NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Unless the context requires otherwise,
references to the “Company”, “we”, “us”, “our”, “our Company”, or “our
business” refer to Nextplat Corp and its subsidiaries.
Note 1. Organization & Nature of Operations.
NextPlat Corp, a Nevada corporation (the “Company”, “NextPlat”, “we”), formerly Orbsat Corp was incorporated
in 1997. The Company operates two main e-commerce websites as well as 25 third-party e-commerce storefronts on platforms such as Alibaba,
Amazon and Walmart. These e-commerce venues form an effective global network serving thousands of consumers, enterprises, and governments.
NextPlat has announced its intention to broaden its e-commerce platform and is implementing a comprehensive system upgrade to support
this initiative. The Company has also begun the design and development of a next generation platform for digital assets built for Web3
(an internet service built using decentralized blockchains). This new platform (“NextPlat Digital”) is currently in the design
and development phase and will enable the use of a range of digital assets, such as non-fungible tokens (“NFTs”), in e-commerce
and in community-building activities. In addition, we provide a comprehensive array of Satellite Industry communication services and related
equipment sales.
Our wholly-owned
subsidiary, Global Telesat Communications Limited
(“GTC”), was formed under the laws of England and Wales in 2008. On February 19, 2015, we entered into a share exchange
agreement with GTC and all of the holders of the outstanding equity of GTC pursuant to which we acquired all of the outstanding
equity in GTC.
Our
wholly-owned subsidiary, Orbital Satcom Corp. (“Orbital Satcom”), a Nevada corporation, was formed on November 14, 2014.
On
June 22, 2022, NextPlat B.V. (“NXPLBV”) was formed in Amsterdam, Netherlands, as a wholly owned subsidiary of NextPlat Corp.
Presently, NXPLBV does not have any active operations.
NEXTPLAT
CORP AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 2. Basis of Presentation and Principles of
Consolidation
The accompanying
Condensed Consolidated Financial Statements of the Company have been prepared in accordance with accounting principles generally
accepted in the United States (“GAAP”), consistent in all material respects with those applied in the 2022 Form 10-K,
for interim financial information and in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”).
Accordingly, they do not include all information and footnotes normally included in annual consolidated financial statements and
should be read in conjunction with the consolidated financial statements and notes thereto included in the 2022 Form 10-K. In the
opinion of management, the Condensed Consolidated Financial Statements contain all adjustments (consisting principally of normal
recurring accruals) necessary for a fair presentation of the condensed consolidated balance sheets, statements of comprehensive
loss, statements of stockholders’ equity and statements of cash flows for such interim periods presented. Additionally,
operating results for interim periods are not necessarily indicative of the results that can be expected for a full year.
These Condensed Consolidated
Financial Statements have been prepared by management in accordance with general accepted accounting principles in the United States
of America (“U.S. GAAP”) and this basis assumes that the Company will continue as a going concern, which contemplates
the realization of assets and the satisfaction of liabilities and commitments in the normal course of business.
Use of Estimates
In preparing the Condensed
Consolidated Financial Statements, management is required to make estimates and assumptions that affect the reported amounts of assets
and liabilities as of the date of the statements of financial condition, and revenues and expenses for the years then ended. Actual results
may differ significantly from those estimates. Significant estimates made by management include, but are not limited to, assumptions
used to calculate stock-based compensation, and common stock and options issued for services, receivables, the useful lives of property
and equipment, and intangible assets, the estimate of the fair value of the lease liability and related right of use assets and the estimates
of the valuation allowance on deferred tax assets and corporate income taxes.
NEXTPLAT
CORP AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 3. Summary of Significant Accounting Policies
The significant accounting policies
of the Company were described in Note 1. to the Audited Consolidated Financial Statements included in the Company’s Form 10-K for
the fiscal year ended December 31, 2022. There have been no material changes to the Company’s significant accounting policies for
the three months ended March 31, 2023.
