently acquired
subsidiary, Taoping New Media Co., Ltd. (“TNM”) of $2.6 million,
and cryptocurrency mining operation of $5.5 million, which
commenced in 2021.
- The Company incurred a loss from
operations of $8.7 million for the year ended December 31, 2021,
compared to a loss from operations of $17.4 million for the year
ended December 31, 2020.
- Net loss attributable to the
Company was $9.9 million for the year ended December 31, 2021, a
decrease of $7.8 million from a net loss attributable to the
Company of $17.7 million for the year ended December 31, 2020.
- Net cash used in operating
activities was $16.1 million for the year ended December 31, 2021
and net cash used in operating activities was $1.8 million for the
year ended December 31, 2020.
“Despite various strict measures imposed by the
Chinese government to control COVID-19 pandemic, we achieved
revenue growth and with new revenue streams from cryptocurrency
mining and advertising in 2021. Revenue from the cryptocurrency
mining was approximately $5.5 million, nearly 22.0% to total
revenue, as a result of our investment in increasing computing
power in Ethereum mining,” said Mr. Jianghuai Lin, CEO and Chairman
of TAOP.
Mr. Lin added, “After the acquisition of Taoping
New Media Co., Ltd in June 2021, TAOP is able to offer
comprehensive services of our new media sharing platform and
enhance revenue generation from new media and advertising
sectors.”
Mr. Lin continued, “In 2022, in addition to
increasing scale in cryptocurrency mining and new media services,
we started initiatives in smart community services empowered by
Internet of Things and artificial intelligence, including but not
limited to smart charging pile, Smart Station and elevator
modernization through existing infrastructure of Taoping Alliance
network. We believe the new businesses will have positive impacts
on the transition to a smarter community and bring new revenues to
the Company.”
Recent Operational
Highlights
- On January 11, 2022, the Company
entered into a strategic cooperation agreement with Shenzhen
Zhicheng Chuangtou New Energy Co., Ltd. (“Zhicheng Chuangtou”) to
expand its smart charging pile market. Pursuant to the agreement,
which has a term of three years, the Company is responsible for the
market development and installation of the smart charging piles
produced by Zhicheng Chuangtou. Zhicheng Chuangtou is responsible
for providing charging piles and other ancillary products, as well
as for the operation and management of smart charging piles after
installation. The Company has planned to use its channels like
Taoping Alliance network to expand the market across the country
and reach out to potential property management companies. The
initiative is expected provide a new business operation and
additional revenue stream for the Company starting from 2022. The
Company expects to expand coverage to 50 cities by the end of 2022
and complete pilot projects in these cities.
- On January 19, 2022, the Company
entered into a share purchase agreement to acquire 95.56% equity
interest in Zhenjiang Taoping IoT Technology Limited (“Zhenjiang
Taoping”), aiming to accelerate the Company’s smart charging pile
and digital new media businesses in East China. Pursuant to the
share purchase agreement, the Company has agreed to issue to the
shareholders of Zhenjiang Taoping a total of 201,552 restricted
ordinary shares, calculated as $391,011 being divided by the
average closing price of the Company’s ordinary shares over the 20
trading days prior to the execution of the share purchase
agreement, which was $1.94 per share. Mr. Huan Li, the Chief
Marketing Officer of the Company, is one of the shareholders of
Zhenjiang Taoping and has agreed to transfer all of his 46% equity
interest in Zhenjiang Taoping to the Company. The acquisition was
closed on February 24, 2022. Upon the completion of the
acquisition, the Company currently owns 100% equity interest in
Zhenjiang Taoping.
- On January 27, 2022, the Company
entered into a strategic cooperation agreement with three Chinese
companies (BOE Yiyun Technology Co., Ltd.; Sichuan Lvfa
Environmental Technology Co., Ltd.; and Wuxi Centennial Ronghua
Technology Development Co., Ltd.) to cooperate on naked-eye 3D
iGallery and “Smart Station” projects. Pursuant to the agreement,
which has a term of five years, the Company is responsible for the
market development of naked-eye 3D iGallery and “Smart Station”
projects through its Taoping Alliance network and the overall
operation of the new media advertising of Smart Station.
