NEWPORT,
R.I., March 13, 2024 /PRNewswire/ -- Pangaea
Logistics Solutions Ltd. ("Pangaea" or the "Company") (NASDAQ:
PANL), a global provider of comprehensive maritime logistics
solutions, announced today its results for the three months and
year ended December 31, 2023.
FOURTH QUARTER 2023 RESULTS
- Net income of $1.1 million, or
$0.03 per diluted share
- Adjusted net income attributable to Pangaea Logistics Solutions
Ltd. of $7.4 million, or $0.16 per diluted share
- Operating cash flow of $23.9
million
- Adjusted EBITDA of $19.7
million
- Time Charter Equivalent ("TCE") rates earned by Pangaea of
$17,685 per day
- Pangaea's TCE rates exceeded the average Baltic Panamax and
Supramax indices by 27%
- Ratio of net debt to trailing twelve-month Adjusted EBITDA of
2.12x
- In November 2023, completed the
sale of the Supramax Bulk Trident for $9.8
million
FULL YEAR 2023 RESULTS
- Net income attributable to Pangaea Logistics Solutions Ltd. of
$26.3 million, or $0.58 per diluted share
- Adjusted Net Income attributable to Pangaea Logistics Solutions
Ltd. of $31.4 million, or
$0.69 per diluted share
- Operating cash flow of $53.8
million
- Adjusted EBITDA of $79.7
million
- Time Charter Equivalent ("TCE") rates earned by Pangaea of
$15,849 per day
- Pangaea's TCE rates exceeded the average Baltic Panamax and
Supramax indices by 39%
For the fourth quarter ended December 31, 2023, Pangaea
reported non-GAAP adjusted net income of $7.4 million, or $0.16 per diluted share, on total revenue of
$131.9 million. Fourth quarter TCE
rates declined 11.7% on a year-over-year basis, while total
shipping days, which include both voyage and time charter days,
increased 11% to 4,087 days, when compared to the year-ago
period.
The TCE earned was $17,685 per day
for the three months ended December 31, 2023, compared to an
average of $20,023 per day for the
same period in 2022. During the fourth quarter 2023, the Company's
average TCE rate exceeded the benchmark average Baltic Panamax and
Supramax indices by approximately 27%, supported by Pangaea's
long-term contracts of affreightment ("COAs"), specialized fleet,
and cargo-focused strategy.
Total Adjusted EBITDA decreased by 27% to $19.7 million in the fourth quarter due to fewer
total shipping days and lower market rates, partially offset by the
benefit of more owned ship days from a larger owned fleet and a
decline in charter-hire expenses.
Total Adjusted EBITDA margin was 14.9% during the fourth quarter
of 2023, compared to 21.0% during the prior year period. The
decrease in Adjusted EBITDA margin reflects the 11% year-over-year
increase in shipping days, coupled with the 12% year-over-year
decrease in TCE rate, partially offset by a 4% year-over-year
decline in vessel operating expenses per day, net of technical
management fees. Fourth quarter 2024 expenses also reflect
approximately $1.0 million impact
from elevated Panama Canal transit fees caused by drought
conditions in portions of Central and South America.
For the full year ended December 31,
2023, Pangaea reported non-GAAP adjusted net income of
$31.4 million or $0.69 per diluted share, on total revenue of
$499.3 million. Total Adjusted EBITDA
was $79.7 million for the full year
2023 and total Adjusted EBITDA margin was 16.0%, compared to 20.1%
for the full year 2022. Full year TCE rates declined 35% on a
year-over-year basis in 2023 , while total shipping days decreased
5.7% to 16,711 when compared to 2022. The Company's average TCE
rate during 2023 exceeded the benchmark average Baltic Panamax and
Supramax indices by approximately 39%, supported by Pangaea's
specialized fleet of ice-class vessels, long-term COAs, and
cargo-focused strategies.
