UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13A-16 OR 15D-16 OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of September 2023

 

Commission File Number 001-38440

 

Grindrod Shipping Holdings Ltd.

 

1 Temasek Avenue

#10-02 Millenia Tower

Singapore 039192

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F ☒ Form 40-F ☐

 

 

 

 

 

 

INFORMATION CONTAINED IN THIS FORM 6-K REPORT

 

This Report on Form 6-K includes (1) Management’s Discussion and Analysis of Financial Condition and Results of Operations for the six months ended June 30, 2023 and 2022 and (2) the unaudited interim condensed consolidated financial statements and related notes of Grindrod Shipping Holdings Ltd. for the six months ended June 30, 2023.

 

This Report on Form 6-K is incorporated by reference into the Registration Statement on Form S-8 of Grindrod Shipping Holdings Ltd. (Registration Number 333-263494).

 

 2 

 

 

Table of Contents

 

    Page
No.
     
Cautionary Statement Regarding Forward-Looking Statements   4
     
Management’s Discussion and Analysis of Financial Condition and Results of Operations   6
     
Unaudited Interim Condensed Consolidated Financial Statements   F-1

 

 3 

 

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

 

This Report on Form 6-K contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to our financial condition, results of operations, cash flows, business strategies, operating efficiencies, competitive position, growth opportunities, plans and objectives of management, and other matters.

 

These forward-looking statements, including, among others, those relating to our future business prospects, revenue and income, are necessarily estimates and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Accordingly, these forward-looking statements should be considered in light of various important factors, including those set forth below and in our other filings with the SEC. Words such as “may,” “expects,” “intends,” “plans,” “believes,” “anticipates,” “hopes,” “estimates,” and variations of such words and similar expressions are intended to identify forward-looking statements. These forward-looking statements are based on the information available to, and the expectations and assumptions deemed reasonable by us at the time these statements were made. Although we believe that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct. These statements involve known and unknown risks and are based upon a number of assumptions and estimates which are inherently subject to significant uncertainties and contingencies, many of which are beyond our control. Actual results may differ materially from those expressed or implied by such forward-looking statements. Important factors that could cause actual results to differ materially from estimates or projections contained in the forward-looking statements include, without limitation:

 

·our future operating or financial results;

 

·the strength of world economies, including, in particular, in China and the rest of the Asia-Pacific region;

 

·the effects of a pandemic on our operations and the demand and trading patterns for the drybulk market, and the duration of these effects;

 

·cyclicality of the drybulk market, including general drybulk shipping market conditions and trends, including fluctuations in charter hire rates and vessel values;

 

·changes in supply and demand in the drybulk shipping industry, including the market for our vessels;

 

·changes in the value of our vessels;

 

·changes in our business strategy and expected capital spending or operating expenses, including drydocking, surveys, upgrades and insurance costs;

 

·competition within the drybulk industry;

 

·seasonal fluctuations within the drybulk industry;

 

·our ability to employ our vessels in the spot market and our ability to enter into time charters after our current charters expire;

 

·general economic conditions and conditions in the oil and coal industries;

 

·our ability to satisfy the technical, health, safety and compliance standards of our customers;

 

·the failure of counterparties to our contracts to fully perform their obligations with us;

 

·our ability to execute our growth strategy;

 

·international political conditions, including additional tariffs imposed by China and the United States;

 

·potential disruption of shipping routes due to weather, accidents, political events, natural disasters or other catastrophic events;

 

·vessel breakdowns;

 

·corruption, piracy, military conflicts, political instability and terrorism in locations where we may operate, including the recent conflicts between Russia and Ukraine and the tensions between China and Taiwan;

 

 4 

 

 

·fluctuations in interest rates and foreign exchange rates;

 

·changes in the costs associated with owning and operating our vessels;

 

·changes in, and our compliance with, governmental, tax, environmental, health and safety regulations, including the International Maritime Organization, or IMO 2020, regulations limiting sulfur content in fuels;

 

·potential liability from pending or future litigation;

 