Cash
The Company
places its cash with high credit quality financial institutions. The Company’s account at this institution is insured by the Federal
Deposit Insurance Corporation (“FDIC”) up to $250,000. All cash amounts in excess of $250,000, approximately $16.2 million, are unsecured. In April 2023, the Company has entered into a deposit placement agreement for Insured Cash Sweep Service (“ICS”).
This service is a secure, and convenient way to access FDIC protection on large deposits, earn a return, and enjoy flexibility. This
will reduce the Company’s risk as it relates to uninsured FDIC amounts in excess of $250,000.
Foreign
Currency Translation
The
Company’s reporting currency is U.S. Dollars. The accounts of one of the Company’s subsidiaries, GTC, is maintained using
the appropriate local currency, Great British Pound, as the functional currency. All assets and liabilities are translated into U.S.
Dollars at balance sheet date, shareholders’ equity is translated at historical rates and revenue and expense accounts are translated
at the average exchange rate for the year or the reporting period. The translation adjustments are reported as a separate component of
stockholders’ equity, captioned as accumulated other comprehensive (loss) gain. Transaction gains and losses arising from exchange
rate fluctuations on transactions denominated in a currency other than the functional currency are included in the statements of operations.
The
relevant translation rates are as follows: for the three months ended March 31, 2023, closing rate at 1.23 US$: GBP, quarterly average
rate at 1.21 US$: GBP, for the three months ended March 31, 2022, closing rate at 1.31 US$: GBP, quarterly average rate at 1.34
US$: GBP, for the year ended 2022 closing rate at 1.21 US$: GBP, yearly average rate at 1.24 US$: GBP.
Unearned
Revenue
Contract
liabilities are shown separately in the condensed consolidated balance sheets as current liabilities. At March 31, 2023 and
December 31, 2022, we had contract liabilities of approximately $34,000 and $36,000, respectively.
NEXTPLAT
CORP AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Recent Accounting Pronouncements
Accounting Pronouncements Recently Adopted
In June 2016, the
Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, “Financial Instruments
– Credit Losses (Topic 326) Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”), which
introduces an impairment model based on expected, rather than incurred, losses. Additionally, it requires expanded disclosures
regarding (a) credit risk inherent in a portfolio and how management monitors the portfolio’s credit quality; (b)
management’s estimate of expected credit losses; and (c) changes in estimates of expected credit losses that have taken place
during the period. In November 2018, the FASB issued ASU 2018-19, “Codification Improvements to Topic 326, Financial
Instruments – Credit Losses.” This ASU clarifies receivables from operating leases are accounted for using the lease
guidance and not as financial instruments. In April 2019, the FASB issued ASU 2019-04, “Codification Improvements to Topic
326, Financial Instruments – Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments.”
This ASU clarifies various scoping and other issues arising from ASU 2016-13. In March 2020, the FASB issued ASU 2020-03,
“Codification Improvements to Financial Instruments.” This ASU improves the Codification and amends the interaction of
Topic 842 and Topic 326. ASU 2016-13 and related amendments are effective for fiscal years beginning after December 15, 2022, with
early adoption permitted. The Company adopted this guidance effective January 1, 2023 and the adoption had no material impact on our
condensed consolidated financial statements and related disclosures. On an ongoing basis, the Company will contemplate
forward-looking economic conditions in recording lifetime expected credit losses for the Company’s financial assets measured
at cost, such as the Company’s trade receivables.
Other accounting
standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a
material impact on the condensed consolidated financial statements upon adoption. The Company does not discuss recent pronouncements
that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or
disclosures.
NEXTPLAT
CORP AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 4. Earnings (Loss) per Share
Net
income (loss) per common share is calculated in accordance with Accounting Standards Codification (“ASC”) Topic 260:
Earnings per Share (“ASC 260”). Basic income (loss) per share is computed by dividing net income (loss) by the weighted
average number of shares of common stock outstanding during the period. The computation of diluted net loss per share does not
include dilutive common stock equivalents in the weighted average shares outstanding as they would be anti-dilutive. In periods
where the Company has a net loss, all dilutive securities are excluded.
