Sotera Health Company (“Sotera Health” or the “Company”) (Nasdaq:
SHC), a leading global provider of mission-critical end-to-end
sterilization solutions, lab testing and advisory services for the
healthcare industry, today announced financial results for the
fourth-quarter and full-year 2023 and its initial 2024 outlook.
For the fourth-quarter 2023, net revenues increased 23.3% to
$310 million, compared with $252 million in the same period a year
ago. Net revenues increased 21.9% on a constant currency basis. Net
income attributable to the Company (“net income”) was $39 million,
or $0.14 per diluted share, compared with a net loss attributable
to the Company (“net loss”) of $320 million, or $1.14 per diluted
share for the fourth-quarter 2022, which included a $408 million
legal reserve. Adjusted EBITDA increased by 28.7% to $167 million
compared to the prior-year quarter. Adjusted earnings per diluted
share (“Adjusted EPS”) was $0.26, an increase of $0.01 per diluted
share, compared to the fourth quarter of 2022.
For full-year 2023, net revenues increased 4.5% to $1.05
billion, compared with $1.00 billion for full-year 2022. Net
revenues increased 4.2% on a constant currency basis. Net income
was $51 million, or $0.18 per diluted share, compared with net loss
of $234 million, or $0.83 per diluted share, for 2022. Adjusted
EBITDA increased 4.3% to $528 million, compared to 2022. Adjusted
EPS was $0.81 in 2023, a decrease of $0.15 from 2022.
“Today I am pleased to announce another year of top- and
bottom-line growth,” said Chairman and Chief Executive Officer,
Michael B. Petras, Jr. “Throughout 2023, the Sotera Health team
demonstrated resilience, adaptability and an unwavering commitment
to the Company’s core values in the face of continued
macro-economic pressures. During the year, Sterigenics completed
four capacity expansions, the Nordion team successfully navigated
the complex Cobalt-60 supply chain, and Nelson Labs continued to
provide our customers with world-class lab testing services and
expert advisory support. We remain focused on our mission of
Safeguarding Global Health© and are excited for continued growth in
2024.”
Fourth-Quarter and Full-Year 2023 Review by Business
Segment
Sterigenics
For fourth-quarter 2023, net revenues were $172 million, an
increase of 6.5% compared to the fourth quarter a year ago. Segment
income was $95 million, an increase of 6.4%.
For full-year 2023, Sterigenics net revenues were $667 million,
an increase of 6.5% compared to 2022. Segment income increased 6.8%
to $362 million.
Net revenue growth for fourth-quarter 2023 was driven by
favorable pricing and changes in foreign currency exchange rates,
partially offset by unfavorable volume and mix.
Segment income growth for the quarter was also driven by
favorable pricing and changes in foreign currency rates, partially
offset by higher costs and unfavorable volume and mix.
Nordion
For fourth-quarter 2023 net revenues were $80 million, an
increase of 134.2%, compared to the fourth quarter a year ago as
Nordion generated 50% of its full-year revenue in the quarter, as
expected. Segment income increased 162.7% to $53 million.
For full-year 2023, Nordion net revenues were $160 million, an
increase of 4.4% compared to 2022. Segment income increased by 8.0%
to $97 million.
The increase in net revenues, segment income and segment income
margin for fourth-quarter 2023 was driven by favorable impacts from
volume and pricing.
Nelson Labs
For fourth-quarter 2023, net revenues were $58 million, an
increase of 4.3% compared to the fourth quarter a year ago. Segment
income decreased 7.8% to $19 million.
For full-year 2023, Nelson Labs net revenues were $222 million,
a decrease of 0.8% compared to 2022. Segment income decreased 10.9%
to $69 million.
Net revenue growth for the fourth-quarter 2023 was driven by
favorable pricing and changes in foreign currency exchange rates,
partially offset by unfavorable volume and mix.
Segment income and margin decline for the fourth-quarter 2023
was driven by unfavorable volume and mix coupled with the impact of
inflation, partially offset by favorable pricing.
Balance Sheet and Liquidity
As of December 31, 2023, Sotera Health had $2.3 billion in
total debt, and $296 million in cash and cash equivalents, compared
to $2.0 billion in total debt and $395 million in cash and cash
equivalents as of December 31, 2022. As of December 31,
2023, the Company had no balance outstanding on its revolving
credit facility. Material debt balances outstanding do not mature
until 2026. Sotera Health’s Net Leverage Ratio(1) as of
December 31, 2023 was 3.8x, compared to 3.2x at
December 31, 2022.