Participating the cooperation will expand the Company’s existing
new media sharing platform and out-of-home advertising capability
with readily available resource generating additional revenue and
cash flows.
- On February 17, 2022, the Company
entered into a letter of intent (the “LOI”) with the shareholders
of Fujian Taoping IoT Technology Limited (“Fujian Taoping”) to
acquire at least 51% of the ownership of Fujian Taoping. Pursuant
to the LOI, the purchase price, to be determined by the parties
after the completion of due diligence of Fujian Taoping, will be
paid in the form of ordinary shares of the Company. Fujian Taoping
has a significant presence in Fujian province covering seven major
cities where has more than 700 high-end residential complexes and
commercial buildings in contract, installing 8,900 units of smart
ad display terminals. Acquiring Fujian Taoping will provide the
Company substantial market penetration in the area, and further
strengthen the Company’s position in the new media and smart
community service business in the East China market.
- On March 2, 2022, the Company
entered into a strategic cooperation agreement with Shenzhen Zhihui
Yunti IoT Co., Ltd. (“Zhihui Yunti”) to jointly address the market
needs of the elevator modernization and maintenance. Pursuant to
the agreement, which has a term of three years, the Company is
responsible for the market development of the elevator
modernization and maintenance project through its Taoping Alliance
network. Zhihui Yunti is responsible for providing elevator cloud,
elevator IoT and elevator ecosystem products and technical support,
as well as for the operation and management after product
installation.
Financial Results for Fiscal Year
2021
Revenue
Revenue was $24.8 million for the year ended
December 31, 2021, an increase of $13.8 million, or 124.6% from
$11.0 million for the year ended December 31, 2020. The revenue
increase was mainly attributed to products and software sales
totalling $5.8 million, advertising from TNM of $2.6 million, and
cryptocurrency mining operation of $5.5 million.
Gross Profit
Gross profit was $9.3 million for the year ended
December 31, 2021, an increase of $5.4 million compared to $3.9
million for the year ended December 31, 2020. Gross profit as a
percentage of revenue increased to 37.6% for the year ended
December 31, 2021 from 35.7% for the year ended December 31, 2020.
The increase in the overall gross margin primarily resulted from
higher margin of software revenue and cryptocurrency mining.
Administrative, R&D and Selling Expenses
Administrative expenses decreased by $3.8
million, or 22.9%, to $12.9 million for the year ended December 31,
2021, from $16.7 million for the year ended December 31, 2020. As a
percentage of revenue, administrative expenses decreased to 51.9%
for 2021, from 151.0% for 2020. Such decrease was primarily due to
a decrease of $8.0 million in allowance for credit losses, offset
by an increase in share-based compensation of $2.4 million to
certain employees and consultants. The Company expects that the
administrative expenses in 2022 will decrease as a result of the
decrease of allowance of credit losses with the recovery of
out-of-home advertising market and overall economy of China, and
the decrease of share-based compensation to employees.
Research and development expenses increased by
$0.6 million, or 15.2%, to $4.5 million for the year ended December
31, 2021, from $3.9 million for the year ended December 31, 2020.
Such increase was primarily due to the increase of depreciation of
R&D related hardware equipment and software, and the increase
in payroll and benefits to R&D staff. As a percentage of
revenue, research and development expenses decreased to 18.0% for
2021, from 35.2% for 2020.
Selling expenses decreased by $0.02 million, or
2.8%, to $0.69 million for the year ended December 31, 2021, from
$0.71 million for the year ended December 31, 2020. This decrease
was due to the decrease of the amortization expenses, offset by the
increased payroll expenses of sales department which was in line
with the increase in revenues.