As of December 31, 2023, the
Company had $99.0 million in cash and
equivalents. Total debt, including lease finance obligations was
$264 million at year-end 2023. At the
end of the fourth quarter 2023, the ratio of net debt to trailing
twelve-month adjusted EBITDA was 2.12x, versus 1.25x in the
prior-year period. During the three months ended December 31, 2023, the Company repaid
$3.3 million of long-term debt,
$8.0 million of finance leases, and
paid $4.5 million of cash
dividends.
As previously announced on Feb 15,
2024, the Company's Board of Directors declared a quarterly
cash dividend of $0.10 per common
share, to be paid on March 15, 2024,
to all shareholders of record as of March 1,
2024.
MANAGEMENT COMMENTARY
"We continued to execute on our premium-rate, cargo-centric
strategy throughout the year, culminating in a strong fourth
quarter operating performance," stated Mark
Filanowski, Chief Executive Officer of Pangaea Logistics
Solutions. "While the fourth quarter is generally a slower period
for Pangaea as we complete the peak Arctic trade season, ongoing
geopolitical trade disruptions have led to increased demand for our
solutions outside of our traditional trade routes, contributing to
increased shipping days in the period compared to the prior
year."
"During the fourth quarter and full-year 2023, our TCE rate
exceeded the benchmark BSI Index by nearly 27% and 39%,
respectively," continued Filanowski. "This performance is
demonstrates our ability to drive relative out performance versus
the broader industry even in periods of pronounced rate volatility.
We believe we are the industry leader in this regard. During 2023,
we also celebrated our 27th year of service to our loyal customer
base and we rebranded our operating companies, Phoenix Bulk and
Nordic Bulk, with proud Pangaea Logistics names."
"Entering 2024, trade disruptions are causing persistent
market inefficiencies driving a higher seasonal freight rate
environment," continued Filanowski. "Through today, we have
performed 3,513 shipping days generating a TCE of $17,430/day, representing a strong seasonal start
to the new year."
"While dry bulk demand conditions remain robust, the global
supply of newer, compliant fleet tonnage remains constrained, with
the order book for new dry bulk vessels continuing to sit well
below historical levels," continued Filanowski. "With a
limited volume of newbuild vessels scheduled to enter service over
the next several years, the existing fleet of vessels in operation
are expected to stay in high demand, a dynamic supportive of a
strengthening rate environment."
"In a strengthening dry-bulk market, Pangaea will continue to
focus on driving superior returns on capital deployed," continued
Filanowski. "In 2023, we invested in the strategic expansion of our
logistics capabilities through the acquisition of new port and
terminal operations, deployed more than $34
million in our fleet renewal strategy, reduced our long-term
debt by $36 million, and returned
more than $18 million of capital to
shareholders through our quarterly cash dividend. In 2024, we
intend to prioritize growth in our fleet and logistics
capabilities, while we continue to maintain a stable return of
capital program, consistent with our long-term focus on shareholder
value creation."
STRATEGIC UPDATE
Pangaea remains committed to developing a leading dry bulk
logistics and transportation services company of scale, providing
its customers with specialized shipping and supply chain and
logistics offerings in commodity and niche markets, which drive
premium returns measured in time charter equivalent per
day.
Leverage integrated shipping and logistics model.
In addition to operating one of the largest high ice class
dry bulk fleet of Panamax and post-Panamax vessels globally,
Pangaea also performs stevedoring services, together with port and
terminal operations capabilities. Following the acquisition of
marine port terminal operations in Port Everglades/Ft. Lauderdale, Port of Palm Beach, Florida, and Port of Baltimore, Maryland in June 2023, the company has been actively working
to expand its onshore relationships with new and existing
customers. During 2024, the Company intends to opportunistically
expand its marine port terminal operations footprint across the U.S
Gulf Coast through strategic joint operations partnerships.
