UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D. C.  20549

FORM 10-K
(Mark One)

Annual Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the fiscal year ended June 30, 2024 or

Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from _____ to _____.

Commission File Number 0-12919

RAVE RESTAURANT GROUP, INC.
(Exact name of registrant as specified in its charter)

Missouri
 
45-3189287
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)

3551 Plano Parkway
   
The Colony, Texas
 
75056
(Address of principal executive offices)
 
(Zip Code)

Registrant’s telephone number, including area code:   (469) 384-5000

Securities registered pursuant to Section 12(b) of the Act:

Title of each class
 
Trading Symbol(s)
 
Name of each exchange on which registered
Common Stock, $0.01 par value
 
RAVE
 
Nasdaq Capital Market

Securities registered pursuant to Section 12(g) of the Act:    None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐
Accelerated filer ☐
Non-accelerated filer
Smaller reporting company
Emerging growth company
     

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

As of December 24, 2023, the last business day of the registrant’s most recently completed second fiscal quarter, the aggregate market value of the voting and non-voting common equity held by non-affiliates was approximately $23.7 million computed by reference to the price at which the common equity was last sold on the NASDAQ Capital Market.

As of September 19, 2024, there were 14,586,566 shares of the registrant’s common stock outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrant’s definitive proxy statement, to be filed pursuant to Section 14(a) of the Securities Exchange Act in connection with the registrant’s annual meeting of shareholders scheduled for December 10, 2024, have been incorporated by reference in Part III of this report.


Forward-Looking Statements

This Form 10-K contains certain forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, which are intended to be covered by the safe harbors created thereby. Forward-looking statements include statements which are predictive in nature, which depend upon or refer to future events or conditions, or which include words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “estimate” or similar expressions. These statements include the plans and objectives of management for future operations, including plans and objectives relating to future growth of our business activities and availability of funds. Statements that address business and growth strategies, performance goals, projected financial condition and operating results, our understanding of our competition, industry and market trends, and any other statements or assumptions that are not historical facts are forward-looking statements.

The forward-looking statements included in this Form 10-K are based on current expectations that involve numerous risks and uncertainties. Assumptions relating to these forward-looking statements involve judgments with respect to, among other things, future economic, competitive and market conditions, regulatory framework and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond our control. Although we believe that the assumptions underlying these forward-looking statements are reasonable, any of the assumptions could be inaccurate and, therefore, there can be no assurance that the forward-looking statements included in this Form 10-K will prove to be accurate. In light of the significant uncertainties inherent in these forward-looking statements, the inclusion of such information should not be regarded as a representation that our objectives and plans will be achieved.

PART I

ITEM 1.
BUSINESS.

General

Rave Restaurant Group, Inc., through its subsidiaries (collectively, the “Company” or “we,” “us” or “our”), franchises pizza buffet (“Buffet Units”), delivery/carry-out (“Delco Units”), express (“Express Units”) restaurants and ghost kitchens (“Pizza Inn Ghost Kitchen Units”) under the trademark “Pizza Inn” and franchises fast casual pizza restaurants (“Pie Five Units”) and ghost kitchens (“Pie Five Ghost Kitchen Units”) under the trademarks “Pie Five Pizza Company” or “Pie Five”. The Company also licenses Pizza Inn Express, or PIE, kiosks (“PIE Units”) under the trademark “Pizza Inn”. We facilitate food, equipment, and supply distribution to our domestic and international system of restaurants through agreements with third party distributors.

As of June 30, 2024, we had 126 franchised Pizza Inn restaurants, 20 franchised Pie Five Units, and three licensed PIE Units. The 102 domestic franchised Pizza Inn restaurants were comprised of 78 Buffet Units, six Delco Units, 17 Express Units and one Pizza Inn Ghost Kitchen Unit. As of June 30, 2024, there were 24 international franchised Pizza Inn restaurants. Domestic Pizza Inn restaurants and kiosks were located predominantly in the southern half of the United States, with Texas, North Carolina, Arkansas and Mississippi accounting for approximately 23%, 16%, 14% and 10%, respectively, of the total number of domestic units.

Our History

The Company has offered consumers affordable, high quality pizza since 1958, when the first Pizza Inn restaurant opened in Dallas, Texas. We awarded our first franchise in 1963 and opened our first buffet restaurant in 1969. We began franchising the Pizza Inn brand internationally in the late 1970s. In 1993, our stock began trading on the NASDAQ Stock Market and presently trades on the NASDAQ Capital Market under the ticker symbol “RAVE.” In June 2011, we opened the first Pie Five restaurant in Ft. Worth, Texas. In November 2012, we signed our first franchise development agreement for Pie Five. In 2019, we launched the PIE kiosk and convenience store solution to meet the consumer demand for tasty and high-quality pizzas within a grab-and-go delivery model.

Our Concepts

We operate and franchise restaurant concepts under two distinct brands: Pizza Inn and Pie Five.

Pizza Inn

We franchise Buffet Units, Delco Units, Express Units and Pizza Inn Ghost Kitchen Units under the Pizza Inn brand.  Additionally, we license PIE Units under the Pizza Inn brand. Buffet Units and Delco Units feature crusts that are hand-made from dough made fresh in the restaurant each day. Our pizzas are made with a proprietary all-in-one flour mixture, real mozzarella cheese, and a proprietary mix of classic pizza spices. In international markets, the menu mix of toppings and side items is occasionally adapted to local tastes.

2

Buffet Units offer dine-in, carryout, and catering service and, in many cases, also offer delivery service. Buffet Units offer a variety of pizza crusts with standard toppings and special combinations of toppings in addition to pasta, salad, sandwiches, appetizers, desserts and beverages, including beer and wine in some locations, in an informal, family-oriented atmosphere. We occasionally offer other items on a limited promotional basis. Buffet Units are generally located in free standing buildings or strip center locations in retail developments near offices, shopping centers and residential areas. The current standard Buffet Units are between 2,100 and 4,500 square feet in size and seat 120 to 185 customers. The interior decor is designed to promote a casual, lively, contemporary, family-style atmosphere. Some Buffet Units feature game rooms that offer a range of electronic game entertainment for the entire family.

Delco Units offer delivery and carryout service only and are typically located in shopping centers or other in-line retail developments. Delco Units typically offer a variety of crusts and some combination of side items. Delco Units occupy approximately 1,200 square feet, are primarily production facilities and, in most instances, do not offer seating. The decor of the Delco Unit is designed to be bright and highly visible and feature neon lighted displays and awnings. We have attempted to locate Delco Units strategically to facilitate timely delivery service and to provide easy access for carryout service.

Express Units serve our customers through a variety of non-traditional points of sale. Express Units are typically located in a convenience store, food court, college campus, airport terminal, travel plaza, athletic facility, or other commercial facility. They have limited or no seating and solely offer quick carryout service of a limited menu of pizza and other foods and beverages. An Express Unit typically occupies approximately 200 to 400 square feet and is commonly operated by the operator or food service licensee of the commercial host facility. We have developed a high-quality, pre-prepared crust that is topped and cooked on-site, allowing this concept to offer a lower initial investment and reduced labor and operating costs while maintaining product quality and consistency.  Like Delco Units, Express Units are primarily production-oriented facilities and, therefore, do not require all of the equipment, labor or square footage of the Buffet Unit.

PIE Units serve customers through a non-traditional, licensed, pizza-only model called Pizza Inn Express. Like Delco Units and Express Units, the PIE Units are primarily production-oriented facilities and, therefore, do not require all of the equipment, labor or square footage of the Buffet Unit. The Company does not intend to open additional PIE Units in the foreseeable future.

Pizza Inn Ghost Kitchen Units primarily serves customers online through third-party delivery companies and are located in a Pie Five restaurant. Dine-in, carryout, or catering services are not offered. We have attempted to strategically locate Pizza Inn Ghost Kitchen Units in areas where Pie Five restaurants are presently located, but Pizza Inn is not.

Pie Five

Pie Five is a fast-casual pizza concept that creates individualized pizzas which are baked in our specially designed oven. Pizzas are created at the direction of our customers who choose from a variety of freshly prepared and displayed proprietary and non-proprietary toppings, cheeses, sauces and doughs. Customers can also get freshly prepared side salads, also made to order from our recipes or at the customer’s direction. A variety of soft beverages are available, as well as beer and wine in some locations.

Traditional Pie Five restaurants typically occupy leased, in-line or end-cap space of between 1,800 and 2,400 square feet in retail strip or multi-unit retail space. With seating for 65 to 85 customers in most units, and patio seating where available, Pie Five restaurants primarily serve lunch and dinner to families, adults and kids of all ages. Pie Five restaurants typically are in high traffic, high visibility urban or suburban sites in mid to large-size metropolitan areas. Sales are predominantly on-premise though carry out and delivery are offered as well. Due to the relatively compact footprint of the restaurants, and other operating advantages, we believe Pie Five is also well suited for non-traditional locations such as airports.

Site Selection

We consider the restaurant site selection process critical to a restaurant’s long-term success and devote resources to the investigation and evaluation of potential sites. The site selection process includes a review of trade area demographics and an evaluation process. We may also rely on a franchisee’s knowledge of the trade area and market characteristics when selecting a location for a franchised restaurant. A member of our development team visits each potential domestic restaurant location.

Development and Operations

New Unit Development

We intend to expand the Pizza Inn system domestically and internationally in markets with significant long-term growth potential and where we believe we can use our competitive strengths to establish brand recognition and gain local market share. We plan to expand our Pizza Inn branded domestic restaurant base primarily through opening new franchised restaurants with new and existing franchisees. We expect to evaluate the continued development of new Pizza Inn Buffet and Delco Units in international markets in fiscal 2025.

3

The Company previously granted area developer rights for Pizza Inn restaurants in existing domestic markets. However, the Company is no longer pursuing such agreements. A Pizza Inn area developer typically paid a negotiated fee to purchase the right to operate or develop restaurants within a defined territory and agreed to a multi-restaurant development schedule. The area developer assisted us in local franchise service and quality control in exchange for half of the franchise fees and royalties from all restaurants within the territory during the term of the agreement.

We will opportunistically evaluate developing franchised Pie Five Units domestically. The rate at which we will be able to continue to expand the Pie Five concept through franchise development is determined in part by our success at selecting qualified franchisees, by our ability to identify satisfactory sites in appropriate markets, and by our ability to continue training and monitoring our franchisees. We intend to continue to focus on franchise development opportunities with experienced, well-capitalized restaurant operators. We believe that Pie Five units will decrease modestly in future periods.

Domestic Franchise Operations

Franchise and development agreements.  Since the Pizza Inn concept was first franchised in 1963, industry franchising concepts and development strategies have evolved, and our present franchise relationships are evidenced by a variety of contractual forms. Common to those forms are provisions that: (i) require the franchisee to follow the Pizza Inn system of restaurant operation and management, (ii) require the franchisee to pay a franchise fee, contribute a specified percentage of sales to a marketing fund managed by the Company, and pay continuing royalties, and (iii) except for Express Units, prohibit the development of one restaurant within a specified distance from another.

We launched the franchise program for Pie Five in fiscal 2013. Our Pie Five franchise agreement requires that the franchisees: (i) follow the Pie Five system of restaurant operation and management, (ii) pay a franchise fee and continuing royalties, (iii) contribute a specified percentage of sales to a marketing fund managed by the Company, and (iv) only open restaurants that comply with site and design standards determined by the Company.

Training.  We offer numerous training programs for the benefit of franchisees and their restaurant crew managers. The training programs, taught by experienced Company employees, focus on food preparation, service, cost control, sanitation, safety, local store marketing, personnel management, and other aspects of restaurant operation. The training programs include group classes, supervised work in restaurants, and special field seminars. Initial and certain supplemental training programs are offered free of charge to franchisees, who pay their own travel and lodging expenses. New franchisees also receive on-site training from Company employees to assist with their first two restaurant openings under their development agreements. Restaurant managers train their staff through on-the-job training using video and printed materials produced by us.

Standards.  We require franchisee adherence to a variety of standards designed to ensure proper operations and to protect and enhance the Pizza Inn and Pie Five brands. All franchisees are required to operate their restaurants in compliance with these written policies, standards, and specifications, which include matters such as menu items, ingredients, materials, supplies, services, furnishings, decor, and signs. Our efforts to maintain consistent operations may result, from time to time, in the closing of certain restaurants that have not maintained a consistent standard of quality or operations. We also maintain adherence to our standards through ongoing support and education of our franchisees by our franchise business consultants, who are deployed locally in markets where our franchisees are located.

Domestic Kiosk License Operations

Kiosk license agreements.  Our PIE Units are typically offered for five-year initial license periods with options for additional five year renewals. PIE Unit licensees are not charged development fees, license fees, royalties, or advertising assessments. PIE Unit license agreements require that the licensee comply with standards of the Pizza Inn brand, including marketing, kiosk system configuration, and sales and sourcing of authorized products and services. The mandated products and sourcing provisions within the PIE Unit licensing agreement result in supplier rebates for the Company.

Training.  New licensees and their PIE Unit employees must attend and successfully complete our training program, which consists of a single day of training at the licensed location. PIE Unit managers train their staff through on-the-job training, using video and printed materials produced by us.

Standards.  We require licensee adherence to a variety of standards designed to ensure proper operations and to protect and enhance the Pizza Inn brand. All licensees are required to operate their kiosks in compliance with these written policies, standards, and specifications, which include matters such as menu items, ingredients, materials, supplies, services, furnishings, decor, and signs. Our efforts to maintain consistent operations may result, from time to time, in the closing of certain kiosks that have not maintained a consistent standard of quality or operations. We also maintain adherence to our standards through ongoing support and education of our licensees by our franchise business consultants, who are deployed locally in markets where our licensees are located.

4

International Franchise Operations

We also offer master license rights to develop Pizza Inn and Pie Five restaurants in certain foreign countries, with negotiated fees, development schedules, and ongoing royalties. A master licensee for a foreign country pays a negotiated fee to purchase the right to develop and operate restaurants within a defined territory, typically for a term of 20 years, plus a ten-year renewal option. The master licensee agrees to a multi-restaurant development schedule, and we train the master licensee to monitor and assist franchisees in their territory with local service and quality control with support from us. In return, the master licensee typically retains half the franchise fees and half the royalties on all restaurants within the territory during the term of the agreement. Master licensees may open restaurants that they own and operate, or they may open sub-franchised restaurants owned and operated by third parties through agreements with the master licensee subject to our approval.

Our first franchised Pizza Inn restaurant outside of the United States opened in the late 1970s. As of June 30, 2024, there were 24 Pizza Inn restaurants operating internationally. Except for three restaurants in Honduras and one restaurant in New Zealand, all of the Pizza Inn restaurants operated or sub-licensed by our international master licensees are in the United Arab Emirates, Saudi Arabia and adjoining countries. Our ability to continue to develop select international markets is affected by a number of factors, including our ability to locate experienced, well-capitalized developers who can commit to an aggressive multi-restaurant development schedule and achieve maximum initial market penetration with minimal supervision by us.

Food and Supply Distribution

Our franchisees and licensees purchase food and supplies directly from authorized, reputable, and experienced supply and distribution companies. The Company provides sourcing, quality assurance, and research and development for both the Pizza Inn and Pie Five systems. The authorized distributors make deliveries to all domestic units from several distribution centers, with delivery territories and responsibilities for each determined according to geographical region. As a franchisor, the Company is able to leverage the advantages of direct vendor negotiations and volume purchasing of food, equipment, and supplies for the franchisees’ and licensees’ benefit in the form of a concentrated, one-truck delivery system, competitive pricing, and product consistency. Franchisees and licensees are able to source all products and ingredients from authorized distributors. In order to assure product quality and consistency, our franchisees and licensees are required to purchase from authorized distributors certain food products that are proprietary to the Pizza Inn and Pie Five systems, including cheese, pizza sauce, flour mixture, certain meats, and spice blend. Franchisees and licensees may purchase other non-proprietary food products and supplies either from authorized distributors or from other suppliers who meet our requirements for quality and reliability.

Non-proprietary food and ingredients, equipment and other supplies are generally available from several qualified sources. With the exception of several proprietary food products, such as cheese and dough flour, we are not dependent upon any one supplier or a limited group of suppliers. We contract with established food processors for the production of our proprietary products according to our specifications.

We have not experienced any significant shortages of supplies or any delays in receiving our food or beverage inventories, restaurant supplies, or products, but disruption of supply chains or other factors could cause difficulty in obtaining inventories or supplies in the future. Prices charged by our suppliers are subject to fluctuation, and franchisees and licensees bear increased costs or benefit from savings through changes in product pricing. We do not engage in commodity hedging but enter into pricing arrangements for up to a year in advance for certain high-volume products.

Marketing and Advertising

By communicating a common brand message at the regional, local market, and restaurant levels, we believe we can create and reinforce a strong, consistent marketing message to consumers and increase our market share. We offer or facilitate several ways for the brand image and message to be promoted at the local and regional levels.

Pizza Inn and Pie Five franchisees contribute a specified percentage of their sales to the Company to fund the creation and production of various marketing and advertising programs and materials, which may include print and digital advertisements, direct mail materials, customer satisfaction systems, social media and e-mail marketing, television and radio commercials, in-store promotional materials, marketing and public relations services, and consumer research. We anticipate continuing to optimize Pizza Inn and Pie Five marketing activities commensurate with the contributions of the marketing funds.

Pizza Inn and Pie Five franchisees are required to conduct independent marketing efforts in addition to their participation in the national marketing programs for each brand. We provide franchised restaurants with access to an assortment of local store marketing materials, including pre-approved print, radio, and digital media marketing materials. We also provide local store marketing materials and programs specifically to support new restaurant openings.

5

Trademarks and Quality Control

We own various trademarks, including the names “Pizza Inn” and “Pie Five,” that are used in connection with the restaurants and have been registered with the United States Patent and Trademark Office. The duration of our trademarks is unlimited, subject to periodic renewal and continued use. In addition, we have obtained trademark registrations for our marks in several foreign countries and have periodically re-filed and applied for registration in others. We believe that we hold the necessary rights for protection of the trademarks essential to our business.

Government Regulation

We and our franchisees are subject to various federal, state and local laws affecting the operation of our restaurants. Each restaurant is subject to licensing and regulation by several governmental authorities, which include health, safety, sanitation, wage and hour, alcoholic beverage, building and fire agencies in the state and municipality in which the restaurant is located. Difficulties in obtaining, or the failure to obtain, required licenses or approvals could delay or prevent the opening of a new restaurant or require the temporary or permanent closing of an existing restaurant in a particular area.

We are subject to Federal Trade Commission (“FTC”) regulations and to various state laws regulating the offer and sale of franchises. The FTC requires us to furnish to prospective franchisees a franchise disclosure document containing prescribed information. Substantive state laws that regulate the franchisor-franchisee relationship presently exist in a number of states, and bills have been introduced in Congress from time to time that would provide for further federal regulation of the franchisor-franchisee relationship in certain respects. Some foreign countries also have disclosure requirements and other laws regulating franchising and the franchisor-franchisee relationship.

Employees

As of June 30, 2024, we had 21 full-time employees. None of our employees are currently covered by collective bargaining agreements.

Industry and Competition

The restaurant industry is intensely competitive with respect to price, service, location, and food quality, and there are many well-established competitors with substantially greater brand recognition and financial and other resources than the Company. Competitors include a number of international, national, and regional restaurant and pizza chains, as well as local restaurants and pizza operators. Some of our competitors may be better established in the markets where our restaurants are or may be located. Within the pizza segment of the restaurant industry, we believe that our primary competitors are national pizza chains and several regional chains. We also compete against the frozen pizza products available at grocery stores and large superstore retailers. In recent years, several competitors have developed fast-casual pizza concepts that compete with Pie Five in certain metropolitan areas. A change in the pricing or other market strategies of one or more of our competitors could have an adverse impact on our sales and earnings.

With respect to the sale of franchises and licenses, we compete with many franchisors of restaurants and other business concepts. We believe that the principal competitive factors affecting the sale of franchises are product quality, price, value, consumer acceptance, franchisor experience and support, and the quality of the relationship maintained between the franchisor and its franchisees. In general, there is active competition for management personnel and attractive commercial real estate sites suitable for our restaurants.

ITEM 1A.
RISK FACTORS.

Not required for a smaller reporting company.

ITEM 1B.
UNRESOLVED STAFF COMMENTS.

Not applicable.

ITEM 1C.
CYBERSECURITY.

The Company recognizes the critical importance of maintaining the safety and security of our systems and data and has a holistic process for overseeing and managing cybersecurity and related risks. The Company believes that cybersecurity threats, including as a result of any previous cybersecurity incidents, have not materially affected and are not reasonably likely to materially affect our business strategy, results of operations or financial condition.

6

Cybersecurity Risk Management and Strategy

Personnel

The Company has an information security program and procedures in place to protect, identify, detect, respond to and manage reasonably foreseeable cybersecurity risks and threats. The Company uses various security tools that help prevent, identify, investigate, resolve and recover from identified vulnerabilities and security incidents to protect our information systems and data from cybersecurity threats. This framework is implemented and overseen by management’s information security department which is led by the Information Technology (“IT”) Support Associate Director and overseen by the Company’s IT Steering Committee. The IT Support Associate Director has over twenty years of experience in technology management and cybersecurity. The IT Steering Committee is comprised of the Company’s two Associate IT Directors, the CEO, and CFO and convenes quarterly to review IT control policies and procedures are properly followed and any new employees were properly onboarded in compliance with security procedures.

Third Party Engagement

The Company employs third party risk security vendors to identify, mitigate, and remediate cybersecurity risks; however, we rely on the third parties we use to implement security programs commensurate with their risks, and we cannot ensure in all circumstances that their efforts will be successful. An annual penetration test is performed in April, which is a security test that simulates a real-world threat to the Company’s IT network and includes comprehensive “Dark Web” searches of all domain user emails. The test performed by Connection (Data Partner) revealed no current cybersecurity breaches. Scans of the Company’s firewall are conducted during the first week of each quarter by third party vendor Contego. Any necessary remediation would also be provided by Contego after the scan, but none has been required. The Company uses SolarWinds with Sentinel One software from Contego to continually monitor technology systems for viruses, malicious software, executable harmful files, and other cybersecurity risks. The Company requires the annual submission of SOC 1 security certificates from our third-party vendors which have access to our financial and sales data. The Company also maintains cybersecurity insurance providing coverage for certain costs related to security failures and specified cybersecurity related incidents.

The Company recognizes that threat actors frequently target employees to gain unauthorized access to information systems. Therefore, each employee is required to complete information security and data privacy training to build awareness of cybersecurity risks to the organization. The Company has engaged third party vendor Knowbe4 to send each employee an email that mimics a potentially harmful phishing attempt each month and to report to management the results of the phishing security test.

Governance

The Board of Directors are acutely aware of the critical nature of managing risks associated with cybersecurity threats. Each quarterly meeting, management presents a cybersecurity update which includes results of testing by third-party vendors and any suspected cybersecurity incidents to the entire Board of Directors. Management would report any material cybersecurity breach immediately to the full Board of Directors. The Company has a written policy for the employee reporting of any cybersecurity suspected incidents.

The Audit Committee of the Board has the primary responsibility to oversee effective governance in managing risks associated with cybersecurity threats. Our Audit Committee is composed of members with diverse expertise, including risk management, technology, and finance, equipping them to oversee cybersecurity risks effectively.

ITEM 2.
PROPERTIES.

The Company leases its 19,576 square foot corporate office facility with average annual lease payments of approximately $18.00 per square foot. This lease began on January 2, 2017 and has a ten-year term. The Company amended its lease agreement in June 2020 and elected to defer one-half of the monthly base rent for the period from June 2020 through May 2021.

As of June 30, 2024, the Company had contingent and direct lease obligations for four additional restaurant locations. One of the lease obligations have been subleased and three of the lease obligations have been assigned to franchisees. These leased properties range in size from 2,193 to 2,428 square feet, have annual rental rates ranging from approximately $35.00 to $42.00 per square foot and expire between 2025 and 2028.

ITEM 3.
LEGAL PROCEEDINGS.

The Company is subject to various claims and contingencies related to employment agreements, franchise disputes, lawsuits, taxes, food product purchase contracts and other matters arising out of the normal course of business. Management believes that any such claims and actions currently pending are either covered by insurance or would not have a material adverse effect on the Company’s annual results of operations or financial condition if decided in a manner that is unfavorable to the Company.

7

ITEM 4.
MINE SAFETY DISCLOSURES.

Not applicable.

8

PART II

ITEM 5.
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.

The Company’s common stock is listed on the Capital Market of the NASDAQ Stock Market, LLC (“NASDAQ”) under the symbol “RAVE”. As of September 19, 2024, there were approximately 1,887 stockholders of record of the Company’s common stock.

The Company had no sales of unregistered securities during fiscal 2024 or 2023.

The Company has not paid dividends historically, and currently there is no intention to pay any dividends on our common stock, but dividends may be considered in the future.

Equity Compensation Plan Information

The following table furnishes information with respect to the Company’s stock option equity compensation plans as of June 30, 2024:

Plan Category
 
Number of securities to
be issued upon exercise
of outstanding options,
warrants, and rights
   
Weighted average
exercise price of
outstanding options,
warrants, and rights
   
Number of securities
remaining available for
future issuance under
equity compensation plans (1)
 
Stock option compensation plans approved by security holders
   
114,286
   
$
4.89
     
1,585,656
 
Stock option compensation plans not approved by security holders
   
     
     
 
RSU compensation plans approved by security holders
   
403,595
     
1.59
     
 
Total
   
517,881
   
$
2.32
     
1,585,656
 

(1)
Securities remaining available for future issuance under the 2015 Long Term Incentive Program are net of a maximum of 403,595 shares of common stock issuable pursuant to outstanding restricted stock units, subject to applicable vesting requirements and performance criteria. See Note H to the audited consolidated financial statements included in this report.

ITEM 6.
RESERVED.

9

ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Results of Operations

The following discussion should be read in conjunction with the consolidated financial statements and accompanying notes appearing elsewhere in this Annual Report on Form 10-K and may contain certain forward-looking statements. See “Forward-Looking Statements.”

Overview

The Company franchises pizza buffet (“Buffet Units”), delivery/carry-out (“Delco Units”), express (“Express Units”) restaurants and ghost kitchens (“Pizza Inn Ghost Kitchen Units”) under the trademark “Pizza Inn” and franchises fast casual pizza restaurants (“Pie Five Units”) and ghost kitchens (“Pie Five Ghost Kitchen Units”) under the trademarks “Pie Five Pizza Company” or “Pie Five”. The Company also licenses Pizza Inn Express, or PIE, kiosks (“PIE Units”) under the trademark “Pizza Inn”. We facilitate food, equipment and supply distribution to our domestic and international system of restaurants through agreements with third party distributors. At June 30, 2024, franchised and licensed restaurants consisted of the following:

Fiscal Year Ended June 30, 2024
(in thousands, except unit data)

   
Pizza Inn
   
Pie Five
   
All Concepts
 
   
Ending
Units
   
Retail
Sales
   
Ending
Units
   
Retail
Sales
   
Ending
Units
   
Retail
Sales
 
                                     
Domestic Franchised/Licensed
   
105
   
$
106,418
     
20
   
$
16,886
     
125
   
$
123,304
 
                                                 
International Franchised
   
24
   
$
5,486
     
   
$
     
24
   
$
5,486
 

The domestic units were located in 15 states predominately situated in the southern half of the United States. The international restaurants were located in eight foreign countries predominantly in the Middle East.