Net loss attributable to Company
As a result of the cumulative effect of the
foregoing factors, net loss attributable to the Company was $9.9
million for the year ended December 31, 2021, compared to a net
loss attributable to the Company of $17.7 million for the year
ended December 31, 2020. The improvement of net loss was mainly
contributed to an increase of $5.4 million in gross profit and the
decrease of $3.8 million in administrative expenses offset by loss
from equity method investment of $0.8 million. Loss per share was
$0.77 for the year ended December 31, 2021, compared to loss per
share of $2.40 for the year ended December 31, 2020. On July 30,
2020, the Company implemented a one-for-six reverse stock split of
the Company’s ordinary shares. The basic and diluted loss per share
were retroactively adjusted for all periods presented.
Adjusted Net loss attributable to the
Company
Excluding the three major reconciliation items,
which are $3.1 million share-based compensation expenses, $0.8
million loss from equity method investment of TNM and $0.5 million
impairment of cryptocurrencies, the adjusted net loss was $5.5
million for the year ended December 31, 2021, compared to the
adjusted net loss of $17.0 million for the year ended December 31,
2020. Adjusted loss per share was $0.42 for the year ended December
31, 2021, compared to adjusted loss per share of $2.30 for the year
ended December 31, 2020.
Cash and Financial Position
As of December 31, 2021, the Company had cash
and cash equivalents of $4.5 million, compared to $1.1 million of
cash and cash equivalents as of December 31, 2020. As of December
31, 2021, the Company had a working capital deficit of
approximately $6.3 million, improved from a working capital deficit
of $17.4 million as of December 31, 2020. The improvement of
working capital deficit was mainly attributed to an increase in
advances to suppliers, a decrease in accounts payable, and a
decrease in other payables and accrued expenses.
Net cash used in operating activities was $16.1
million for the year ended December 31, 2021 and net cash used in
operating activities was $1.8 million for the year ended December
31, 2020. The change was attributed to an increase in advance to
suppliers of $6.7 million, a decrease in other payable and accrued
expenses of $2.3 million, and a decrease in accounts payable of
$5.8 million.
About Taoping
Inc.
Taoping Inc. (NASDAQ: TAOP) is a blockchain
technology and smart cloud services provider. The Company is
dedicated to the research and application of blockchain technology
and digital assets, and continues to improve computing power and
create value for the encrypted digital currency industry. Relying
on its self-developed smart cloud platform, TAOP also provides
solutions and cloud services to industries such as smart community,
new media and artificial intelligence. To learn more, please visit
http://www.taop.com/.
Safe Harbor Statement
This press release contains “forward-looking
statements” that involve substantial risks and uncertainties. All
statements other than statements of historical facts contained in
this press release, including statements regarding our future
results of operations and financial position, strategy and plans,
and our expectations for future operations, are forward-looking
statements within the meaning of Section 27A of the Securities Act
of 1933, as amended and Section 21E of the Securities Exchange Act
of 1934, as amended. We have attempted to identify forward-looking
statements by terminology including “anticipates,” “believes,”
“can,” “continue,” “could,” “estimates,” “expects,” “intends,”
“may,” “plans,” “potential,” “predicts,” “should,” or “will” or the
negative of these terms or other comparable terminology. Our actual
results may differ materially or perhaps significantly from those
discussed herein, or implied by, these forward-looking
statements.
Any forward-looking statements contained in this
press release are only estimates or predictions of future events
based on information currently available to our management and
management’s current beliefs about the potential outcome of future
events. Whether these future events will occur as management
anticipates, whether we will achieve our business objectives, and
whether our revenues, operating results, or financial condition
will improve in future periods are subject to numerous risks. There
are a significant number of factors that could cause actual results
to differ materially from statements made in this press release,
including: our potential inability to achieve or sustain
profitability or reasonably predict our future results due to our
limited operating history of providing blockchain technology and
smart cloud services, the effects of the global Covid-19 pandemic,
the emergence of additional competing technologies, changes in
domestic and foreign laws, regulations and taxes, uncertainties
related to China’s legal system and economic, political and social
events in China, the volatility of the securities markets; and
other risks including, but not limited to, those that we discussed
or referred to in the Company’s disclosure documents filed with the
U.S. Securities and Exchange Commission (the “SEC”) available on
the SEC’s website at www.sec.gov, including the Company’s most
recent Annual Report on Form 20-F as well as in our other reports
filed or furnished from time to time with the SEC. You should read
these factors and the other cautionary statements made in this
press release. If one or more of these factors materialize, or if
any underlying assumptions prove incorrect, our actual results,
performance or achievements may vary materially from any future
results, performance or achievements expressed or implied by these
forward-looking statements. The forward-looking statements included
in this press release are made as of the date of this press release
and TAOP undertakes no obligation to publicly update or revise any
forward-looking statements, other than as required by applicable
law.