Continue to drive strong fleet utilization. In the
fourth quarter, Pangaea's 24 owned vessels were fully utilized and
supplemented with an average of 20 chartered-in vessels to support
cargo and COA commitments. While the Company benefited from
continued artic trade activity demand early in the quarter, global
trade disruptions bolstered demand, resulting in an 11% increase in
shipping days. Going forward, the Company will continue to
opportunistically evaluate the composition of its fleet in order to
meet the growing needs of new and existing customers.
Continue to upgrade fleet, while divesting older, non-core
assets. In November 2023,
the Company completed the sale of the 2006-built Supramax Bulk
Trident for $9.8 million. Looking
ahead, the Company intends to opportunistically manage its fleet
with the purpose of maximizing TCE rates, while continuing to
support client requirements on an on-demand basis.
FOURTH QUARTER 2023 CONFERENCE CALL
The Company's management team will host a conference call to
discuss the Company's financial results on Thursday, March 14, 2024 at 8:00 a.m., Eastern Time (ET). Accompanying
presentation materials will be available in the Investor Relations
section of the Company's website at
https://www.pangaeals.com/investors/.
To participate in the live teleconference:
Domestic Live:
1-800-245-3047
International Live:
1-203-518-9765
Conference
ID:
PANLQ423
To listen to a replay of the teleconference, which will be
available through March 21, 2024:
Domestic
Replay:
1-800-839-5630
International Replay: 1-402-220-2557
Pangaea Logistics
Solutions Ltd.
Consolidated
Statements of Operations
|
|
|
Three months ended
December 31,
|
|
Twelve months ended
December 31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
(unaudited)
|
|
(unaudited)
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
Voyage
revenue
|
$
122,280,728
|
|
$ 117,339,854
|
|
$
468,580,914
|
|
$
640,033,668
|
Charter
revenue
|
7,078,975
|
|
10,583,556
|
|
23,715,895
|
|
59,673,238
|
Terminal &
stevedore revenue
|
2,517,214
|
|
—
|
|
6,971,025
|
|
—
|
Total
revenue
|
131,876,917
|
|
127,923,410
|
|
499,267,834
|
|
699,706,906
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
Voyage
expense
|
57,085,198
|
|
54,214,070
|
|
227,434,670
|
|
262,088,555
|
Charter hire
expense
|
33,850,149
|
|
28,156,765
|
|
111,033,537
|
|
222,332,197
|
Vessel operating
expenses
|
14,713,363
|
|
15,380,167
|
|
55,783,562
|
|
56,859,340
|
Terminal &
stevedore expenses
|
1,916,707
|
|
—
|
|
5,809,025
|
|
—
|
General and
administrative
|
5,665,924
|
|
3,907,905
|
|
22,780,937
|
|
20,103,346
|
Depreciation and
amortization
|
7,524,045
|
|
7,529,397
|
|
30,070,395
|
|
29,489,810
|
Loss on impairment of
vessels
|
—
|
|
—
|
|
—
|
|
3,007,809
|
Loss on
sale of vessels
|
566,315
|
|
—
|
|
1,738,511
|
|
318,032
|
Total
expenses
|
121,321,701
|
|
109,188,304
|
|
454,650,637
|
|
594,199,089
|
|
|
|
|
|
|
|
|
Income from
operations
|
10,555,216
|
|
18,735,106
|
|
44,617,197
|
|
105,507,817
|
|
|
|
|
|
|
|
|
Other (expense)
income:
|
|
|
|
|
|
|
|
Interest
expense
|
(4,300,627)
|
|
(4,264,918)
|
|
(17,025,547)
|
|
(15,704,233)
|
Interest
income
|
704,220
|
|
614,978
|
|
3,572,134
|
|
932,069
|
Loss (income)
attributable to Non-controlling interest recorded as long-term
liability interest expense
|
565,648
|
|
(755,563)
|
|
(462,150)
|
|
(6,717,414)
|
Unrealized (loss) gain
on derivative instruments
|
(5,685,406)
|
|
1,192,416
|
|
(2,925,347)
|
|
682,323
|
Other
income
|
338,849
|
|
290,025
|
|
761,485
|
|
807,142
|
Total other expense,
net
|
(8,377,316)
|
|
(2,923,062)
|
|
(16,079,425)
|
|
(20,000,113)
|
|
|
|
|
|
|
|
|
Net income
|
2,177,900
|
|
15,812,044
|
|
28,537,772
|
|
85,507,704
|
Income attributable to
noncontrolling interests
|
(1,041,698)
|
|
(309,443)
|
|
(2,214,472)
|
|
(6,016,291)
|
Net income
attributable to Pangaea Logistics Solutions Ltd.