Schedule
Of Earnings Per Share
| |
| | | |
| | |
| |
Three Months Ended March 31, | |
| |
2023 | | |
2022 | |
Net loss attributable to common shareholders | |
$ | (1,187,230 | ) | |
$ | (850,083 | ) |
| |
| | | |
| | |
Basic weighted average common shares outstanding | |
| 14,415,458 | | |
| 9,166,877 | |
Potentially dilutive common shares | |
| — | | |
| — | |
Diluted weighted average common shares outstanding | |
| 14,415,458 | | |
| 9,166,877 | |
| |
| | | |
| | |
Basic weighted average loss per common share | |
$ | (0.08 | ) | |
$ | (0.09 | ) |
Diluted weighted average loss per common share | |
$ | (0.08 | ) | |
$ | (0.09 | ) |
Note
5. Inventory
At
March 31, 2023 and December 31, 2022, inventory consisted of the following:
SCHEDULE
OF INVENTORY
| |
March
31, 2023
(Unaudited) | | |
December
31, 2022
(Audited) | |
Finished goods | |
$ | 2,163,521 | | |
$ | 1,286,612 | |
Less reserve for obsolete inventory | |
| - | | |
| - | |
Total | |
$ | 2,163,521 | | |
$ | 1,286,612 | |
Note
6. VAT Receivable
On
January 1, 2021, VAT rules relating to imports and exports between the UK and EU changed as a result of the UK’s departure from
the EU. For the three months ended March 31, 2023 and the year ended December 31, 2022, the Company recorded
a receivable in the amount of approximately $510,000
and $433,000,
respectively, for amounts available to reclaim against the tax liability from UK and EU countries.
Note
7. Prepaid Expenses
Prepaid
expenses current and long term amounted to approximately $78,000
and $49,000,
respectively at March 31, 2023, as compared to $46,000
and $49,000,
respectively at December 31, 2022. Prepaid expenses include prepayments in cash for accounting fees, public company expenses,
insurance, prepayments in equity instruments, which are being amortized over the terms of their respective agreements, as well as
cost associated with certain contract liabilities. The current portion consists of costs paid for future services which will occur
within a year.
Note
8. Property and Equipment, net
Property
and equipment, net consisted of the following:
SCHEDULE
OF PROPERTY AND EQUIPMENT, NET
| |
March
31, 2023
(Unaudited) | | |
December 31, 2022
(Audited) | |
Office furniture and fixtures | |
$ | 128,605 | | |
$ | 128,252 | |
Computer equipment | |
| 77,243 | | |
| 72,345 | |
Rental equipment | |
| 46,099 | | |
| 37,531 | |
Appliques | |
| 2,160,096 | | |
| 2,160,096 | |
Leasehold improvements | |
| 47,824 | | |
| 47,792 | |
Website development | |
| 721,022 | | |
| 665,030 | |
Property and equipment gross | |
| 3,180,889 | | |
| 3,111,046 | |
Less: accumulated depreciation | |
| (2,021,848 | ) | |
| (1,865,244 | ) |
Property and equipment, net | |
$ | 1,159,041 | | |
$ | 1,245,802 | |
Depreciation
expense was approximately $155,000 and $93,000 for the three months ended March 31, 2023 and 2022, respectively.
Note
9. Intangible Assets, net
Intangible assets, net consist of customer contracts purchased as part of the GTC acquisition in 2014.