Fiscal years 2024 and 2023 included 53 weeks and 52 weeks, respectively. In order to reflect comparable 53 week periods, the first week of fiscal 2024 has been included in both periods in the presentation of retail sales, average units open and comparable store retail sales.

The following table summarizes domestic comparable store retail sales for the Company.

   
53 Weeks Ended
 
   
June 30,
2024
   
July 2,
2023
 
   
(in thousands)
 
             
Pizza Inn Domestic Comparable Store Retail Sales
 
$
100,875
   
$
98,610
 
Pie Five Domestic Comparable Store Retail Sales
   
16,801
     
17,450
 
Total Rave Comparable Store Retail Sales
 
$
117,676
   
$
116,060
 

10

Pizza Inn Brand Summary

The following tables summarize certain key indicators for the Pizza Inn franchised and licensed domestic units that management believes are useful in evaluating performance:

   
53 Weeks Ended
 
   
June 30,
2024
   
July 2,
2023
 
Pizza Inn Retail Sales - Total Domestic Units
 
(in thousands, except unit data)
 
             
Buffet Units - Franchised
 
$
102,498
   
$
96,872
 
Delco/Express Units - Franchised
   
3,846
     
5,418
 
PIE Units - Licensed
   
70
     
208
 
Pizza Inn Ghost Kitchen Units - Franchised
   
4
     
 
Total Domestic Retail Sales
 
$
106,418
   
$
102,498
 
                 
Pizza Inn Comparable Store Retail Sales - Total Domestic
 
$
100,875
   
$
98,610
 
                 
Pizza Inn Average Units Open in Period
               
                 
Buffet Units - Franchised
   
76
     
73
 
Delco/Express Units - Franchised
   
29
     
44
 
PIE Units - Licensed
   
4
     
8
 
Pizza Inn Ghost Kitchen Units - Franchised
   
     
 
Total Domestic Units
   
109
     
125
 

Pizza Inn total domestic retail sales increased by $3.9 million, or 3.8%, for fiscal 2024 when compared to the prior 53 weeks. Compared to the prior year, average Buffet Units open in the period increased from 73 to 76. Comparable store retail sales increased by $2.3 million to $100.9 million for fiscal 2024 as compared to the prior 53 weeks. For fiscal 2024, the increase in domestic retail sales were primarily the result of the increase in Buffet Units, supplemented by an increase in comparable domestic store retail sales.

The following chart summarizes Pizza Inn restaurant activity for the fiscal year ended June 30, 2024:

   
Fiscal Year Ended June 30, 2024
 
   
Beginning Units
   
Opened
   
Concept Change
   
Transfer
   
Closed
   
Ending
Units
 
                                     
Buffet Units - Franchised
   
77
     
2
     
2
     
4
     
3
     
78
 
Delco/Express Units - Franchised
   
41
     
1
     
     
     
19
     
23
 
PIE Units - Licensed
   
5
     
     
     
     
2
     
3
 
Pizza Inn Ghost Kitchen Units - Franchised
   
     
1
     
     
     
     
1
 
Total Domestic Units
   
123
     
4
     
2
     
4
     
24
     
105
 
                                                 
International Units (all types)
   
34
     
6
     
     
     
16
     
24
 
                                                 
Total Units
   
157
     
10
     
2
     
4
     
40
     
129
 

There was a net decrease of 18 units in the total domestic Pizza Inn unit count during fiscal 2024. There were four transfers in the total domestic Pizza Inn unit count during fiscal 2024. For fiscal 2024, the number of international Pizza Inn units decreased by 10 units. Twelve units were terminated in Saudi Arabia for failure to pay royalties and subsequently a 50-unit development agreement was signed with a new franchise partner who opened five Pizza Inn units in Saudi Arabia in fiscal year 2024. There were zero transfers in the total international Pizza Inn unit count during fiscal 2024. The Company believes the number of both domestic and international Pizza Inn units will increase modestly in future periods.

Pie Five Brand Summary

The following tables summarize certain key indicators for the Pie Five franchised restaurants that management believes are useful in evaluating performance:

   
53 Weeks Ended
 
   
June 30,
2024
   
July 2,
2023
 
Pie Five Retail Sales - Total Units
 
(in thousands, except unit data)
 
             
Pie Five Units - Franchised
 
$
16,875
   
$
20,385
 
Pie Five Ghost Kitchen Units - Franchised
   
11
     
 
Total Domestic Retail Sales
 
$
16,886
   
$
20,385
 
                 
Pie Five Comparable Store Retail Sales - Total
 
$
16,801
   
$
17,450
 
                 
Pie Five Average Units Open in Period
               
                 
Pie Five Units - Franchised
   
24
     
30
 
Pie Five Ghost Kitchen Units - Franchised
   
1
     
 
Total Domestic Units
   
25
     
30
 

11

Pie Five total domestic retail sales decreased by $3.5 million, or 17.2%, for fiscal 2024 when compared to the prior year. Compared to the prior year, average units open in the period decreased from 30 to 25. Comparable store retail sales decreased by $0.6 million to $16.8 million for fiscal 2024 as compared to the prior year. For fiscal 2024, the decrease in domestic retail sales were primarily the result of the decrease in store count, supplemented by a decrease in comparable store retail sales.

The following chart summarizes Pie Five restaurant activity for the fiscal year ended June 30, 2024:

   
Fiscal Year Ended June 30, 2024
 
   
Beginning
Units
   
Opened
   
Concept
Change
   
Transfer
   
Closed
   
Ending
Units
 
                                     
Pie Five Units - Franchised
   
27
     
     
(2
)
   
6
     
7
     
18
 
Pie Five Ghost Kitchen Units - Franchised
   
     
2
     
     
1
     
     
2
 
Total Domestic Units
   
27
     
2
     
(2
)
   
7
     
7
     
20
 

The was a net decrease of seven units in the total domestic Pie Five unit count during fiscal 2024. There was a net increase of one Pie Five Ghost Kitchen Units during fiscal 2024. Two Pie Five units converted to become Pizza Inn Buffet units. Of the seven Pie Five closures, two were due to lease expirations, one was closed by mutual decision of the franchise owner and Rave management, and four were unilaterally closed by franchise owner decision. We believe that Pie Five units will decrease modestly in future periods.

Non-GAAP Financial Measures and Other Terms

The Company’s financial statements are prepared in accordance with United States generally accepted accounting principles (“GAAP”). However, the Company also presents and discusses certain non-GAAP financial measures that it believes are useful to investors as measures of operating performance. Management may also use such non-GAAP financial measures in evaluating the effectiveness of business strategies and for planning and budgeting purposes. However, these non-GAAP financial measures should not be viewed as an alternative or substitute for the results reflected in the Company’s GAAP financial statements.

We consider EBITDA and Adjusted EBITDA to be important supplemental measures of operating performance that are commonly used by securities analysts, investors and other parties interested in our industry. We believe that EBITDA is helpful to investors in evaluating our results of operations without the impact of expenses affected by financing methods, accounting methods and the tax environment. We believe that Adjusted EBITDA provides additional useful information to investors by excluding non-operational or non-recurring expenses to provide a measure of operating performance that is more comparable from period to period. Management also uses these non-GAAP financial measures for evaluating operating performance, assessing the effectiveness of business strategies, projecting future capital needs, budgeting and other planning purposes.

The following key performance indicators presented herein, some of which represent non-GAAP financial measures, have these meanings and are calculated as follows:


“EBITDA” represents earnings before interest, taxes, depreciation and amortization.

“Adjusted EBITDA” represents earnings before interest, taxes, depreciation and amortization, stock-based compensation expense, severance, gain/loss on sale of assets, costs related to impairment and other lease charges, franchisee default and closed store revenue/expense, and closed and non-operating store costs.

“Retail sales” represents the restaurant sales reported by our franchisees, which may be segmented by brand or domestic/international locations.

“Comparable store retail sales” includes the retail sales for restaurants that have been open for at least 18 months as of the end of the reporting period. The sales results for a restaurant that was closed temporarily for remodeling or relocation within the same trade area are included in the calculation only for the days that the restaurant was open in both periods being compared.

“Store weeks” represent the total number of full weeks that specified restaurants were open during the period.

“Average units open” reflects the number of restaurants open during a reporting period weighted by the percentage of the weeks in a reporting period that each restaurant was open.

“Average weekly sales” for a specified period is calculated as total retail sales (excluding partial weeks) divided by store weeks in the period.

“Non-operating store costs” represent gain or loss on asset disposal, store closure expenses, lease termination expenses and expenses related to abandoned store sites.

“Franchisee default and closed store revenue/expense” represents the net of accelerated revenues and costs attributable to defaulted area development agreements and closed franchised stores.

12

Financial Results

The Company defines its operating segments as Pizza Inn Franchising and Pie Five Franchising. The following is additional business segment information for the Fiscal Years ended June 30, 2024 and June 25, 2023 (in thousands):

   
Pizza Inn
Franchising
   
Pie Five
Franchising
   
Corporate
   
Total
 
   
Fiscal Year Ended
   
Fiscal Year Ended
   
Fiscal Year Ended
   
Fiscal Year Ended
 
   
June 30,
2024
   
June 25,
2023
   
June 30,
2024
   
June 25,
2023
   
June 30,
2024
   
June 25,
2023
   
June 30,
2024
   
June 25,
2023
 
REVENUES:
                                               
Franchise and license revenues
 
$
10,295
   
$
9,810
   
$
1,708
   
$
1,870
   
$
   
$
   
$
12,003
   
$
11,680
 
Rental income
   
     
     
     
     
131
     
186
     
131
     
186
 
Other income
   
     
     
16
     
23
     
     
     
16
     
23
 
Total revenues
   
10,295
     
9,810
     
1,724
     
1,893
     
131
     
186
     
12,150
     
11,889
 
                                                                 
COSTS AND EXPENSES:
                                                               
General and administrative expenses
   
     
     
     
     
5,267
     
5,490
     
5,267
     
5,490
 
Franchise expenses
   
2,985
     
3,059
     
671
     
897
     
     
     
3,656
     
3,956
 
Impairment of long-lived assets and other lease charges
   
     
     
     
     
     
5
     
     
5
 
Provision for credit losses
   
     
     
     
     
69
     
73
     
69
     
73
 
Interest (income) expense
   
     
     
     
     
(153
)
   
1
     
(153
)
   
1
 
Depreciation and amortization expense
   
     
     
     
     
219
     
214
     
219
     
214
 
Total costs and expenses
   
2,985
     
3,059
     
671
     
897
     
5,402
     
5,783
     
9,058
     
9,739
 
                                                                 
INCOME/(LOSS) BEFORE TAXES
 
$
7,310
   
$
6,751
   
$
1,053
   
$
996
   
$
(5,271
)
 
$
(5,597
)
 
$
3,092
   
$
2,150
 

Revenues:

Revenues are derived from franchise royalties, supplier and distributer incentives, franchise license fees, area development exclusivity fees and foreign master license fees, advertising funds, supplier convention funds, sublease rental income, and other income. The volume of supplier incentive revenues is dependent on the level of chain-wide retail sales, which are impacted by changes in comparable store sales and restaurant count, as well as the products sold to franchisees through third-party food distributors.

Total revenues for fiscal 2024 and fiscal 2023 were $12.2 million and $11.9 million, respectively.

Pizza Inn Franchise and License

Pizza Inn franchise revenues increased by $0.5 million to $10.3 million for fiscal 2024 as compared to $9.8 million for fiscal 2023. The 4.9% increase was driven by increases in supplier and distributor incentives.

Pie Five Franchise and License

Pie Five franchise revenues decreased by $0.2 million to $1.7 million for fiscal 2024 as compared to $1.9 million for fiscal 2023. The 8.7% decrease was driven by decreases in domestic royalties and advertising fund revenues, offset by increases in default and closed store revenues.

Costs and Expenses:

General and Administrative Expenses

Total general and administrative expenses decreased by $0.2 million to $5.3 million for fiscal 2024 as compared to $5.5 million for fiscal 2023. The 4.1% decrease was driven by decreased salary and stock-based compensation expense.

13

Franchise Expenses

Franchise expenses include general and administrative expenses directly related to the sale and continuing service of domestic and international franchises. Total franchise expenses decreased by $0.3 million to $3.7 million in fiscal 2024 as compared to $4.0 million for fiscal 2023. Pizza Inn franchise expenses decreased $0.1 million to $3.0 million for fiscal 2024 compared to $3.1 million for fiscal 2023. The 2.4% decrease was driven by decreases in advertising fees. Pie Five franchise expenses decreased $0.2 million to $0.7 million for fiscal 2024 compared to $0.9 million for fiscal 2023. The 25.2% decrease was driven by decreases in advertising fees and salaries.

Impairment of Long-lived Assets and Other Lease Charges

Impairment of long-lived assets and other lease charges was zero for fiscal 2024 compared to $5 thousand for fiscal 2023. The decrease was primarily due to impaired beverage equipment in the prior period.

Provision for Credit Losses

The Company monitors franchisee receivable balances and adjusts credit terms when necessary to minimize the Company’s exposure to high risk accounts receivable. Provision for credit losses decreased by $4 thousand to $69 thousand for fiscal 2024 as compared to $73 thousand for fiscal 2023. The 4.7% decrease was driven by the write-off of bad debt, partially offset by the increase in accounts over 90 days.

Interest Expense and Income

Interest expense decreased $1 thousand for fiscal 2024 to zero compared to $1 thousand in the prior year. Interest income increased $153 thousand for fiscal 2024 to $153 thousand compared to zero in the prior year. The increase was primarily driven by interest received on U.S. Treasury bills.

Amortization and Depreciation Expense

Amortization and depreciation expense increased slightly for fiscal 2024, compared to fiscal 2023. The increase was primarily the result of higher amortization of intangible assets from an increase in expenditures for developing a new prototype.

Provision for Income Taxes

Total income tax expense consists of the following (in thousands):

   
Fiscal Year Ended
 
   
June 30, 2024
   
June 25, 2023
 
Federal tax expense
 
$
530
   
$
394
 
State tax expense
   
89
     
143
 
Total income tax expense
 
$
619
   
$
537
 

For the year ended June 30, 2024, the Company recorded an income tax expense of $619 thousand. The federal and state tax expense was $530 thousand and $89 thousand, respectively. The change in both federal and state tax expense was primarily driven by the increase in net income, utilization of jurisdictional operating losses and a current year tax deduction for stock-based compensation. The Company utilized net operating losses to offset federal taxes. At the end of tax year ended June 30, 2024, the Company had federal net operating loss carryforwards totaling $18.9 million that are available to reduce future taxable income and will begin to expire in 2035. Under the Tax Cuts and Jobs Act, approximately $1.3 million of the loss carryforwards are limited to 80% and do not expire. Tax years that remain subject to examination by the IRS are the years ended June 28, 2021 through June 25, 2023. Tax years that remain subject to examination by state authorities are the years ended June 30, 2020 through June 25, 2023.

The Company continually reviews the realizability of its deferred tax assets, including an analysis of factors such as future taxable income, reversal of existing taxable temporary differences, and tax planning strategies. In assessing the need for a valuation allowance, the Company considers both positive and negative evidence related to the likelihood of realization of deferred tax assets. Future sources of taxable income are also considered in determining the amount of any required valuation allowance.

There are no material uncertain tax positions. Management’s position is that all relevant requirements are met and necessary returns have been filed, and therefore the tax positions taken on the tax returns would be sustained upon examination.

14

Basic net income per common share increased $0.06 to net income of $0.17 per share for fiscal 2024 compared to a net income of $0.11 per share in the prior fiscal year. Diluted net income per common share increased $0.07 to net income of $0.17 per share for fiscal 2024 compared to a net income of $0.10 per share in the prior fiscal year. Net income increased $0.9 million to net income of $2.5 million for fiscal 2024 compared to a net income of $1.6 million for the prior fiscal year on revenues of $12.2 million for fiscal 2024 as compared to $11.9 million in fiscal 2023.

Adjusted EBITDA for the fiscal year ended June 30, 2024, increased to $3.2 million compared to $2.7 million for the prior fiscal year. The following table sets forth a reconciliation of net income to EBITDA and Adjusted EBITDA for the periods shown (in thousands):

   
Fiscal Year Ended
 
   
June 30,
2024
   
June 25,
2023
 
Net income
 
$
2,473
   
$
1,613
 
Interest (income) expense
   
(153
)
   
1
 
Income taxes
   
619
     
537
 
Depreciation and amortization
   
219
     
214
 
EBITDA
 
$
3,158
   
$
2,365
 
Stock-based compensation expense
   
149
     
345
 
Severance
   
5
     
 
Impairment of long-lived assets and other lease charges
   
     
5
 
Franchisee default and closed store revenue
   
(156
)
   
(13
)
Adjusted EBITDA
 
$
3,156
   
$
2,702
 

Results of operations for the fiscal years 2024 and 2023 included 53 weeks and 52 weeks, respectively.

Liquidity and Capital Resources
Sources and Uses of Funds

During fiscal 2024, the Company’s primary source of liquidity was proceeds from operating activities.

Cash flows from operating activities generally reflect net income adjusted for certain non-cash items including depreciation and amortization, changes in deferred taxes, stock-based compensation, and changes in working capital. Cash provided by operating activities was $2.7 million in fiscal 2024 compared to cash provided by operating activities of $2.6 million in fiscal 2023. The primary driver of increased operating cash flow during fiscal 2024 was increased net income due to lower employee related expenses.

Cash flows from investing activities reflect purchases and maturities of short term investments as well as net proceeds from the sale of assets and capital expenditures for the purchase of Company assets. Cash used in investing activities during fiscal 2024 was $4.9 million compared to cash used in investing activities of $15 thousand in fiscal 2023.

Cash flows used in financing activities generally reflect changes in the Company’s stock and debt activity during the period.  Net cash used in financing activities was $0.3 million for fiscal 2024 compared to net cash used in financing activities of $5.0 million for fiscal 2023. Net cash used by financing activities in fiscal 2024 was primarily attributable to taxes paid on vested Restricted Stock Units (“RSUs”). Net cash used by financing activities in fiscal 2023 was primarily attributable to repurchases of the Company’s stock.

Liquidity

We expect to fund continuing operations and planned capital expenditures for the next fiscal year primarily from cash on hand and operating cash flow. Based on budgeted and year-to-date cash flow information, we believe that we have sufficient liquidity to satisfy our cash requirements for the 2025 fiscal year and beyond.

Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions that affect our reported amounts of assets, liabilities, revenues, expenses and related disclosure of contingent liabilities. The Company bases its estimates on historical experience and various other assumptions that it believes are reasonable under the circumstances. Estimates and assumptions are reviewed periodically. Actual results could differ materially from estimates.

The Company believes the following critical accounting policies require estimates about the effect of matters that are inherently uncertain, are susceptible to change, and therefore require subjective judgments. Changes in the estimates and judgments could significantly impact the Company’s results of operations and financial condition in future periods.

15

Accounts receivable consist primarily of receivables generated from franchise royalties and supplier concessions. The Company records an allowance for credit losses to allow for any amounts which may be unrecoverable based upon an analysis of the Company’s prior collection experience, customer creditworthiness and current economic trends. Actual realization of accounts receivable could differ materially from the Company’s estimates.

The Company reviews long-lived assets for impairment when events or circumstances indicate that the carrying value of such assets may not be fully recoverable. Impairment is evaluated based on the sum of undiscounted estimated future cash flows expected to result from use and eventual disposition of the assets compared to their carrying value. If impairment is indicated, the carrying value of an impaired asset is reduced to its fair value, based on discounted estimated future cash flows. The Company recognized pre-tax, non-cash impairment charges of zero and $5 thousand during fiscal 2024 and 2023, respectively. The Company had $0.1 million and $0.2 million in sublease income during fiscal 2024 and 2023, respectively.

Franchise revenue consists of income from license fees, royalties, area development and foreign master license agreements, advertising fund revenues, supplier incentive and convention contribution revenues. Franchise fees, area development and foreign master license agreement fees are amortized into revenue on a straight-line basis over the term of the related contract agreement. In the event of a closed franchise or defaulted development agreement, the remaining balance of unamortized license fees will be recognized in entirety as of the date of the closure or default. Royalties and advertising fund revenues, which are based on a percentage of franchise retail sales, are recognized as income as retail sales occur. Supplier incentive revenues are recognized as earned, typically as the underlying commodities are shipped.

The Company continually reviews the realizability of its deferred tax assets, including an analysis of factors such as future taxable income, reversal of existing taxable temporary differences, and tax planning strategies. The Company assess whether a valuation allowance should be established against its deferred tax assets based on consideration of all available evidence, using a “more likely than not” standard. In assessing the need for the valuation allowance, the Company considers both positive and negative evidence related to the likelihood of realization of deferred tax assets. In making such assessment, more weight is given to evidence that can be objectively verified, including recent operating performance. Future sources of taxable income are also considered in determining the amount of the recorded valuation allowance.

The Company accounts for uncertain tax positions in accordance with ASC 740-10, which prescribes a comprehensive model for how a company should recognize, measure, present, and disclose in its financial statements uncertain tax positions that it has taken or expects to take on a tax return. ASC 740-10 requires that a company recognize in its financial statements the impact of tax positions that meet a “more likely than not” threshold, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position should be measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate settlement. As of June 30, 2024 and June 25, 2023, the Company had no uncertain tax positions.

The Company assesses its exposures to loss contingencies from legal matters based upon factors such as the current status of the cases and consultations with external counsel and provides for the exposure by accruing an amount if it is judged to be probable and can be reasonably estimated. If the actual loss from a contingency differs from management’s estimate, operating results could be adversely impacted.

The Company determines if an arrangement is a lease at inception of the arrangement. To the extent that it can be determined that an arrangement represents a lease, it is classified as either an operating lease or a finance lease. The Company does not currently have any finance leases. The Company capitalizes operating leases on the Consolidated Balance Sheets through a right of use asset and a corresponding lease liability. Right of use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Short-term leases that have an initial term of one year or less are not capitalized. The Company does not presently have any short-term leases.

Operating lease right of use assets and liabilities are recognized at the commencement date of an arrangement based on the present value of lease payments over the lease term. In addition to the present value of lease payments, the operating lease right of use asset also includes any lease payments made to the lessor prior to lease commencement less any lease incentives and initial direct costs incurred. Lease expense for operating lease payments is recognized on a straight-line basis over the lease term.

ITEM 7A.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Not required for a smaller reporting company.

ITEM 8.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

See information set forth on Index to Consolidated Financial Statements and Supplementary Data appearing on page F-1 of this report on Form 10-K.

16

ITEM 9.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.

None.

ITEM 9A.
CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures

The Company’s management, with the participation of the Company’s principal executive officer and principal financial officer, evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, the principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures, as of the end of the period covered by this report, were effective in assuring that the information required to be disclosed by the Company in reports filed under the Securities Exchange Act of 1934 is (i) accumulated and communicated to management, including the principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding disclosure, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

Management’s Annual Report on Internal Control over Financial Reporting

The Company’s management is responsible for establishing and maintaining adequate “internal control over financial reporting” (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934). Under the supervision and with the participation of management, including our principal executive officer and principal financial officer, the Company has conducted an evaluation of the effectiveness of its internal control over financial reporting. The Company’s management based its evaluation on criteria set forth in the framework in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based upon that evaluation, management has concluded that our internal control over financial reporting was effective as of June 30, 2024.

ITEM 9B.
OTHER INFORMATION.

During the quarter ended June 30, 2024, no director or officer adopted or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement, as each term is defined in Item 408(a) of Regulation S-K.

PART III

ITEM 10.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.

The information required by this Item is incorporated by reference from the Company’s definitive proxy statement to be filed with the SEC pursuant to Regulation 14A not later than 120 days after the end of the fiscal year covered by this report.

ITEM 11.
EXECUTIVE COMPENSATION.

The information required by this Item is incorporated by reference from the Company’s definitive proxy statement to be filed with the SEC pursuant to Regulation 14A not later than 120 days after the end of the fiscal year covered by this report.

ITEM 12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.

The information required by this Item is incorporated by reference from the Company’s definitive proxy statement to be filed with the SEC pursuant to Regulation 14A not later than 120 days after the end of the fiscal year covered by this report.

ITEM 13.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE.

The information required by this Item is incorporated by reference from the Company’s definitive proxy statement to be filed with the SEC pursuant to Regulation 14A not later than 120 days after the end of the fiscal year covered by this report.

ITEM 14.
PRINCIPAL ACCOUNTING FEES AND SERVICES.

The information required by this Item is incorporated by reference from the Company’s definitive proxy statement to be filed with the SEC pursuant to Regulation 14A not later than 120 days after the end of the fiscal year covered by this report.

17

PART IV

ITEM 15.
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.


1.
The financial statements filed as part of this report are listed in the Index to Consolidated Financial Statements and Supplementary Data appearing on page F-1 of this report on Form 10-K.


2.
Any financial statement schedule filed as part of this report is listed in the Index to Consolidated Financial Statements and Supplementary Data appearing on page F-1 of this report on Form 10-K.


3.
Exhibits:

Amended and Restated Articles of Incorporation of Rave Restaurant Group, Inc. (incorporated by reference to Exhibit 3.1 to the registrant’s Current Report on Form 8-K filed January 8, 2015).
   
Amended and Restated Bylaws of Rave Restaurant Group, Inc. (incorporated by reference to Exhibit 3.2 to the registrant’s Current Report on Form 8-K filed January 8, 2015).
   
Description of Registrant’s Securities. (filed as Exhibit 4.4 to Form 10-K for the fiscal year ended June 27, 2021 and incorporated herein by reference).
   
2015 Long Term Incentive Plan of the Company (filed as Exhibit 10.1 to Form 8-K filed November 20, 2014 and incorporated herein by reference).*
   
Form of Stock Option Grant Agreement under the Company’s 2015 Long Term Incentive Plan (filed as Exhibit 10.2 to Form 8-K filed November 20, 2014 and incorporated herein by reference).*
   
Form of Restricted Stock Unit Award Agreement under the Company’s 2015 Long-Term Incentive Plan (filed as Exhibit 10.1 to Form 10-Q for the fiscal quarter ended December 27, 2015 and incorporated herein by reference).*
   
Lease Agreement dated November 1, 2016, between A&H Properties Partnership and Rave Restaurant Group, Inc. (filed as Exhibit 10.4 to Form 10-K for the year ended June 30, 2019 and incorporated herein by reference).*
   
First Amendment to Lease and Expansion dated July 1, 2017, between A&H Properties Partnership and Rave Restaurant Group, Inc. (filed as Exhibit 10.5 to Form 10-K for the year ended June 30, 2019 and incorporated herein by reference).*
   
Second Amendment to Lease Agreement effective June 1, 2020, between A&H Properties Partnership and Rave Restaurant Group, Inc. (filed as Exhibit 10.6 to Form 10-K for the fiscal year ended June 27, 2021 and incorporated herein by reference).
   