About Non-GAAP Financial
Measures
To supplement the Company’s financial results
presented in accordance with U.S. GAAP, the Company uses non-GAAP
financial measures, which are adjusted from results based on U.S.
GAAP to exclude share-based compensation expenses, impairment
of cryptocurrencies and loss from equity method investment of TNM,
a subsidiary acquired by the Company on June 9, 2021.
Reconciliations of non-GAAP financial measures to U.S. GAAP
financial measures are set forth in table at the end of this
release, which provide more details on the non-GAAP financial
measures.
Non-GAAP financial information is provided as
additional information to help investors compare business trends
among different reporting periods on a consistent basis and to
enhance investors’ overall understanding of the historical and
current financial performance of the Company’s continuing
operations and prospects for the future. Non-GAAP financial
information should not be considered a substitute for or superior
to U.S. GAAP results. In addition, calculations of this non-GAAP
financial information may be different from calculations used by
other companies, and therefore comparability may be limited.
Reconciliation of Non-GAAP Adjusted Net (Loss)
Attributable to the Company and EPS are provided in the table at
the end of this press release.
For further information, please
contact:
Taoping Inc. |
Chang Qiu |
Email: chang_qiu@taoping.cn |
|
or |
|
Dragon Gate Investment Partners LLC |
Tel: +1 (646)-801-2803 |
Email: taop@dgipl.com |
TAOPING INC.CONSOLIDATED
BALANCE SHEETSDECEMBER 31, 2021 AND
2020
|
|
December 31, 2021 |
|
|
December 31,2020 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
ASSETS |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
4,531,266 |
|
|
$ |
882,770 |
|
Restricted cash |
|
|
- |
|
|
|
214,144 |
|
Accounts receivable, net |
|
|
6,758,162 |
|
|
|
4,264,257 |
|
Accounts receivable-related
parties, net |
|
|
351,472 |
|
|
|
2,919,215 |
|
Advances to suppliers |
|
|
6,541,323 |
|
|
|
3,202,313 |
|
Prepaid expenses |
|
|
296,494 |
|
|
|
- |
|
Inventories, net |
|
|
542,384 |
|
|
|
254,678 |
|
Loan receivable - related
party |
|
|
- |
|
|
|
519,331 |
|
Cryptocurrencies, net |
|
|
829,165 |
|
|
|
- |
|
Other current assets |
|
|
1,218,148 |
|
|
|
173,026 |
|
TOTAL CURRENT
ASSETS |
|
|
21,068,414 |
|
|
|
12,429,734 |
|
|
|
|
|
|
|
|
|
|
Non-current accounts
receivable, net |
|
|
- |
|
|
|
1,839,230 |
|
Non-current accounts
receivable-related parties, net |
|
|
- |
|
|
|
1,323,196 |
|
Property, equipment and
software, net |
|
|
21,562,084 |
|
|
|
10,851,899 |
|
Right-of-use assets |
|
|
896,505 |
|
|
|
- |
|
Long-term investments |
|
|
679,807 |
|
|
|
30,592 |
|
Other assets, non-current
net |
|
|
2,948,681 |
|
|
|
4,302,000 |
|