|
$
1,136,202
|
|
$
15,502,601
|
|
$
26,323,300
|
|
$
79,491,413
|
|
|
|
|
|
|
|
|
Earnings per common
share:
|
|
|
|
|
|
|
|
Basic
|
$
0.03
|
|
$
0.35
|
|
$
0.59
|
|
$
1.79
|
Diluted
|
$
0.03
|
|
$
0.34
|
|
$
0.58
|
|
$
1.76
|
|
|
|
|
|
|
|
|
Weighted average shares
used to compute earnings per common share
|
|
|
|
|
|
|
|
Basic
|
44,815,282
|
|
44,435,664
|
|
44,773,899
|
|
44,398,987
|
Diluted
|
45,392,225
|
|
44,985,969
|
|
45,475,453
|
|
45,059,587
|
Pangaea Logistics
Solutions Ltd.
Consolidated Balance
Sheets
|
|
|
December 31,
2023
|
|
December 31,
2022
|
Assets
|
|
|
|
Current
Assets
|
|
|
|
Cash and cash
equivalents
|
$
99,037,866
|
|
$ 128,384,606
|
Accounts receivable
(net of allowance of $5,657,837 and $4,367,848 at
December 31, 2023 and 2022, respectively)
|
47,891,501
|
|
36,755,149
|
Bunker
inventory
|
16,556,266
|
|
29,104,436
|
Advance hire, prepaid
expenses and other current assets
|
28,340,246
|
|
28,266,831
|
Total current
assets
|
191,825,879
|
|
222,511,022
|
|
|
|
|
Fixed assets, at cost,
net of accumulated depreciation of $127,015,253
and $108,844,668, at December 31, 2023 and 2022,
respectively
|
474,265,171
|
|
476,524,752
|
Finance lease right of
use assets, at cost, net of accumulated depreciation of
$10,393,823 and $12,139,654 at December 31, 2023 and 2022,
respectively
|
30,393,823
|
|
43,921,569
|
Goodwill
|
3,104,800
|
|
—
|
Other Non-current
Assets
|
5,590,295
|
|
5,284,127
|
Total
assets
|
$
705,179,968
|
|
$ 748,241,470
|
|
|
|
|
Liabilities and
stockholders' equity
|
|
|
|
Current
liabilities
|
|
|
|
Accounts payable,
accrued expenses and other current liabilities
|
$
35,836,262
|
|
$
38,554,131
|
Deferred
revenue
|
15,629,886
|
|
20,883,958
|
Current portion of
long-term debt
|
30,751,726
|
|
15,782,530
|
Current portion of
finance lease liabilities
|
21,970,124
|
|
16,365,075
|
Dividends
payable
|
1,146,321
|
|
626,178
|
Total current
liabilities
|
105,334,319
|
|
92,211,872
|
|
|
|
|
Secured long-term debt,
net
|
68,446,309
|
|
98,819,739
|
Finance lease
liabilities
|
143,266,867
|
|
168,513,939
|
Long-term liabilities -
other
|
17,936,540
|
|
19,974,390
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
Preferred stock,
$0.0001 par value, 1,000,000 shares authorized and no shares issued
or outstanding
|
—
|
|
—
|
Common stock, $0.0001
par value, 100,000,000 shares authorized, 46,466,622 and 45,898,395
shares
issued and outstanding at December 31, 2023 and 2022,
respectively
|
4,648
|
|
4,590
|
Additional paid-in
capital
|
164,854,546
|
|
162,894,080
|
Retained
Earnings
|
159,026,799
|
|
151,327,392
|
Total Pangaea
Logistics Solutions Ltd. equity
|
323,885,993
|
|
314,226,062
|
Non-controlling
interests
|
46,309,940
|
|
54,495,468
|
Total stockholders'
equity
|
370,195,933
|
|
368,721,530
|
Total liabilities
and stockholders' equity
|
$
705,179,968
|
|
$ 748,241,470
|
Pangaea Logistics
Solutions Ltd.