Letter agreement dated October 18, 2019, between Rave Restaurant Group, Inc. and Brandon Solano (filed as Exhibit 10.1 to Form 8-K filed October 21, 2019 and incorporated herein by reference).*
   
Letter agreement dated March 25, 2024, between Rave Restaurant Group, Inc. and Jay Rooney (filed as Exhibit 10.1 to Form 8-K filed March 26, 2019 and incorporated herein by reference).*
   
List of Subsidiaries (filed as Exhibit 21.1 to Form 10-K filed September 30, 2019 and incorporated herin by reference).*
   
Consent of Independent Registered Public Accounting Firm.
   
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer.
   
Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer.
   
Section 1350 Certification of Principal Executive Officer.
   
Section 1350 Certification of Principal Financial Officer.
   
101
Interactive data files pursuant to Rule 405 of Regulation S-T.

*Management contract or compensatory plan or agreement.

ITEM 16.
FORM 10-K SUMMARY.

None.
18

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
Rave Restaurant Group, Inc.
Date: September 26, 2024
By: /s/ Brandon L. Solano
 
Brandon L. Solano
 
Chief Executive Officer
 
(principal executive officer)
   
 
By: /s/ Jay D. Rooney
 
Jay D. Rooney
 
Chief Financial Officer
 
(principal financial officer)

19

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

Name and Position
 
Date
 
/s/ Brandon L. Solano
     
Brandon L. Solano
     
Chief Executive Officer
     
(principal executive officer)
 
September 26, 2024
 
       
/s/ Jay D. Rooney
Jay D. Rooney
Chief Financial Officer
(principal financial officer)
 
 
 
 
September 26, 2024
 
       
/s/ Mark E. Schwarz
     
Mark E. Schwarz
     
Director and Chairman of the Board
 
September 26, 2024
 
       
/s/ Robert B. Page
     
Robert B. Page
     
Director
 
September 26, 2024
 
       
/s/ William C. Hammett, Jr.
     
William C. Hammett, Jr.
     
Director
 
September 26, 2024
 
       
/s/ Clinton J. Coleman
     
Clinton J. Coleman
     
Director
 
September 26, 2024
 

20

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and Board of Directors
Rave Restaurant Group, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Rave Restaurant Group, Inc and subsidiaries (the “Company”) as of June 30, 2024 and June 25, 2023, and the related consolidated statements of income, shareholders’ equity, and cash flows for the fiscal years then ended, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of June 30, 2024 and June 25, 2023, and the results of their operations and their cash flows for the fiscal years then ended, in conformity with accounting principles generally accepted in the United States of America (“GAAP”).

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

F-2

Critical Audit Matter

Critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the account or disclosures to which it relates.

Assessment of Realizability of Deferred Tax Assets

Critical Audit Matter Description

As disclosed in Note A and Note E to the consolidated financial statements, the Company recognizes deferred income taxes for tax attributes and for differences between the financial statement and tax carrying amounts of assets and liabilities at enacted statutory tax rates in effect for the years in which the deferred tax liability or asset are expected to be settled or realized. The Company continually reviews the realizability of its deferred tax assets, including an analysis of factors such as future taxable income, reversal of existing taxable temporary differences, and tax planning strategies. In assessing the need for the valuation allowance, the Company considers both positive and negative evidence related to the likelihood of realization of deferred tax assets. Future sources of taxable income are also considered in determining the amount of the recorded valuation allowance. As of June 30, 2024, the Company has deferred tax assets of approximately $4.8 million. Auditing management’s assessment of recoverability of deferred tax assets involved subjective estimation and complex auditor judgment in determining whether sufficient future taxable income, including projected pre-tax income, will be generated to support the realization of the existing deferred tax assets before expiration.

How We Addressed the Matter

We evaluated the assumptions used by the Company to develop projections of future taxable income, including the pre-tax income, by income tax jurisdiction and tested the completeness and accuracy of the underlying data used in the projections. For example, we compared the projections of pre-tax income with the actual results of prior periods, as well as management’s consideration of current industry and economic trends. We also compared the projections of future pre-tax income with other forecasted financial information prepared by the Company.

With the assistance of our income tax specialists, we evaluated the methodology and models used in management’s forecasting of the reversal of deferred income tax assets and liabilities in order to determine such methodologies were consistent with GAAP, including management’s consideration of definite-lived deferred income tax balances and indefinite-lived deferred income tax balances.

We have served as the Company’s auditor since 2023.

/s/ Whitley Penn LLP

Plano, Texas
September 26, 2024

F-3

RAVE RESTAURANT GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)

   
Fiscal Year Ended
 
   
June 30,
2024
   
June 25,
2023
 
             
REVENUES
 
$
12,150
   
$
11,889
 
                 
COSTS AND EXPENSES
               
General and administrative expenses
   
5,267
     
5,490
 
Franchise expenses
   
3,656
     
3,956
 
Impairment of long-lived assets and other lease charges
   
     
5
 
Provision for credit losses
    69       73  
Interest (income) expense
   
(153
)
   
1
 
Depreciation and amortization expense
   
219
     
214
 
Total costs and expenses
   
9,058
     
9,739
 
INCOME BEFORE TAXES
   
3,092
     
2,150
 
Income tax expense
   
(619
)
   
(537
)
NET INCOME
 
$
2,473
   
$
1,613
 
                 
INCOME PER SHARE OF COMMON STOCK - BASIC
 
$
0.17
   
$
0.11
 
                 
INCOME PER SHARE OF COMMON STOCK - DILUTED
 
$
0.17
   
$
0.10
 
                 
Weighted average common shares outstanding - basic
   
14,446
     
15,323
 
                 
Weighted average common shares outstanding - diluted
   
14,630
     
15,911
 

See accompanying Notes to Consolidated Financial Statements.

F-4

RAVE RESTAURANT GROUP, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)

   
June 30,
2024
   
June 25,
2023
 
ASSETS
           
CURRENT ASSETS
           
Cash and cash equivalents
 
$
2,886
   
$
5,328
 
Short term investments
    4,945        
Accounts receivable, less allowance for credit losses of $57 and $58, respectively
   
1,411
     
1,145
 
Notes receivable, current
   
68
     
105
 
Assets held for sale
    33       19  
Deferred contract charges, current
   
26
     
33
 
Prepaid expenses and other current assets
   
167
     
204
 
Total current assets
   
9,536
     
6,834
 
                 
LONG-TERM ASSETS
               
Property and equipment, net
   
182
     
258
 
Operating lease right of use assets, net
   
817
     
1,227
 
Intangible assets definite-lived, net
   
252
     
328
 
Notes receivable, net of current portion
   
79
     
28
 
Deferred tax asset, net
    4,756       5,342  
Deferred contract charges, net of current portion
   
197
     
220
 
Total assets
 
$
15,819
   
$
14,237
 
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
CURRENT LIABILITIES
               
Accounts payable - trade
 
$
359
   
$
502
 
Accrued expenses
   
915
     
890
 
Operating lease liabilities, current
   
402
     
464
 
Deferred revenues, current
   
343
     
342
 
Total current liabilities
   
2,019
     
2,198
 
                 
LONG-TERM LIABILITIES
               
Operating lease liabilities, net of current portion
   
555
     
958
 
Deferred revenues, net of current portion
   
543
     
690
 
Total liabilities
   
3,117
     
3,846
 
                 
COMMITMENTS AND CONTINGENCIES (SEE NOTE I)
           
                 
SHAREHOLDERS’ EQUITY
               
Common stock, $0.01 par value; authorized 26,000,000 shares; issued 25,522,171 and 25,090,058 shares, respectively; outstanding 14,586,566 and 14,154,453 shares, respectively
   
255
     
251
 
Additional paid-in capital
   
37,563
     
37,729
 
Retained earnings
   
4,912
     
2,439
 
Treasury stock, at cost
               
Shares in treasury: 10,935,605 and 10,935,605 respectively
   
(30,028
)
   
(30,028
)
Total shareholders’ equity
   
12,702
     
10,391
 
                 
Total liabilities and shareholders’ equity
 
$
15,819
   
$
14,237
 

See accompanying Notes to Consolidated Financial Statements.

F-5

RAVE RESTAURANT GROUP, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(In thousands)

   
Common Stock
   
Additional
Paid-in
   
Retained
Earnings
   
Treasury Stock
   
Total
 
Shares     Amount Capital Shares     Amount
Balance, June 26, 2022
   
25,090
   
$
251
   
$
37,384
   
$
826
     
(7,579
)
 
$
(25,049
)
 
$
13,412
 
Stock compensation expense
   
     
     
345
     
     
     
     
345
 
Purchase of treasury stock
   
     
     
     
     
(3,357
)
   
(4,979
)
   
(4,979
)
Net income
   
     
     
     
1,613
     
     
     
1,613
 
Balance, June 25, 2023
   
25,090
   
$
251
   
$
37,729
   
$
2,439
     
(10,936
)
 
$
(30,028
)
 
$
10,391
 

   
Common Stock
   
Additional
Paid-in
   
Retained
Earnings
   
Treasury Stock
   
Total
 
Shares     Amount Capital Shares     Amount
Balance, June 25, 2023
   
25,090
   
$
251
   
$
37,729
   
$
2,439
     
(10,936
)
 
$
(30,028
)
 
$
10,391
 
Stock compensation expense
   
     
     
149
     
     
     
     
149
 
Issuance of vested restricted stock units, net of shares withheld for taxes
    432       4       (315 )                       (311 )
Net income
   
     
     
     
2,473
     
     
     
2,473
 
Balance, June 30, 2024
   
25,522
   
$
255
   
$
37,563
   
$
4,912
     
(10,936
)
 
$
(30,028
)
 
$
12,702
 

See accompanying Notes to Consolidated Financial Statements.

F-6

RAVE RESTAURANT GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

   
Fiscal Year Ended
 
   
June 30,
2024
   
June 25,
2023
 
             
CASH FLOWS FROM OPERATING ACTIVITIES:
           
    Net income
 
$
2,473
   
$
1,613
 
Adjustments to reconcile net income to cash provided by operating activities:
               
Amortization of discount on short term investment
    (50 )      
Impairment of long-lived assets and other lease charges
   
     
5
 
Stock-based compensation expense
   
149
     
345
 
Depreciation and amortization
   
135
     
141
 
Amortization of operating right of use assets
   
410
     
437
 
Amortization of intangible assets definite-lived
   
84
     
73
 
Non cash lease expense
   
46
     
 
Provision for credit losses
    69       73  
Deferred income tax
   
586
     
430
 
Changes in operating assets and liabilities:
               
Accounts receivable
   
(335
)
   
763
 
Notes receivable
   
(119
)
   
28
 
Deferred contract charges
   
30
     
7
 
Prepaid expenses and other current assets
   
37
     
(58
)
Accounts payable - trade
   
(143
)
   
(167
)
Accrued expenses
   
25
     
(272
)
Operating lease liabilities
   
(511
)
   
(490
)
Deferred revenues
   
(146
)
   
(299
)
           Cash provided by operating activities
 

2,740
   

2,629
 
                 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Purchases of short term investments
    (10,115 )      
Maturities of short term investments
    5,220        
Payments received on notes receivable
   
105
     
212
 
Proceeds from sale of assets
   
3
     
7
 
Purchase of intangible assets definite-lived
   
(8
)
   
(169
)
Purchase of property and equipment
   
(76
)
   
(65
)
Cash used in investing activities
   
(4,871
)
   
(15
)
                 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Purchase of treasury stock
          (4,979 )
Taxes paid on issuance of restricted stock units
    (311 )      
Payments on short term loan
   
     
(30
)
      Cash used in financing activities
   
(311
)
   
(5,009
)
                 
Net decrease in cash and cash equivalents
   
(2,442
)
   
(2,395
)
Cash and cash equivalents, beginning of year
   
5,328
     
7,723
 
Cash and cash equivalents, end of year
 
$
2,886
   
$
5,328
 
                 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
               
                 
CASH PAID FOR:
               
Interest
 
$
   
$
1
 
Income taxes (net of refunds)
 
$
5
   
$
87
 

See accompanying Notes to Consolidated Financial Statements.

F-7

RAVE RESTAURANT GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Description of Business:


Rave Restaurant Group, Inc., and its subsidiaries (collectively referred to as the “Company”, or in the first person notations of “we”, “us” and “our”) franchise pizza buffet, delivery/carry-out, express restaurants and ghost kitchens domestically and internationally under the trademark “Pizza Inn” and franchise domestic fast casual restaurants under the trademarks “Pie Five Pizza Company” or “Pie Five”.  The Company also licenses pizza kiosks under the “Pizza Inn” trademark. We facilitate the procurement and distribution of food, equipment and supplies to our domestic and international system of restaurants through agreements with third party distributors.


As of June 30, 2024,  we had 126 franchised Pizza Inn restaurants, 20 franchised Pie Five Units, and three licensed Pizza Inn Express, or PIE, kiosks (“PIE Units”).  The 102 domestic franchised Pizza Inn restaurants were comprised of 78 pizza buffet restaurants (“Buffet Units”), six delivery/carry-out restaurants (“Delco Units”), 17 express restaurants (“Express Units”), and one ghost kitchen (“Pizza Inn Ghost Kitchen Units”).  As of June 30, 2024, there were 24 international franchised Pizza Inn restaurants.  Domestic Pizza Inn restaurants and kiosks were located predominantly in the southern half of the United States, with Texas, North Carolina, Arkansas and Mississippi accounting for approximately 23%, 16%, 14% and 10%, respectively, of the total number of domestic units.

Principles of Consolidation:


The consolidated financial statements include the accounts of Rave Restaurant Group, Inc. and its subsidiaries, all of which are wholly owned.  All appropriate inter-company balances and transactions have been eliminated.

Cash and Cash Equivalents:


The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.

Short Term Investments:


The Company holds short term investments in treasury bills, classified as trading securities. Accordingly, interest income is recorded through the Consolidated Statements of Income, when earned. Management has elected to classify all treasury bills as short-term, regardless of their maturity dates, as these are readily available to fund current operations and can be liquidated at any time at the discretion of the Company. As of June 30, 2024 and June 25, 2023, the Company held treasury bills valued at $4.9 million and zero, respectively, which are included within short term investments on the accompanying Consolidated Balance Sheets. Interest income is reflected in the accompanying Consolidated Statements of Income and Cash Flows. For the years ended June 30, 2024 and June 25, 2023, interest income recognized on the treasury bills was $151 thousand and zero, respectively.

Fair Value Measurements:


Assets and liabilities carried at fair value are categorized based on the level of judgment associated with the inputs used to measure their fair value. Authoritative guidance for fair value measurements establishes a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into the following three levels:


Level 1:
Inputs are unadjusted quoted market prices in active markets for identical assets or liabilities at the measurement date.


Level 2:
Inputs (other than quoted prices included in Level 1) that are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date for the duration of the instrument’s anticipated life.


Level 3:
Inputs are unobservable and therefore reflect management’s best estimate of the assumptions that market participants would use in pricing the asset or liability.


The fair value of the Company’s investments in U.S. Treasury bills at June 30, 2024 and June 25, 2023, was determined using level 1 observable inputs. Management believes the carrying amounts of other financial instruments at June 30, 2024 and June 25, 2023, including cash, accounts receivable, accounts payable, and accrued expenses are representative of their fair values due to their short term maturities.


The following table summarizes the Company’s financial assets and financial liabilities measured at fair value at June 30, 2024:

Fair Value Measurements
 
Level 1
   
Level 2
   
Level 3
   
Total
 
U.S. Treasury bills
 
$
4,944,929
   
$
   
$
   
$
4,944,929
 
   
$
4,944,929
   
$
   
$
   
$
4,944,929
 


The Company did not have any financial assets or liabilities at June 25, 2023 that were measured at fair value. The Company has no financial assets or liabilities classified within Level 3 of the valuation hierarchy.


These items are classified in their entirety based on the lowest priority level of input that is significant to the fair value measurement. The assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the placement of assets and liabilities within the levels of the fair value hierarchy.

Concentration of Credit Risk:


Financial instruments, which potentially subject the Company to concentrations of credit risk, consist primarily of cash and cash equivalents. Balances in accounts are insured up to Federal Deposit Insurance Corporation (“FDIC”) limits of $250 thousand per institution. At June 30, 2024 and June 25, 2023, the Company had cash and cash equivalent balances in excess of FDIC insurance coverage of approximately $2.4 million and $5.1 million, respectively. We do not believe we are exposed to any significant credit risk on cash and cash equivalents.



The Company invests in U.S. Treasury bills, which are considered short term investments. While U.S. Treasury bills are not insured by the FDIC, they are backed by the full faith and credit of the United States government. As a result, the Company believes the credit risk associated with these investments is minimal.


Notes receivable, which potentially subject the Company to concentrations of credit risk, consist primarily of promissory notes from franchise agreements and structured Company-financed sales of assets.  At June 30, 2024 and June 25, 2023, and at various times during the fiscal years then ended, the Company had concentrations of credit risk with four franchisees on notes receivables with both short and long term maturities.  As of June 30, 2024, the Company had one short term notes receivable and three long term notes receivable with four franchisees. The financed asset sales were executed with a weighted average interest rate of 4.8%. Principal payments are due monthly and mature from January 1, 2025 to January 1, 2027.

F-8

Property and Equipment:


Property and equipment are stated at cost less accumulated depreciation and amortization.  Repairs and maintenance are charged to operations as incurred while major renewals and betterments are capitalized.  Upon the sale or disposition of any property or equipment, the asset and the related accumulated depreciation or amortization are removed from the accounts and the gain or loss is included in operations.  The Company capitalizes interest on borrowings during the active construction period of major capital projects.  Capitalized interest is added to the cost of the underlying asset and amortized over the estimated useful life of the asset.



Depreciation and amortization are computed on the straight-line method over the estimated useful lives of the assets or, in the case of leasehold improvements, over the term of the lease including any reasonably assured renewal periods, if shorter.  The useful lives of the assets range from three to ten years.

Impairment of Long-Lived Asset and other Lease Charges:


The Company reviews long-lived assets for impairment when events or circumstances indicate that the carrying value of such assets may not be fully recoverable. Impairment is evaluated based on the sum of undiscounted estimated future cash flows expected to result from use and eventual disposition of the assets compared to their carrying value. If impairment is indicated, the carrying value of an impaired asset is reduced to its fair value, based on discounted estimated future cash flows. The Company recognized, pre-tax, non-cash impairment charges of zero and $5 thousand during fiscal 2024 and 2023, respectively. The Company had $0.1 million and $0.2 million in sublease income during fiscal 2024 and 2023, respectively.

Accounts Receivable and Allowance for Credit Losses:


Accounts receivable consist primarily of receivables generated from franchise royalties and supplier concessions.  The Company records an allowance for credit losses to allow for any amounts that may be unrecoverable based upon an analysis of the Company’s  prior collection experience, customer creditworthiness and current economic trends.  After all attempts to collect a receivable have failed, the receivable is written off against the allowance.  Finance charges may be accrued at a rate of 18% per year, or up to the maximum amount allowed by law, on past due receivables. The interest income recorded from finance charges is immaterial.


The Company monitors franchisee receivable balances and adjusts credit terms when necessary to minimize the Company’s exposure to high risk accounts receivable. Provision for credit losses decreased by $4 thousand to $69 thousand in fiscal 2024 compared to $73 thousand in fiscal 2023 primarily related to collectability concerns on international accounts receivable.



Changes in the allowance for credit losses from continuing operations consisted of the following (in thousands):

   
June 30,
2024
   
June 25,
2023
 
Beginning balance
 
$
58
   
$
27
 
Provision for credit losses
   
69
     
73
 
Amounts written off
   
(70
)
   
(42
)
Ending balance
 
$
57
   
$
58
 

Notes Receivable:


Notes receivable primarily consist of promissory notes arising from franchisee agreements and structured Company-financed sales of assets.  The majority of amounts and terms are evidenced by formal promissory notes and personal guarantees.  All notes allow for early payment without penalty.  Fixed principal payments are due monthly.  Notes receivable mature at various dates through 2027 and bore interest at a weighted average rate of 4.8% at June 30, 2024.



Notes receivable are reported at original issue amount less principal repaid, reduced by an allowance for credit losses. An allowance for expected credit losses is determined based on a specific assessment of all notes that are delinquent or determined to be doubtful to be collected. Notes are considered delinquent if the repayment terms are not met. All amounts deemed to be uncollectible are charged against the allowance for credit losses in the period that determination is made.



The allowance for credit losses for notes receivable incorporates an estimate of lifetime expected credit losses and is recorded on each note upon asset origination. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. As of June 30, 2024 and June 25, 2023, there were no modifications to notes receivable.



In evaluating the notes receivable, the Company determines that the notes are pooled based on historical collections and write-offs for purposes of determining its allowance for credit losses related to notes receivable. These notes have an amortized cost of approximately $147 thousand and $133 thousand at June 30, 2024 and June 25, 2023, respectively. Historical loss information for notes receivable at the Company shows a 0% loss rate over the contractual term.



As of June 30, 2024 and June 25, 2023, the Company has not recorded any allowance for credit losses related to the notes receivable balances. Additionally, as of June 30, 2024 and June 25, 2023, the Company did not have any notes receivable with past due or non-accrual status. The total amount of write-offs of notes receivable were zero for the fiscal years ended June 30, 2024 and June 25, 2023.

F-9


The expected principal collections on notes receivable for the next two years are as follows as of June 30, 2024 (in thousands):

   
Notes Receivable
 
2025
  $
68
 
2026
   
79
 
   
$
147
 

Income Taxes:


Income taxes are accounted for using the asset and liability method pursuant to the authoritative guidance on ASC 740 Accounting for Income Taxes.  Deferred taxes are recognized for the tax consequences of “temporary differences” by applying enacted statutory tax rates applicable to future years to differences between the financial statement and carrying amounts and the tax bases of existing assets and liabilities.  The effect on deferred taxes for a change in tax rates is recognized in income in the period that includes the enactment date.  The Company recognizes future tax benefits to the extent that realization of such benefits is more likely than not.


The Company continually reviews the realizability of its deferred tax assets, including an analysis of factors such as future taxable income, reversal of existing taxable temporary differences, and tax planning strategies. In assessing the need for a valuation allowance, the Company considers both positive and negative evidence related to the likelihood of realization of deferred tax assets. Future sources of taxable income are also considered in determining the amount of any required valuation allowance.

 

There are no material uncertain tax positions. Management’s position is that all relevant requirements are met and necessary returns have been filed, and therefore the tax positions taken on the tax returns would be sustained upon examination.


Under ASC 740, we recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. From time to time, the Company may be assessed interest and penalties by taxing authorities.  In those cases, the charges are recorded as income tax expense, as incurred, in the Consolidated Statements of Income.

Revenue Recognition:


Revenue is measured based on consideration specified in contracts with customers and excludes incentives and amounts collected on behalf of third parties, primarily sales tax. The Company recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer. Taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction that are collected by the Company from a customer are excluded from revenue.


The following describes principal activities, separated by major product or service, from which the Company generates its revenues:

Franchise Revenues


Franchise revenues consist of 1) franchise royalties, 2) supplier and distributor incentive revenues, 3) franchise license fees, 4) area development exclusivity fees and foreign master license fees, 5) advertising funds, and 6) supplier convention funds.


Franchise royalties, which are based on a percentage of franchise restaurant sales, are recognized as sales occur.


Supplier and distributor incentive revenues are recognized when title to the underlying commodities transfer.


Franchise license fees are typically billed upon execution of the franchise agreement and amortized over the term of the franchise agreement, which typically range from five to 20 years. Fees received for renewal periods are amortized over the life of the renewal period. In the event of a closed franchise or defaulted development agreement, the remaining balance of unamortized license fees will be recognized in entirety as of the date of the closure or default.

F-10


Area development exclusivity fees and foreign master license fees are typically billed upon execution of the area development and foreign master license agreements. Area development exclusivity fees are included in deferred revenue in the accompanying Consolidated Balance Sheets and allocated on a pro rata basis to all stores opened under that specific development agreement as the stores are opened. Area development exclusivity fees that include rights to sub-franchise are amortized as revenue over the term of the contract.


Advertising fund contributions for Pizza Inn and Pie Five units represent contributions collected where we have control over the activities of the fund. Contributions are based on a percentage of net retail sales. We have determined that we are the principal in these arrangements, and advertising fund contributions and expenditures are, therefore, reported on a gross basis in the Consolidated Statements of Income. In general, we expect such advertising fund contributions and expenditures to be largely offsetting and, therefore, do not expect a significant impact on our reported income before income taxes. Our obligation related to these funds is to develop and conduct advertising activities. Pizza Inn and Pie Five marketing fund contributions are billed and collected weekly or monthly.


Supplier convention funds are deferred until the obligations of the agreement are met and the event takes place.


Rental income is income from our subleasing of some of our restaurant space to third parties.


Total revenues consist of the following (in thousands):

   
Fiscal Year Ended
 
   
June 30,
2024
   
June 25,
2023
 
             
Franchise royalties
  $
4,844
    $
4,978
 
Supplier and distributor incentive revenues
   
4,833
     
4,418
 
Franchise license fees
   
281
     
152
 
Area development exclusivity fees and foreign master license fees
   
15
     
18
 
Advertising funds contributions
   
1,814
     
1,943
 
Supplier convention funds
   
217
     
172
 
Rental income
   
131
     
186
 
Other
   
15
     
22
 
   
$
12,150
   
$
11,889
 



The opening balance of accounts receivable on June 26, 2022 was $2.0 million.  The opening balance of deferred revenues on June 26, 2022 was $1.3 million.  Revenue recognized in fiscal 2024 that was in the deferred revenue balance at June 25, 2023 was $0.5 million.

Stock-Based Compensation:


The Company accounts for stock options using the fair value recognition provisions of the authoritative guidance on stock-based payments. The Company uses the Black-Scholes formula to estimate the value of stock-based compensation for options granted to employees and directors and expects to continue to use this acceptable option valuation model in the future. The authoritative guidance also requires the benefits of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow.


RSUs represent the right to receive shares of common stock upon the satisfaction of vesting requirements, performance criteria and other terms and conditions. Compensation cost for RSUs is measured as an amount equal to the fair value of the RSUs on the date of grant and is expensed over the vesting period if achievement of the performance criteria is deemed probable, with the amount of the expense recognized based on the best estimate of the ultimate achievement level.

Fair Value of Financial Instruments:


The carrying amounts of accounts receivable and accounts payable approximate fair value because of the short maturity of these instruments.