TOTAL
ASSETS |
|
$ |
47,155,491 |
|
|
$ |
30,776,651 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES |
|
|
|
|
|
|
|
|
Short-term bank loans |
|
$ |
7,792,125 |
|
|
$ |
6,210,176 |
|
Accounts payable |
|
|
9,872,924 |
|
|
|
14,857,436 |
|
Accounts payable-related
parties |
|
|
- |
|
|
|
69,585 |
|
Advances from customers |
|
|
458,158 |
|
|
|
315,924 |
|
Advances from
customers-related parties |
|
|
121,059 |
|
|
|
161,063 |
|
Amounts due to related
parties |
|
|
3,145,260 |
|
|
|
137,664 |
|
Accrued payroll and
benefits |
|
|
252,827 |
|
|
|
231,598 |
|
Other payables and accrued
expenses |
|
|
4,893,499 |
|
|
|
6,636,097 |
|
Income tax payable |
|
|
379,925 |
|
|
|
- |
|
Convertible note payable, net
of debt discounts |
|
|
- |
|
|
|
1,180,908 |
|
Lease liability-current |
|
|
427,372 |
|
|
|
- |
|
TOTAL CURRENT
LIABILITIES |
|
|
27,343,149 |
|
|
|
29,800,451 |
|
|
|
|
|
|
|
|
|
|
Lease liability |
|
|
561,843 |
|
|
|
- |
|
TOTAL
LIABILITIES |
|
|
27,904,992 |
|
|
|
29,800,451 |
|
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
Ordinary shares, 2021 and
2020: par $0; authorized capital 100,000,000 shares; shares issued
and outstanding, 2021: 15,513,605 shares; 2020: 8,486,956
shares*; |
|
|
161,098,010 |
|
|
|
131,247,787 |
|
Additional paid-in
capital |
|
|
22,447,083 |
|
|
|
15,643,404 |
|
Reserve |
|
|
14,044,269 |
|
|
|
14,044,269 |
|
Accumulated deficit |
|
|
(202,137,403 |
) |
|
|
(192,212,544 |
) |
Accumulated other
comprehensive income |
|
|
23,800,299 |
|
|
|
23,612,413 |
|
Total equity (deficit)
of the Company |
|
|
19,252,258 |
|
|
|
(7,664,671 |
) |
Non-controlling
interest |
|
|
(1,759 |
) |
|
|
8,640,871 |
|
TOTAL
EQUITY |
|
|
19,250,499 |
|
|
|
976,200 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
EQUITY |
|
$ |
47,155,491 |
|
|
$ |
30,776,651 |
|
*On July 30, 2020, the Company implemented a
one-for-six reverse stock split of the Company’s issued and
outstanding ordinary shares. Except shares authorized, all
references to number of shares, and to per share information in the
consolidated financial statements have been retroactively
adjusted.
TAOPING INC.CONSOLIDATED
STATEMENTS OF OPERATIONSYEARS ENDED DECEMBER 31,
2021, 2020 AND 2019
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
Revenue – Products |
|
$ |
10,651,928 |
|
|
$ |
6,591,132 |
|
|
$ |
3,116,145 |
|
Revenue – Products-related
parties |
|
|
72,779 |
|
|
|
375,736 |
|
|
|
7,352,236 |
|
Revenue – Advertising |
|
|
2,577,712 |
|
|
|
- |
|
|
|
- |
|
Revenue – Software |
|
|
5,174,422 |
|
|
|
3,080,152 |
|
|
|
2,246,497 |
|
Revenue – Cryptocurrency
mining |
|
|
5,455,345 |
|
|
|
- |
|
|
|
- |
|
Revenue – Others |
|
|
837,660 |
|
|
|
869,635 |
|
|
|
969,751 |
|
Revenue – Others-related
parties |
|
|
76,078 |
|
|
|
146,120 |
|
|
|