Full-Year 2024 Outlook
Today, Sotera Health is providing its full-year 2024
outlook:
- Net revenues and Adjusted EBITDA growth in the range of 4.0% to
6.0%,
- Interest Expense in the range of $170 million to $180
million,
- Tax rate applicable to Adjusted Net Income(1) in the range of
31.5% to 34.5%,
- Adjusted EPS in the range of $0.67 to $0.75,
- A weighted-average fully diluted share count in the range of
283 million to 285 million shares,
- Capital expenditures in the range of $205 million to $225
million
The Company does not provide a reconciliation for non-GAAP
financial measures on a forward-looking basis where it is unable to
provide a meaningful or accurate calculation or estimation of
reconciling items without unreasonable effort. The Company cannot
reconcile its expected Adjusted EBITDA,
Adjusted Net Income, Adjusted EPS and Net Leverage Ratio without
unreasonable effort because certain items that impact net income,
earnings per share and other reconciling metrics are out of the
Company’s control and/or cannot be reasonably predicted at this
time, including uncertainties caused by changes to the regulatory
landscape, restructuring items and certain fair value measurements,
all of which are potential adjustments for future earnings.
The outlook provided above contains a number of assumptions,
including, among others, the Company’s current expectations
regarding supply chain continuity, particularly for the supply of
EO and Cobalt-60, the impact of inflationary trends including their
impact on energy prices and the supply of labor, and the
expectation that exchange rates as of January 31, 2024 remain
constant for the remainder of 2024. Our outlook is based on current
plans and expectations and is subject to several known and unknown
risks and uncertainties, including those set forth below under
“Cautionary Note Regarding Forward-Looking Statements.”
Earnings Webcast
Sotera Health management will host a conference call and webcast
to discuss the Company’s operating highlights and financial results
at 9:00 a.m. Eastern Time today. To participate in the live call,
please dial 1-844-481-2916 if dialing in from the United States, or
1-412-317-0709 if dialing in from other locations. A live webcast
of the conference call and accompanying materials may also be
accessed via the Investor Relations section of the Company’s
website at Presentation & Events | Sotera Health. A replay of
the webcast will be archived on the Company’s website.
Updates on recent developments in matters relevant to investors
can be found on the Investor Relations section of the Sotera Health
website at Investor Relations | Sotera Health. For developments
related to EO, updates can be found at Ethylene Oxide | Sotera
Health.
Upcoming Investor Events
- Barclay’s 2024 Global Healthcare
Conference at 7:30 a.m. Eastern Time, March 13, 2024
- KeyBanc Life Sciences & Medtech
Investor Forum at 9:00 a.m. Eastern Time, March 19, 2024
Cautionary Note Regarding Forward-Looking
Statements
Unless expressly indicated or the context requires otherwise,
the terms “Sotera Health,” “Company,” “we,” “us,” and “our” in this
document refer to Sotera Health Company, a Delaware corporation,
and, where appropriate, its subsidiaries on a consolidated basis.
This release contains forward-looking statements that reflect
management’s expectations about future events and the Company’s
operating plans and performance and speak only as of the date
hereof. You can identify these forward-looking statements by the
use of forward-looking words such as “will,” “may,” “plan,”
“estimate,” “project,” “believe,” “anticipate,” “expect,” “intend,”
“should,” “would,” “could,” “target,” “goal,” “continue to,”
“positioned to,” “are confident” or the negative versions of those
words or other comparable words. In addition, any statements that
refer to expectations, projections or other characterizations of
future events or circumstances, are forward-looking statements. Any
forward-looking statements contained in this release are based upon
our historical performance and on our current plans, estimates and
expectations of the Company’s future performance and the future
performance of the markets in which the Company operates in light
of information currently available to us. The inclusion of this
forward-looking information should not be regarded as a
representation by us that the future plans, estimates or
expectations contemplated by us will be achieved. These
forward-looking statements are subject to various risks,
uncertainties and assumptions relating to our operations, financial
results, financial condition, business, prospects, growth strategy
and liquidity. These risks and uncertainties include, without
limitation, any disruption in the availability or supply of, or
increases in the price of ethylene oxide (“EO”) or Cobalt-60, or
our other direct materials, services and supplies, including as a
result of geopolitical instability and/or sanctions arising from
United States, Canadian, United Kingdom or European Union relations
with Russia; fluctuations in foreign currency exchange rates;
changes in industry trends, environmental, health and safety
regulations or preferences, and general economic, social and
business conditions; the impact and outcome of current and future
legal proceedings and liability claims, including litigation
related to use of EO and/or emission and releases of EO from our
facilities in Illinois, Georgia and New Mexico and the possibility
that other claims will be made in the future relating to these or
other facilities; our ability to increase capacity at existing
facilities, build new facilities in a timely and cost-effective
manner and renew leases for our leased facilities; our ability to
attract and retain qualified employees; the risks of doing business
internationally, including global and regional economic and
political instability and compliance with numerous and sometimes
inconsistent laws and regulations in multiple jurisdictions; and an
inability to pursue strategic transactions, find suitable
acquisition targets, or integrate strategic acquisitions into our
business successfully. For additional discussion of these risks and
uncertainties, please refer to the Company’s filings with the SEC,
such as its annual and quarterly reports. We do not undertake any
obligation to publicly update or revise these forward-looking
statements, except as otherwise required by law.