Contingencies:


Provisions for legal settlements are accrued when payment is considered probable and the amount of loss is reasonably estimable in accordance with the authoritative guidance on ASC 450 Accounting for Contingencies.  If the best estimate of cost can only be identified within a range and no specific amount within that range can be determined more likely than any other amount within the range, and the loss is considered probable, the minimum of the range is accrued.  Legal and related professional services costs to defend litigation are expensed as incurred.

F-11

Use of Management Estimates:


The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company’s management to make estimates and assumptions that affect its reported amounts of assets, liabilities, revenues, expenses and related disclosure of contingent liabilities. The Company bases its estimates on historical experience and other various assumptions that it believes are reasonable under the circumstances. Estimates and assumptions are reviewed periodically.  Actual results could differ materially from estimates.

Fiscal Year:


The Company’s fiscal year ends on the last Sunday in June. The fiscal year ended June 30, 2024 contained 53 weeks and the fiscal year ended June 25, 2023 contained 52 weeks.


Recently Adopted Accounting Guidance:


In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU” or “standard”) 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. Subsequently, the FASB issued several clarifying standard updates to clarify and improve the ASU. These ASUs significantly change how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The most significant change in this standard is a shift from the incurred loss model to the expected loss model that will be based on an estimate of current expected credit loss (“CECL”). Under the standard, disclosures are required to provide users of the financial statements with useful information in analyzing an entity’s exposure to credit risk and the measurement of credit losses. Financial assets held by the Company that are subject to the guidance in Topic 326 were trade accounts receivable and notes receivable.


The Company adopted the standard effective June 26, 2023. The impact of the adoption was not considered material to the financial statements and primarily resulted in new and enhanced disclosures only.

NOTE B - PROPERTY AND EQUIPMENT AND INTANGIBLE ASSETS:


Property and equipment consist of the following (in thousands):


Estimated
Useful Lives
 
June 30,
2024
   
June 25,
2023
 
               
Equipment, furniture and fixtures
3 - 7 yrs
 
$
1,173
   
$
1,114
 
Leasehold improvements
10 yrs or lease term, if shorter
   
472
     
472
 
       
1,645
     
1,586
 
Less:  accumulated depreciation/amortization
     
(1,463
)
   
(1,328
)
        
$
182
   
$
258
 


Depreciation and amortization expense for property and equipment was approximately $135 thousand and $141 thousand for the fiscal years ended June 30, 2024 and June 25, 2023, respectively.


Intangible assets consist of the following (in thousands):

     
June 30,
2024
 
June 25,
2023
 

Estimated
Useful Lives
 
Acquisition
Cost
 
Accumulated
Amortization
 
Net
Value
 
Acquisition
Cost
 
Accumulated
Amortization
 
Net
Value
 
                             
Trademarks and tradenames
10 years
   
$
278
   
$
(258
)
 
$
20
   
$
278
   
$
(248
)
 
$
30
 
Name change
15 years
     
70
     
(44
)
   
26
     
70
     
(39
)
   
31
 
Prototypes
5 years
     
347
     
(141
)
   
206
     
339
     
(72
)
   
267
 
              
$
695
   
$
(443
)
 
$
252
   
$
687
   
$
(359
)
 
$
328
 


Amortization expense for intangible assets was approximately $84 thousand and $73 thousand for the fiscal years ended June 30, 2024  and June 25, 2023, respectively.

NOTE C - ACCRUED EXPENSES:


Accrued expenses consist of the following (in thousands):

   
June 30,
2024
   
June 25,
2023
 
Compensation
 
$
771
   
$
776
 
Professional fees
   
127
     
93
 
Other    
17
     
21
 
   
$
915
   
$
890
 

F-12

NOTE D - EMPLOYEE RETENTION CREDIT:


On December 27, 2020, the Consolidated Appropriations Act of 2021 (the “CAA”) was signed into law. The CAA expanded eligibility for an employee retention credit for companies impacted by the COVID-19 pandemic with fewer than five hundred employees and at least a twenty percent decline in gross receipts compared to the same quarter in 2019, to encourage retention of employees. This payroll tax credit was a refundable tax credit against certain federal employment taxes. For the fiscal year ended June 26, 2022, the Company recorded $0.7 million of other income for the employee retention credit. As of June 30, 2024, $0.6 million has been received and $0.1 million is still outstanding and included within accounts receivable on the accompanying Consolidated Balance Sheets.

NOTE E - INCOME TAXES:


Provision for income taxes from continuing operations consists of the following (in thousands):

   
Fiscal Year Ended
 
   
June 30,
2024
   
June 25,
2023
 
Current - Federal
 
$
   
$
 
Current - State
   
(33
)
   
(107
)
Deferred - Federal
   
(530
)
   
(394
)
Deferred - State
   
(56
)
   
(36
)
Provision for income taxes
 
$
(619
)
 
$
(537
)


The effective income tax rate varied from the statutory rate for the fiscal years ended June 30, 2024 and June 25, 2023 as reflected below (in thousands):

   
June 30,
2024
   
June 25,
2023
 
Federal income taxes based on a statutory rate of 21%
 
$
(649
)
 
$
(452
)
State income taxes (net of federal benefit)
   
(82
)
   
(119
)
Permanent adjustments
   
128
     
(7
)
Return to provision     (16 )     49
 
Other
         
(8
)
Provision for income taxes
 
$
(619
)
 
$
(537
)

F-13


The tax effects of temporary differences that give rise to the net deferred tax assets consisted of the following (in thousands):

   
June 30,
2024
   
June 25,
2023
 
Allowance for bad debt
 
$
13
   
$
13
 
Deferred fees
   
58
     
49
 
Other reserves and accruals
   
475
     
619
 
Operating lease liabilities
   
222
     
330
 
Credit carryforwards
   
156
     
156
 
Net operating loss carryforwards
   
4,057
     
4,521
 
Total deferred tax assets
 
$
4,981
   
$
5,688
 

Right-of-use asset
   
(190
)
   
(285
)
Other deferred tax liabilities
   
(35
)
   
(61
)
Total deferred tax liabilities
 
$
(225
)
 
$
(346
)

Net deferred tax asset
 
$
4,756
   
$
5,342
 


The Company utilized net operating losses to offset federal taxes. At the end of tax year June 30, 2024, the Company had federal net operating loss carryforwards totaling $18.9 million that are available to reduce future taxable income and will begin to expire in 2035.Under the Tax Cuts and Jobs Act, approximately $1.3 million of the loss carryforwards are limited to 80% and do not expire. Tax years that remain subject to examination by the IRS are the years ended June 28, 2021 through June 25, 2023. Tax years that remain subject to examination by state authorities are the years ended June 30, 2020 through June 25, 2023.


The Company continually reviews the realizability of its deferred tax assets, including an analysis of factors such as future taxable income, reversal of existing taxable temporary differences, and tax planning strategies. In assessing the need for a valuation allowance, the Company considers both positive and negative evidence related to the likelihood of realization of deferred tax assets. Future sources of taxable income are also considered in determining the amount of any required valuation allowance. As of June 30, 2024 and June 25, 2023, the Company determined that no valuation allowance was necessary.


There are no material uncertain tax positions. Management’s position is that all relevant requirements are met and necessary returns have been filed, and therefore the tax positions taken on the tax returns would be sustained upon examination.

NOTE F - LEASES:


The Company leases its 19,576 square foot corporate office facility with average annual lease payments of approximately $18.00 per square foot. This lease began on January 2, 2017 and has a ten-year term. The Company amended its lease agreement in June 2020 and has elected to defer one-half of the monthly base rent for the period from June 2020 through May 2021.


The Company determines if an arrangement is a lease at inception of the arrangement. To the extent that it can be determined that an arrangement represents a lease, it is classified as either an operating lease or a finance lease. The Company does not currently have any finance leases. The Company capitalizes operating leases on the Consolidated Balance Sheets through a right of use asset and a corresponding lease liability. Right of use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Short-term leases that have an initial term of one year or less are not capitalized. The Company does not presently have any short-term leases.


Operating lease right of use assets and liabilities are recognized at the commencement date of an arrangement based on the present value of lease payments over the lease term. In addition to the present value of lease payments, the operating lease right of use asset also includes any lease payments made to the lessor prior to lease commencement less any lease incentives and initial direct costs incurred. Lease expense for operating lease payments is recognized on a straight-line basis over the lease term.

Nature of Leases


The Company leases certain office space, restaurant space, and information technology equipment under non-cancelable leases to support its operations. A more detailed description of significant lease types is included below.

Office Agreements


The Company rents office space from third parties for its corporate location. Office agreements are typically structured with non-cancelable terms of one to 10 years. The Company has concluded that its office agreements represent operating leases with a lease term that equals the primary non-cancelable contract term. Upon completion of the primary term, both parties have substantive rights to terminate the lease. As a result, enforceable rights and obligations do not exist under the rental agreements subsequent to the primary term.


F-14

Restaurant Space Agreements


The Company subleases some of its restaurant space to a third party. The Company’s sublease has terms that end in 2025. The sublease agreement is noncancelable through the end of the term and both parties have substantive rights to terminate the lease when the term is complete. Sublease agreements are not capitalized and are recorded as rental income in the period that rent is received.

Information Technology Equipment


The Company rents information technology equipment, primarily printers and copiers, from a third party for its corporate office location. Information technology equipment agreements are typically structured with non-cancelable terms of one to five years. The Company has concluded that its information technology equipment commitments are operating leases.

Discount Rate


Leases typically do not provide an implicit interest rate. Accordingly, the Company is required to use its incremental borrowing rate in determining the present value of lease payments based on the information available at the lease commencement date. The Company’s incremental borrowing rate reflects the estimated rate of interest that it would pay to borrow on a collateralized basis over a similar term for an amount equal to the lease payments in a similar economic environment. The Company uses the implicit rate in the limited circumstances in which that rate is readily determinable.

Lease Guarantees


The Company has guaranteed the financial responsibilities of certain franchised store leases. These guaranteed leases are not considered operating leases because the Company does not have the right to control the underlying asset. If the franchisee abandons the lease and fails to meet the lease’s financial obligations, the lessor may assign the lease to the Company for the remainder of the term. If the Company does not expect to assign the abandoned lease to a new franchisee within 12 months, the lease will be considered an operating lease and a right-of-use asset, and lease liability will be recognized.



Future minimum rental payments for guaranteed leases with initial or remaining terms of one year or more at June 30, 2024 were as follows (in thousands):

   
Guaranteed Leases
 
2025
  $
252
 
2026
   
108
 
2027
   
87
 
2028
   
87
 
   
$
534
 

Practical Expedients and Accounting Policy Elections


Certain lease agreements include lease and non-lease components. For all existing asset classes with multiple component types, the Company has utilized the practical expedient that exempts it from separating lease components from non-lease components. Accordingly, the Company accounts for the lease and non-lease components in an arrangement as a single lease component.


In addition, for all existing asset classes, the Company has made an accounting policy election not to apply the lease recognition requirements to short-term leases (that is, a lease that, at commencement, has a lease term of 12 months or less and does not include an option to purchase the underlying asset that the Company is reasonably certain to exercise). Accordingly, we recognize lease payments related to our short-term leases in our income statements on a straight-line basis over the lease term which has not changed from our prior recognition. To the extent that there are variable lease payments, we recognize those payments in our income statements in the period in which the obligation for those payments is incurred.


The components of total lease expense for the fiscal years ended June 30, 2024 and June 25, 2023, where operating lease cost is included in general and administrative expense and sublease income is included in revenues in the accompanying Consolidated Statements of Income, are as follows (in thousands):

   
Fiscal Year
Ended
June 30, 2024
   
Fiscal Year
Ended
June 25, 2023
 
Operating lease cost
 
$
447
    $ 494  
Sublease income
   
(131
)
    (186 )
Total lease expense, net of sublease income
 
$
316
    $ 308  

F-15

Supplemental cash flow information related to operating leases is included in the table below (in thousands):

   
Fiscal Year
Ended
June 30, 2024
   
Fiscal Year
Ended
June 25, 2023
 
Cash paid for amounts included in the measurement of lease liabilities
 
$
511
    $ 558  

Weighted average remaining lease term and weighted average discount rate for operating leases are as follows:

   
Fiscal Year
Ended
June 30, 2024
   
Fiscal Year
Ended
June 25, 2023
 
Weighted average remaining lease term
 
1.5 Years
      2.1 Years  
Weighted average discount rate
   
4.0
%
    4.0 %


Operating lease liabilities with enforceable contract terms that are greater than one year mature as follows (in thousands):

   
Operating Leases
 
2025
  $
433
 
2026
   
382
 
2027
   
191
 
Total operating lease payments
 
$
1,006
 
Less: imputed interest
 
$
(49
)
Total operating lease liability
 
$
957
 


Premises previously occupied by Company-owned restaurants were leased for initial terms of five to ten years, and each has multiple renewal terms. Certain lease agreements contain either a provision requiring additional rent if sales exceed specified amounts or an escalation clause based upon a predetermined multiple.


Future minimum sublease rental income under active non-cancelable leases with initial or remaining terms of one year or more at June 30, 2024 were as follows (in thousands):


   
Sublease Rental
Income
 
2025
  $
53
 
   
$
53
 
NOTE G - EMPLOYEE BENEFITS:


The Company has a tax advantaged savings plan that is designed to meet the requirements of Section 401(k) of the Internal Revenue Code (the “Code”). Employees who have completed three months of service and are at least 21 years of age are eligible to participate in the plan. The plan provides that participating employees may elect to have between 1% and 100% of their compensation deferred and contributed to the plan subject to certain IRS limitations. The Company has a discretionary matching contribution. Separate accounts are maintained with respect to contributions made on behalf of each participating employee. Employer matching contributions and earnings thereon are invested in the same investments as each participant’s employee deferral. The plan is subject to the provisions of the Employee Retirement Income Security Act, as amended, and is a profit-sharing plan as defined in Section 401(k) of the Code.


For the fiscal years ended June 30, 2024 and June 25, 2023, total matching contributions to the tax advantaged savings plan by the Company on behalf of participating employees were approximately $21 thousand and $24 thousand, respectively.

NOTE H - STOCK-BASED COMPENSATION PLANS:


In June 2005, the 2005 Employee Incentive Stock Option Award Plan (the “2005 Employee Plan”) was approved by the Company’s shareholders with a plan effective date of June 23, 2005.  Under the 2005 Employee Plan, officers and employees of the Company were eligible to receive options to purchase shares of the Company’s common stock.  Options were granted at market value of the stock on the date of grant, were subject to various vesting and exercise periods as determined by the Compensation Committee of the board of directors and could be designated as non-qualified or incentive stock options.  A total of 1,000,000 shares of common stock were authorized for issuance under the 2005 Employee Plan.  The 2005 Employee Plan expired by its terms on June 23, 2015.


The shareholders also approved the 2005 Non-Employee Directors Stock Award Plan (the “2005 Directors Plan”) in June 2005, to be effective as of June 23, 2005.  Directors not employed by the Company were eligible to receive stock options under the 2005 Directors Plan.  Options for common stock equal to twice the number of shares of common stock acquired during the previous fiscal year, up to 40,000 shares per year, were automatically granted to each non-employee director on the first day of each fiscal year.  Options were granted at market value of the stock on the first day of each fiscal year, with vesting periods beginning at a minimum of six months and with exercise periods up to ten years.  A total of 650,000 shares of Company common stock were authorized for issuance pursuant to the 2005 Directors Plan.  The 2005 Directors Plan expired by its terms on June 23, 2015.


The 2015 Long Term Incentive Plan (the “2015 LTIP”) was approved by the Company’s shareholders on November 18, 2014 and became effective June 1, 2015.  Officers, employees and non-employee directors of the Company are eligible to receive awards under the 2015 LTIP.  A total of 3,000,000 shares of common stock are authorized for issuance under the 2015 LTIP.  Awards authorized under the 2015 LTIP include incentive stock options, non-qualified stock options, restricted shares, restricted stock units and rights (either with or without accompanying options).  The 2015 LTIP provides for options to be granted at market value of the stock on the date of grant and have exercise periods determined by the Compensation Committee of the board of directors.  The Compensation Committee may also determine the vesting periods, performance criteria and other terms and conditions of all awards under the 2015 LTIP.  The Compensation Committee has adopted resolutions under the 2015 LTIP automatically granting to each non-employee director on the first day of each fiscal year options to purchase twice the number of shares of common stock acquired during the previous fiscal year, up to a maximum of 40,000 shares.  Such options are exercisable at the market value of the stock on the first day of the fiscal year, vest six months from the date of grant and expire 10 years from the date of grant.

F-16


Stock-based compensation expense is included in general and administrative expense in the accompanying Consolidated Statements of Income.


Stock Options:


A summary of stock option transactions under all of the Company’s stock option plans and information about fixed-price stock options is as follows:

   
Fiscal Year Ended
    Fiscal Year Ended  
    June 30, 2024     June 25, 2023     June 30, 2024     June 25, 2023  
   
Shares
    Shares    
Weighted-
Average
Exercise Price
   
Weighted-
Average
Exercise Price
 
Outstanding at beginning of year
   
151,750
      111,750    
$
5.19
   
$
6.67
 
                                 
Granted
   
      40,000      
     
1.06
 
Exercised
   
           
     
 
Forfeited/Canceled/Expired
   
(37,464
)
         
(6.12
)
   
 
                                 
Outstanding at end of year
   
114,286
      151,750    
$
4.89
   
$
5.19
 
                                 
Exercisable at end of year
   
114,286
      111,750    
$
4.89
   
$
6.67
 


The intrinsic value of options outstanding at June 30, 2024 was $37 thousand.


The following table provides information on options outstanding and options exercisable as of June 30, 2024:

     
Options Outstanding
   
Options Exercisable
 
Range of
Exercise Prices
   
Options
Outstanding
at June 30, 2024
   
Weighted-Average
Remaining
Contractual
Life (Years)
   
Weighted-
Average
Exercise Price
   
Shares
Exercisable
at June 30, 2024
   
Weighted-
Average
Exercise Price
 
                                 
$ 1.00 - 1.90       40,000       7.99     $ 1.06       40,000     $ 1.06  
$
3.31 - 3.95
     
50,000
     
1.99
   
$
3.95
     
50,000
   
$
3.95
 
$
6.26 - 13.11
     
24,286
     
1.01
   
$
13.11
     
24,286
   
$
13.11
 
         
114,286
     
3.88
   
$
4.89
     
114,286
   
$
4.89
 


The following assumptions were used to estimate the fair value of stock options for the years ended:

   
June 30,
2024
   
June 25,
2023
 
Fair value of awards
 
$
   
$
1.06
 
Risk-free interest rate
   
0.0
%
   
2.9
%
Dividend yield
 
$
   
$
 
Volatility factor
   
0.0
%
   
79.6
%
Expected life
 
0.0 Years
   
5.5 Years
 



We determine fair value following the authoritative guidance as follows:


Valuation and Amortization Method.  We estimate the fair value of share-based awards granted using the Black-Scholes option valuation model.  We amortize the fair value of all awards on a straight-line basis over the requisite service periods, which are generally the vesting periods.


Expected Life.  The expected life of awards granted represents the period of time that they are expected to be outstanding.  Unless a life is specifically stated, we determine the expected life using the “simplified method” in accordance with Staff Accounting Bulletin No. 110 since we do not have sufficient historical share option exercise experience.


Expected Volatility.  Using the Black-Scholes option valuation model, we estimate the volatility of our common stock at the date of grant based on the historical volatility of our common stock.


Risk-Free Interest Rate.  We base the risk-free interest rate used in the Black-Scholes option valuation model on the implied yield currently available on U.S. Treasury zero-coupon issues with an equivalent remaining term equal to the expected life of the award.


Expected Dividend Yield.  We have not paid any cash dividends on our common stock in the last ten years and we do not anticipate paying any cash dividends in the foreseeable future.  Consequently, we use an expected dividend yield of zero in the Black-Scholes option valuation model.

F-17


Expected Forfeitures.  We use historical data to estimate pre-vesting option forfeitures.  We record stock-based compensation only for those awards that are expected to vest.



No stock compensation expense related to stock options was recognized in fiscal 2024. $15 thousand of stock compensation expense related to stock options was recognized in fiscal 2023. There were no stock options that were unvested at June 30, 2024. 40,000 of the stock options vested on June 27, 2023 and, therefore, there was zero unamortized stock compensation expense at June 30, 2024.

Restricted Stock Units:


Restricted stock units awarded under the 2015 LTIP represent the right to receive shares of common stock upon the satisfaction of vesting requirements, performance criteria and other terms and conditions. During fiscal 2024 and 2023, 131,460 and zero performance-based RSUs, respectively, were granted to certain employees. For the years ended June 30, 2024 and June 25, 2023, the Company had stock compensation expense of $149 thousand and $329 thousand, respectively, related to RSUs. As of June 30, 2024, there was $145 thousand, $91 thousand and $27 thousand unamortized stock compensation expense related to RSUs, which should be recognized during fiscal years 2025, 2026 and 2027, respectively.


The restricted stock units granted to each recipient are allocated among performance criteria pertaining to various aspects of the Company’s business, as well as its overall operations, measured based on the second fiscal year following the date of grant.  Achievement of the various performance criteria entitles the recipient to receive shares of common stock in amounts ranging from 50% to 150% of the number of restricted stock units granted.  Grantees of restricted stock units do not have any rights of a stockholder, and do not participate in any distributions on our common stock, until the award fully vests upon satisfaction of the vesting schedule, performance criteria and other conditions set forth in their award agreement. Contingent unvested restricted stock units are considered participating securities under ASC 260, “Earnings Per Share,” and are included in the calculation of diluted earnings per share at the beginning of the most recent quarterly period when the performance targets and vesting are probable to be met.


Compensation cost is measured as an amount equal to the fair value of the restricted stock units on the date of grant and is expensed over the vesting period if achievement of the performance criteria is deemed probable, with the amount of the expense recognized based on the best estimate of the ultimate achievement level.


A summary of the status of restricted stock units as of June 30, 2024 and June 25, 2023, and changes during the fiscal years then ended is presented below:


   
June 30,
2024
   
June 25,
2023
 
Unvested at beginning of year
   
885,687
     
885,687
 
Performance adjustment     (58,035 )      
Granted during the year
   
131,460
     
 
Vested during the year
   
(588,589
)
   
 
Forfeited during the year
   
(101,460
)
   
 
Unvested at end of year
   
269,063
     
885,687
 

NOTE I - COMMITMENTS AND CONTINGENCIES:


The Company is subject to various claims and contingencies related to employment agreements, franchise disputes, lawsuits, taxes, food product purchase contracts and other matters arising out of the normal course of business. Management believes that any such claims and actions currently pending are either covered by insurance or would not have a material adverse effect on the Company’s annual results of operations or financial condition if decided in a manner that is unfavorable to the Company.

F-18

NOTE J - EARNINGS PER SHARE:


The Company computes and presents earnings per share (“EPS”) in accordance with ASC 260 Earnings Per Share. Basic EPS excludes the effect of potentially dilutive securities while diluted EPS reflects the potential dilution that would occur if securities or other contracts to issue common stock were exercised, converted or resulted in the issuance of common stock that then shared in the earnings of the Company.


The following table shows the reconciliation of the numerator and denominator of the basic EPS calculation to the numerator and denominator of the diluted EPS calculation (in thousands, except per share amounts):

   
Fiscal Year Ended
 
   
June 30,
2024
   
June 25,
2023
 
Net income available to common shareholders
 
$
2,473
   
$
1,613
 
Adjusted net income
 
$
2,473
   
$
1,613
 
                 
BASIC:
               
Weighted average common shares
   
14,446
     
15,323
 
                 
Net income per common share
 
$
0.17
   
$
0.11
 
                 
DILUTED:
               
Weighted average common shares
   
14,446
     
15,323
 
Dilutive stock options and restricted stock units
    184       588  
Weighted average common shares outstanding
   
14,630
     
15,911
 
                 
Net income per common share
 
$
0.17
   
$
0.10
 


We had 94,769 and 151,750 shares of common stock potentially issuable upon exercise of employee stock options for years ended June 30, 2024 and June 25, 2023, respectively, which were excluded from the weighted average number of shares outstanding on a diluted basis because they had an intrinsic value of zero. These options expire at varying times from fiscal 2025 through fiscal 2032. We had 105,000 and 271,825 restricted stock units for years ended June 30, 2024 and June 25, 2023, respectively, which were excluded from the weighted average number of shares outstanding on a diluted basis because the performance criteria had not been met and vesting was not probable.

NOTE K - SEGMENT REPORTING:


The Company has three reportable operating segments as determined by management using the “management approach” as defined by ASC 280 Disclosures about Segments of an Enterprise and Related Information: (1) Pizza Inn Franchising, (2) Pie Five Franchising and (3) Corporate administration and other. These segments are a result of differences in the nature of the products and services sold. Corporate administration costs, which include, but are not limited to, general accounting, human resources, legal and credit and collections, are partially allocated to the three operating segments.


The Pizza Inn and Pie Five Franchising segments establish franchisees, licensees and territorial rights. Revenue for these segments are derived from franchise royalties, franchise fees, sale of area development and foreign master license rights and incentive payments from third party suppliers and distributors. Assets for these segments include equipment, furniture and fixtures.


Corporate administration and other assets primarily include cash and short term investments, as well as furniture and fixtures located at the corporate office and trademarks and other intangible assets. All assets are located within the United States.


Summarized in the following tables are net operating revenues, depreciation and amortization expense, and income before taxes for the Company’s reportable segments as of and for the fiscal years ended June 30, 2024 and June 25, 2023 (in thousands):

   
Fiscal Year Ended
 
   
June 30,
2024
   
June 25,
2023
 
Net sales and operating revenues:
           
Pizza Inn Franchising
 
$
10,295
   
$
9,810
 
Pie Five Franchising
   
1,724
     
1,893
 
Corporate administration and other
   
131
     
186
 
Consolidated revenues
 
$
12,150
   
$
11,889
 
                 
Depreciation and amortization:
               
Corporate administration and other
  $
219
    $
214
 
Depreciation and amortization
 
$
219
   
$
214
 
                 
Income before taxes:
               
Pizza Inn Franchising
 
$
7,310
   
$
6,751
 
Pie Five Franchising
   
1,053
     
996
 
Combined
   
8,363
     
7,747
 
Corporate administration and other
   
(5,271
)
   
(5,597
)
Income before taxes
 
$
3,092
   
$
2,150
 


The following table provides information on our foreign and domestic revenues:

Geographic information (revenues):
           
United States
 
$
11,940
   
$
11,627
 
Foreign countries
   
210
     
262
 
Consolidated revenues
 
$
12,150
   
$
11,889
 


F-19


Exhibit 21.1

SUBSIDIARIES OF RAVE RESTAURANT GROUP, INC.

Name of Subsidiary
 
Jurisdiction of Organization
Pizza Inn, Inc.*
 
Missouri
(d/b/a Pizza Inn)
   
     
Pie Five Pizza Company, Inc.*
 
Texas
(d/b/a Pie Five Pizza Company or Pie Five)
   
     
Pie Five Restaurants, Inc.*
 
Texas
     
PIBC Holding, Inc.*
 
Texas
     
Pizza Inn Beverage Corp.*
 
Texas
     
Pie Five Beverage Corp.*
 
Texas

*
Does business under its corporate name as well as any referenced assumed name.