NEXTPLAT
CORP AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Amortization
of customer contracts is included in depreciation and amortization in the accompanying Condensed Consolidated Statements of
Comprehensive Loss. For the three months ended March 31, 2023 and 2022, the Company recognized amortization expense of $6,250
and $6,250,
respectively. Future amortization of intangible assets is as follows:
SCHEDULE OF FUTURE AMORTIZATION OF INTANGIBLE ASSETS
| |
| | |
2023 (nine months) | |
$ | 18,750 | |
2024 | |
| 25,000 | |
Total | |
$ | 43,750 | |
Note
10. Accounts Payable and Accrued Expenses
Accounts
payable and accrued expenses consisted of the following:
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES
| |
March 31, 2023
(Unaudited) | | |
December 31, 2022
(Audited) | |
Accounts payable | |
$ | 1,312,170 | | |
$ | 1,194,067 | |
Rental deposits | |
| 4,422 | | |
| 4,325 | |
Customer deposits payable | |
| 62,093 | | |
| 86,462 | |
Accrued wages & payroll liabilities | |
| 27,835 | | |
| 23,040 | |
VAT liability & sales tax payable | |
| 104,470 | | |
| 5,685 | |
U.K. income tax payable | |
| 5,847 | | |
| 23,771 | |
Accrued legal fees | |
| - | | |
| 84,685 | |
Accrued stock based compensation | |
| 182,745 | | |
| - | |
Pre-merger accrued other liabilities | |
| 88,448 | | |
| 88,448 | |
Accrued interest | |
| - | | |
| 356 | |
Accrued other liabilities | |
| 7,268 | | |
| 7,256 | |
Total | |
$ | 1,795,298 | | |
$ | 1,518,095 | |
NEXTPLAT
CORP AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note
11. Coronavirus Loan
On July 16, 2020 (the “Issue
Date”), GTC, entered into a Coronavirus Interruption Loan Agreement (“Debenture”) by and among the Company and HSBC
UK Bank PLC (the “Lender”) for an amount of £250,000,
or USD $338,343
at an exchange rate of GBP:USD of 1.3533720.
The Debenture bears interest beginning July 16, 2021, at a rate of 4.0%
per annum over the Bank of England Base Rate (0.1%
as of July 16, 2020), payable monthly on the outstanding principal amount of the Debenture. The Debenture has a term of 6 years from
the date of drawdown, July 15, 2026, the “Maturity Date”. The first repayment of £4,166.67
(exclusive of interest) was made 13 month(s) after July 16, 2020. Voluntary
prepayments are allowed with 5 business days’ written notice and the amount of the prepayment is equal to 10% or more of the limit
or, if less, the balance of the debenture. The Debenture is secured by all GTC’s assets as well as a guarantee by the UK
government. The proceeds from the Debenture were used for general corporate and working capital purposes. The Debenture includes
customary events of default, including, among others: (i) non-payment of amounts due thereunder, (ii) non-compliance with covenants thereunder,
(iii) bankruptcy or insolvency (each, an “Event of Default”). Upon the occurrence of an Event of Default, the Debenture becomes
payable upon demand.
As
of March 31, 2023, and December 31, 2022, the Company has recorded approximately $62,000 and $60,000 as current portion of notes payable
and approximately $144,000 and $156,000 as notes payable long term, respectively.
Note
12. Stockholders’ Equity
Preferred
Stock
We
have authorized 3,333,333
shares of $0.0001
par value of preferred stock. No
preferred stock was outstanding for any year presented. As of March 31, 2023, there were no shares of preferred stock issued and outstanding.
Common
Stock
We
have authorized 50,000,000
shares of $0.0001
par value common stock. As of March 31, 2023, 14,441,025 shares of common stock were issued and outstanding.
Listing
on the Nasdaq Capital Market
Our
common stock and warrants have been trading on the Nasdaq Capital Market under the symbols “NXPL” and “NXPLW,”
respectively, since January 21, 2022. Prior to January 21, 2022, our common stock and warrants were traded on the Nasdaq Capital Market
under the symbols “OSAT” and “OSATW,” respectively.
NEXTPLAT
CORP AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note
13. Stock-Based Compensation
For
the three months ended March 31, 2023 and 2022, stock-based compensation expense recognized in selling, general and administrative expenses was approximately
$243,000
and $35,000,
respectively. There were no income tax benefits recognized from stock-based compensation during the three months ended March 31, 2023 and 2022 due to
cumulative losses and valuation allowances.