Consolidated
Statements of Cash Flows
|
|
|
Years ended December
31,
|
|
2023
|
|
2022
|
Operating
activities
|
|
|
|
Net income
|
$
28,537,772
|
|
$
85,507,704
|
Adjustments to
reconcile net income to net cash provided by operations:
|
|
|
|
Depreciation and
amortization expense
|
30,070,395
|
|
29,489,810
|
Amortization of
deferred financing costs
|
946,593
|
|
1,005,487
|
Amortization of
prepaid rent
|
121,532
|
|
122,343
|
Unrealized loss (gain)
on derivative instruments
|
2,925,347
|
|
(682,323)
|
Income from equity
method investee
|
(684,470)
|
|
(807,142)
|
Earnings attributable
to non-controlling interest recorded as interest expense
|
462,150
|
|
6,717,414
|
Provision for doubtful
accounts
|
2,938,879
|
|
2,377,389
|
Loss on impairment of
vessels
|
—
|
|
3,007,809
|
Loss on sales of
vessels
|
1,738,511
|
|
—
|
Drydocking
costs
|
(4,154,283)
|
|
(6,019,126)
|
Share-based
compensation
|
2,087,807
|
|
1,767,726
|
Change in operating
assets and liabilities:
|
|
|
|
Accounts
receivable
|
(14,075,231)
|
|
15,126,727
|
Bunker
inventory
|
12,548,170
|
|
(1,956,676)
|
Advance hire, prepaid
expenses and other current assets
|
(342,776)
|
|
19,086,893
|
Accounts payable,
accrued expenses and other current liabilities
|
(4,079,047)
|
|
(8,939,313)
|
Deferred
revenue
|
(5,254,072)
|
|
(11,321,354)
|
Net cash provided by
operating activities
|
53,787,277
|
|
134,801,400
|
|
|
|
|
Investing
activities
|
|
|
|
Purchase of vessels and
vessel improvements
|
(27,264,044)
|
|
(35,740,482)
|
Proceeds from sale of
vessels
|
17,271,489
|
|
8,400,000
|
Acquisitions, net of
cash acquired
|
(7,200,000)
|
|
—
|
Purchase of equipment
and internal use software
|
—
|
|
(653,452)
|
Contributions to
non-consolidated subsidiaries
|
(427,270)
|
|
(515,162)
|
Dividends received from
equity method investments
|
1,637,500
|
|
—
|
Net cash used in
investing activities
|
(15,982,325)
|
|
(28,509,096)
|
|
|
|
|
Financing
activities
|
|
|
|
Proceeds from long-term
debt
|
—
|
|
8,500,000
|
Payments of financing
and issuance costs
|
—
|
|
(466,544)
|
Payments of long-term
debt
|
(15,782,528)
|
|
(15,443,115)
|
Proceeds from finance
leases
|
—
|
|
15,000,000
|
Payments on finance
lease obligation
|
(20,238,131)
|
|
(15,834,059)
|
Payments on other
long-term liability
|
—
|
|
(5,000,000)
|
Dividends paid to
non-controlling interests
|
(10,400,000)
|
|
(5,000,000)
|
Common stock accrued
dividends paid
|
(18,103,750)
|
|
(13,414,984)
|
Cash paid for incentive
compensation shares relinquished
|
(127,283)
|
|
(407,898)
|
Payments to
non-controlling interest recorded as long-term liability
|
(2,500,000)
|
|
(2,050,000)
|
Net cash used in
financing activities
|
(67,151,692)
|
|
(34,116,600)
|
|
|
|
|
Net (decrease) increase
in cash and cash equivalents
|
(29,346,740)
|
|
72,175,704
|
Cash and cash
equivalents at beginning of period
|
128,384,606
|
|
56,208,902
|
Cash and cash
equivalents at end of period
|
$
99,037,866
|
|
$
128,384,606
|
|
|
|
|
Supplemental cash
flow items:
|
|
|
|
Cash paid for
interest
|
$
18,850,078
|
|
$
14,906,972
|
Pangaea Logistics
Solutions Ltd.