Exhibit 23.1

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We consent to the incorporation by reference in the Registration Statements on Form S-8 (File Nos. 333-76296 and 333-207428) and Form S-3 (File Nos. 333-219483 and 333-221169) of our report dated September 26, 2024, relating to the consolidated financial statements of Rave Restaurant Group, Inc. and Subsidiaries, appearing in this Annual Report on Form 10-K of Rave Restaurant Group, Inc. and Subsidiaries for the fiscal years ended June 30, 2024 and June 25, 2023.

/s/ Whitley Penn LLP

Plano, Texas
September 26, 2024




Exhibit 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER
Pursuant to section 3.02 of the Sarbanes-Oxley Act of 2002

I, Brandon L. Solano, certify that:

  1.
I have reviewed this Annual Report on Form 10-K of Rave Restaurant Group, Inc. (“the Registrant”);

  2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

  3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

  4.
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:

  a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;


b.
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;


c.
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and


d.
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

  5.
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):


a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and


b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date: September 26, 2024
By:
/s/ Brandon L. Solano
   
Brandon L. Solano
   
Chief Executive Officer
   
(principal executive officer)




Exhibit 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER
Pursuant to section 3.02 of the Sarbanes-Oxley Act of 2002

I, Jay D. Rooney, certify that:

  1.
I have reviewed this Annual Report on Form 10-K of Rave Restaurant Group, Inc. (“the Registrant”);

  2.
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

  3.
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;

  4.
The Registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Registrant and have:


a.
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;


b.
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;


c.
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

  d.
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the Registrant’s most recent fiscal quarter (the Registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant’s internal control over financial reporting; and

  5.
The Registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):


a.
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize and report financial information; and


b.
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.

Date: September 26, 2024
By:
/s/ Jay D. Rooney
   
Jay D. Rooney
   
Chief Financial Officer
   
(principal financial officer)




Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
The undersigned officer of Rave Restaurant Group, Inc. (the “Company”), does hereby certify, to such officer’s knowledge, that the accompanying Annual Report on Form 10-K for the fiscal year ended June 30, 2024, and filed with the Securities and Exchange Commission on the date hereof (the “Form 10-K”) fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934 and the information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: September 26, 2024
By:
/s/ Brandon L. Solano
   
Brandon L. Solano
   
Chief Executive Officer
   
(principal executive officer)




Exhibit 32.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
The undersigned officer of Rave Restaurant Group, Inc. (the “Company”), does hereby certify, to such officer’s knowledge, that the accompanying Annual Report on Form 10-K for the fiscal year ended June 30, 2024, and filed with the Securities and Exchange Commission on the date hereof (the “Form 10-K”) fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934 and the information contained in the Form 10-K fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: September 26, 2024
By:
/s/ Jay D. Rooney
   
Jay D. Rooney
   
Chief Financial Officer
   
(principal financial officer)



v3.24.3
Document and Entity Information - USD ($)
$ in Millions
12 Months Ended
Jun. 30, 2024
Sep. 19, 2024
Dec. 24, 2023
Cover [Abstract]      
Document Type 10-K    
Amendment Flag false    
Document Annual Report true    
Document Period End Date Jun. 30, 2024    
Current Fiscal Year End Date --06-30    
Document Fiscal Year Focus 2024    
Document Fiscal Period Focus FY    
Document Transition Report false    
Entity File Number 0-12919    
Entity Registrant Name RAVE RESTAURANT GROUP, INC.    
Entity Central Index Key 0000718332    
Entity Incorporation, State or Country Code MO    
Entity Tax Identification Number 45-3189287    
Entity Address, Address Line One 3551 Plano Parkway    
Entity Address, City or Town The Colony    
Entity Address, State or Province TX    
Entity Address, Postal Zip Code 75056    
City Area Code 469    
Local Phone Number 384-5000    
Title of 12(b) Security Common Stock, $0.01 par value    
Trading Symbol RAVE    
Security Exchange Name NASDAQ    
Entity Well-known Seasoned Issuer No    
Entity Voluntary Filers No    
Entity Current Reporting Status Yes    
Entity Interactive Data Current Yes    
Entity Filer Category Non-accelerated Filer    
Entity Small Business true    
Entity Emerging Growth Company false    
ICFR Auditor Attestation Flag false    
Document Financial Statement Error Correction [Flag] false    
Entity Shell Company false    
Entity Public Float     $ 23.7
Entity Common Stock, Shares Outstanding   14,586,566  
Auditor Firm ID 726    
Auditor Name Whitley Penn LLP    
Auditor Location Plano, Texas    
v3.24.3
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 25, 2023
CONSOLIDATED STATEMENTS OF INCOME [Abstract]    
REVENUES $ 12,150 $ 11,889
COSTS AND EXPENSES    
General and administrative expenses 5,267 5,490
Franchise expenses 3,656 3,956
Impairment of long-lived assets and other lease charges 0 5
Provision for credit losses 69 73
Interest (income) expense (153) 1
Depreciation and amortization expense 219 214
Total costs and expenses 9,058 9,739
INCOME BEFORE TAXES 3,092 2,150
Income tax expense (619) (537)
NET INCOME $ 2,473 $ 1,613
INCOME PER SHARE OF COMMON STOCK - BASIC (in dollars per share) $ 0.17 $ 0.11
INCOME PER SHARE OF COMMON STOCK - DILUTED (in dollars per share) $ 0.17 $ 0.1
Weighted average common shares outstanding - basic (in shares) 14,446 15,323
Weighted average common shares outstanding - diluted (in shares) 14,630 15,911
v3.24.3
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2024
Jun. 25, 2023
CURRENT ASSETS    
Cash and cash equivalents $ 2,886 $ 5,328
Short term investments 4,945 0
Accounts receivable, less allowance for credit losses of $57 and $58, respectively 1,411 1,145
Notes receivable, current 68 105
Assets held for sale 33 19
Deferred contract charges, current 26 33
Prepaid expenses and other current assets 167 204
Total current assets 9,536 6,834
LONG-TERM ASSETS    
Property and equipment, net 182 258
Operating lease right of use assets, net 817 1,227
Intangible assets definite-lived, net 252 328
Notes receivable, net of current portion 79 28
Deferred tax asset, net 4,756 5,342
Deferred contract charges, net of current portion 197 220
Total assets 15,819 14,237
CURRENT LIABILITIES    
Accounts payable - trade 359 502
Accrued expenses 915 890
Operating lease liabilities, current 402 464
Deferred revenues, current 343 342
Total current liabilities 2,019 2,198
LONG-TERM LIABILITIES    
Operating lease liabilities, net of current portion 555 958
Deferred revenues, net of current portion 543 690
Total liabilities 3,117 3,846
COMMITMENTS AND CONTINGENCIES (SEE NOTE I)
SHAREHOLDERS' EQUITY    
Common stock, $0.01 par value; authorized 26,000,000 shares; issued 25,522,171 and 25,090,058 shares, respectively; outstanding 14,586,566 and 14,154,453 shares, respectively 255 251
Additional paid-in capital 37,563 37,729
Retained earnings 4,912 2,439
Treasury stock, at cost Shares in treasury: 10,935,605 and 10,935,605 respectively (30,028) (30,028)
Total shareholders' equity 12,702 10,391
Total liabilities and shareholders' equity $ 15,819 $ 14,237
v3.24.3
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)
$ in Thousands
Jun. 30, 2024
Jun. 25, 2023
CURRENT ASSETS    
Accounts receivable, allowance for credit losses $ 57 $ 58
SHAREHOLDERS' EQUITY    
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized (in shares) 26,000,000 26,000,000
Common stock, shares issued (in shares) 25,522,171 25,090,058
Common stock, shares outstanding (in shares) 14,586,566 14,154,453
Treasury stock at cost (in shares) 10,935,605 10,935,605
v3.24.3
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
$ in Thousands
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Total
Beginning balance at Jun. 26, 2022 $ 251 $ 37,384 $ 826 $ (25,049) $ 13,412
Beginning balance (in shares) at Jun. 26, 2022 25,090,000        
Treasury stock (in shares) at Jun. 26, 2022       (7,579,000)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation expense $ 0 345 0 $ 0 345
Purchase of treasury stock $ 0 0 0 $ (4,979) (4,979)
Purchase of treasury stock (in shares) 0     (3,357,000)  
Net income $ 0 0 1,613 $ 0 1,613
Ending balance at Jun. 25, 2023 $ 251 37,729 2,439 $ (30,028) $ 10,391
Ending balance (in shares) at Jun. 25, 2023 25,090,000       25,090,058
Treasury stock (in shares) at Jun. 25, 2023       (10,936,000) (10,935,605)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Stock-based compensation expense $ 0 149 0 $ 0 $ 149
Issuance of vested restricted stock units, net of shares withheld for taxes $ 4 (315) 0 $ 0 (311)
Issuance of vested restricted stock units, net of shares withheld for taxes (in shares) 432,000     0  
Net income $ 0 0 2,473 $ 0 2,473
Ending balance at Jun. 30, 2024 $ 255 $ 37,563 $ 4,912 $ (30,028) $ 12,702
Ending balance (in shares) at Jun. 30, 2024 25,522,000       25,522,171
Treasury stock (in shares) at Jun. 30, 2024       (10,936,000) (10,935,605)
v3.24.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 25, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 2,473 $ 1,613
Adjustments to reconcile net income to cash provided by operating activities:    
Amortization of discount on short term investment (50) 0
Impairment of long-lived assets and other lease charges 0 5
Stock-based compensation expense 149 345
Depreciation and amortization 135 141
Amortization of operating right of use assets 410 437
Amortization of intangible assets definite-lived 84 73
Non cash lease expense 46 0
Provision for credit losses 69 73
Deferred income tax 586 430
Changes in operating assets and liabilities:    
Accounts receivable (335) 763
Notes receivable (119) 28
Deferred contract charges 30 7
Prepaid expenses and other current assets 37 (58)
Accounts payable - trade (143) (167)
Accrued expenses 25 (272)
Operating lease liabilities (511) (490)
Deferred revenues (146) (299)
Cash provided by operating activities 2,740 2,629
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of short term investments (10,115) 0
Maturities of short term investments 5,220 0
Payments received on notes receivable 105 212
Proceeds from sale of assets 3 7
Purchase of intangible assets definite-lived (8) (169)
Purchase of property and equipment (76) (65)
Cash used in investing activities (4,871) (15)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Purchase of treasury stock 0 (4,979)
Taxes paid on issuance of restricted stock units (311) 0
Payments on short term loan 0 (30)
Cash used in financing activities (311) (5,009)
Net decrease in cash and cash equivalents (2,442) (2,395)
Cash and cash equivalents, beginning of year 5,328 7,723
Cash and cash equivalents, end of year 2,886 5,328
CASH PAID FOR:    
Interest 0 1
Income taxes (net of refunds) $ 5 $ 87
v3.24.3
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
12 Months Ended
Jun. 30, 2024
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract]  
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Description of Business:


Rave Restaurant Group, Inc., and its subsidiaries (collectively referred to as the “Company”, or in the first person notations of “we”, “us” and “our”) franchise pizza buffet, delivery/carry-out, express restaurants and ghost kitchens domestically and internationally under the trademark “Pizza Inn” and franchise domestic fast casual restaurants under the trademarks “Pie Five Pizza Company” or “Pie Five”.  The Company also licenses pizza kiosks under the “Pizza Inn” trademark. We facilitate the procurement and distribution of food, equipment and supplies to our domestic and international system of restaurants through agreements with third party distributors.


As of June 30, 2024,  we had 126 franchised Pizza Inn restaurants, 20 franchised Pie Five Units, and three licensed Pizza Inn Express, or PIE, kiosks (“PIE Units”).  The 102 domestic franchised Pizza Inn restaurants were comprised of 78 pizza buffet restaurants (“Buffet Units”), six delivery/carry-out restaurants (“Delco Units”), 17 express restaurants (“Express Units”), and one ghost kitchen (“Pizza Inn Ghost Kitchen Units”).  As of June 30, 2024, there were 24 international franchised Pizza Inn restaurants.  Domestic Pizza Inn restaurants and kiosks were located predominantly in the southern half of the United States, with Texas, North Carolina, Arkansas and Mississippi accounting for approximately 23%, 16%, 14% and 10%, respectively, of the total number of domestic units.

Principles of Consolidation:


The consolidated financial statements include the accounts of Rave Restaurant Group, Inc. and its subsidiaries, all of which are wholly owned.  All appropriate inter-company balances and transactions have been eliminated.

Cash and Cash Equivalents:


The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.

Short Term Investments:


The Company holds short term investments in treasury bills, classified as trading securities. Accordingly, interest income is recorded through the Consolidated Statements of Income, when earned. Management has elected to classify all treasury bills as short-term, regardless of their maturity dates, as these are readily available to fund current operations and can be liquidated at any time at the discretion of the Company. As of June 30, 2024 and June 25, 2023, the Company held treasury bills valued at $4.9 million and zero, respectively, which are included within short term investments on the accompanying Consolidated Balance Sheets. Interest income is reflected in the accompanying Consolidated Statements of Income and Cash Flows. For the years ended June 30, 2024 and June 25, 2023, interest income recognized on the treasury bills was $151 thousand and zero, respectively.

Fair Value Measurements:


Assets and liabilities carried at fair value are categorized based on the level of judgment associated with the inputs used to measure their fair value. Authoritative guidance for fair value measurements establishes a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into the following three levels:


Level 1:
Inputs are unadjusted quoted market prices in active markets for identical assets or liabilities at the measurement date.


Level 2:
Inputs (other than quoted prices included in Level 1) that are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date for the duration of the instrument’s anticipated life.


Level 3:
Inputs are unobservable and therefore reflect management’s best estimate of the assumptions that market participants would use in pricing the asset or liability.


The fair value of the Company’s investments in U.S. Treasury bills at June 30, 2024 and June 25, 2023, was determined using level 1 observable inputs. Management believes the carrying amounts of other financial instruments at June 30, 2024 and June 25, 2023, including cash, accounts receivable, accounts payable, and accrued expenses are representative of their fair values due to their short term maturities.


The following table summarizes the Company’s financial assets and financial liabilities measured at fair value at June 30, 2024:

Fair Value Measurements
 
Level 1
   
Level 2
   
Level 3
   
Total
 
U.S. Treasury bills
 
$
4,944,929
   
$
   
$
   
$
4,944,929
 
   
$
4,944,929
   
$
   
$
   
$
4,944,929
 


The Company did not have any financial assets or liabilities at June 25, 2023 that were measured at fair value. The Company has no financial assets or liabilities classified within Level 3 of the valuation hierarchy.


These items are classified in their entirety based on the lowest priority level of input that is significant to the fair value measurement. The assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the placement of assets and liabilities within the levels of the fair value hierarchy.

Concentration of Credit Risk:


Financial instruments, which potentially subject the Company to concentrations of credit risk, consist primarily of cash and cash equivalents. Balances in accounts are insured up to Federal Deposit Insurance Corporation (“FDIC”) limits of $250 thousand per institution. At June 30, 2024 and June 25, 2023, the Company had cash and cash equivalent balances in excess of FDIC insurance coverage of approximately $2.4 million and $5.1 million, respectively. We do not believe we are exposed to any significant credit risk on cash and cash equivalents.



The Company invests in U.S. Treasury bills, which are considered short term investments. While U.S. Treasury bills are not insured by the FDIC, they are backed by the full faith and credit of the United States government. As a result, the Company believes the credit risk associated with these investments is minimal.


Notes receivable, which potentially subject the Company to concentrations of credit risk, consist primarily of promissory notes from franchise agreements and structured Company-financed sales of assets.  At June 30, 2024 and June 25, 2023, and at various times during the fiscal years then ended, the Company had concentrations of credit risk with four franchisees on notes receivables with both short and long term maturities.  As of June 30, 2024, the Company had one short term notes receivable and three long term notes receivable with four franchisees. The financed asset sales were executed with a weighted average interest rate of 4.8%. Principal payments are due monthly and mature from January 1, 2025 to January 1, 2027.

Property and Equipment:


Property and equipment are stated at cost less accumulated depreciation and amortization.  Repairs and maintenance are charged to operations as incurred while major renewals and betterments are capitalized.  Upon the sale or disposition of any property or equipment, the asset and the related accumulated depreciation or amortization are removed from the accounts and the gain or loss is included in operations.  The Company capitalizes interest on borrowings during the active construction period of major capital projects.  Capitalized interest is added to the cost of the underlying asset and amortized over the estimated useful life of the asset.



Depreciation and amortization are computed on the straight-line method over the estimated useful lives of the assets or, in the case of leasehold improvements, over the term of the lease including any reasonably assured renewal periods, if shorter.  The useful lives of the assets range from three to ten years.

Impairment of Long-Lived Asset and other Lease Charges:


The Company reviews long-lived assets for impairment when events or circumstances indicate that the carrying value of such assets may not be fully recoverable. Impairment is evaluated based on the sum of undiscounted estimated future cash flows expected to result from use and eventual disposition of the assets compared to their carrying value. If impairment is indicated, the carrying value of an impaired asset is reduced to its fair value, based on discounted estimated future cash flows. The Company recognized, pre-tax, non-cash impairment charges of zero and $5 thousand during fiscal 2024 and 2023, respectively. The Company had $0.1 million and $0.2 million in sublease income during fiscal 2024 and 2023, respectively.

Accounts Receivable and Allowance for Credit Losses:


Accounts receivable consist primarily of receivables generated from franchise royalties and supplier concessions.  The Company records an allowance for credit losses to allow for any amounts that may be unrecoverable based upon an analysis of the Company’s  prior collection experience, customer creditworthiness and current economic trends.  After all attempts to collect a receivable have failed, the receivable is written off against the allowance.  Finance charges may be accrued at a rate of 18% per year, or up to the maximum amount allowed by law, on past due receivables. The interest income recorded from finance charges is immaterial.


The Company monitors franchisee receivable balances and adjusts credit terms when necessary to minimize the Company’s exposure to high risk accounts receivable. Provision for credit losses decreased by $4 thousand to $69 thousand in fiscal 2024 compared to $73 thousand in fiscal 2023 primarily related to collectability concerns on international accounts receivable.



Changes in the allowance for credit losses from continuing operations consisted of the following (in thousands):

   
June 30,
2024
   
June 25,
2023
 
Beginning balance
 
$
58
   
$
27
 
Provision for credit losses
   
69
     
73
 
Amounts written off
   
(70
)
   
(42
)
Ending balance
 
$
57
   
$
58
 

Notes Receivable:


Notes receivable primarily consist of promissory notes arising from franchisee agreements and structured Company-financed sales of assets.  The majority of amounts and terms are evidenced by formal promissory notes and personal guarantees.  All notes allow for early payment without penalty.  Fixed principal payments are due monthly.  Notes receivable mature at various dates through 2027 and bore interest at a weighted average rate of 4.8% at June 30, 2024.



Notes receivable are reported at original issue amount less principal repaid, reduced by an allowance for credit losses. An allowance for expected credit losses is determined based on a specific assessment of all notes that are delinquent or determined to be doubtful to be collected. Notes are considered delinquent if the repayment terms are not met. All amounts deemed to be uncollectible are charged against the allowance for credit losses in the period that determination is made.



The allowance for credit losses for notes receivable incorporates an estimate of lifetime expected credit losses and is recorded on each note upon asset origination. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. As of June 30, 2024 and June 25, 2023, there were no modifications to notes receivable.



In evaluating the notes receivable, the Company determines that the notes are pooled based on historical collections and write-offs for purposes of determining its allowance for credit losses related to notes receivable. These notes have an amortized cost of approximately $147 thousand and $133 thousand at June 30, 2024 and June 25, 2023, respectively. Historical loss information for notes receivable at the Company shows a 0% loss rate over the contractual term.



As of June 30, 2024 and June 25, 2023, the Company has not recorded any allowance for credit losses related to the notes receivable balances. Additionally, as of June 30, 2024 and June 25, 2023, the Company did not have any notes receivable with past due or non-accrual status. The total amount of write-offs of notes receivable were zero for the fiscal years ended June 30, 2024 and June 25, 2023.


The expected principal collections on notes receivable for the next two years are as follows as of June 30, 2024 (in thousands):

   
Notes Receivable
 
2025
  $
68
 
2026
   
79
 
   
$
147
 

Income Taxes:


Income taxes are accounted for using the asset and liability method pursuant to the authoritative guidance on ASC 740 Accounting for Income Taxes.  Deferred taxes are recognized for the tax consequences of “temporary differences” by applying enacted statutory tax rates applicable to future years to differences between the financial statement and carrying amounts and the tax bases of existing assets and liabilities.  The effect on deferred taxes for a change in tax rates is recognized in income in the period that includes the enactment date.  The Company recognizes future tax benefits to the extent that realization of such benefits is more likely than not.


The Company continually reviews the realizability of its deferred tax assets, including an analysis of factors such as future taxable income, reversal of existing taxable temporary differences, and tax planning strategies. In assessing the need for a valuation allowance, the Company considers both positive and negative evidence related to the likelihood of realization of deferred tax assets. Future sources of taxable income are also considered in determining the amount of any required valuation allowance.

 

There are no material uncertain tax positions. Management’s position is that all relevant requirements are met and necessary returns have been filed, and therefore the tax positions taken on the tax returns would be sustained upon examination.


Under ASC 740, we recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. From time to time, the Company may be assessed interest and penalties by taxing authorities.  In those cases, the charges are recorded as income tax expense, as incurred, in the Consolidated Statements of Income.

Revenue Recognition:


Revenue is measured based on consideration specified in contracts with customers and excludes incentives and amounts collected on behalf of third parties, primarily sales tax. The Company recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer. Taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction that are collected by the Company from a customer are excluded from revenue.


The following describes principal activities, separated by major product or service, from which the Company generates its revenues:

Franchise Revenues


Franchise revenues consist of 1) franchise royalties, 2) supplier and distributor incentive revenues, 3) franchise license fees, 4) area development exclusivity fees and foreign master license fees, 5) advertising funds, and 6) supplier convention funds.


Franchise royalties, which are based on a percentage of franchise restaurant sales, are recognized as sales occur.


Supplier and distributor incentive revenues are recognized when title to the underlying commodities transfer.


Franchise license fees are typically billed upon execution of the franchise agreement and amortized over the term of the franchise agreement, which typically range from five to 20 years. Fees received for renewal periods are amortized over the life of the renewal period. In the event of a closed franchise or defaulted development agreement, the remaining balance of unamortized license fees will be recognized in entirety as of the date of the closure or default.


Area development exclusivity fees and foreign master license fees are typically billed upon execution of the area development and foreign master license agreements. Area development exclusivity fees are included in deferred revenue in the accompanying Consolidated Balance Sheets and allocated on a pro rata basis to all stores opened under that specific development agreement as the stores are opened. Area development exclusivity fees that include rights to sub-franchise are amortized as revenue over the term of the contract.


Advertising fund contributions for Pizza Inn and Pie Five units represent contributions collected where we have control over the activities of the fund. Contributions are based on a percentage of net retail sales. We have determined that we are the principal in these arrangements, and advertising fund contributions and expenditures are, therefore, reported on a gross basis in the Consolidated Statements of Income. In general, we expect such advertising fund contributions and expenditures to be largely offsetting and, therefore, do not expect a significant impact on our reported income before income taxes. Our obligation related to these funds is to develop and conduct advertising activities. Pizza Inn and Pie Five marketing fund contributions are billed and collected weekly or monthly.


Supplier convention funds are deferred until the obligations of the agreement are met and the event takes place.


Rental income is income from our subleasing of some of our restaurant space to third parties.


Total revenues consist of the following (in thousands):

   
Fiscal Year Ended
 
   
June 30,
2024
   
June 25,
2023
 
             
Franchise royalties
  $
4,844
    $
4,978
 
Supplier and distributor incentive revenues
   
4,833
     
4,418
 
Franchise license fees
   
281
     
152
 
Area development exclusivity fees and foreign master license fees
   
15
     
18
 
Advertising funds contributions
   
1,814
     
1,943
 
Supplier convention funds
   
217
     
172
 
Rental income
   
131
     
186
 
Other
   
15
     
22
 
   
$
12,150
   
$
11,889
 



The opening balance of accounts receivable on June 26, 2022 was $2.0 million.  The opening balance of deferred revenues on June 26, 2022 was $1.3 million.  Revenue recognized in fiscal 2024 that was in the deferred revenue balance at June 25, 2023 was $0.5 million.

Stock-Based Compensation:


The Company accounts for stock options using the fair value recognition provisions of the authoritative guidance on stock-based payments. The Company uses the Black-Scholes formula to estimate the value of stock-based compensation for options granted to employees and directors and expects to continue to use this acceptable option valuation model in the future. The authoritative guidance also requires the benefits of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow.


RSUs represent the right to receive shares of common stock upon the satisfaction of vesting requirements, performance criteria and other terms and conditions. Compensation cost for RSUs is measured as an amount equal to the fair value of the RSUs on the date of grant and is expensed over the vesting period if achievement of the performance criteria is deemed probable, with the amount of the expense recognized based on the best estimate of the ultimate achievement level.

Fair Value of Financial Instruments:


The carrying amounts of accounts receivable and accounts payable approximate fair value because of the short maturity of these instruments.

Contingencies:


Provisions for legal settlements are accrued when payment is considered probable and the amount of loss is reasonably estimable in accordance with the authoritative guidance on ASC 450 Accounting for Contingencies.  If the best estimate of cost can only be identified within a range and no specific amount within that range can be determined more likely than any other amount within the range, and the loss is considered probable, the minimum of the range is accrued.  Legal and related professional services costs to defend litigation are expensed as incurred.

Use of Management Estimates:


The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company’s management to make estimates and assumptions that affect its reported amounts of assets, liabilities, revenues, expenses and related disclosure of contingent liabilities. The Company bases its estimates on historical experience and other various assumptions that it believes are reasonable under the circumstances. Estimates and assumptions are reviewed periodically.  Actual results could differ materially from estimates.

Fiscal Year:


The Company’s fiscal year ends on the last Sunday in June. The fiscal year ended June 30, 2024 contained 53 weeks and the fiscal year ended June 25, 2023 contained 52 weeks.


Recently Adopted Accounting Guidance:


In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU” or “standard”) 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. Subsequently, the FASB issued several clarifying standard updates to clarify and improve the ASU. These ASUs significantly change how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The most significant change in this standard is a shift from the incurred loss model to the expected loss model that will be based on an estimate of current expected credit loss (“CECL”). Under the standard, disclosures are required to provide users of the financial statements with useful information in analyzing an entity’s exposure to credit risk and the measurement of credit losses. Financial assets held by the Company that are subject to the guidance in Topic 326 were trade accounts receivable and notes receivable.