Non-GAAP Financial Measures
To supplement our consolidated financial statements presented in
accordance with GAAP, we consider Adjusted EBITDA, Adjusted EBITDA
margin, Adjusted Net Income, Adjusted EPS, Segment income margin,
Net Debt and Net Leverage Ratio and constant currency, financial
measures that are not based on any standardized methodology
prescribed by GAAP.
We define Adjusted Net Income as net income (loss) before
amortization and certain other adjustments that we do not consider
in our evaluation of our ongoing operating performance from period
to period.
We define Adjusted EBITDA as Adjusted Net Income before interest
expense, depreciation (including depreciation of Co-60 used in our
operations) and income tax provision applicable to Adjusted Net
Income.
Adjusted EBITDA margin is equal to Adjusted EBITDA divided by
net revenues.
Segment income margin is equal to segment income divided by net
segment revenues.
We define Adjusted EPS as Adjusted Net Income divided by the
weighted average number of diluted shares outstanding.
Our Net Debt is equal to our total debt, plus unamortized debt
issuance costs and debt discounts, less cash and cash
equivalents.
Our Net Leverage Ratio is equal to Net Debt divided by Adjusted
EBITDA.
Constant currency is a non-GAAP financial measure we use to
assess performance excluding the impact of foreign currency
exchange rate changes. We calculate constant currency net revenues
by translating prior year net revenues in local currency at the
average exchange rates applicable for the current period. The
translated results are then used to determine year-over-year
percentage increases or decreases. We generally refer to such
amounts calculated on a constant currency basis as excluding the
impact of foreign currency exchange rates. These results should be
considered in addition to, not as a substitute for, results
reported in accordance with GAAP. Results on a constant currency
basis, as we present them, may not be comparable to similarly
titled measures used by other companies and are not measures of
performance presented in accordance with GAAP.
We use these non-GAAP financial measures as the principal
measures of our operating performance. Management believes these
measures allow management to more effectively evaluate our
operating performance and compare the results of our operations
from period to period without the impact of certain non-cash items
and non-routine items that we do not expect to continue at the same
level in the future and other items that are not core to our
operations. We believe that these measures are useful to our
investors because they provide a more complete understanding of the
factors and trends affecting our business than could be obtained
without these measures and their disclosure. In addition, we
believe these measures will assist investors in making comparisons
to our historical operating results and analyzing the underlying
performance of our operations for the periods presented. Our
management also uses these measurements in their financial analysis
and operational decision-making and Adjusted EBITDA serves as the
key metric for the attainment of our primary annual incentive
program. These measures may be calculated differently from, and
therefore may not be comparable to, a similarly titled measure used
by other companies.
About Sotera Health
Sotera Health Company is a leading global provider of
mission-critical end-to-end sterilization solutions and lab testing
and advisory services for the healthcare industry. Sotera Health
goes to market through three businesses – Sterigenics®, Nordion®
and Nelson Labs®. Sotera Health is committed to its mission,
Safeguarding Global Health®.
INVESTOR RELATIONS CONTACTS Jason Peterson Vice
President & Treasurer, Sotera Health IR@soterahealth.com
MEDIA CONTACT
Kristin GibbsChief Marketing Officer, Sotera
Healthkgibbs@soterahealth.com
Source: Sotera Health Company
(1) This is a non-GAAP financial measure used throughout this
press release; please refer to the section “Non-GAAP Financial
Measures” for explanations of our Non-GAAP financial measures and
the schedules provided later in this release for reconciliations of
reported GAAP to Non-GAAP financial measures.