106,674 |
|
TOTAL
REVENUE |
|
|
24,845,924 |
|
|
|
11,062,775 |
|
|
|
13,791,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost – Products |
|
|
9,890,346 |
|
|
|
6,211,647 |
|
|
|
6,448,965 |
|
Cost – Advertising |
|
|
2,193,945 |
|
|
|
- |
|
|
|
- |
|
Cost – Software |
|
|
582,490 |
|
|
|
572,054 |
|
|
|
525,473 |
|
Cost – System integration |
|
|
40,875 |
|
|
|
- |
|
|
|
57,911 |
|
Cost – Cryptocurrency
mining |
|
|
2,767,186 |
|
|
|
- |
|
|
|
- |
|
Cost – Others |
|
|
28,469 |
|
|
|
335,424 |
|
|
|
156,743 |
|
TOTAL
COST |
|
|
15,503,311 |
|
|
|
7,119,125 |
|
|
|
7,189,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS
PROFIT |
|
|
9,342,613 |
|
|
|
3,943,650 |
|
|
|
6,602,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses |
|
|
12,882,936 |
|
|
|
16,707,106 |
|
|
|
6,657,972 |
|
Research and development
expenses |
|
|
4,479,045 |
|
|
|
3,889,126 |
|
|
|
3,592,843 |
|
Selling expenses |
|
|
694,474 |
|
|
|
714,147 |
|
|
|
523,557 |
|
LOSS FROM
OPERATIONS |
|
|
(8,713,842 |
) |
|
|
(17,366,729 |
) |
|
|
(4,172,161 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsidy income |
|
|
181,620 |
|
|
|
556,186 |
|
|
|
431,555 |
|
Loss from equity method
investment |
|
|
(814,440 |
) |
|
|
- |
|
|
|
- |
|
Other income (loss), net |
|
|
350,836 |
|
|
|
(578,766 |
) |
|
|
238,200 |
|
Interest income |
|
|
4,640 |
|
|
|
4,798 |
|
|
|
133,517 |
|
Interest expense and debt
discounts expense, net of interest income |
|
|
(928,352 |
) |
|
|
(1,018,013 |
) |
|
|
(499,852 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income
taxes |
|
|
(9,919,538 |
) |
|
|
(18,402,524 |
) |
|
|
(3,868,741 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (expense)
benefit |
|
|
(5,321 |
) |
|
|
71,316 |
|
|
|
274,480 |
|
NET LOSS |
|
|
(9,924,859 |
) |
|
|
(18,331,208 |
) |
|
|
(3,594,261 |
) |
Less: net loss
attributable to the non-controlling interest |
|
|
- |
|
|
|
636,433 |
|
|
|
11,929 |
|
NET LOSS ATTRIBUTABLE
TO THE COMPANY |
|
$ |
(9,924,859 |
) |
|
$ |
(17,694,775 |
) |
|
$ |
(3,582,332 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share - Basic
and Diluted* |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.77 |
) |
|
$ |
(2.49 |
) |
|
$ |
(0.54 |
) |
Diluted |
|
$ |
(0.77 |
) |
|
$ |
(2.49 |
) |
|
$ |
(0.54 |
) |
LOSS PER SHARE
ATTRIBUTABLE TO THE COMPANY |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.77 |
) |
|
$ |
(2.40 |
) |
|
$ |
(0.54 |
) |
Diluted |
|
$ |
(0.77 |
) |
|
$ |
(2.40 |
) |
|
$ |
(0.54 |
) |
*On July 30, 2020, the Company implemented a
one-for-six reverse stock split of the Company’s issued and
outstanding ordinary shares. Except shares authorized, all
references to number of shares, and to per share information in the
consolidated financial statements have been retroactively
adjusted.