The Company adopted the standard effective June 26, 2023. The impact of the adoption was not considered material to the financial statements and primarily resulted in new and enhanced disclosures only.
v3.24.3
PROPERTY AND EQUIPMENT AND INTANGIBLE ASSETS
12 Months Ended
Jun. 30, 2024
PROPERTY AND EQUIPMENT AND INTANGIBLE ASSETS [Abstract]  
PROPERTY AND EQUIPMENT AND INTANGIBLE ASSETS
NOTE B - PROPERTY AND EQUIPMENT AND INTANGIBLE ASSETS:


Property and equipment consist of the following (in thousands):


Estimated
Useful Lives
 
June 30,
2024
   
June 25,
2023
 
               
Equipment, furniture and fixtures
3 - 7 yrs
 
$
1,173
   
$
1,114
 
Leasehold improvements
10 yrs or lease term, if shorter
   
472
     
472
 
       
1,645
     
1,586
 
Less:  accumulated depreciation/amortization
     
(1,463
)
   
(1,328
)
        
$
182
   
$
258
 


Depreciation and amortization expense for property and equipment was approximately $135 thousand and $141 thousand for the fiscal years ended June 30, 2024 and June 25, 2023, respectively.


Intangible assets consist of the following (in thousands):

     
June 30,
2024
 
June 25,
2023
 

Estimated
Useful Lives
 
Acquisition
Cost
 
Accumulated
Amortization
 
Net
Value
 
Acquisition
Cost
 
Accumulated
Amortization
 
Net
Value
 
                             
Trademarks and tradenames
10 years
   
$
278
   
$
(258
)
 
$
20
   
$
278
   
$
(248
)
 
$
30
 
Name change
15 years
     
70
     
(44
)
   
26
     
70
     
(39
)
   
31
 
Prototypes
5 years
     
347
     
(141
)
   
206
     
339
     
(72
)
   
267
 
              
$
695
   
$
(443
)
 
$
252
   
$
687
   
$
(359
)
 
$
328
 


Amortization expense for intangible assets was approximately $84 thousand and $73 thousand for the fiscal years ended June 30, 2024  and June 25, 2023, respectively.
v3.24.3
ACCRUED EXPENSES
12 Months Ended
Jun. 30, 2024
ACCRUED EXPENSES [Abstract]  
ACCRUED EXPENSES
NOTE C - ACCRUED EXPENSES:


Accrued expenses consist of the following (in thousands):

   
June 30,
2024
   
June 25,
2023
 
Compensation
 
$
771
   
$
776
 
Professional fees
   
127
     
93
 
Other    
17
     
21
 
   
$
915
   
$
890
 
v3.24.3
EMPLOYEE RETENTION CREDIT
12 Months Ended
Jun. 30, 2024
EMPLOYEE RETENTION CREDIT [Abstract]  
EMPLOYEE RETENTION CREDIT
NOTE D - EMPLOYEE RETENTION CREDIT:


On December 27, 2020, the Consolidated Appropriations Act of 2021 (the “CAA”) was signed into law. The CAA expanded eligibility for an employee retention credit for companies impacted by the COVID-19 pandemic with fewer than five hundred employees and at least a twenty percent decline in gross receipts compared to the same quarter in 2019, to encourage retention of employees. This payroll tax credit was a refundable tax credit against certain federal employment taxes. For the fiscal year ended June 26, 2022, the Company recorded $0.7 million of other income for the employee retention credit. As of June 30, 2024, $0.6 million has been received and $0.1 million is still outstanding and included within accounts receivable on the accompanying Consolidated Balance Sheets.
v3.24.3
INCOME TAXES
12 Months Ended
Jun. 30, 2024
INCOME TAXES [Abstract]  
INCOME TAXES
NOTE E - INCOME TAXES:


Provision for income taxes from continuing operations consists of the following (in thousands):

   
Fiscal Year Ended
 
   
June 30,
2024
   
June 25,
2023
 
Current - Federal
 
$
   
$
 
Current - State
   
(33
)
   
(107
)
Deferred - Federal
   
(530
)
   
(394
)
Deferred - State
   
(56
)
   
(36
)
Provision for income taxes
 
$
(619
)
 
$
(537
)


The effective income tax rate varied from the statutory rate for the fiscal years ended June 30, 2024 and June 25, 2023 as reflected below (in thousands):

   
June 30,
2024
   
June 25,
2023
 
Federal income taxes based on a statutory rate of 21%
 
$
(649
)
 
$
(452
)
State income taxes (net of federal benefit)
   
(82
)
   
(119
)
Permanent adjustments
   
128
     
(7
)
Return to provision     (16 )     49
 
Other
         
(8
)
Provision for income taxes
 
$
(619
)
 
$
(537
)


The tax effects of temporary differences that give rise to the net deferred tax assets consisted of the following (in thousands):

   
June 30,
2024
   
June 25,
2023
 
Allowance for bad debt
 
$
13
   
$
13
 
Deferred fees
   
58
     
49
 
Other reserves and accruals
   
475
     
619
 
Operating lease liabilities
   
222
     
330
 
Credit carryforwards
   
156
     
156
 
Net operating loss carryforwards
   
4,057
     
4,521
 
Total deferred tax assets
 
$
4,981
   
$
5,688
 

Right-of-use asset
   
(190
)
   
(285
)
Other deferred tax liabilities
   
(35
)
   
(61
)
Total deferred tax liabilities
 
$
(225
)
 
$
(346
)

Net deferred tax asset
 
$
4,756
   
$
5,342
 


The Company utilized net operating losses to offset federal taxes. At the end of tax year June 30, 2024, the Company had federal net operating loss carryforwards totaling $18.9 million that are available to reduce future taxable income and will begin to expire in 2035.Under the Tax Cuts and Jobs Act, approximately $1.3 million of the loss carryforwards are limited to 80% and do not expire. Tax years that remain subject to examination by the IRS are the years ended June 28, 2021 through June 25, 2023. Tax years that remain subject to examination by state authorities are the years ended June 30, 2020 through June 25, 2023.


The Company continually reviews the realizability of its deferred tax assets, including an analysis of factors such as future taxable income, reversal of existing taxable temporary differences, and tax planning strategies. In assessing the need for a valuation allowance, the Company considers both positive and negative evidence related to the likelihood of realization of deferred tax assets. Future sources of taxable income are also considered in determining the amount of any required valuation allowance. As of June 30, 2024 and June 25, 2023, the Company determined that no valuation allowance was necessary.


There are no material uncertain tax positions. Management’s position is that all relevant requirements are met and necessary returns have been filed, and therefore the tax positions taken on the tax returns would be sustained upon examination.
v3.24.3
LEASES
12 Months Ended
Jun. 30, 2024
LEASES [Abstract]  
LEASES
NOTE F - LEASES:


The Company leases its 19,576 square foot corporate office facility with average annual lease payments of approximately $18.00 per square foot. This lease began on January 2, 2017 and has a ten-year term. The Company amended its lease agreement in June 2020 and has elected to defer one-half of the monthly base rent for the period from June 2020 through May 2021.


The Company determines if an arrangement is a lease at inception of the arrangement. To the extent that it can be determined that an arrangement represents a lease, it is classified as either an operating lease or a finance lease. The Company does not currently have any finance leases. The Company capitalizes operating leases on the Consolidated Balance Sheets through a right of use asset and a corresponding lease liability. Right of use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Short-term leases that have an initial term of one year or less are not capitalized. The Company does not presently have any short-term leases.


Operating lease right of use assets and liabilities are recognized at the commencement date of an arrangement based on the present value of lease payments over the lease term. In addition to the present value of lease payments, the operating lease right of use asset also includes any lease payments made to the lessor prior to lease commencement less any lease incentives and initial direct costs incurred. Lease expense for operating lease payments is recognized on a straight-line basis over the lease term.

Nature of Leases


The Company leases certain office space, restaurant space, and information technology equipment under non-cancelable leases to support its operations. A more detailed description of significant lease types is included below.

Office Agreements


The Company rents office space from third parties for its corporate location. Office agreements are typically structured with non-cancelable terms of one to 10 years. The Company has concluded that its office agreements represent operating leases with a lease term that equals the primary non-cancelable contract term. Upon completion of the primary term, both parties have substantive rights to terminate the lease. As a result, enforceable rights and obligations do not exist under the rental agreements subsequent to the primary term.


Restaurant Space Agreements


The Company subleases some of its restaurant space to a third party. The Company’s sublease has terms that end in 2025. The sublease agreement is noncancelable through the end of the term and both parties have substantive rights to terminate the lease when the term is complete. Sublease agreements are not capitalized and are recorded as rental income in the period that rent is received.

Information Technology Equipment


The Company rents information technology equipment, primarily printers and copiers, from a third party for its corporate office location. Information technology equipment agreements are typically structured with non-cancelable terms of one to five years. The Company has concluded that its information technology equipment commitments are operating leases.

Discount Rate


Leases typically do not provide an implicit interest rate. Accordingly, the Company is required to use its incremental borrowing rate in determining the present value of lease payments based on the information available at the lease commencement date. The Company’s incremental borrowing rate reflects the estimated rate of interest that it would pay to borrow on a collateralized basis over a similar term for an amount equal to the lease payments in a similar economic environment. The Company uses the implicit rate in the limited circumstances in which that rate is readily determinable.

Lease Guarantees


The Company has guaranteed the financial responsibilities of certain franchised store leases. These guaranteed leases are not considered operating leases because the Company does not have the right to control the underlying asset. If the franchisee abandons the lease and fails to meet the lease’s financial obligations, the lessor may assign the lease to the Company for the remainder of the term. If the Company does not expect to assign the abandoned lease to a new franchisee within 12 months, the lease will be considered an operating lease and a right-of-use asset, and lease liability will be recognized.



Future minimum rental payments for guaranteed leases with initial or remaining terms of one year or more at June 30, 2024 were as follows (in thousands):

   
Guaranteed Leases
 
2025
  $
252
 
2026
   
108
 
2027
   
87
 
2028
   
87
 
   
$
534
 

Practical Expedients and Accounting Policy Elections


Certain lease agreements include lease and non-lease components. For all existing asset classes with multiple component types, the Company has utilized the practical expedient that exempts it from separating lease components from non-lease components. Accordingly, the Company accounts for the lease and non-lease components in an arrangement as a single lease component.


In addition, for all existing asset classes, the Company has made an accounting policy election not to apply the lease recognition requirements to short-term leases (that is, a lease that, at commencement, has a lease term of 12 months or less and does not include an option to purchase the underlying asset that the Company is reasonably certain to exercise). Accordingly, we recognize lease payments related to our short-term leases in our income statements on a straight-line basis over the lease term which has not changed from our prior recognition. To the extent that there are variable lease payments, we recognize those payments in our income statements in the period in which the obligation for those payments is incurred.


The components of total lease expense for the fiscal years ended June 30, 2024 and June 25, 2023, where operating lease cost is included in general and administrative expense and sublease income is included in revenues in the accompanying Consolidated Statements of Income, are as follows (in thousands):

   
Fiscal Year
Ended
June 30, 2024
   
Fiscal Year
Ended
June 25, 2023
 
Operating lease cost
 
$
447
    $ 494  
Sublease income
   
(131
)
    (186 )
Total lease expense, net of sublease income
 
$
316
    $ 308  

Supplemental cash flow information related to operating leases is included in the table below (in thousands):

   
Fiscal Year
Ended
June 30, 2024
   
Fiscal Year
Ended
June 25, 2023
 
Cash paid for amounts included in the measurement of lease liabilities
 
$
511
    $ 558  

Weighted average remaining lease term and weighted average discount rate for operating leases are as follows:

   
Fiscal Year
Ended
June 30, 2024
   
Fiscal Year
Ended
June 25, 2023
 
Weighted average remaining lease term
 
1.5 Years
      2.1 Years  
Weighted average discount rate
   
4.0
%
    4.0 %


Operating lease liabilities with enforceable contract terms that are greater than one year mature as follows (in thousands):

   
Operating Leases
 
2025
  $
433
 
2026
   
382
 
2027
   
191
 
Total operating lease payments
 
$
1,006
 
Less: imputed interest
 
$
(49
)
Total operating lease liability
 
$
957
 


Premises previously occupied by Company-owned restaurants were leased for initial terms of five to ten years, and each has multiple renewal terms. Certain lease agreements contain either a provision requiring additional rent if sales exceed specified amounts or an escalation clause based upon a predetermined multiple.


Future minimum sublease rental income under active non-cancelable leases with initial or remaining terms of one year or more at June 30, 2024 were as follows (in thousands):


   
Sublease Rental
Income
 
2025
  $
53
 
   
$
53
 
v3.24.3
EMPLOYEE BENEFITS
12 Months Ended
Jun. 30, 2024
EMPLOYEE BENEFITS [Abstract]  
EMPLOYEE BENEFITS
NOTE G - EMPLOYEE BENEFITS:


The Company has a tax advantaged savings plan that is designed to meet the requirements of Section 401(k) of the Internal Revenue Code (the “Code”). Employees who have completed three months of service and are at least 21 years of age are eligible to participate in the plan. The plan provides that participating employees may elect to have between 1% and 100% of their compensation deferred and contributed to the plan subject to certain IRS limitations. The Company has a discretionary matching contribution. Separate accounts are maintained with respect to contributions made on behalf of each participating employee. Employer matching contributions and earnings thereon are invested in the same investments as each participant’s employee deferral. The plan is subject to the provisions of the Employee Retirement Income Security Act, as amended, and is a profit-sharing plan as defined in Section 401(k) of the Code.


For the fiscal years ended June 30, 2024 and June 25, 2023, total matching contributions to the tax advantaged savings plan by the Company on behalf of participating employees were approximately $21 thousand and $24 thousand, respectively.
v3.24.3
STOCK-BASED COMPENSATION PLANS
12 Months Ended
Jun. 30, 2024
STOCK-BASED COMPENSATION PLANS [Abstract]  
STOCK-BASED COMPENSATION PLANS
NOTE H - STOCK-BASED COMPENSATION PLANS:


In June 2005, the 2005 Employee Incentive Stock Option Award Plan (the “2005 Employee Plan”) was approved by the Company’s shareholders with a plan effective date of June 23, 2005.  Under the 2005 Employee Plan, officers and employees of the Company were eligible to receive options to purchase shares of the Company’s common stock.  Options were granted at market value of the stock on the date of grant, were subject to various vesting and exercise periods as determined by the Compensation Committee of the board of directors and could be designated as non-qualified or incentive stock options.  A total of 1,000,000 shares of common stock were authorized for issuance under the 2005 Employee Plan.  The 2005 Employee Plan expired by its terms on June 23, 2015.


The shareholders also approved the 2005 Non-Employee Directors Stock Award Plan (the “2005 Directors Plan”) in June 2005, to be effective as of June 23, 2005.  Directors not employed by the Company were eligible to receive stock options under the 2005 Directors Plan.  Options for common stock equal to twice the number of shares of common stock acquired during the previous fiscal year, up to 40,000 shares per year, were automatically granted to each non-employee director on the first day of each fiscal year.  Options were granted at market value of the stock on the first day of each fiscal year, with vesting periods beginning at a minimum of six months and with exercise periods up to ten years.  A total of 650,000 shares of Company common stock were authorized for issuance pursuant to the 2005 Directors Plan.  The 2005 Directors Plan expired by its terms on June 23, 2015.


The 2015 Long Term Incentive Plan (the “2015 LTIP”) was approved by the Company’s shareholders on November 18, 2014 and became effective June 1, 2015.  Officers, employees and non-employee directors of the Company are eligible to receive awards under the 2015 LTIP.  A total of 3,000,000 shares of common stock are authorized for issuance under the 2015 LTIP.  Awards authorized under the 2015 LTIP include incentive stock options, non-qualified stock options, restricted shares, restricted stock units and rights (either with or without accompanying options).  The 2015 LTIP provides for options to be granted at market value of the stock on the date of grant and have exercise periods determined by the Compensation Committee of the board of directors.  The Compensation Committee may also determine the vesting periods, performance criteria and other terms and conditions of all awards under the 2015 LTIP.  The Compensation Committee has adopted resolutions under the 2015 LTIP automatically granting to each non-employee director on the first day of each fiscal year options to purchase twice the number of shares of common stock acquired during the previous fiscal year, up to a maximum of 40,000 shares.  Such options are exercisable at the market value of the stock on the first day of the fiscal year, vest six months from the date of grant and expire 10 years from the date of grant.


Stock-based compensation expense is included in general and administrative expense in the accompanying Consolidated Statements of Income.


Stock Options:


A summary of stock option transactions under all of the Company’s stock option plans and information about fixed-price stock options is as follows:

   
Fiscal Year Ended
    Fiscal Year Ended  
    June 30, 2024     June 25, 2023     June 30, 2024     June 25, 2023  
   
Shares
    Shares    
Weighted-
Average
Exercise Price
   
Weighted-
Average
Exercise Price
 
Outstanding at beginning of year
   
151,750
      111,750    
$
5.19
   
$
6.67
 
                                 
Granted
   
      40,000      
     
1.06
 
Exercised
   
           
     
 
Forfeited/Canceled/Expired
   
(37,464
)
         
(6.12
)
   
 
                                 
Outstanding at end of year
   
114,286
      151,750    
$
4.89
   
$
5.19
 
                                 
Exercisable at end of year
   
114,286
      111,750    
$
4.89
   
$
6.67
 


The intrinsic value of options outstanding at June 30, 2024 was $37 thousand.


The following table provides information on options outstanding and options exercisable as of June 30, 2024:

     
Options Outstanding
   
Options Exercisable
 
Range of
Exercise Prices
   
Options
Outstanding
at June 30, 2024
   
Weighted-Average
Remaining
Contractual
Life (Years)
   
Weighted-
Average
Exercise Price
   
Shares
Exercisable
at June 30, 2024
   
Weighted-
Average
Exercise Price
 
                                 
$ 1.00 - 1.90       40,000       7.99     $ 1.06       40,000     $ 1.06  
$
3.31 - 3.95
     
50,000
     
1.99
   
$
3.95
     
50,000
   
$
3.95
 
$
6.26 - 13.11
     
24,286
     
1.01
   
$
13.11
     
24,286
   
$
13.11
 
         
114,286
     
3.88
   
$
4.89
     
114,286
   
$
4.89
 


The following assumptions were used to estimate the fair value of stock options for the years ended:

   
June 30,
2024
   
June 25,
2023
 
Fair value of awards
 
$
   
$
1.06
 
Risk-free interest rate
   
0.0
%
   
2.9
%
Dividend yield
 
$
   
$
 
Volatility factor
   
0.0
%
   
79.6
%
Expected life
 
0.0 Years
   
5.5 Years
 



We determine fair value following the authoritative guidance as follows:


Valuation and Amortization Method.  We estimate the fair value of share-based awards granted using the Black-Scholes option valuation model.  We amortize the fair value of all awards on a straight-line basis over the requisite service periods, which are generally the vesting periods.


Expected Life.  The expected life of awards granted represents the period of time that they are expected to be outstanding.  Unless a life is specifically stated, we determine the expected life using the “simplified method” in accordance with Staff Accounting Bulletin No. 110 since we do not have sufficient historical share option exercise experience.


Expected Volatility.  Using the Black-Scholes option valuation model, we estimate the volatility of our common stock at the date of grant based on the historical volatility of our common stock.


Risk-Free Interest Rate.  We base the risk-free interest rate used in the Black-Scholes option valuation model on the implied yield currently available on U.S. Treasury zero-coupon issues with an equivalent remaining term equal to the expected life of the award.


Expected Dividend Yield.  We have not paid any cash dividends on our common stock in the last ten years and we do not anticipate paying any cash dividends in the foreseeable future.  Consequently, we use an expected dividend yield of zero in the Black-Scholes option valuation model.


Expected Forfeitures.  We use historical data to estimate pre-vesting option forfeitures.  We record stock-based compensation only for those awards that are expected to vest.



No stock compensation expense related to stock options was recognized in fiscal 2024. $15 thousand of stock compensation expense related to stock options was recognized in fiscal 2023. There were no stock options that were unvested at June 30, 2024. 40,000 of the stock options vested on June 27, 2023 and, therefore, there was zero unamortized stock compensation expense at June 30, 2024.

Restricted Stock Units:


Restricted stock units awarded under the 2015 LTIP represent the right to receive shares of common stock upon the satisfaction of vesting requirements, performance criteria and other terms and conditions. During fiscal 2024 and 2023, 131,460 and zero performance-based RSUs, respectively, were granted to certain employees. For the years ended June 30, 2024 and June 25, 2023, the Company had stock compensation expense of $149 thousand and $329 thousand, respectively, related to RSUs. As of June 30, 2024, there was $145 thousand, $91 thousand and $27 thousand unamortized stock compensation expense related to RSUs, which should be recognized during fiscal years 2025, 2026 and 2027, respectively.


The restricted stock units granted to each recipient are allocated among performance criteria pertaining to various aspects of the Company’s business, as well as its overall operations, measured based on the second fiscal year following the date of grant.  Achievement of the various performance criteria entitles the recipient to receive shares of common stock in amounts ranging from 50% to 150% of the number of restricted stock units granted.  Grantees of restricted stock units do not have any rights of a stockholder, and do not participate in any distributions on our common stock, until the award fully vests upon satisfaction of the vesting schedule, performance criteria and other conditions set forth in their award agreement. Contingent unvested restricted stock units are considered participating securities under ASC 260, “Earnings Per Share,” and are included in the calculation of diluted earnings per share at the beginning of the most recent quarterly period when the performance targets and vesting are probable to be met.


Compensation cost is measured as an amount equal to the fair value of the restricted stock units on the date of grant and is expensed over the vesting period if achievement of the performance criteria is deemed probable, with the amount of the expense recognized based on the best estimate of the ultimate achievement level.


A summary of the status of restricted stock units as of June 30, 2024 and June 25, 2023, and changes during the fiscal years then ended is presented below:


   
June 30,
2024
   
June 25,
2023
 
Unvested at beginning of year
   
885,687
     
885,687
 
Performance adjustment     (58,035 )      
Granted during the year
   
131,460
     
 
Vested during the year
   
(588,589
)
   
 
Forfeited during the year
   
(101,460
)
   
 
Unvested at end of year
   
269,063
     
885,687
 
v3.24.3
COMMITMENTS AND CONTINGENCIES
12 Months Ended
Jun. 30, 2024
COMMITMENTS AND CONTINGENCIES [Abstract]  
COMMITMENTS AND CONTINGENCIES
NOTE I - COMMITMENTS AND CONTINGENCIES:


The Company is subject to various claims and contingencies related to employment agreements, franchise disputes, lawsuits, taxes, food product purchase contracts and other matters arising out of the normal course of business. Management believes that any such claims and actions currently pending are either covered by insurance or would not have a material adverse effect on the Company’s annual results of operations or financial condition if decided in a manner that is unfavorable to the Company.
v3.24.3
EARNINGS PER SHARE
12 Months Ended
Jun. 30, 2024
EARNINGS PER SHARE [Abstract]  
EARNINGS PER SHARE
NOTE J - EARNINGS PER SHARE:


The Company computes and presents earnings per share (“EPS”) in accordance with ASC 260 Earnings Per Share. Basic EPS excludes the effect of potentially dilutive securities while diluted EPS reflects the potential dilution that would occur if securities or other contracts to issue common stock were exercised, converted or resulted in the issuance of common stock that then shared in the earnings of the Company.


The following table shows the reconciliation of the numerator and denominator of the basic EPS calculation to the numerator and denominator of the diluted EPS calculation (in thousands, except per share amounts):

   
Fiscal Year Ended
 
   
June 30,
2024
   
June 25,
2023
 
Net income available to common shareholders
 
$
2,473
   
$
1,613
 
Adjusted net income
 
$
2,473
   
$
1,613
 
                 
BASIC:
               
Weighted average common shares
   
14,446
     
15,323
 
                 
Net income per common share
 
$
0.17
   
$
0.11
 
                 
DILUTED:
               
Weighted average common shares
   
14,446
     
15,323
 
Dilutive stock options and restricted stock units
    184       588  
Weighted average common shares outstanding
   
14,630
     
15,911
 
                 
Net income per common share
 
$
0.17
   
$
0.10
 


We had 94,769 and 151,750 shares of common stock potentially issuable upon exercise of employee stock options for years ended June 30, 2024 and June 25, 2023, respectively, which were excluded from the weighted average number of shares outstanding on a diluted basis because they had an intrinsic value of zero. These options expire at varying times from fiscal 2025 through fiscal 2032. We had 105,000 and 271,825 restricted stock units for years ended June 30, 2024 and June 25, 2023, respectively, which were excluded from the weighted average number of shares outstanding on a diluted basis because the performance criteria had not been met and vesting was not probable.
v3.24.3
SEGMENT REPORTING
12 Months Ended
Jun. 30, 2024
SEGMENT REPORTING [Abstract]  
SEGMENT REPORTING
NOTE K - SEGMENT REPORTING:


The Company has three reportable operating segments as determined by management using the “management approach” as defined by ASC 280 Disclosures about Segments of an Enterprise and Related Information: (1) Pizza Inn Franchising, (2) Pie Five Franchising and (3) Corporate administration and other. These segments are a result of differences in the nature of the products and services sold. Corporate administration costs, which include, but are not limited to, general accounting, human resources, legal and credit and collections, are partially allocated to the three operating segments.


The Pizza Inn and Pie Five Franchising segments establish franchisees, licensees and territorial rights. Revenue for these segments are derived from franchise royalties, franchise fees, sale of area development and foreign master license rights and incentive payments from third party suppliers and distributors. Assets for these segments include equipment, furniture and fixtures.


Corporate administration and other assets primarily include cash and short term investments, as well as furniture and fixtures located at the corporate office and trademarks and other intangible assets. All assets are located within the United States.


Summarized in the following tables are net operating revenues, depreciation and amortization expense, and income before taxes for the Company’s reportable segments as of and for the fiscal years ended June 30, 2024 and June 25, 2023 (in thousands):

   
Fiscal Year Ended
 
   
June 30,
2024
   
June 25,
2023
 
Net sales and operating revenues:
           
Pizza Inn Franchising
 
$
10,295
   
$
9,810
 
Pie Five Franchising
   
1,724
     
1,893
 
Corporate administration and other
   
131
     
186
 
Consolidated revenues
 
$
12,150
   
$
11,889
 
                 
Depreciation and amortization:
               
Corporate administration and other
  $
219
    $
214
 
Depreciation and amortization
 
$
219
   
$
214
 
                 
Income before taxes:
               
Pizza Inn Franchising
 
$
7,310
   
$
6,751
 
Pie Five Franchising
   
1,053
     
996
 
Combined
   
8,363
     
7,747
 
Corporate administration and other
   
(5,271
)
   
(5,597
)
Income before taxes
 
$
3,092
   
$
2,150
 


The following table provides information on our foreign and domestic revenues:

Geographic information (revenues):
           
United States
 
$
11,940
   
$
11,627
 
Foreign countries
   
210
     
262
 
Consolidated revenues
 
$
12,150
   
$
11,889
 
v3.24.3
INSIDER TRADING ARRANGEMENTS
3 Months Ended
Jun. 30, 2024
Insider Trading Arrangements [Line Items]  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.3
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
12 Months Ended
Jun. 30, 2024
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract]  
Description of Business
Description of Business:


Rave Restaurant Group, Inc., and its subsidiaries (collectively referred to as the “Company”, or in the first person notations of “we”, “us” and “our”) franchise pizza buffet, delivery/carry-out, express restaurants and ghost kitchens domestically and internationally under the trademark “Pizza Inn” and franchise domestic fast casual restaurants under the trademarks “Pie Five Pizza Company” or “Pie Five”.  The Company also licenses pizza kiosks under the “Pizza Inn” trademark. We facilitate the procurement and distribution of food, equipment and supplies to our domestic and international system of restaurants through agreements with third party distributors.