|
Sotera Health CompanyConsolidated
Statements of Operations(in thousands, except per share
amounts)(unaudited) |
|
|
Three Months EndedDecember 31, |
|
Year EndedDecember 31, |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Revenues: |
|
|
|
|
|
|
|
Service |
$ |
237,918 |
|
|
$ |
220,377 |
|
|
$ |
905,598 |
|
|
$ |
864,828 |
|
Product |
|
72,321 |
|
|
|
31,213 |
|
|
|
143,690 |
|
|
|
138,859 |
|
Total net
revenues |
|
310,239 |
|
|
|
251,590 |
|
|
|
1,049,288 |
|
|
|
1,003,687 |
|
Cost of
revenues: |
|
|
|
|
|
|
|
Service |
|
106,921 |
|
|
|
98,105 |
|
|
|
418,611 |
|
|
|
390,860 |
|
Product |
|
23,235 |
|
|
|
11,765 |
|
|
|
53,519 |
|
|
|
55,823 |
|
Total cost of
revenues |
|
130,156 |
|
|
|
109,870 |
|
|
|
472,130 |
|
|
|
446,683 |
|
Gross
profit |
|
180,083 |
|
|
|
141,720 |
|
|
|
577,158 |
|
|
|
557,004 |
|
Operating
expenses: |
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
60,358 |
|
|
|
65,949 |
|
|
|
236,667 |
|
|
|
245,714 |
|
Amortization of intangible assets |
|
15,701 |
|
|
|
15,603 |
|
|
|
63,799 |
|
|
|
62,940 |
|
Total operating
expenses |
|
76,059 |
|
|
|
81,552 |
|
|
|
300,466 |
|
|
|
308,654 |
|
Operating
income |
|
104,024 |
|
|
|
60,168 |
|
|
|
276,692 |
|
|
|
248,350 |
|
Interest expense, net |
|
42,653 |
|
|
|
32,269 |
|
|
|
142,878 |
|
|
|
80,144 |
|
Illinois EO litigation
settlement |
|
— |
|
|
|
408,000 |
|
|
|
— |
|
|
|
408,000 |
|
Georgia EO litigation
settlement |
|
— |
|
|
|
— |
|
|
|
35,000 |
|
|
|
— |
|
Impairment of investment in
unconsolidated affiliate |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,613 |
|
Foreign exchange (gain)
loss |
|
(227 |
) |
|
|
647 |
|
|
|
159 |
|
|
|
145 |
|
Other income, net |
|
(4,072 |
) |
|
|
(2,246 |
) |
|
|
(7,372 |
) |
|
|
(6,441 |
) |
Income (loss) before
income taxes |
|
65,670 |
|
|
|
(378,502 |
) |
|
|
106,027 |
|
|
|
(243,111 |
) |
Provision (benefit) for income
taxes |
|
26,989 |
|
|
|
(58,783 |
) |
|
|
54,651 |
|
|
|
(9,541 |
) |
Net income
(loss) |
|
38,681 |
|
|
|
(319,719 |
) |
|
|
51,376 |
|
|
|
(233,570 |
) |
|
|
|
|
|
|
|
|
Earnings (loss) per
share: |
|
|
|
|
|
|
|
Basic |
$ |
0.14 |
|
|
$ |
(1.14 |
) |
|
$ |
0.18 |
|
|
$ |
(0.83 |
) |
Diluted |
|
0.14 |
|
|
|
(1.14 |
) |
|
|
0.18 |
|
|
|
(0.83 |
) |
Weighted average
number of shares outstanding: |
|
|
|
|
|
|
|
Basic |
|
281,335 |
|
|
|
280,417 |
|
|
|
281,008 |
|
|
|
280,096 |
|
Diluted |
|
283,339 |
|
|
|
280,417 |
|
|
|
283,222 |
|
|
|
280,096 |
|
|
Sotera Health CompanySegment
Data(in thousands)(unaudited) |
|
|
Three Months EndedDecember 31, |
|
Year EndedDecember 31, |
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Segment
revenues: |
|
|
|
|
|
|
|
Sterigenics |
172,196 |
|
|
161,669 |
|
|
667,130 |
|
|
626,646 |
|
Nordion |
79,835 |
|
|
34,088 |
|
|
160,459 |
|
|
153,639 |
|
Nelson Labs |
58,208 |
|
|
55,833 |
|
|
221,699 |
|
|
223,402 |
|
Total net
revenues |
310,239 |
|
|
251,590 |
|
|
1,049,288 |
|
|
1,003,687 |
|
Segment
income: |
|
|
|
|
|
|
|
Sterigenics |
94,753 |
|
|
89,056 |
|
|
362,212 |
|
|
339,144 |
|
Nordion |
53,316 |
|
|
20,298 |
|
|
96,678 |
|
|
89,477 |
|
Nelson Labs |
18,679 |
|
|
20,259 |
|
|
69,139 |
|
|
77,628 |
|
Total segment
income |
166,748 |
|
|
129,613 |
|
|
528,029 |
|
|
506,249 |
|
Less
adjustments: |
|
|
|
|
|
|
|
Interest expense, net(a) |
33,793 |
|
|
24,516 |
|
|
116,068 |
|
|
78,490 |
|
Depreciation and
amortization(b) |
40,722 |
|
|
36,462 |
|
|
157,925 |
|
|
145,554 |
|
Share-based
compensation(c) |
8,229 |
|
|
6,256 |
|
|
32,364 |
|
|
21,211 |
|
(Gain) loss on foreign
currency and derivatives not designated as hedging instruments,
net(d) |
(3,011 |
) |
|
7,938 |
|
|
(1,552 |
) |
|
3,150 |
|
Acquisition and divestiture
related charges, net(e) |
120 |
|
|
420 |
|
|
937 |
|
|
1,398 |
|
Business optimization project
expenses(f) |
217 |
|
|
617 |
|
|
7,310 |
|
|
2,226 |
|
Plant closure expenses(g) |
55 |
|
|
954 |
|
|
(585 |
) |
|
4,730 |
|
Impairment of investment in
unconsolidated affiliate(h) |
— |
|
|
— |
|
|
— |
|
|
9,613 |
|
Professional services and