Note
14. Related Party Transactions
On
February 1, 2023, the Company entered into a Management Services Agreement with Progressive Care Inc. (“Progressive
Care”) to provide certain management and administrative services to Progressive Care for a $25,000
per month fee. During the three months ended March 31, 2023, the Company received $50,000
from Progressive Care as management fees and this amount is included in other income on the condensed consolidated statements of
comprehensive loss.
On
July 12, 2022, the Company hired Lauren Sturges Fernandez, the spouse of Mr. Fernandez, as Manager of Digital Assets. Mrs. Fernandez
is an at-will employee with an annual salary of $95,000.
On September 22, 2022, Mrs. Fernandez’s title was changed to Chief of Staff and Special Assistant to the Chairman of the
Board, with no change to her salary. Previously Mrs. Fernandez was a consultant and earned compensation for her services of $10,995
for the year ended December 31, 2022. In April 2023, Mrs. Fernandez’s annual salary increased to $125,000, which was approved by the Board of Directors.
NEXTPLAT
CORP AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 15. Commitments and Contingencies
Litigation
On
June 22, 2021, Thomas Seifert’s employment as the Company’s Chief Financial Officer was terminated for cause. Mr. Seifert
asserts that the termination was not for cause and that he is owed all compensation payable under his employment agreement executed in
June 2021. The Company’s position is that Mr. Seifert is not owed any additional consideration or compensation relating to his
prior service with the Company or arising under any employment agreement. The Company believes it has adequate defenses to any such claims.
The Company has determined to initiate litigation against Mr. Seifert asserting a number of claims including, but not limited to, rescission
of the employment agreement, fraud in the inducement in connection with the execution of the employment agreement, and breach of the
fiduciary duties of good faith and loyalty. The Company does not expect to seek substantial monetary relief in the litigation.
From
time to time, the Company may become involved in litigation relating to claims arising out of our operations in the normal course of
business. The Company is not currently involved in any pending legal proceeding or litigation, and, to the best of our knowledge, no
governmental authority is contemplating any proceeding to which the Company is a party or to which any of the Company’s properties
is subject, which would reasonably be likely to have a material adverse effect on the Company’s business, financial condition and
operating results.
Note
16. Leases
The
Company has entered into a number of lease arrangements under which the Company is the lessee. These leases are classified as operating
leases. In addition, the Company has elected the short-term lease practical expedient in ASC Topic 842 related to real estate leases
with terms of one year. The following is a summary of the Company’s lease arrangements.
Operating
Lease Agreements
On
December 2, 2021, the Company entered into a 62-month lease for 4,141 square feet of office space in Florida, for $186,345 annually.
The rent increases 3% annually. The lease commenced upon occupancy on June 13, 2022, and will expire on August 31, 2027.
For
our facilities in Poole, England, we rent office and warehouse space of approximately 2,660 square feet for £30,000 annually or
approximately USD $37,107, based on a yearly average exchange rate of 1.24 GBP:USD. The Poole lease was renewed on October 6, 2022,
and will expire October 31, 2023.
The
Florida lease does not require any contingent rental payments, impose any financial restrictions, or contain any residual value guarantees.
Variable expenses generally represent the Company’s share of the landlord’s operating expenses. The Company does not have
any leases classified as financing leases.
The
rate implicit to the Florida lease is not readily determinable, and we therefore use our incremental borrowing rate to determine the
present value of the lease payments. The weighted average incremental borrowing rate used to determine the initial value of right of
use (ROU) assets and lease liabilities for the three months ended March 31, 2023 and for the year ended December 31, 2022 was 3.75%. Right of use assets for operating leases are
periodically reduced by impairment losses. We use the long-lived assets impairment guidance in ASC Subtopic 360-10, Property, Plant,
and Equipment – Overall, to determine whether an ROU asset is impaired, and if so, the amount of the impairment loss to recognize.