As of June 30, 2024,  we had 126 franchised Pizza Inn restaurants, 20 franchised Pie Five Units, and three licensed Pizza Inn Express, or PIE, kiosks (“PIE Units”).  The 102 domestic franchised Pizza Inn restaurants were comprised of 78 pizza buffet restaurants (“Buffet Units”), six delivery/carry-out restaurants (“Delco Units”), 17 express restaurants (“Express Units”), and one ghost kitchen (“Pizza Inn Ghost Kitchen Units”).  As of June 30, 2024, there were 24 international franchised Pizza Inn restaurants.  Domestic Pizza Inn restaurants and kiosks were located predominantly in the southern half of the United States, with Texas, North Carolina, Arkansas and Mississippi accounting for approximately 23%, 16%, 14% and 10%, respectively, of the total number of domestic units.
Principles of Consolidation
Principles of Consolidation:


The consolidated financial statements include the accounts of Rave Restaurant Group, Inc. and its subsidiaries, all of which are wholly owned.  All appropriate inter-company balances and transactions have been eliminated.
Cash and Cash Equivalents
Cash and Cash Equivalents:


The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.
Short Term Investments
Short Term Investments:


The Company holds short term investments in treasury bills, classified as trading securities. Accordingly, interest income is recorded through the Consolidated Statements of Income, when earned. Management has elected to classify all treasury bills as short-term, regardless of their maturity dates, as these are readily available to fund current operations and can be liquidated at any time at the discretion of the Company. As of June 30, 2024 and June 25, 2023, the Company held treasury bills valued at $4.9 million and zero, respectively, which are included within short term investments on the accompanying Consolidated Balance Sheets. Interest income is reflected in the accompanying Consolidated Statements of Income and Cash Flows. For the years ended June 30, 2024 and June 25, 2023, interest income recognized on the treasury bills was $151 thousand and zero, respectively.
Fair Value Measurements
Fair Value Measurements:


Assets and liabilities carried at fair value are categorized based on the level of judgment associated with the inputs used to measure their fair value. Authoritative guidance for fair value measurements establishes a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into the following three levels:


Level 1:
Inputs are unadjusted quoted market prices in active markets for identical assets or liabilities at the measurement date.


Level 2:
Inputs (other than quoted prices included in Level 1) that are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date for the duration of the instrument’s anticipated life.


Level 3:
Inputs are unobservable and therefore reflect management’s best estimate of the assumptions that market participants would use in pricing the asset or liability.


The fair value of the Company’s investments in U.S. Treasury bills at June 30, 2024 and June 25, 2023, was determined using level 1 observable inputs. Management believes the carrying amounts of other financial instruments at June 30, 2024 and June 25, 2023, including cash, accounts receivable, accounts payable, and accrued expenses are representative of their fair values due to their short term maturities.


The following table summarizes the Company’s financial assets and financial liabilities measured at fair value at June 30, 2024:

Fair Value Measurements
 
Level 1
   
Level 2
   
Level 3
   
Total
 
U.S. Treasury bills
 
$
4,944,929
   
$
   
$
   
$
4,944,929
 
   
$
4,944,929
   
$
   
$
   
$
4,944,929
 


The Company did not have any financial assets or liabilities at June 25, 2023 that were measured at fair value. The Company has no financial assets or liabilities classified within Level 3 of the valuation hierarchy.


These items are classified in their entirety based on the lowest priority level of input that is significant to the fair value measurement. The assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the placement of assets and liabilities within the levels of the fair value hierarchy.
Concentration of Credit Risk
Concentration of Credit Risk:


Financial instruments, which potentially subject the Company to concentrations of credit risk, consist primarily of cash and cash equivalents. Balances in accounts are insured up to Federal Deposit Insurance Corporation (“FDIC”) limits of $250 thousand per institution. At June 30, 2024 and June 25, 2023, the Company had cash and cash equivalent balances in excess of FDIC insurance coverage of approximately $2.4 million and $5.1 million, respectively. We do not believe we are exposed to any significant credit risk on cash and cash equivalents.



The Company invests in U.S. Treasury bills, which are considered short term investments. While U.S. Treasury bills are not insured by the FDIC, they are backed by the full faith and credit of the United States government. As a result, the Company believes the credit risk associated with these investments is minimal.


Notes receivable, which potentially subject the Company to concentrations of credit risk, consist primarily of promissory notes from franchise agreements and structured Company-financed sales of assets.  At June 30, 2024 and June 25, 2023, and at various times during the fiscal years then ended, the Company had concentrations of credit risk with four franchisees on notes receivables with both short and long term maturities.  As of June 30, 2024, the Company had one short term notes receivable and three long term notes receivable with four franchisees. The financed asset sales were executed with a weighted average interest rate of 4.8%. Principal payments are due monthly and mature from January 1, 2025 to January 1, 2027.
Property and Equipment
Property and Equipment:


Property and equipment are stated at cost less accumulated depreciation and amortization.  Repairs and maintenance are charged to operations as incurred while major renewals and betterments are capitalized.  Upon the sale or disposition of any property or equipment, the asset and the related accumulated depreciation or amortization are removed from the accounts and the gain or loss is included in operations.  The Company capitalizes interest on borrowings during the active construction period of major capital projects.  Capitalized interest is added to the cost of the underlying asset and amortized over the estimated useful life of the asset.



Depreciation and amortization are computed on the straight-line method over the estimated useful lives of the assets or, in the case of leasehold improvements, over the term of the lease including any reasonably assured renewal periods, if shorter.  The useful lives of the assets range from three to ten years.
Impairment of Long-Lived Asset and other Lease Charges
Impairment of Long-Lived Asset and other Lease Charges:


The Company reviews long-lived assets for impairment when events or circumstances indicate that the carrying value of such assets may not be fully recoverable. Impairment is evaluated based on the sum of undiscounted estimated future cash flows expected to result from use and eventual disposition of the assets compared to their carrying value. If impairment is indicated, the carrying value of an impaired asset is reduced to its fair value, based on discounted estimated future cash flows. The Company recognized, pre-tax, non-cash impairment charges of zero and $5 thousand during fiscal 2024 and 2023, respectively. The Company had $0.1 million and $0.2 million in sublease income during fiscal 2024 and 2023, respectively.
Accounts Receivable and Allowance for Credit Losses
Accounts Receivable and Allowance for Credit Losses:


Accounts receivable consist primarily of receivables generated from franchise royalties and supplier concessions.  The Company records an allowance for credit losses to allow for any amounts that may be unrecoverable based upon an analysis of the Company’s  prior collection experience, customer creditworthiness and current economic trends.  After all attempts to collect a receivable have failed, the receivable is written off against the allowance.  Finance charges may be accrued at a rate of 18% per year, or up to the maximum amount allowed by law, on past due receivables. The interest income recorded from finance charges is immaterial.


The Company monitors franchisee receivable balances and adjusts credit terms when necessary to minimize the Company’s exposure to high risk accounts receivable. Provision for credit losses decreased by $4 thousand to $69 thousand in fiscal 2024 compared to $73 thousand in fiscal 2023 primarily related to collectability concerns on international accounts receivable.



Changes in the allowance for credit losses from continuing operations consisted of the following (in thousands):

   
June 30,
2024
   
June 25,
2023
 
Beginning balance
 
$
58
   
$
27
 
Provision for credit losses
   
69
     
73
 
Amounts written off
   
(70
)
   
(42
)
Ending balance
 
$
57
   
$
58
 
Notes Receivable
Notes Receivable:


Notes receivable primarily consist of promissory notes arising from franchisee agreements and structured Company-financed sales of assets.  The majority of amounts and terms are evidenced by formal promissory notes and personal guarantees.  All notes allow for early payment without penalty.  Fixed principal payments are due monthly.  Notes receivable mature at various dates through 2027 and bore interest at a weighted average rate of 4.8% at June 30, 2024.



Notes receivable are reported at original issue amount less principal repaid, reduced by an allowance for credit losses. An allowance for expected credit losses is determined based on a specific assessment of all notes that are delinquent or determined to be doubtful to be collected. Notes are considered delinquent if the repayment terms are not met. All amounts deemed to be uncollectible are charged against the allowance for credit losses in the period that determination is made.



The allowance for credit losses for notes receivable incorporates an estimate of lifetime expected credit losses and is recorded on each note upon asset origination. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. As of June 30, 2024 and June 25, 2023, there were no modifications to notes receivable.



In evaluating the notes receivable, the Company determines that the notes are pooled based on historical collections and write-offs for purposes of determining its allowance for credit losses related to notes receivable. These notes have an amortized cost of approximately $147 thousand and $133 thousand at June 30, 2024 and June 25, 2023, respectively. Historical loss information for notes receivable at the Company shows a 0% loss rate over the contractual term.



As of June 30, 2024 and June 25, 2023, the Company has not recorded any allowance for credit losses related to the notes receivable balances. Additionally, as of June 30, 2024 and June 25, 2023, the Company did not have any notes receivable with past due or non-accrual status. The total amount of write-offs of notes receivable were zero for the fiscal years ended June 30, 2024 and June 25, 2023.


The expected principal collections on notes receivable for the next two years are as follows as of June 30, 2024 (in thousands):

   
Notes Receivable
 
2025
  $
68
 
2026
   
79
 
   
$
147
 
Income Taxes
Income Taxes:


Income taxes are accounted for using the asset and liability method pursuant to the authoritative guidance on ASC 740 Accounting for Income Taxes.  Deferred taxes are recognized for the tax consequences of “temporary differences” by applying enacted statutory tax rates applicable to future years to differences between the financial statement and carrying amounts and the tax bases of existing assets and liabilities.  The effect on deferred taxes for a change in tax rates is recognized in income in the period that includes the enactment date.  The Company recognizes future tax benefits to the extent that realization of such benefits is more likely than not.


The Company continually reviews the realizability of its deferred tax assets, including an analysis of factors such as future taxable income, reversal of existing taxable temporary differences, and tax planning strategies. In assessing the need for a valuation allowance, the Company considers both positive and negative evidence related to the likelihood of realization of deferred tax assets. Future sources of taxable income are also considered in determining the amount of any required valuation allowance.

 

There are no material uncertain tax positions. Management’s position is that all relevant requirements are met and necessary returns have been filed, and therefore the tax positions taken on the tax returns would be sustained upon examination.


Under ASC 740, we recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. From time to time, the Company may be assessed interest and penalties by taxing authorities.  In those cases, the charges are recorded as income tax expense, as incurred, in the Consolidated Statements of Income.
Revenue Recognition
Revenue Recognition:


Revenue is measured based on consideration specified in contracts with customers and excludes incentives and amounts collected on behalf of third parties, primarily sales tax. The Company recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer. Taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction that are collected by the Company from a customer are excluded from revenue.


The following describes principal activities, separated by major product or service, from which the Company generates its revenues:

Franchise Revenues


Franchise revenues consist of 1) franchise royalties, 2) supplier and distributor incentive revenues, 3) franchise license fees, 4) area development exclusivity fees and foreign master license fees, 5) advertising funds, and 6) supplier convention funds.


Franchise royalties, which are based on a percentage of franchise restaurant sales, are recognized as sales occur.


Supplier and distributor incentive revenues are recognized when title to the underlying commodities transfer.


Franchise license fees are typically billed upon execution of the franchise agreement and amortized over the term of the franchise agreement, which typically range from five to 20 years. Fees received for renewal periods are amortized over the life of the renewal period. In the event of a closed franchise or defaulted development agreement, the remaining balance of unamortized license fees will be recognized in entirety as of the date of the closure or default.


Area development exclusivity fees and foreign master license fees are typically billed upon execution of the area development and foreign master license agreements. Area development exclusivity fees are included in deferred revenue in the accompanying Consolidated Balance Sheets and allocated on a pro rata basis to all stores opened under that specific development agreement as the stores are opened. Area development exclusivity fees that include rights to sub-franchise are amortized as revenue over the term of the contract.


Advertising fund contributions for Pizza Inn and Pie Five units represent contributions collected where we have control over the activities of the fund. Contributions are based on a percentage of net retail sales. We have determined that we are the principal in these arrangements, and advertising fund contributions and expenditures are, therefore, reported on a gross basis in the Consolidated Statements of Income. In general, we expect such advertising fund contributions and expenditures to be largely offsetting and, therefore, do not expect a significant impact on our reported income before income taxes. Our obligation related to these funds is to develop and conduct advertising activities. Pizza Inn and Pie Five marketing fund contributions are billed and collected weekly or monthly.


Supplier convention funds are deferred until the obligations of the agreement are met and the event takes place.


Rental income is income from our subleasing of some of our restaurant space to third parties.


Total revenues consist of the following (in thousands):

   
Fiscal Year Ended
 
   
June 30,
2024
   
June 25,
2023
 
             
Franchise royalties
  $
4,844
    $
4,978
 
Supplier and distributor incentive revenues
   
4,833
     
4,418
 
Franchise license fees
   
281
     
152
 
Area development exclusivity fees and foreign master license fees
   
15
     
18
 
Advertising funds contributions
   
1,814
     
1,943
 
Supplier convention funds
   
217
     
172
 
Rental income
   
131
     
186
 
Other
   
15
     
22
 
   
$
12,150
   
$
11,889
 



The opening balance of accounts receivable on June 26, 2022 was $2.0 million.  The opening balance of deferred revenues on June 26, 2022 was $1.3 million.  Revenue recognized in fiscal 2024 that was in the deferred revenue balance at June 25, 2023 was $0.5 million.
Stock-Based Compensation
Stock-Based Compensation:


The Company accounts for stock options using the fair value recognition provisions of the authoritative guidance on stock-based payments. The Company uses the Black-Scholes formula to estimate the value of stock-based compensation for options granted to employees and directors and expects to continue to use this acceptable option valuation model in the future. The authoritative guidance also requires the benefits of tax deductions in excess of recognized compensation cost to be reported as a financing cash flow.


RSUs represent the right to receive shares of common stock upon the satisfaction of vesting requirements, performance criteria and other terms and conditions. Compensation cost for RSUs is measured as an amount equal to the fair value of the RSUs on the date of grant and is expensed over the vesting period if achievement of the performance criteria is deemed probable, with the amount of the expense recognized based on the best estimate of the ultimate achievement level.
Fair Value of Financial Instruments
Fair Value of Financial Instruments:


The carrying amounts of accounts receivable and accounts payable approximate fair value because of the short maturity of these instruments.
Contingencies
Contingencies:


Provisions for legal settlements are accrued when payment is considered probable and the amount of loss is reasonably estimable in accordance with the authoritative guidance on ASC 450 Accounting for Contingencies.  If the best estimate of cost can only be identified within a range and no specific amount within that range can be determined more likely than any other amount within the range, and the loss is considered probable, the minimum of the range is accrued.  Legal and related professional services costs to defend litigation are expensed as incurred.
Use of Management Estimates
Use of Management Estimates:


The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company’s management to make estimates and assumptions that affect its reported amounts of assets, liabilities, revenues, expenses and related disclosure of contingent liabilities. The Company bases its estimates on historical experience and other various assumptions that it believes are reasonable under the circumstances. Estimates and assumptions are reviewed periodically.  Actual results could differ materially from estimates.
Fiscal Year
Fiscal Year:


The Company’s fiscal year ends on the last Sunday in June. The fiscal year ended June 30, 2024 contained 53 weeks and the fiscal year ended June 25, 2023 contained 52 weeks.
Recently Adopted Accounting Guidance
Recently Adopted Accounting Guidance:


In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU” or “standard”) 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. Subsequently, the FASB issued several clarifying standard updates to clarify and improve the ASU. These ASUs significantly change how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The most significant change in this standard is a shift from the incurred loss model to the expected loss model that will be based on an estimate of current expected credit loss (“CECL”). Under the standard, disclosures are required to provide users of the financial statements with useful information in analyzing an entity’s exposure to credit risk and the measurement of credit losses. Financial assets held by the Company that are subject to the guidance in Topic 326 were trade accounts receivable and notes receivable.


The Company adopted the standard effective June 26, 2023. The impact of the adoption was not considered material to the financial statements and primarily resulted in new and enhanced disclosures only.
v3.24.3
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Jun. 30, 2024
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract]  
Financial Assets and Liabilities Measured at Fair Value

The following table summarizes the Company’s financial assets and financial liabilities measured at fair value at June 30, 2024:

Fair Value Measurements
 
Level 1
   
Level 2
   
Level 3
   
Total
 
U.S. Treasury bills
 
$
4,944,929
   
$
   
$
   
$
4,944,929
 
   
$
4,944,929
   
$
   
$
   
$
4,944,929
 
Allowance for Credit Losses

Changes in the allowance for credit losses from continuing operations consisted of the following (in thousands):

   
June 30,
2024
   
June 25,
2023
 
Beginning balance
 
$
58
   
$
27
 
Provision for credit losses
   
69
     
73
 
Amounts written off
   
(70
)
   
(42
)
Ending balance
 
$
57
   
$
58
 
Notes Receivable

The expected principal collections on notes receivable for the next two years are as follows as of June 30, 2024 (in thousands):

   
Notes Receivable
 
2025
  $
68
 
2026
   
79
 
   
$
147
 
Revenues

Total revenues consist of the following (in thousands):

   
Fiscal Year Ended
 
   
June 30,
2024
   
June 25,
2023
 
             
Franchise royalties
  $
4,844
    $
4,978
 
Supplier and distributor incentive revenues
   
4,833
     
4,418
 
Franchise license fees
   
281
     
152
 
Area development exclusivity fees and foreign master license fees
   
15
     
18
 
Advertising funds contributions
   
1,814
     
1,943
 
Supplier convention funds
   
217
     
172
 
Rental income
   
131
     
186
 
Other
   
15
     
22
 
   
$
12,150
   
$
11,889
 
v3.24.3
PROPERTY AND EQUIPMENT AND INTANGIBLE ASSETS (Tables)
12 Months Ended
Jun. 30, 2024
PROPERTY AND EQUIPMENT AND INTANGIBLE ASSETS [Abstract]  
Property and Equipment

Property and equipment consist of the following (in thousands):


Estimated
Useful Lives
 
June 30,
2024
   
June 25,
2023
 
               
Equipment, furniture and fixtures
3 - 7 yrs
 
$
1,173
   
$
1,114
 
Leasehold improvements
10 yrs or lease term, if shorter
   
472
     
472
 
       
1,645
     
1,586
 
Less:  accumulated depreciation/amortization
     
(1,463
)
   
(1,328
)
        
$
182
   
$
258
 
Intangible Assets

Intangible assets consist of the following (in thousands):

     
June 30,
2024
 
June 25,
2023
 

Estimated
Useful Lives
 
Acquisition
Cost
 
Accumulated
Amortization
 
Net
Value
 
Acquisition
Cost
 
Accumulated
Amortization
 
Net
Value
 
                             
Trademarks and tradenames
10 years
   
$
278
   
$
(258
)
 
$
20
   
$
278
   
$
(248
)
 
$
30
 
Name change
15 years
     
70
     
(44
)
   
26
     
70
     
(39
)
   
31
 
Prototypes
5 years
     
347
     
(141
)
   
206
     
339
     
(72
)
   
267
 
              
$
695
   
$
(443
)
 
$
252
   
$
687
   
$
(359
)
 
$
328
 
v3.24.3
ACCRUED EXPENSES (Tables)
12 Months Ended
Jun. 30, 2024
ACCRUED EXPENSES [Abstract]  
Accrued Expenses

Accrued expenses consist of the following (in thousands):

   
June 30,
2024
   
June 25,
2023
 
Compensation
 
$
771
   
$
776
 
Professional fees
   
127
     
93
 
Other    
17
     
21
 
   
$
915
   
$
890
 
v3.24.3
INCOME TAXES (Tables)
12 Months Ended
Jun. 30, 2024
INCOME TAXES [Abstract]  
Provision for Income Taxes

Provision for income taxes from continuing operations consists of the following (in thousands):

   
Fiscal Year Ended
 
   
June 30,
2024
   
June 25,
2023
 
Current - Federal
 
$
   
$
 
Current - State
   
(33
)
   
(107
)
Deferred - Federal
   
(530
)
   
(394
)
Deferred - State
   
(56
)
   
(36
)
Provision for income taxes
 
$
(619
)
 
$
(537
)
Effective Income Tax Rate Reconciliation

The effective income tax rate varied from the statutory rate for the fiscal years ended June 30, 2024 and June 25, 2023 as reflected below (in thousands):

   
June 30,
2024
   
June 25,
2023
 
Federal income taxes based on a statutory rate of 21%
 
$
(649
)
 
$
(452
)
State income taxes (net of federal benefit)
   
(82
)
   
(119
)
Permanent adjustments
   
128
     
(7
)
Return to provision     (16 )     49
 
Other
         
(8
)
Provision for income taxes
 
$
(619
)
 
$
(537
)
Deferred Tax Assets

The tax effects of temporary differences that give rise to the net deferred tax assets consisted of the following (in thousands):

   
June 30,
2024
   
June 25,
2023
 
Allowance for bad debt
 
$
13
   
$
13
 
Deferred fees
   
58
     
49
 
Other reserves and accruals
   
475
     
619
 
Operating lease liabilities
   
222
     
330
 
Credit carryforwards
   
156
     
156
 
Net operating loss carryforwards
   
4,057
     
4,521
 
Total deferred tax assets
 
$
4,981
   
$
5,688
 

Right-of-use asset
   
(190
)
   
(285
)
Other deferred tax liabilities
   
(35
)
   
(61
)
Total deferred tax liabilities
 
$
(225
)
 
$
(346
)

Net deferred tax asset
 
$
4,756
   
$
5,342
 
v3.24.3
LEASES (Tables)
12 Months Ended
Jun. 30, 2024
LEASES [Abstract]  
Future Minimum Rental Payments for Guaranteed Leases

Future minimum rental payments for guaranteed leases with initial or remaining terms of one year or more at June 30, 2024 were as follows (in thousands):

   
Guaranteed Leases
 
2025
  $
252
 
2026
   
108
 
2027
   
87
 
2028
   
87
 
   
$
534
 
Components of Total Lease Expense

The components of total lease expense for the fiscal years ended June 30, 2024 and June 25, 2023, where operating lease cost is included in general and administrative expense and sublease income is included in revenues in the accompanying Consolidated Statements of Income, are as follows (in thousands):

   
Fiscal Year
Ended
June 30, 2024
   
Fiscal Year
Ended
June 25, 2023
 
Operating lease cost
 
$
447
    $ 494  
Sublease income
   
(131
)
    (186 )
Total lease expense, net of sublease income
 
$
316
    $ 308  
Supplemental Cash Flow Information Related to Operating Leases
Supplemental cash flow information related to operating leases is included in the table below (in thousands):

   
Fiscal Year
Ended
June 30, 2024
   
Fiscal Year
Ended
June 25, 2023
 
Cash paid for amounts included in the measurement of lease liabilities
 
$
511
    $ 558  
Weighted Average Remaining Lease Term and Weighted Average Discount Rate
Weighted average remaining lease term and weighted average discount rate for operating leases are as follows:

   
Fiscal Year
Ended
June 30, 2024
   
Fiscal Year
Ended
June 25, 2023
 
Weighted average remaining lease term
 
1.5 Years
      2.1 Years  
Weighted average discount rate
   
4.0
%
    4.0 %
Maturities of Operating Lease Liabilities

Operating lease liabilities with enforceable contract terms that are greater than one year mature as follows (in thousands):

   
Operating Leases
 
2025
  $
433
 
2026
   
382
 
2027
   
191
 
Total operating lease payments
 
$
1,006
 
Less: imputed interest
 
$
(49
)
Total operating lease liability
 
$
957
 
Future Minimum Sublease Rental Income

Future minimum sublease rental income under active non-cancelable leases with initial or remaining terms of one year or more at June 30, 2024 were as follows (in thousands):


   
Sublease Rental
Income
 
2025
  $
53
 
   
$
53
 
v3.24.3
STOCK-BASED COMPENSATION PLANS (Tables)
12 Months Ended
Jun. 30, 2024
STOCK-BASED COMPENSATION PLANS [Abstract]  
Summary of Stock Options

A summary of stock option transactions under all of the Company’s stock option plans and information about fixed-price stock options is as follows:

   
Fiscal Year Ended
    Fiscal Year Ended  
    June 30, 2024     June 25, 2023     June 30, 2024     June 25, 2023  
   
Shares
    Shares    
Weighted-
Average
Exercise Price
   
Weighted-
Average
Exercise Price
 
Outstanding at beginning of year
   
151,750
      111,750    
$
5.19
   
$
6.67
 
                                 
Granted
   
      40,000      
     
1.06
 
Exercised
   
           
     
 
Forfeited/Canceled/Expired
   
(37,464
)
         
(6.12
)
   
 
                                 
Outstanding at end of year
   
114,286
      151,750    
$
4.89
   
$
5.19
 
                                 
Exercisable at end of year
   
114,286
      111,750    
$
4.89
   
$
6.67
 
Information on Options Outstanding and Options Exercisable

The following table provides information on options outstanding and options exercisable as of June 30, 2024:

     
Options Outstanding
   
Options Exercisable
 
Range of
Exercise Prices
   
Options
Outstanding
at June 30, 2024
   
Weighted-Average
Remaining
Contractual
Life (Years)
   
Weighted-
Average
Exercise Price
   
Shares
Exercisable
at June 30, 2024
   
Weighted-
Average
Exercise Price
 
                                 
$ 1.00 - 1.90       40,000       7.99     $ 1.06       40,000     $ 1.06  
$
3.31 - 3.95
     
50,000
     
1.99
   
$
3.95
     
50,000
   
$
3.95
 
$
6.26 - 13.11
     
24,286
     
1.01
   
$
13.11
     
24,286
   
$
13.11
 
         
114,286
     
3.88
   
$
4.89
     
114,286
   
$
4.89
 
Fair Value of Stock Option Assumptions

The following assumptions were used to estimate the fair value of stock options for the years ended:

   
June 30,
2024
   
June 25,
2023
 
Fair value of awards
 
$
   
$
1.06
 
Risk-free interest rate
   
0.0
%
   
2.9
%
Dividend yield
 
$
   
$
 
Volatility factor
   
0.0
%
   
79.6
%
Expected life
 
0.0 Years
   
5.5 Years
 
Summary of Restricted Stock Units

A summary of the status of restricted stock units as of June 30, 2024 and June 25, 2023, and changes during the fiscal years then ended is presented below:


   
June 30,
2024
   
June 25,
2023
 
Unvested at beginning of year
   
885,687
     
885,687
 
Performance adjustment     (58,035 )      
Granted during the year
   
131,460
     
 
Vested during the year
   
(588,589
)
   
 
Forfeited during the year
   
(101,460
)
   
 
Unvested at end of year
   
269,063
     
885,687
 
v3.24.3
EARNINGS PER SHARE (Tables)
12 Months Ended
Jun. 30, 2024
EARNINGS PER SHARE [Abstract]  
Earnings per Share Basic and Diluted

The following table shows the reconciliation of the numerator and denominator of the basic EPS calculation to the numerator and denominator of the diluted EPS calculation (in thousands, except per share amounts):

   
Fiscal Year Ended
 
   
June 30,
2024
   
June 25,
2023
 
Net income available to common shareholders
 
$
2,473
   
$
1,613
 
Adjusted net income
 
$
2,473
   
$
1,613
 
                 
BASIC:
               
Weighted average common shares
   
14,446
     
15,323
 
                 
Net income per common share
 
$
0.17
   
$
0.11
 
                 
DILUTED:
               
Weighted average common shares
   
14,446
     
15,323
 
Dilutive stock options and restricted stock units
    184       588  
Weighted average common shares outstanding
   
14,630
     
15,911
 
                 
Net income per common share
 
$
0.17
   
$
0.10
 
v3.24.3
SEGMENT REPORTING (Tables)
12 Months Ended
Jun. 30, 2024
SEGMENT REPORTING [Abstract]  
Segment Reporting Information

Summarized in the following tables are net operating revenues, depreciation and amortization expense, and income before taxes for the Company’s reportable segments as of and for the fiscal years ended June 30, 2024 and June 25, 2023 (in thousands):

   
Fiscal Year Ended
 
   
June 30,
2024
   
June 25,
2023
 
Net sales and operating revenues:
           
Pizza Inn Franchising
 
$
10,295
   
$
9,810
 
Pie Five Franchising
   
1,724
     
1,893
 
Corporate administration and other
   
131
     
186
 
Consolidated revenues
 
$
12,150
   
$
11,889
 
                 
Depreciation and amortization:
               
Corporate administration and other
  $
219
    $
214
 
Depreciation and amortization
 
$
219
   
$
214
 
                 
Income before taxes:
               
Pizza Inn Franchising
 
$
7,310
   
$
6,751
 
Pie Five Franchising
   
1,053
     
996
 
Combined
   
8,363
     
7,747
 
Corporate administration and other
   
(5,271
)
   
(5,597
)
Income before taxes
 
$
3,092
   
$
2,150
 
Revenue by Geographic Areas

The following table provides information on our foreign and domestic revenues:

Geographic information (revenues):
           
United States
 
$
11,940
   
$
11,627
 
Foreign countries
   
210
     
262
 
Consolidated revenues
 
$
12,150
   
$
11,889
 
v3.24.3
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Description of Business (Details)
12 Months Ended
Jun. 30, 2024
Restaurant
Texas [Member]  
Description of Business [Abstract]  
Percentage of total number of domestic units 23.00%
North Carolina [Member]  
Description of Business [Abstract]  
Percentage of total number of domestic units 16.00%
Arkansas [Member]  
Description of Business [Abstract]  
Percentage of total number of domestic units 14.00%
Mississippi [Member]  
Description of Business [Abstract]  
Percentage of total number of domestic units 10.00%
Pizza Inn Restaurants [Member]  
Description of Business [Abstract]  
Number of restaurants franchised 126
Pizza Inn Restaurants [Member] | US [Member]  
Description of Business [Abstract]  
Number of restaurants franchised 102
Pizza Inn Restaurants [Member] | International [Member]  
Description of Business [Abstract]  
Number of restaurants franchised 24
Pie Five Units [Member]  
Description of Business [Abstract]  
Number of restaurants franchised 20
Pizza Inn Express [Member]  
Description of Business [Abstract]  
Number of restaurants franchised 3
Pizza Buffet Restaurants [Member] | US [Member]  
Description of Business [Abstract]  
Number of restaurants franchised 78
Delivery/Carry-Out Restaurants [Member] | US [Member]  
Description of Business [Abstract]  
Number of restaurants franchised 6
Express Restaurants [Member] | US [Member]  
Description of Business [Abstract]  
Number of restaurants franchised 17
Ghost Kitchen [Member] | US [Member]  
Description of Business [Abstract]  
Number of restaurants franchised 1
v3.24.3
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Short Term Investments (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 25, 2023
Short-Term Investments [Abstract]    
Short term investments $ 4,945 $ 0
Interest income 153 (1)
Treasury Bills [Member]    
Short-Term Investments [Abstract]    
Short term investments 4,900 0
Interest income $ 151 $ 0
v3.24.3
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Fair Value Measurements (Details) - USD ($)
Jun. 30, 2024
Jun. 25, 2023
Fair Value Measurements [Abstract]    
Fair value measurements assets $ 4,944,929 $ 0
Fair value measurements liabilities   0
US Treasury Bills [Member]    
Fair Value Measurements [Abstract]    
Fair value measurements assets 4,944,929  
Level 1 [Member]    
Fair Value Measurements [Abstract]    
Fair value measurements assets 4,944,929  
Level 1 [Member] | US Treasury Bills [Member]    
Fair Value Measurements [Abstract]    
Fair value measurements assets 4,944,929  
Level 2 [Member]    
Fair Value Measurements [Abstract]    
Fair value measurements assets 0  
Level 2 [Member] | US Treasury Bills [Member]    
Fair Value Measurements [Abstract]    
Fair value measurements assets 0  
Level 3 [Member]    
Fair Value Measurements [Abstract]    
Fair value measurements assets 0 0
Fair value measurements liabilities   $ 0
Level 3 [Member] | US Treasury Bills [Member]    
Fair Value Measurements [Abstract]    
Fair value measurements assets $ 0  
v3.24.3
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Concentration of Credit Risk (Details) - Concentration of Credit Risk [Member]
$ in Thousands
12 Months Ended
Jun. 30, 2024
USD ($)
Note
Franchise
Jun. 25, 2023
USD ($)
Franchise
Concentration of Credit Risk [Abstract]    
Deposit insurance corporation (FDIC) limits | $ $ 250  
Cash and cash equivalent balances in excess of FDIC insurance coverage | $ $ 2,400 $ 5,100
Number of franchisees had credit risk on notes receivable | Franchise 4 4
Number of short term notes receivables | Note 1  
Number of long term notes receivable | Note 3  
Number of franchisees in long term notes receivable | Franchise 4  
Weighted average interest rate of financed assets sale 4.80%  
v3.24.3
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Property and Equipment (Details)
Jun. 30, 2024
Minimum [Member]  
Property and Equipment [Abstract]  
Estimated useful lives of assets 3 years
Maximum [Member]  
Property and Equipment [Abstract]  
Estimated useful lives of assets 10 years
v3.24.3
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Impairment of Long-Lived Asset and other Lease Charges (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 25, 2023
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract]    
Pre-tax, non-cash impairment charges on long lived assets $ 0 $ 5
Impairment, Long-Lived Asset, Held-for-Use, Statement of Income or Comprehensive Income [Extensible Enumeration] Impairment of long-lived assets and other lease charges  
Sublease income $ 131 $ 186
v3.24.3
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Accounts Receivable and Allowance for Credit Losses (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 25, 2023
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES [Abstract]    
Finance charges rate 18.00%  
Provision for credit losses decreased $ (4)  
Accounts Receivable, Allowance for Credit Loss [Roll Forward]    
Beginning balance 58 $ 27
Provision for credit losses 69 73
Amounts written off (70) (42)
Ending balance $ 57 $ 58
v3.24.3
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Notes Receivable (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 25, 2023
Notes Receivable [Abstract]    
Weighted average interest rate 4.80%  
Modifications to notes receivable $ 0 $ 0
Historical loss percentage for notes receivable 0.00%  
Notes receivable, allowance for credit losses $ 0 0
Notes receivable, non-accrual status 0 0
Notes receivable, write-offs 0 0
Maturities of Notes Receivable [Abstract]    
2025 68  
2026 79  
Total 147 133
Past Due [Member]    
Notes Receivable [Abstract]    
Notes receivable $ 0 $ 0
v3.24.3
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, Revenue Recognition (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 25, 2023
Jun. 26, 2022
Revenues [Abstract]      
Revenues $ 12,150 $ 11,889  
Accounts Receivable [Abstract]      
Accounts receivable     $ 2,000
Deferred Revenue [Abstract]      
Deferred revenue     $ 1,300
Revenue recognized 500    
Franchise Royalties [Member]      
Revenues [Abstract]      
Revenues 4,844 4,978  
Supplier and Distributor Incentive Revenues [Member]      
Revenues [Abstract]      
Revenues 4,833 4,418  
Franchise License Fees [Member]      
Revenues [Abstract]      
Revenues 281 152  
Area Development Exclusivity Fees and Foreign Master License Fees [Member]      
Revenues [Abstract]      
Revenues 15 18  
Advertising Funds Contributions [Member]      
Revenues [Abstract]      
Revenues 1,814 1,943  
Supplier Convention Funds [Member]      
Revenues [Abstract]      
Revenues 217 172  
Rental Income [Member]      
Revenues [Abstract]      
Revenues 131 186  
Other [Member]      
Revenues [Abstract]      
Revenues $ 15 $ 22  
Minimum [Member]      
Franchise Revenues [Abstract]      
Amortization term of franchise license fees 5 years    
Maximum [Member]      
Franchise Revenues [Abstract]      
Amortization term of franchise license fees 20 years    
v3.24.3
PROPERTY AND EQUIPMENT AND INTANGIBLE ASSETS, Property and Equipment (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 25, 2023
Property and Equipment, Net, by Type [Abstract]    
Property and equipment, gross $ 1,645 $ 1,586
Less: accumulated depreciation/amortization (1,463) (1,328)
Property and equipment, net 182 258
Depreciation and amortization expense $ 135 141
Minimum [Member]    
Property and Equipment, Net, by Type [Abstract]    
Estimated useful lives 3 years  
Maximum [Member]    
Property and Equipment, Net, by Type [Abstract]    
Estimated useful lives 10 years  
Equipment, Furniture and Fixtures [Member]    
Property and Equipment, Net, by Type [Abstract]    
Property and equipment, gross $ 1,173 1,114
Equipment, Furniture and Fixtures [Member] | Minimum [Member]    
Property and Equipment, Net, by Type [Abstract]    
Estimated useful lives 3 years  
Equipment, Furniture and Fixtures [Member] | Maximum [Member]    
Property and Equipment, Net, by Type [Abstract]    
Estimated useful lives 7 years  
Leasehold Improvements [Member]    
Property and Equipment, Net, by Type [Abstract]    
Property, Plant, and Equipment, Useful Life, Term, Description [Extensible Enumeration] us-gaap:UsefulLifeShorterOfTermOfLeaseOrAssetUtilityMember  
Property and equipment, gross $ 472 $ 472
Leasehold Improvements [Member] | Maximum [Member]    
Property and Equipment, Net, by Type [Abstract]    
Estimated useful lives 10 years  
v3.24.3
PROPERTY AND EQUIPMENT AND INTANGIBLE ASSETS, Intangible Assets (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 25, 2023
Finite-Lived Intangible Assets, Net [Abstract]    
Acquisition cost $ 695 $ 687
Accumulated amortization (443) (359)
Net value 252 328
Amortization expense for intangible assets $ 84 73
Trademarks and Trade Names [Member]    
Finite-Lived Intangible Assets, Net [Abstract]    
Estimated useful lives 10 years  
Acquisition cost $ 278 278
Accumulated amortization (258) (248)
Net value $ 20 30
Name Change [Member]    
Finite-Lived Intangible Assets, Net [Abstract]    
Estimated useful lives 15 years  
Acquisition cost $ 70 70
Accumulated amortization (44) (39)
Net value $ 26 31
Prototypes [Member]    
Finite-Lived Intangible Assets, Net [Abstract]    
Estimated useful lives 5 years  
Acquisition cost $ 347 339
Accumulated amortization (141) (72)
Net value $ 206 $ 267
v3.24.3
ACCRUED EXPENSES (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Jun. 25, 2023
ACCRUED EXPENSES [Abstract]    
Compensation $ 771 $ 776
Professional fees 127 93
Other 17 21
Accrued expenses $ 915 $ 890
v3.24.3
EMPLOYEE RETENTION CREDIT (Details) - USD ($)
$ in Millions
12 Months Ended
Jun. 30, 2024
Jun. 26, 2022
Employee Retention Credit [Abstract]    
Other income for employee retention credit   $ 0.7
Amount received from employee retention credit $ 0.6  
Employee retention credit receivable $ 0.1  
v3.24.3
INCOME TAXES (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 25, 2023
Provision for Income Taxes [Abstract]    
Current - Federal $ 0 $ 0
Current - State (33) (107)
Deferred - Federal (530) (394)
Deferred - State (56) (36)
Provision for income taxes (619) (537)
Effective Income Tax Rate [Abstract]    
Federal income taxes based on a statutory rate of 21% (649) (452)
State income taxes (net of federal benefit) (82) (119)
Permanent adjustments 128 (7)
Return to provision (16) 49
Other 0 (8)
Provision for income taxes (619) (537)
Net Deferred Tax Assets [Abstract]    
Allowance for bad debt 13 13
Deferred fees 58 49
Other reserves and accruals 475 619
Operating lease liabilities 222 330
Credit carryforwards 156 156
Net operating loss carryforwards 4,057 4,521
Total deferred tax assets 4,981 5,688
Right-of-use asset (190) (285)
Other deferred tax liabilities (35) (61)
Total deferred tax liabilities (225) (346)
Net deferred tax asset $ 4,756 $ 5,342
Federal statutory rate 21.00% 21.00%
Net operating loss carryforwards $ 18,900  
Operating loss carryforwards, expiry date Dec. 31, 2035  
Amount of operating loss carryforwards limited with no expiration $ 1,300  
Operating loss carryforward, percentage limitation on use 80.00%  
Valuation allowance $ 0 $ 0
IRS [Member]    
Income Taxes [Abstract]    
Open tax year 2021 2022 2023  
State [Member]    
Income Taxes [Abstract]    
Open tax year 2020 2021 2022 2023  
v3.24.3
LEASES (Details)
12 Months Ended
Jun. 30, 2024
USD ($)
ft²
Jun. 25, 2023
USD ($)
Jan. 02, 2017
Lease [Abstract]      
Area available for lease | ft² 19,576    
Lease payment per square foot $ 18    
Percentage of monthly base rent elected to defer under lease agreement 50.00%    
Future Minimum Rental Payments for Guaranteed Leases [Abstract]      
2025 $ 252,000    
2026 108,000    
2027 87,000    
2028 87,000    
Total guaranteed lease payments 534,000    
Components of Total Lease Expense [Abstract]      
Operating lease cost 447,000 $ 494,000  
Rental income (131,000) (186,000)  
Total lease expense, net of sublease income 316,000 308,000  
Supplemental Cash Flow Information Related to Operating Leases [Abstract]      
Cash paid for amounts included in the measurement of lease liabilities $ 511,000 $ 558,000  
Weighted Average Remaining Lease Term and Discount Rate [Abstract]      
Weighted average remaining lease term 1 year 6 months 2 years 1 month 6 days  
Weighted average discount rate 4.00% 4.00%  
Maturities of Operating Lease Liabilities [Abstract]      
2025 $ 433,000    
2026 382,000    
2027 191,000    
Total operating lease payments 1,006,000    
Less: imputed interest (49,000)    
Total operating lease liability 957,000    
Sublease Rental Income [Abstract]      
2025 53,000    
Total $ 53,000    
Maximum [Member]      
Lease [Abstract]      
Lease term     10 years
Information Technology Equipment [Member] | Minimum [Member]      
Operating Lease, Description [Abstract]      
Term of contract 1 year    
Information Technology Equipment [Member] | Maximum [Member]      
Operating Lease, Description [Abstract]      
Term of contract 5 years    
Office Agreements [Member] | Minimum [Member]      
Operating Lease, Description [Abstract]      
Term of contract 1 year    
Office Agreements [Member] | Maximum [Member]      
Operating Lease, Description [Abstract]      
Term of contract 10 years    
Company-owned Restaurants [Member] | Minimum [Member]      
Lease [Abstract]      
Lease term 5 years    
Company-owned Restaurants [Member] | Maximum [Member]      
Lease [Abstract]      
Lease term 10 years    
v3.24.3
EMPLOYEE BENEFITS (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 25, 2023
EMPLOYEE BENEFITS [Abstract]    
Service required for employees to be eligible to participate in employee benefits plan 3 months  
Defined contribution plan, minimum age limit for eligibility to participate in plan 21 years  
Total matching contributions $ 21 $ 24
Minimum [Member]    
EMPLOYEE BENEFITS [Abstract]    
Percentage of compensation deferred and contributed to employee benefits plan by employee 1.00%  
Maximum [Member]    
EMPLOYEE BENEFITS [Abstract]    
Percentage of compensation deferred and contributed to employee benefits plan by employee 100.00%  
v3.24.3
STOCK-BASED COMPENSATION PLANS, Stock Option Award Plan (Details) - shares
1 Months Ended 12 Months Ended
Jun. 30, 2015
Jun. 30, 2024
Jun. 24, 2018
Jun. 02, 2015
2005 Employee Plan [Member]        
Share-based Arrangements [Abstract]        
Number of shares authorized (in shares) 1,000,000      
2005 Directors Plan [Member]        
Share-based Arrangements [Abstract]        
Number of shares authorized (in shares) 650,000      
Number of shares granted (in shares) 40,000      
2005 Directors Plan [Member] | Minimum [Member]        
Share-based Arrangements [Abstract]        
Vesting period   6 months    
2005 Directors Plan [Member] | Maximum [Member]        
Share-based Arrangements [Abstract]        
Vesting period   10 years    
2015 LTIP [Member]        
Share-based Arrangements [Abstract]        
Number of shares authorized (in shares)       3,000,000
Number of shares granted (in shares)     40,000  
Vesting period   6 months    
Expiration period   10 years    
v3.24.3
STOCK-BASED COMPENSATION PLANS, Summary of Stock Options (Details) - Stock Options [Member] - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 25, 2023
Shares [Roll Forward]    
Outstanding at beginning of year (in shares) 151,750 111,750
Granted (in shares) 0 40,000
Exercised (in shares) 0 0
Forfeited/Canceled/Expired (in shares) (37,464) 0
Outstanding at end of year (in shares) 114,286 151,750
Exercisable at end of year (in shares) 114,286 111,750
Weighted Average Exercise Price [Roll Forward]    
Outstanding at beginning of year (in dollars per share) $ 5.19 $ 6.67
Granted (in dollars per share) 0 1.06
Exercised (in dollars per share) 0 0
Forfeited/Canceled/Expired (in dollars per share) (6.12) 0
Outstanding at end of year (in dollars per share) 4.89 5.19
Exercisable at end of year (in dollars per share) $ 4.89 $ 6.67
Intrinsic value of options outstanding $ 37  
v3.24.3
STOCK-BASED COMPENSATION PLANS, Information on Options Outstanding and Options Exercisable (Details) - Stock Options [Member]
12 Months Ended
Jun. 30, 2024
$ / shares
shares
Options Outstanding [Abstract]  
Options outstanding (in shares) | shares 114,286
Weighted-average remaining contractual life 3 years 10 months 17 days
Weighted-average exercise price (in dollars per share) $ 4.89
Options Exercisable [Abstract]  
Shares exercisable (in shares) | shares 114,286
Weighted-average exercise price (in dollars per share) $ 4.89
$1.00 - 1.90 [Member]  
Options Outstanding [Abstract]  
Range of exercise prices, lower range (in dollars per shares) 1
Range of exercise prices, upper range (in dollars per shares) $ 1.9
Options outstanding (in shares) | shares 40,000
Weighted-average remaining contractual life 7 years 11 months 26 days
Weighted-average exercise price (in dollars per share) $ 1.06
Options Exercisable [Abstract]  
Shares exercisable (in shares) | shares 40,000
Weighted-average exercise price (in dollars per share) $ 1.06
$3.31 - 3.95 [Member]  
Options Outstanding [Abstract]  
Range of exercise prices, lower range (in dollars per shares) 3.31
Range of exercise prices, upper range (in dollars per shares) $ 3.95
Options outstanding (in shares) | shares 50,000
Weighted-average remaining contractual life 1 year 11 months 26 days
Weighted-average exercise price (in dollars per share) $ 3.95
Options Exercisable [Abstract]  
Shares exercisable (in shares) | shares 50,000
Weighted-average exercise price (in dollars per share) $ 3.95
$6.26 - 13.11 [Member]  
Options Outstanding [Abstract]  
Range of exercise prices, lower range (in dollars per shares) 6.26
Range of exercise prices, upper range (in dollars per shares) $ 13.11
Options outstanding (in shares) | shares 24,286
Weighted-average remaining contractual life 1 year 3 days
Weighted-average exercise price (in dollars per share) $ 13.11
Options Exercisable [Abstract]  
Shares exercisable (in shares) | shares 24,286
Weighted-average exercise price (in dollars per share) $ 13.11
v3.24.3
STOCK-BASED COMPENSATION PLANS, Fair Value of Stock Option Assumptions (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 25, 2023
Jun. 27, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions and Methodology [Abstract]      
Fair value of awards (in dollars per share)   $ 1.06  
Risk-free interest rate   2.90%  
Dividend yield   0.00%  
Volatility factor   79.60%  
Expected life (in years) 0 years 5 years 6 months  
Stock Options [Member]      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions and Methodology [Abstract]      
Fair value of awards (in dollars per share) $ 0    
Risk-free interest rate 0.00%    
Dividend yield 0.00%    
Volatility factor 0.00%    
Share-Based Payment Arrangement, Additional Disclosure [Abstract]      
Stock compensation expense $ 0 $ 15  
Stock options unvested (in shares) 0   40,000
Unamortized stock-based compensation expense $ 0    
v3.24.3
STOCK-BASED COMPENSATION PLANS, Restricted Stock Units (Details) - USD ($)
$ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 25, 2023
Minimum [Member]    
Information of Restricted Stock Units Award [Abstract]    
Percentage of stock granted based on performance 50.00%  
Maximum [Member]    
Information of Restricted Stock Units Award [Abstract]    
Percentage of stock granted based on performance 150.00%  
Restricted Stock Units [Member]    
Share-based Arrangement [Abstract]    
Stock-based compensation expense recognized $ 149 $ 329
Summary of Restricted Stock Units [Roll forward]    
Unvested at beginning of year (in shares) 885,687 885,687
Performance adjustment (in shares) (58,035) 0
Granted (in shares) 131,460 0
Vested (in shares) (588,589) 0
Forfeited (in shares) (101,460) 0
Unvested at end of year (in shares) 269,063 885,687
Restricted Stock Units [Member] | RSUs Recognized During Fiscal Year 2025 [Member]    
Share-based Arrangement [Abstract]    
Unamortized stock-based compensation expense $ 145  
Restricted Stock Units [Member] | RSUs Recognized During Fiscal Years 2026 [Member]    
Share-based Arrangement [Abstract]    
Unamortized stock-based compensation expense 91  
Restricted Stock Units [Member] | RSUs Recognized During Fiscal Years 2027 [Member]    
Share-based Arrangement [Abstract]    
Unamortized stock-based compensation expense $ 27  
v3.24.3
EARNINGS PER SHARE (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Jun. 30, 2024
Jun. 25, 2023
Earnings Per Share [Abstract]    
Net income available to common shareholders $ 2,473 $ 1,613
Adjusted net income $ 2,473 $ 1,613
BASIC [Abstract]    
Weighted average common shares (in shares) 14,446,000 15,323,000
Net income per common share (in dollars per share) $ 0.17 $ 0.11
DILUTED [Abstract]    
Weighted average common shares (in shares) 14,446,000 15,323,000
Dilutive stock options and restricted stock units (in shares) 184,000 588,000
Weighted average common shares outstanding (in shares) 14,630,000 15,911,000
Net income per common share (in dollars per share) $ 0.17 $ 0.1
Stock Options [Member]    
Antidilutive Securities Excluded from Computation of Earnings per Share [Abstract]    
Options to purchase shares of common stock excluded from computation of diluted EPS (in shares) 94,769 151,750
Intrinsic value of options outstanding $ 0 $ 0
Restricted Stock Units [Member]    
Antidilutive Securities Excluded from Computation of Earnings per Share [Abstract]    
Options to purchase shares of common stock excluded from computation of diluted EPS (in shares) 105,000 271,825
v3.24.3
SEGMENT REPORTING (Details)
$ in Thousands
12 Months Ended
Jun. 30, 2024
USD ($)
Segment
Jun. 25, 2023
USD ($)
SEGMENT REPORTING [Abstract]    
Number of reportable segments | Segment 3  
Number of operating segments | Segment 3  
Segment Reporting Information, Profit (Loss) [Abstract]    
Consolidated revenues $ 12,150 $ 11,889
Depreciation and amortization 219 214
Income before taxes 3,092 2,150
Operating Segments [Member]    
Segment Reporting Information, Profit (Loss) [Abstract]    
Income before taxes 8,363 7,747
Reportable Geographical Components [Member]    
Segment Reporting Information, Profit (Loss) [Abstract]    
Consolidated revenues 12,150 11,889
Reportable Geographical Components [Member] | United States [Member]    
Segment Reporting Information, Profit (Loss) [Abstract]    
Consolidated revenues 11,940 11,627
Reportable Geographical Components [Member] | Foreign Countries [Member]    
Segment Reporting Information, Profit (Loss) [Abstract]    
Consolidated revenues 210 262
Pizza Inn Franchising [Member] | Operating Segments [Member]    
Segment Reporting Information, Profit (Loss) [Abstract]    
Consolidated revenues 10,295 9,810
Income before taxes 7,310 6,751
Pie Five Franchising [Member] | Operating Segments [Member]    
Segment Reporting Information, Profit (Loss) [Abstract]    
Consolidated revenues 1,724 1,893
Income before taxes 1,053 996
Corporate Administration and Other [Member]    
Segment Reporting Information, Profit (Loss) [Abstract]    
Consolidated revenues 131 186
Depreciation and amortization 219 214
Income before taxes $ (5,271) $ (5,597)

Rave Restaurant (NASDAQ:RAVE)
Historical Stock Chart
Von Okt 2024 bis Nov 2024 Click Here for more Rave Restaurant Charts.
Rave Restaurant (NASDAQ:RAVE)
Historical Stock Chart
Von Nov 2023 bis Nov 2024 Click Here for more Rave Restaurant Charts.