other expenses relating to EO sterilization facilities(i) |
20,222 |
|
|
22,401 |
|
|
72,122 |
|
|
72,639 |
|
Georgia EO litigation
settlement(j) |
— |
|
|
— |
|
|
35,000 |
|
|
— |
|
Illinois EO litigation
settlement(k) |
— |
|
|
408,000 |
|
|
— |
|
|
408,000 |
|
Accretion of asset retirement
obligation(l) |
731 |
|
|
550 |
|
|
2,413 |
|
|
2,194 |
|
COVID-19 expenses(m) |
— |
|
|
1 |
|
|
— |
|
|
155 |
|
Consolidated income
(loss) before income taxes |
65,670 |
|
|
(378,502 |
) |
|
106,027 |
|
|
(243,111 |
) |
(a) The three and twelve months ended December 31,
2023 excludes $8.8 million and $26.8 million, respectively, of
interest expense, net on Term Loan B attributable to the loan
proceeds that were used to fund the $408.0 million Illinois EO
litigation settlement. The three and twelve months ended December
31, 2022 exclude a $7.8 million and $1.7 million net decrease,
respectively, in the fair value of interest rate derivatives not
designated as hedging instruments recorded to interest
expense.(b) Includes depreciation of Co-60 held at gamma
irradiation sites.(c) Represents share-based compensation
expense to employees and non-employee directors. (d)
Represents the effects of (i) fluctuations in foreign currency
exchange rates, (ii) non-cash mark-to-fair value of embedded
derivatives relating to certain customer and supply contracts at
Nordion, and (iii) unrealized gains and losses on interest rate
derivatives not designated as hedging instruments.(e)
Represents (i) certain direct and incremental costs related to the
acquisitions of RCA and BioSciences Labs and certain related
integration efforts as a result of those acquisitions, (ii) the
earnings impact of fair value adjustments (excluding those
recognized within amortization expense) resulting from the
businesses acquired, (iii) transition services income and non-cash
deferred lease income associated with the terms of the divestiture
of the Medical Isotopes business in 2018.(f) Represents
professional fees, exit costs, severance and other payroll costs,
and other costs associated with business optimization and cost
savings projects relating to the integration of recent
acquisitions, operating structure realignment and other process
enhancement projects. (g) Represents professional fees,
severance and other payroll costs, and other costs including
ongoing lease and utility expenses associated with the closure of
the Willowbrook, Illinois facility. The twelve months ended
December 31, 2023 also includes a $1.0 million cancellation
fee received from a tenant in connection with the termination of an
office space lease at the Nordion facility.(h) Represents an
impairment charge on an equity method investment in a joint
venture.(i) Represents litigation and other professional fees
associated with our EO sterilization facilities. This includes $8.8
million and $26.8 million, respectively, of interest expense, net
for the three and twelve months ended December 31, 2023
associated with Term Loan B that was issued to finance the $408.0
million settlement of 880 pending and threatened EO claims against
Sterigenics U.S., LLC and Sotera Health LLC (“the Defendant
Subsidiaries”) in Illinois under Settlement Agreements entered into
on March 28, 2023.(j) Represents the cost to settle 79
pending EO claims against the Defendant Subsidiaries in Georgia
under a Settlement Term Sheet entered into on December 21,
2023.(k) Represents the cost to settle 880 pending and
threatened EO claims against the Defendant Subsidiaries in Illinois
under Settlement Agreements entered into on March 28,
2023.(l) Represents non-cash accretion of asset
retirement obligations related to Co-60 gamma and EO processing
facilities, which are based on estimated site remediation costs for
any future decommissioning of these facilities and are accreted
over the life of the asset.(m) Represents non-recurring costs
associated with the COVID-19 pandemic, including incremental costs
to implement workplace health and safety measures.