As of March 31, 2023 and December 31, 2022, we have not recognized any impairment losses for our ROU assets.
We
monitor for events or changes in circumstances that require a reassessment of one of our leases. When a reassessment results in the remeasurement
of a lease liability, a corresponding adjustment is made to the carrying amount of the corresponding ROU asset unless doing so would
reduce the carrying amount of the ROU asset to an amount less than zero. In that case, the amount of the adjustment that would result
in a negative ROU asset balance is recorded in profit or loss.
NEXTPLAT
CORP AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 17. Concentrations
Customers:
Sales
to customers through Amazon accounted for 57.2%
and 45.9%
of the Company’s revenues during the three months ended March 31, 2023 and 2022, respectively. No other customer accounted for 10%
or more of the Company’s revenues for either period.
Suppliers:
The
following table sets forth information as to each supplier that accounted for 10% or more of the Company’s purchases for the three
months ended March 31, 2023 and 2022 (unaudited).
SCHEDULE OF CONCENTRATION RISK
| |
March 31,
2023 | | |
| | |
March 31,
2022 | | |
| |
| |
| | |
| | |
| | |
| |
Iridium Satellite | |
$ | 527,681 | | |
| 18.6 | % | |
$ | - | | |
| - | % |
Garmin | |
$ | 594,441 | | |
| 20.9 | % | |
$ | 415,965 | | |
| 14 | % |
Network Innovations | |
$ | 334,184 | | |
| 11.8 | % | |
$ | 320,516 | | |
| 10.8 | % |
Cygnus Telecom | |
$ | 308,668 | | |
| 10.9 | % | |
$ | 940,914 | | |
| 31.7 | % |
Concentration risk, amount | |
$ | 308,668 | | |
| 10.9 | % | |
$ | 940,914 | | |
| 31.7 | % |
Geographic:
The
following table sets forth revenue as to each geographic location, for the three months ended March 31, 2023 and 2022 (unaudited):
SCHEDULE OF REVENUE FROM EACH GEOGRAPHIC LOCATION
| |
March 31,
2023 | | |
| | |
March 31,
2022 | | |
| |
| |
| | |
| | |
| | |
| |
Europe | |
$ | 2,063,354 | | |
| 71.7 | % | |
$ | 2,899,398 | | |
| 81.00 | % |
North America | |
| 585,796 | | |
| 20.4 | % | |
| 437,216 | | |
| 12.20 | % |
South America | |
| 9,274 | | |
| 0.3 | % | |
| 11,773 | | |
| 0.30 | % |
Asia & Pacific | |
| 158,500 | | |
| 5.5 | % | |
| 196,169 | | |
| 5.50 | % |
Africa | |
| 59,229 | | |
| 2.1 | % | |
| 33,222 | | |
| 1.00 | % |
Revenue | |
$ | 2,876,153 | | |
| | | |
$ | 3,577,778 | | |
| | |
Note 18. Subsequent Events
May
2023 Investment in Progressive Care and Debt Conversion
On May 5, 2023, NextPlat entered into a Securities Purchase Agreement (the “SPA”) with Progressive
Care, pursuant to which the Company agreed to purchase 455,000 newly issued units of securities from Progressive Care (the “Units”)
at a price per Unit of $2.20 for an aggregate purchase price of $1 million (the “Unit Purchase”). Each Unit consists of one
share of common stock, par value $0.0001 per share, of Progressive Care (“Common Stock”) and one warrant to purchase a share
of Common Stock (the “PIPE Warrants”). The PIPE Warrants have a three-year term and will be immediately exercisable. Each
PIPE Warrant is exercisable at $2.20 per share of Common Stock. On May 9, 2023, NextPlat and Progressive Care closed the transactions
contemplated in the SPA. Progressive Care intends to use the net proceeds from the Unit Purchase for its working capital needs.