Reconciliation of
Non-GAAP Measures
(unaudited)
|
|
|
For the three months
ended
|
|
For the twelve months
ended
|
|
December 31,
2023
|
|
December 31,
2022
|
|
December 31,
2023
|
|
December 31,
2022
|
Net
Transportation and Service Revenue
|
|
|
|
|
|
|
|
Gross Profit
|
$
19,040,854
|
|
$
22,700,870
|
|
$
69,868,128
|
|
$
129,050,037
|
Add:
|
|
|
|
|
|
|
|
Vessel Depreciation and
amortization
|
7,187,353
|
|
7,471,538
|
|
29,338,912
|
|
29,376,777
|
Net transportation
and service revenue
|
$
26,228,207
|
|
$
30,172,408
|
|
$
99,207,040
|
|
$
158,426,814
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
|
|
|
|
|
|
Net Income
|
$ 2,177,900
|
|
$
15,812,044
|
|
$
28,537,772
|
|
$
85,507,704
|
Interest expense,
net
|
3,596,407
|
|
3,649,940
|
|
13,453,413
|
|
14,772,164
|
(Loss) income
attributable to Non-controlling interest recorded
as long-term liability interest expense
|
(565,648)
|
|
755,563
|
|
462,150
|
|
6,717,414
|
Depreciation and
amortization
|
7,524,045
|
|
7,529,397
|
|
30,070,395
|
|
29,489,810
|
EBITDA
|
12,732,704
|
|
27,746,944
|
|
72,523,730
|
|
136,487,092
|
Non-GAAP
Adjustments:
|
|
|
|
|
|
|
|
Loss on impairment of
vessels
|
—
|
|
—
|
|
—
|
|
3,007,809
|
Loss on sale of
vessels
|
566,315
|
|
—
|
|
1,738,511
|
|
318,032
|
Share-based
compensation
|
694,293
|
|
309,754
|
|
2,087,807
|
|
1,767,726
|
Unrealized loss (gain)
on derivative instruments, net
|
5,685,406
|
|
(1,192,416)
|
|
2,925,347
|
|
(682,323)
|
Other non-recurring
items
|
$
3,195
|
|
$
—
|
|
$
448,373
|
|
$
—
|
Adjusted
EBITDA
|
$
19,681,913
|
|
$
26,864,282
|
|
$
79,723,768
|
|
$
140,898,336
|
|
|
|
|
|
|
|
|
Earnings Per
Common Share
|
|
|
|
|
|
|
|
Net income attributable
to Pangaea Logistics Solutions Ltd.