Sotera Health CompanyCondensed
Consolidated Balance Sheets(in thousands)(unaudited) |
|
|
|
As of December 31, |
|
|
|
2023 |
|
|
|
2022 |
|
Assets |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents, including restricted cash |
|
$ |
301,654 |
|
|
$ |
396,294 |
|
Accounts receivable, net |
|
|
147,696 |
|
|
|
118,482 |
|
Inventories, net |
|
|
48,316 |
|
|
|
37,145 |
|
Other current assets |
|
|
59,578 |
|
|
|
93,089 |
|
Total current assets |
|
|
557,244 |
|
|
|
645,010 |
|
Property, plant, and
equipment, net |
|
|
946,914 |
|
|
|
774,527 |
|
Operating lease assets |
|
|
24,037 |
|
|
|
26,481 |
|
Other intangible assets,
net |
|
|
416,318 |
|
|
|
491,265 |
|
Goodwill |
|
|
1,111,190 |
|
|
|
1,101,768 |
|
Other assets |
|
|
74,717 |
|
|
|
78,654 |
|
Total assets |
|
$ |
3,130,420 |
|
|
$ |
3,117,705 |
|
Liabilities and
equity |
|
|
|
|
Total current liabilities |
|
$ |
230,654 |
|
|
$ |
791,567 |
|
Long-term debt, less current
portion |
|
|
2,223,674 |
|
|
|
1,747,115 |
|
Other noncurrent
liabilities |
|
|
167,904 |
|
|
|
160,761 |
|
Deferred income taxes |
|
|
64,454 |
|
|
|
68,024 |
|
Total liabilities |
|
|
2,686,686 |
|
|
|
2,767,467 |
|
Total equity |
|
|
443,734 |
|
|
|
350,238 |
|
Total liabilities and
equity |
|
$ |
3,130,420 |
|
|
$ |
3,117,705 |
|
|
Sotera Health CompanyCondensed
Consolidated Statements of Cash Flows(in
thousands)(unaudited) |
|
|
Year Ended December 31, |
|
|
2023 |
|
|
|
2022 |
|
Operating
activities: |
|
|
|
Net income (loss) |
$ |
51,376 |
|
|
$ |
(233,570 |
) |
Non-cash items |
|
204,177 |
|
|
|
102,297 |
|
Changes in operating assets
and liabilities |
|
(403,285 |
) |
|
|
409,234 |
|
Net cash provided by (used in)
operating activities |
|
(147,732 |
) |
|
|
277,961 |
|
Investing
activities: |
|
|
|
Purchases of property, plant
and equipment |
|
(214,975 |
) |
|
|
(182,378 |
) |
Adjustment to purchase of
Regulatory Compliance Associates Inc. |
|
— |
|
|
|
450 |
|
Other investing
activities |
|
69 |
|
|
|
32 |
|
Net cash used in investing
activities |
|
(214,906 |
) |
|
|
(181,896 |
) |
Financing
activities: |
|
|
|
Proceeds from revolving credit
facility and long-term borrowings |
|
500,000 |
|
|
|
200,000 |
|
Payment of revolving credit
facility |
|
(200,000 |
) |
|
|
— |
|
Payment of long-term
borrowings |
|
(2,500 |
) |
|
|
— |
|
Payments of debt issuance
costs and prepayment premium |
|
(25,645 |
) |
|
|
(31 |
) |
Shares withheld for employee
taxes on equity awards |
|
(4,089 |
) |
|
|
(393 |
) |
Other financing
activities |
|
(1,807 |
) |
|
|
(1,815 |
) |
Net cash provided by financing
activities |
|
265,959 |
|
|
|
197,761 |
|
Effect of exchange rate
changes on cash and cash equivalents |
|
2,039 |
|
|
|
(4,456 |
) |
Net increase in cash and cash
equivalents, including restricted cash |
|
(94,640 |
) |
|
|
289,370 |
|
Cash and cash equivalents,
including restricted cash, at beginning of period |
|
396,294 |
|
|
|
106,924 |
|
Cash and cash equivalents,
including restricted cash, at end of period |
$ |
301,654 |
|
|
$ |
396,294 |
|
|
|
|
|
Supplemental
disclosures of cash flow information: |
|
|
|
Cash paid during the period for interest |
$ |
173,842 |
|
|
$ |
75,849 |
|
Cash paid during the period for income taxes, net of tax refunds
received |
|
50,210 |
|
|
|
75,496 |
|
Purchases of property, plant and equipment included in accounts
payable |
|
16,720 |
|
|
|
16,413 |
|
|
Sotera Health CompanyNon-GAAP Financial
Measures(in thousands, except per share
amounts)(unaudited) |
|
|
Three Months EndedDecember 31, |
|
Year EndedDecember 31, |
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net income
(loss) |
$ |
38,681 |
|
|
$ |
(319,719 |
) |
|
$ |
51,376 |
|
|
$ |
(233,570 |
) |
Amortization of intangible assets |
|
20,058 |
|
|
|
19,958 |
|
|
|
81,348 |
|
|
|
81,554 |
|