Simultaneous
with the closing, Progressive Care entered into a Debt Conversion Agreement (the “DCA”) with NextPlat and the other
holders (the “Holders”) of that certain Amended and Restated Secured Convertible Promissory Note, dated as of September
2, 2022, made by Progressive Care in the original face amount of approximately $2.8
million (the “Note”). Pursuant to the DCA, NextPlat and the other Holders agreed to convert the total
approximately $2.9 million
of outstanding principal and accrued and unpaid interest to Common Stock at a conversion price of $2.20
per share. Of the total 1,312,379
shares of Common Stock issued upon conversion of the Note pursuant to the DCA, NextPlat received 570,599
shares, Charles M. Fernandez, the Executive Chairman and Chief Executive Officer of NextPlat, received 228,240
shares, and Rodney Barreto received 228,240
shares. In addition, each of the Holders also received a warrant to purchase one share of Common Stock for each share of Common
Stock they received upon conversion of the Note (the “Conversion Warrants”). The Conversion Warrants have a three-year
term and will be immediately exercisable. Each Conversion Warrant is exercisable at $2.20
per share of Common Stock.
NEXTPLAT
CORP AND SUBSIDIARIES
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
At the same time, Progressive Care and NextPlat entered into a First Amendment (the “Amendment”) to that certain Securities
Purchase Agreement dated November 16, 2022 (the “Debenture Purchase Agreement”). Under the Debenture Purchase Agreement, Progressive
Care agreed to issue, and NextPlat Corp agreed to purchase, from time to time during the three-year term of the Debenture Purchase Agreement,
up to an aggregate of $10 million of secured convertible debentures from the Company (the “Debentures”). Pursuant to the Amendment,
NextPlat and Progressive Care agreed to amend the Debenture Purchase Agreement and the form of Debenture to have a conversion price of $2.20 per share. At present, no Debentures have been purchased by NextPlat under the Debenture Purchase
Agreement.
In addition, Progressive Care issued warrants to certain existing Progressive Care investors to induce them to approve the transaction
contemplated by the SPA (the “Inducement Warrants”). Charles M. Fernandez and Rodney Barreto received Inducement Warrants
to purchase 190,000 and 30,000 shares of Common Stock, respectively. The Inducement Warrants have a three-year term and will be immediately
exercisable. Each Inducement Warrant is exercisable at $2.20 per share of Common Stock.
Alibaba
Merchant Sourcing Agreement
On
April 20, 2023, the Company and Alibaba.com Singapore E-Commerce Private Limited, a company organized under
the laws of Singapore (“Alibaba”), entered into a Merchant Sourcing Agreement (the “Agreement”) pursuant to which
the Company and Alibaba will collaborate in a non-exclusive manner to increase the sale of products produced and sold by American companies
to the Chinese consumer market on the Tmall Global e-commerce platform. The Agreement has a term of ninety (90) days.
April
2023 Private Placement of Common Stock
On
April 5, 2023, the Company entered into a securities purchase agreement (the “Purchase Agreement”)
with an accredited investor (the “Investor”) for the sale by the Company in a private placement of 3,428,571 shares of the
Company’s common stock, $0.0001 par value per share (the “Common Stock”). The offering price of the Common Stock was
$1.75 per share, the closing price of the Common Stock on April 4, 2023. On April 11, 2023, the Private Placement closed. Upon the closing
of the Private Placement, the Company received gross proceeds of approximately $6.0 million. The Company sold the Common Stock to the
Investor in reliance on the exemption from registration afforded by Section 4(a)(2) of the Securities Act and Rule 506 of Regulation
D promulgated under the Securities Act and corresponding provisions of state securities or “blue sky” laws. The Investor
represented that it is acquiring the Common Stock for investment only and not with a view towards, or for resale in connection with,
the public sale or distribution thereof. Accordingly, the Common Stock has not been registered under the Securities Act and may not be
offered or sold in the United States absent registration or an exemption from registration under the Securities Act and any applicable
state securities laws.