|
$ 1,136,202
|
|
$
15,502,601
|
|
$
26,323,300
|
|
$
79,491,413
|
|
|
|
|
|
|
|
|
Weighted average number
of common shares - basic
|
44,815,282
|
|
44,435,664
|
|
44,773,899
|
|
44,398,987
|
Weighted average number
of common shares - diluted
|
45,392,225
|
|
44,985,969
|
|
45,475,453
|
|
45,059,587
|
|
|
|
|
|
|
|
|
Earnings per common
share - basic
|
$
0.03
|
|
$
0.35
|
|
$
0.59
|
|
$
1.79
|
Earnings per common
share - diluted
|
$
0.03
|
|
$
0.34
|
|
$
0.58
|
|
$
1.76
|
|
|
|
|
|
|
|
|
Adjusted
EPS
|
|
|
|
|
|
|
|
Net income
attributable to Pangaea Logistics Solutions Ltd.
|
$ 1,136,202
|
|
$
15,502,601
|
|
$
26,323,300
|
|
$
79,491,413
|
Non-GAAP
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
Loss on impairment of
vessels
|
—
|
|
—
|
|
—
|
|
3,007,809
|
Loss on sale of
vessels
|
566,315
|
|
—
|
|
1,738,511
|
|
318,032
|
Unrealized loss (gain)
on derivative instruments, net
|
5,685,406
|
|
(1,192,416)
|
|
2,925,347
|
|
(682,323)
|
Other non-recurring
items
|
3,195
|
|
—
|
|
448,373
|
|
—
|
Non-GAAP adjusted net
income attributable to Pangaea Logistics Solutions Ltd.
|
$ 7,391,118
|
|
$
14,310,185
|
|
$
31,435,531
|
|
$
82,134,931
|
|
|
|
|
|
|
|
|
Weighted average number
of common shares - basic
|
44,815,282
|
|
44,435,664
|
|
44,773,899
|
|
44,398,987
|
Weighted average number
of common shares - diluted
|
45,392,225
|
|
44,985,969
|
|
45,475,453
|
|
45,059,587
|
|
|
|
|
|
|
|
|
Adjusted EPS -
basic
|
$
0.16
|
|
$
0.32
|
|
$
0.70
|
|
$
1.85
|
Adjusted EPS -
diluted
|
$
0.16
|
|
$
0.32
|
|
$
0.69
|
|
$
1.82
|
INFORMATION ABOUT NON-GAAP FINANCIAL MEASURES. As used
herein, "GAAP" refers to accounting principles generally accepted
in the United States of
America. To supplement our consolidated financial statements
prepared and presented in accordance with GAAP, this earnings
release discusses non-GAAP financial measures, including
non-GAAP net revenue, non-GAAP adjusted EBITDA and non-GAAP
Adjusted EPS. These are considered non-GAAP financial measures as
defined in Rule 101 of Regulation G promulgated by the Securities
and Exchange Commission. Generally, a non-GAAP financial
measure is a numerical measure of a company's historical or future
performance, financial position, or cash flows that either excludes
or includes amounts that are not normally excluded or included in
the most directly comparable measure calculated and presented in
accordance with GAAP. The presentation of this non-GAAP financial
information is not intended to be considered in isolation or as a
substitute for, or superior to, the financial information prepared
and presented in accordance with GAAP.
We use non-GAAP financial measures for internal financial and
operational decision making purposes and as a means to evaluate
period-to-period comparisons of the performance and results of
operations of our core business. Our management believes that
non-GAAP financial measures provide meaningful supplemental
information regarding the performance of our core business by
excluding charges that are not incurred in the normal course of
business. Non-GAAP financial measures also facilitate management's
internal planning and comparisons to our historical performance and
liquidity. We believe certain non-GAAP financial measures are
useful to investors as they allow for greater transparency with
respect to key metrics used by management in its financial and
operational decision making and are used by our institutional
investors and the analyst community to help them analyze the
performance and operational results of our core business.
Gross Profit. Gross profit represents total revenue less
net transportation and service revenue and less vessel depreciation
and amortization.