Share-based compensation(a) |
|
8,229 |
|
|
|
6,256 |
|
|
|
32,364 |
|
|
|
21,211 |
|
(Gain) loss on foreign currency and derivatives not designated as
hedging instruments, net(b) |
|
(3,011 |
) |
|
|
7,938 |
|
|
|
(1,552 |
) |
|
|
3,150 |
|
Acquisition and divestiture related charges, net(c) |
|
120 |
|
|
|
420 |
|
|
|
937 |
|
|
|
1,398 |
|
Business optimization project expenses(d) |
|
217 |
|
|
|
617 |
|
|
|
7,310 |
|
|
|
2,226 |
|
Plant closure expenses(e) |
|
55 |
|
|
|
954 |
|
|
|
(585 |
) |
|
|
4,730 |
|
Impairment on investment in unconsolidated affiliate(f) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9,613 |
|
Professional services and other expenses relating to EO
sterilization facilities(g) |
|
20,222 |
|
|
|
22,401 |
|
|
|
72,122 |
|
|
|
72,639 |
|
Georgia EO litigation settlement(h) |
|
— |
|
|
|
— |
|
|
|
35,000 |
|
|
|
— |
|
Illinois EO litigation settlement(i) |
|
— |
|
|
|
408,000 |
|
|
|
— |
|
|
|
408,000 |
|
Accretion of asset retirement obligations(j) |
|
731 |
|
|
|
550 |
|
|
|
2,413 |
|
|
|
2,194 |
|
COVID-19 expenses(k) |
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
155 |
|
Income tax benefit associated with pre-tax adjustments(l) |
|
(11,166 |
) |
|
|
(77,744 |
) |
|
|
(50,617 |
) |
|
|
(103,081 |
) |
Adjusted Net
Income |
|
74,136 |
|
|
|
69,632 |
|
|
|
230,116 |
|
|
|
270,219 |
|
Interest expense, net(m) |
|
33,793 |
|
|
|
24,516 |
|
|
|
116,068 |
|
|
|
78,490 |
|
Depreciation(n) |
|
20,664 |
|
|
|
16,504 |
|
|
|
76,577 |
|
|
|
64,000 |
|
Income tax provision applicable to Adjusted Net Income(o) |
|
38,155 |
|
|
|
18,961 |
|
|
|
105,268 |
|
|
|
93,540 |
|
Adjusted
EBITDA(p) |
$ |
166,748 |
|
|
$ |
129,613 |
|
|
$ |
528,029 |
|
|
$ |
506,249 |
|
|
|
|
|
|
|
|
|
Net
Revenues |
$ |
310,239 |
|
|
$ |
251,590 |
|
|
$ |
1,049,288 |
|
|
$ |
1,003,687 |
|
Adjusted EBITDA
Margin |
|
53.7 |
% |
|
|
51.5 |
% |
|
|
50.3 |
% |
|
|
50.4 |
% |
Weighted average
number of shares outstanding |
|
|
|
|
|
|
|
Basic |
|
281,335 |
|
|
|
280,417 |
|
|
|
281,008 |
|
|
|
280,096 |
|
Diluted |
|
283,339 |
|
|
|
280,417 |
|
|
|
283,222 |
|
|
|
280,096 |
|
Earnings (loss) per
share |
|
|
|
|
|
|
|
Basic |
$ |
0.14 |
|
|
$ |
(1.14 |
) |
|
$ |
0.18 |
|
|
$ |
(0.83 |
) |
Diluted |
|
0.14 |
|
|
|
(1.14 |
) |
|
|
0.18 |
|
|
|
(0.83 |
) |
Adjusted earnings per
share |
|
|
|
|
|
|
|
Basic |
$ |
0.26 |
|
|
$ |
0.25 |
|
|
$ |
0.82 |
|
|
$ |
0.96 |
|
Diluted |
|
0.26 |
|
|
|
0.25 |
|
|
|
0.81 |
|
|
|
0.96 |
|
(a) Represents share-based compensation expense to
employees and non-employee directors. (b) Represents the
effects of (i) fluctuations in foreign currency exchange
rates, (ii) non-cash mark-to-fair value of embedded
derivatives relating to certain customer and supply contracts at
Nordion, and (iii) unrealized gains and losses on interest rate
derivatives not designated as hedging instruments.(c)
Represents (i) certain direct and incremental costs related to the
acquisitions of RCA and BioSciences Labs and certain related
integration efforts as a result of those acquisitions, (ii) the
earnings impact of fair value adjustments (excluding those
recognized within amortization expense) resulting from the
businesses acquired, (iii) transition services income and non-cash
deferred lease income associated with the terms of the divestiture
of the Medical Isotopes business in 2018.(d) Represents
professional fees, exit costs, severance and other payroll costs,
and other costs associated with business optimization and cost
savings projects relating to the integration of recent
acquisitions, operating structure realignment and other process
enhancement projects. (e) Represents professional fees,
severance and other payroll costs, and other costs including
ongoing lease and utility expenses associated with the closure of