·our ability to procure or have access to financing, our liquidity and the adequacy of cash flows for our operations;

 

·the continued borrowing availability under our debt agreements and compliance with the covenants contained therein;

 

·our ability to fund future capital expenditures and investments in the construction, acquisition and refurbishment of our vessels;

 

·our dependence on key personnel;

 

·our expectations regarding the availability of vessel acquisitions and our ability to buy and sell vessels and to charter-in vessels as planned or at prices we deem satisfactory;

 

·adequacy of our insurance coverage;

 

·effects of new technological innovation and advances in vessel design; and

 

·the other factors set out in “Item 3.  Key InformationRisk Factors” in our Annual Report on Form 20-F for the year ended December 31, 2022 (the “2022 Annual Report”) filed with the Securities and Exchange Commission (“SEC”) on March 23, 2023.

 

We undertake no obligation to update publicly or release any revisions to these forward-looking statements to reflect events or circumstances after the date of this Report on Form 6-K or to reflect the occurrence of unanticipated events except as required by law.

 

 5 

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

You should read the following management’s discussion and analysis of financial condition and results of operations together with our unaudited interim condensed consolidated financial statements, including the notes, and the other financial information appearing elsewhere in this Report on Form 6-K, and with our audited consolidated financial statements appearing in our 2022 Annual Report filed with the SEC. Certain information contained in this discussion and analysis and elsewhere in this Report on Form 6-K includes forward-looking statements that involve risks and uncertainties. See “Cautionary Statement Regarding Forward-Looking Statements” in this Report on Form 6-K and in “Item 3. Key Information—Risk Factors” of the 2022 Annual Report filed with the SEC for a discussion of important factors that could cause actual results to differ materially from the results described in or implied by the forward-looking statements contained in this Report on Form 6-K.

 

In this Report on Form 6-K, unless otherwise indicated, all references to “we”, “us,”, “Group”, “our”, “Company” and “Grindrod Shipping” refer to Grindrod Shipping Holdings Ltd. and its subsidiaries.

 

Overview

 

We are an international shipping company that owns, charters-in and operates a fleet of drybulk carriers. Our owned vessels are held in wholly owned subsidiaries but historically we owned some of our vessels in a consolidated joint venture arrangement. We operate in the drybulk carriers business, which is further divided into handysize, supramax/ultramax, and other operating segments. Activities that do not relate to these business segments are accumulated in an ‘‘unallocated’’ segment.

 

Our handysize and supramax/ultramax operating fleet consists of 21 owned vessels and 8 long-term chartered-in vessels. We have 14 handysize drybulk carriers and 15 supramax/ultramax drybulk carriers in our operating fleet with sizes ranging from 28,240 dwt to 64,230 dwt. Our drybulk carriers transport a broad range of major and minor bulk and breakbulk commodities, including ores, coal, grains, forestry products, steel products and fertilizers, along worldwide shipping routes, and are currently employed in pools of similarly sized vessels or in the spot market or under contracts of affreightment (“COAs”).

 

The last owned medium range tanker that was 50,140 dwt in size, was sold on June 1, 2022. The tanker was employed under a bareboat charter and carried petroleum products, which included both clean products, such as petrol, diesel, jet fuel and naptha, and dirty products, such as heavy fuel oil.

 

Recent Developments

 

Exercise of options

 

On July 11, 2023, we exercised the option to extend the firm charter-in period of the 2016-built supramax bulk carrier IVS Windsor for 12 months.

 

On July 17, 2023, we exercised the option to extend the firm charter-in period of the 2014-built supramax bulk carrier IVS Naruo for 12 months.

 

Sale of vessels

 

On August 4, 2023, we delivered the 2011-built handysize bulk carrier, IVS Orchard, to her new owners.

 

On August 24, 2023, we entered into an en-bloc deal to sell the 2015-built ultramax bulk carrier, IVS Bosch Hoek, and the 2016-built ultramax bulk carrier, IVS Hayakita for $46.5 million (before costs) with delivery to the new owner planned on or about September 30, 2023.