Net transportation and service revenue. Net
transportation and service revenue represents total revenue less
the total direct costs of transportation and services, which
includes charter hire, voyage and vessel operating expenses. Net
transportation and service revenue is included because it is used
by management and certain investors to measure performance by
comparison to other logistic service providers. Net transportation
and service revenue is not an item recognized by the generally
accepted accounting principles in the
United States of America, or U.S. GAAP, and should not be
considered as an alternative to net income, operating income, or
any other indicator of a company's operating performance required
by U.S. GAAP. Pangaea's definition of net transportation and
service revenue used here may not be comparable to an operating
measure used by other companies.
Adjusted EBITDA and adjusted EPS. Adjusted EBITDA
represents net income (or loss), determined in accordance with U.S.
GAAP, excluding interest expense, income taxes, depreciation and
amortization, loss on sale and leaseback of vessels, share-based
compensation and other non-operating income and/or expense, if any.
Earnings per share represents net income divided by the weighted
average number of common shares outstanding. Adjusted earnings per
share represents net income attributable to Pangaea Logistics
Solutions Ltd. plus, when applicable, loss on sale of vessel, loss
on sale and leaseback of vessel, loss on impairment of vessel,
unrealized gains and losses on derivative instruments, and certain
non-recurring charges, divided by the weighted average number of
shares of common stock.
There are limitations related to the use of net revenue versus
income from operations, adjusted EBITDA versus income from
operations, and adjusted EPS versus EPS calculated in accordance
with GAAP. In particular, Pangaea's definition of adjusted
EBITDA used here are not comparable to EBITDA.
The table set forth above provides a reconciliation of the
non-GAAP financial measures presented to the most directly
comparable financial measures prepared in accordance with GAAP.
About Pangaea Logistics Solutions Ltd.
Pangaea Logistics Solutions Ltd. (NASDAQ: PANL) and its
subsidiaries (collectively, "Pangaea" or the "Company") provides
seaborne drybulk logistics and transportation services as well as
terminal and stevedoring services. Pangaea utilizes its logistics
expertise to service a broad base of industrial customers who
require the transportation of a wide variety of drybulk cargoes,
including grains, coal, iron ore, pig iron, hot briquetted iron,
bauxite, alumina, cement clinker, dolomite and limestone. The
Company addresses the logistics needs of its customers by
undertaking a comprehensive set of services and activities,
including cargo loading, cargo discharge, port and terminal
operations, vessel chartering, voyage planning, and vessel
technical management. Learn more at www.pangaeals.com.
Investor Relations Contacts
Gianni Del
Signore
|
|
Noel Ryan or Stefan
Neely
|
Chief Financial
Officer
|
|
|
401-846-7790
|
|
|
Investors@pangaeals.com
|
|
PANL@val-adv.com
|
Forward-Looking Statements
Certain statements in this press release are "forward-looking
statements" within the meaning of the Private Securities Litigation
Act of 1995. These forward-looking statements are based on our
current expectations and beliefs and are subject to a number of
risk factors and uncertainties that could cause actual results to
differ materially from those described in the forward-looking
statements. The Company disclaims any obligation to publicly update
or revise these statements whether as a result of new information,
future events or otherwise, except as required by law. Such
risks and uncertainties include, without limitation, the strength
of world economies and currencies, general market conditions,
including fluctuations in charter rates and vessel values, changes
in demand for dry bulk shipping capacity, changes in our operating
expenses, including bunker prices, dry-docking and insurance costs,
the market for our vessels, availability of financing and
refinancing, charter counterparty performance, ability to obtain
financing and comply with covenants in such financing arrangements,
changes in governmental rules and regulations or actions taken by
regulatory authorities, potential liability from pending or future
litigation, general domestic and international political
conditions, potential disruption of shipping routes due to
accidents or political events, vessels breakdowns and instances of
off-hires and other factors, as well as other risks that have been
included in filings with the Securities and Exchange Commission,
all of which are available at www.sec.gov.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/pangaea-logistics-solutions-ltd-reports-financial-results-for-the-three-months-and-year-ended-december-31-2023-302088621.html
SOURCE Pangaea Logistics Solutions LTD