TAOPING INC.CONSOLIDATED
STATEMENTS OF CASH FLOWSYEARS ENDED DECEMBER 31,
2021, 2020 AND 2019
|
|
2021 |
|
|
2020 |
|
|
2019 |
|
OPERATING
ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(9,924,859 |
) |
|
$ |
(18,331,208 |
) |
|
$ |
(3,594,261 |
) |
Adjustments to
reconcile net (loss) to net cash (used in) provided by operating
activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Provision for losses on
accounts receivable and other current assets |
|
|
5,541,717 |
|
|
|
13,521,182 |
|
|
|
3,628,544 |
|
Provision for obsolete
inventories |
|
|
(82,255 |
) |
|
|
5,629 |
|
|
|
115,191 |
|
Depreciation |
|
|
3,704,818 |
|
|
|
3,206,568 |
|
|
|
2,842,787 |
|
Amortization of intangible
assets and other asset |
|
|
- |
|
|
|
273,076 |
|
|
|
58,164 |
|
Amortization of convertible
note discount |
|
|
- |
|
|
|
558,690 |
|
|
|
46,165 |
|
Loss (gain) on sale of
property and equipment |
|
|
(655,907 |
) |
|
|
435,767 |
|
|
|
- |
|
Loss from disposal of
inventories |
|
|
- |
|
|
|
128,983 |
|
|
|
62,732 |
|
Stock-based payments for
consulting services |
|
|
187,390 |
|
|
|
445,749 |
|
|
|
86,326 |
|
Stock-based compensation to
employees |
|
|
2,950,070 |
|
|
|
298,091 |
|
|
|
494,316 |
|
Impairment on
cryptocurrencies |
|
|
493,617 |
|
|
|
- |
|
|
|
- |
|
(Gain) on sales of
cryptocurrencies |
|
|
(410,979 |
) |
|
|
- |
|
|
|
- |
|
Loss on equity method
investment |
|
|
814,440 |
|
|
|
- |
|
|
|
- |
|
Changes in operating
assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Increase in accounts
receivable |
|
|
(907,826 |
) |
|
|
(3,033,406 |
) |
|
|
923,873 |
|
Decrease (increase) in
accounts receivable from related parties |
|
|
515,334 |
|
|
|
(292,230 |
) |
|
|
(5,262,357 |
) |
Decrease in accounts payable
from related party |
|
|
(70,525 |
) |
|
|
- |
|
|
|
- |
|
Decrease in inventories |
|
|
165,566 |
|
|
|
59,002 |
|
|
|
207,233 |
|
Cryptocurrencies – mining |
|
|
(5,455,345 |
) |
|
|
- |
|
|
|
- |
|
Decrease (increase) in other
non-current assets |
|
|
1,885,104 |
|
|
|
- |
|
|
|
(4,343,311 |
) |
Decrease in other receivables
and prepaid expenses |
|
|
- |
|
|
|
2,054,954 |
|
|
|
4,385,133 |
|
Increase in advances to
suppliers |
|
|
(6,719,399 |
) |
|
|
(2,643,860 |
) |
|
|
(598,082 |
) |
Increase in amounts due
to/from related parties |
|
|
(827,901 |
) |
|
|
- |
|
|
|
(870,859 |
) |
(Decrease) increase in other
payables and accrued expenses |
|
|
(2,263,237 |
) |
|
|
691,846 |
|
|
|
663,584 |
|
Increase (decrease) in
advances from customers |
|
|
48,301 |
|
|
|
(126,515 |
) |
|
|
122,720 |
|
(Decrease) increase in
advances from customers from related parties |
|
|
(22,705 |
) |
|
|
10,247 |
|
|
|
91,233 |
|
Increase in payroll
payable |
|
|
231,673 |
|
|
|
- |
|
|
|
- |
|
Increase in lease
liability |
|
|
91,586 |
|
|
|
- |
|
|
|
- |
|
(Decrease) increase in
accounts payable |
|
|
(5,812,529 |
) |
|
|
1,025,912 |
|
|
|
(503,267 |
) |
Increase (decrease) in income
tax payable |
|
|
374,353 |
|
|
|
(71,316 |
) |
|
|
(237,968 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in)
provided by operating activities |
|
|
(16,149,498 |
) |
|
|
(1,782,839 |
) |
|
|
(1,682,104 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING
ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales of
cryptocurrencies |
|
|
4,543,543 |
|
|
|
- |
|
|
|
- |
|
Proceeds from sales of
property and equipment |
|
|
- |
|
|
|
25,697 |
|
|
|
133 |
|
Purchases of property,