 

We can provide no assurances that the delivery of above vessels will take place by that time or at all.

 

 6 

 

 

Capital expenditure

 

On July 18, 2023, we entered into a contract to purchase the 2024-built handysize bulk carrier newbuilding for a price of $33.8 million (before costs) from Good Viscount (MI) Ltd (a wholly owned subsidiary of our parent company Taylor Maritime Investments Limited (“TMI”). The acquisition, which is at an agreed price consistent with two independent broker valuations obtained in connection with the transaction, was unanimously approved by the disinterested members of the Board.

 

On July 24, 2023, we entered into a contract to purchase the 2011-built handysize bulk carrier, Steady Sarah, for a price of $15.0 million (before costs) from Billy (MI) Ltd (a wholly owned subsidiary of our parent company TMI). The acquisition, which is at an agreed price consistent with three independent broker valuations obtained in connection with the transaction, was unanimously approved by the disinterested members of the Board. We took delivery of the handysize bulk carrier on July 28, 2023.

 

Capital reduction

 

On July 13, 2023, we announced an EGM to be held on August 10, 2023 to propose a capital reduction which would result in a total cash distribution up to a maximum of $45.0 million On August 10, 2023, shareholder approval was obtained at the EGM. The “Record Date” shall mean such times and dates as many be determined by the Directors in their absolute discretion and is tentatively set as October 20, 2023, at and on which the Register of Members will be closed for the purpose of determining the entitlements of Shareholders to the cash distribution. As of August 10, 2023, there were 19,472,008 common shares of the Company outstanding. The Company does not intend to declare any further dividends for 2023 in light of the cash distribution.

  

 7 

 

 

The following table sets forth certain summary information regarding our fleet as of the date of this Report on Form 6-K (except as otherwise indicated):

 

Drybulk Carriers — Owned Fleet (21 Vessels)

 

Vessel Name   Built   Country of Build   DWT   Type of Employment
Handysize – Eco                
IVS Tembe   2016   Japan   37,740   IVS Commercial(1)
IVS Sunbird   2015   Japan   33,400   IVS Handysize Pool
IVS Thanda   2015   Japan   37,720   IVS Commercial(1)
IVS Phinda   2014   Japan   37,720   IVS Commercial(1)
IVS Sparrowhawk   2014   Japan   33,420   IVS Handysize Pool
Handysize                
IVS Merlion   2013   China   32,070   IVS Handysize Pool
IVS Raffles   2013   China   32,050   IVS Handysize Pool
IVS Ibis   2012   Japan   28,240   IVS Handysize Pool
IVS Kinglet(2)   2011   Japan   33,130   IVS Handysize Pool
IVS Magpie(2)   2011   Japan   28,240   IVS Handysize Pool
IVS Knot(2)   2010   Japan   33,140   IVS Handysize Pool
IVS Kingbird   2007   Japan   32,560   IVS Handysize Pool
Steady Sarah   2011   Japan   38,468   IVS Handysize Pool
Supramax/Ultramax – Eco                
IVS Prestwick   2019   Japan   61,300   IVS Supramax Pool
IVS Okudogo   2019   Japan   61,330   IVS Supramax Pool
IVS Phoenix(2)   2019   Japan   61,470   IVS Supramax Pool
IVS Swinley Forest   2017   Japan   60,490   IVS Supramax Pool
IVS Gleneagles   2016   Japan   58,070   IVS Supramax Pool
IVS North Berwick   2016   Japan   60,480   IVS Supramax Pool
IVS Bosch Hoek(3)   2015   Japan   60,270   IVS Supramax Pool
IVS Wentworth   2015   Japan   58,090   IVS Supramax Pool

 

Drybulk Carriers — Long-Term Charter-In Fleet (8 Vessels)

 