the Willowbrook, Illinois facility. The twelve months ended
December 31, 2023 also includes a $1.0 million cancellation
fee received from a tenant in connection with the termination of an
office space lease at the Nordion facility.(f) Represents an
impairment charge on an equity method investment in a joint
venture.(g) Represents litigation and other professional fees
associated with our EO sterilization facilities. This includes $8.8
million and $26.8 million, respectively, of interest expense,
net for the three and twelve months ended December 31, 2023
associated with Term Loan B that was issued to finance the $408.0
million settlement of 880 pending and threatened EO claims against
the Defendant Subsidiaries in Illinois under Settlement Agreements
entered into on March 28, 2023.(h) Represents the cost to
settle 79 pending EO claims against the Defendant Subsidiaries in
Georgia under a Settlement Term Sheet entered into on December 21,
2023. (i) Represents the cost to settle 880 pending and
threatened EO claims against the Defendant Subsidiaries in Illinois
pursuant to Settlement Agreements entered into on March 28,
2023.(j) Represents non-cash accretion of asset retirement
obligations related to Co-60 gamma and EO processing facilities,
which are based on estimated site remediation costs for any future
decommissioning of these facilities and are accreted over the life
of the asset.(k) Represents non-recurring costs associated
with the COVID-19 pandemic, including incremental costs to
implement workplace health and safety measures.(l) Represents
the income tax impact of adjustments calculated based on the tax
rate applicable to each item. We eliminate the effect of tax rate
changes as applied to tax assets and liabilities, and unusual items
from our presentation of adjusted net income.(m) The three
and twelve months ended December 31, 2023 excludes $8.8
million and $26.8 million, respectively, of interest expense, net
on Term Loan B attributable to the loan proceeds that were used to
fund the $408.0 million Illinois EO litigation settlement. The
three and twelve months ended December 31, 2022 exclude a $7.8
million and $1.7 million net decrease, respectively, in the fair
value of interest rate derivatives not designated as hedging
instruments recorded to interest expense.(n) Includes
depreciation of Co-60 held at gamma irradiation sites.(o)
Represents the difference between the income tax provision/benefit
as determined under U.S. GAAP and the income tax benefit associated
with pre-tax adjustments described in footnote (l).(p) $24.4
million and $20.9 million of the adjustments for the three months
ended December 31, 2023 and 2022, respectively, and $94.1 million
and $83.6 million of the adjustments for the year ended December
31, 2023 and 2022, respectively, are included in cost of revenues,
primarily consisting of amortization of intangible assets,
depreciation, and accretion of asset retirement obligations.
|
Sotera Health CompanyNon-GAAP Financial
Measures(in thousands, except Net
Leverage)(unaudited) |
|
|
Year Ended December 31, |
|
|
2023 |
|
|
|
2022 |
|
Current portion of long-term
debt |
$ |
4,797 |
|
|
$ |
197,119 |
|
Long-term debt |
$ |
2,223,674 |
|
|
$ |
1,747,115 |
|
Current portion of finance
leases |
|
8,771 |
|
|
|
1,722 |
|
Finance leases less current
portion |
|
63,793 |
|
|
|
56,955 |
|
Total
Debt |
$ |
2,301,035 |
|
|
$ |
2,002,911 |
|
|
|
|
|
Less: cash and cash
equivalents |
|
(296,407 |
) |
|
|
(395,214 |
) |
Net Debt |
$ |
2,004,628 |
|
|
$ |
1,607,697 |
|
|
|
|
|
Adjusted
EBITDA |
$ |
528,029 |
|
|
$ |
506,249 |
|
Net
Leverage |
|
3.8x |
|
|
|
3.2x |
|
Sotera Health (NASDAQ:SHC)
Historical Stock Chart
Von Dez 2024 bis Jan 2025
Sotera Health (NASDAQ:SHC)
Historical Stock Chart
Von Jan 2024 bis Jan 2025