equipment and software |
|
|
(11,293,962 |
) |
|
|
(1,668,363 |
) |
|
|
(1,619,325 |
) |
Acquisition of cash in
connection with a business acquisition |
|
|
7,545 |
|
|
|
- |
|
|
|
- |
|
Consideration paid for
acquisition |
|
|
(7,257,394 |
) |
|
|
- |
|
|
|
- |
|
Disbursement of loan
receivable - related party |
|
|
- |
|
|
|
(90,977 |
) |
|
|
(400,608 |
) |
Proceeds from loan
receivable |
|
|
- |
|
|
|
- |
|
|
|
2,171,655 |
|
Net cash (used in)
provided by investing activities |
|
|
(14,000,268 |
) |
|
|
(1,733,643 |
) |
|
|
151,855 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING
ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from borrowings under
short-term loans |
|
|
11,937,002 |
|
|
|
6,285,837 |
|
|
|
7,817,959 |
|
Borrowings from related
parties |
|
|
3,100,520 |
|
|
|
- |
|
|
|
- |
|
Repayment of short-term
loans |
|
|
(10,332,736 |
) |
|
|
(7,052,014 |
) |
|
|
(7,231,612 |
) |
Proceeds from issuance of
convertible note, net of debt issuance costs |
|
|
- |
|
|
|
2,687,387 |
|
|
|
1,000,000 |
|
Proceeds from issuance of
ordinary shares in connection with Private placement net of
offering costs |
|
|
28,323,371 |
|
|
|
1,151,738 |
|
|
|
- |
|
Net cash provided by
financing activities |
|
|
33,028,157 |
|
|
|
3,072,948 |
|
|
|
1,586,347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash and cash equivalents |
|
|
555,961 |
|
|
|
20,782 |
|
|
|
(189,692 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE
(DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
3,434,352 |
|
|
|
(422,752 |
) |
|
|
(133,594 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH
EQUIVALENTS AND RESTRICTED CASH, BEGINNING |
|
|
1,096,914 |
|
|
|
1,519,666 |
|
|
|
1,653,260 |
|
CASH AND CASH
EQUIVALENTS, AND RESTRICTED CASH, ENDING |
|
$ |
4,531,266 |
|
|
$ |
1,096,914 |
|
|
$ |
1,519,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosure of cash flow information: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the
year Interest |
|
$ |
454,261 |
|
|
$ |
357,092 |
|
|
$ |
445,582 |
|
|
|
December 31,2021 |
|
|
December 31,2020 |
|
Reconciliation to
amounts on consolidated balance sheets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
4,531,266 |
|
|
$ |
882,770 |
|
Restricted cash |
|
|
- |
|
|
|
214,144 |
|
Total cash, cash equivalents,
and restricted cash |
|
$ |
4,531,266 |
|
|
$ |
1,096,914 |
|
TAOPING
INC.Reconciliation of
Non-Gaap Adjusted Net (Loss)
Attributable to the Company and EPS
|
|
Year Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2021 |
|
|
2020 |
|
Net (loss)
attributable to the Company |
|
|
(9,924,859 |
) |
|
|
(17,694,775 |
) |
Share-based compensation for
consulting services |
|
|
187,390 |
|
|
|
445,749 |
|
Share-based compensation to
employees |
|
|
2,950,070 |
|
|
|
298,091 |
|
Loss from equity method
investment |
|
|
814,440 |
|
|
|
- |
|
Impairment of
cryptocurrencies |
|
|
493,617 |
|
|
|
- |
|
Adjusted net (loss)
attributable to the Company |
|
|
(5,479,342 |
) |
|
|
(16,950,935 |
) |
|
|
|
|
|
|
|
|
|
(Loss) per share |
|
|
|
|
|
|
|
|
Basic |
|
|
(0.77 |
) |
|
|
(2.40 |
) |
Diluted |
|
|
(0.77 |
) |
|
|
(2.40 |
) |
|
|
|
|
|
|
|
|
|
Adjusted (loss) per share |
|
|
|
|
|
|
|
|
Basic |
|
|
(0.42 |
) |
|
|
(2.30 |
) |
Diluted |
|
|
(0.42 |
) |
|
|
(2.30 |
) |
Taoping Inc BVI (NASDAQ:TAOP)
Historical Stock Chart
Von Dez 2024 bis Jan 2025
Taoping Inc BVI (NASDAQ:TAOP)
Historical Stock Chart
Von Jan 2024 bis Jan 2025