Vessel Name   Built   Country of Build   DWT   Charter-in Period (4)     Purchase Option Price (Millions)   Type of Employment
Handysize – Eco                          
IVS Kestrel(5)   2014   Japan   32,770   2023-24   $ -   IVS Handysize Pool
Supramax/Ultramax – Eco                          
Aries Karin(6)   2021   Japan   64,230   2024-25   $ -   IVS Supramax Pool
IVS Atsugi(7)   2020   Japan   62,660   2023-24   $ 25.2   IVS Supramax Pool
IVS Pebble Beach(8)   2020   Japan   62,660   2023-24   $ 25.2   IVS Supramax Pool
IVS Hayakita(9)   2016   Japan   60,400   2023-26   $ ~21.2   IVS Supramax Pool
IVS Windsor(10)   2016   Japan   60,280   2023-26   $ -   IVS Supramax Pool
IVS Crimson Creek(11)   2014   Japan   57,950   2023   $ -   IVS Supramax Pool
IVS Naruo(12)   2014   Japan   60,030   2023-24   $ ~12.4   IVS Supramax Pool

 

 8 

 

 

(1)Commercially managed by Grindrod Shipping alongside the IVS Handysize Pool.

 

(2)IVS Knot, IVS Kinglet, IVS Magpie and IVS Phoenix have each undergone separate financing arrangements in which we sold these vessels but retained the right to control the use of these vessels for a period up to 2030, 2031, 2031 and 2036, respectively, and we have an option to acquire IVS Knot, IVS Kinglet and IVS Magpie commencing in 2021 and IVS Phoenix in 2023. We regard the vessels as owned since we have retained the right to control the use of the vessels.

 

(3)IVS Bosch Hoek has been contracted for sale and is planned to deliver to the new owners on or about September 30, 2023.

 

(4)Expiration date range represents the earliest and latest re-delivery periods due to extension options.

 

(5)Chartered-in until Q2 2024 with two one-year options to extend.

 

(6)Chartered-in until Q4 2024 with one-year option to extend.

 

(7)Chartered-in until Q4 2023 with one-year option to extend. The purchase option is exercisable beginning in Q4 2022 and any time thereafter to expiry date, subject to contract terms and conditions. The purchase option price reduces with a linear depreciation of $1.0 million per year or prorate.

 

(8)Chartered-in until Q3 2023 with one-year option to extend. The purchase option is exercisable beginning in Q3 2022 and any time thereafter to expiry date, subject to contract terms and conditions. The purchase option price reduces with a linear depreciation of $1.0 million per year or prorate.

 

(9)Chartered-in until Q3 2023. The purchase option has been exercised on May 25, 2023 and the IVS Hayakita has been contracted for sale and is planned to deliver to new owners on or about September 28, 2023. The Japanese Yen component has been converted at a rate of 138 to $1 and excludes estimated 50/50 profit sharing with vessel owner.

 

(10)Chartered-in until Q3 2024 with one one-year option and one nine-month option to extend.

 

(11)Chartered-in for a period of 9 to 14 months commencing March 11, 2023.

 

(12)Chartered-in until Q4 2024. The purchase option is exercisable at any time prior to expiry date, subject to contract terms and conditions. The option includes an estimated Japanese Yen denominated component which has been converted at a rate of 145 Yen to $1.

 

 9 

 

 

Components of Our Operating Results

 

Revenue.    Revenue includes vessel revenue, ship sale revenue, and other revenue. Vessel revenue consists of charter hire revenue and freight revenue. Charter hire revenue primarily relates to time charter contracts and freight revenue primarily relates to voyage charter contracts and historically in pool distributions (which consist of distributions to us of net earnings relating to our vessels in pools operated by third parties). Ship sale revenue includes ship sales as well as the sale of bunkers and other consumables relating to ships sold. Other revenue includes management fees and other revenue.

 

We generate revenue by charging customers for their use of our vessels or for the transportation by us of their drybulk cargoes. Historically, these services generally have been provided by operating our vessels in commercial pools, in the spot market, and on time charters. We also manage our charter rate risk and employment risk by using forward freight arrangements and entering into COAs.

 

The table below illustrates in general the primary distinctions among these different employment arrangements.

 

    Commercial Pool   Spot Market   Time Charters
Typical contract length   Varies   Varies   Varies
Charter hire rate basis(1)   Varies   Varies   Daily
Voyage expenses   Pool pays   We or customer pays   Customer pays
Vessel operating costs for owned vessels   We pay   We pay   We pay
Charter hire costs for vessels chartered-in by us   We pay   We pay   We pay
Off-hire(2)   Pool does not pay   Customer does not pay   Customer does not pay

 

 

(1)“Charter hire rate” refers to the basic payment from the charterer for the use of the vessel under time charter.

(2)“Off-hire” refers to the time a vessel is not available for service due primarily to scheduled and unscheduled repairs or drydockings. For time chartered-in vessels, we do not pay the charter hire cost when the vessel is off-hire. And for time chartered-out vessels, the charterer is not obliged to pay us the charter hire when the vessel is off-hire.

 

We also generate revenue by acting as commercial manager for vessels owned by third parties. The commercial management services we provide are in respect of our management and operation of our drybulk handysize pool, or the IVS Handysize Pool. Commercial management fees are charged per vessel as a fixed daily fee plus a fixed percentage of the TCE revenue achieved by the managed vessel.

 

Cost of sales.    Cost of sales includes voyage expenses which represent the direct costs associated with operating a vessel between loading and discharge at the applicable ports and include pool distributions (which consist of net earnings payable to third-party owners of vessels in the pools we manage), fuel expenses, port expenses, other expenses and freight forward arrangements; vessel operating costs, which consist of crew expenses, repairs and maintenance, insurance, and other costs associated with the technical management of the fleet; charter hire costs, which primarily relates to time charter contracts; depreciation of ships, drydocking and plant and equipment – owned assets; depreciation of ships and ship equipment – right-of-use assets; other expenses, which consist of freight expenses, cargo handling, provision for onerous contracts, and other logistic purchases; and cost of ship sale, which consists of cost of sales on sale of ships classified as inventories and cost of sales on sale of bunkers and other consumables sold with a vessel.

 

Other operating income (expense).    Other operating expense consisted primarily of foreign exchange loss, impairment loss on ships, impairments on intangibles and goodwill, impairment loss on right-of-use assets, impairment loss on the net disposal groups, impairment loss on financial assets for expected credit losses and other operating expenses. Other operating income consists of reversals of impairment loss on ships, reversals of impairment loss on right-of-use assets, profit on sale of business, gain on disposal of assets, foreign exchange gain and other income.

 

Administrative expense.    Administrative expense comprises general corporate overhead expenses, including personnel costs, property costs, audit fees, legal and professional fees, and other general administrative expenses. Personnel costs include, among other things, salaries and short- and long-term incentives, pension costs, fringe benefits, travel costs and health insurance.

 

Share of profit (losses) of joint ventures.    Share of profit (losses) of joint ventures relates to profits (losses) attributable to our joint ventures. Our joint ventures are accounted for on an equity basis.

 

Interest income.    Interest income primarily relates to interest on loans to joint ventures; bank interests; and other interests.

 

Interest expense.    Interest expense primarily relates to interest on ship loans, interest on bank loans and interest determined under IFRS 16 that relates to leases.

 

 10 

 

 

Income tax (expense) benefit. Income tax (expense) benefit represents the sum of the tax currently payable and deferred tax. The tax currently payable is based on taxable profit for the period. Deferred tax is recognized on the differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable income.

 

COVID-19 Impact 

 

While the COVID-19 outbreak is ongoing, and there can be no assurance that new or increased costs or other negative impacts on the business will not arise in the future as a result of a resurgence of the virus and related public health measures and market and operational disruptions, the impact on operations has substantially reduced. The direct, additional expenses incurred by us specifically as a result of COVID-19 related factors have not been material in the three or six month period ended June 30, 2023 and 2022. These expenses primarily related to COVID-19 tests and crew accommodation costs. These costs have been included in our vessel operating costs for the six month period ended June 30, 2023 and 2022. 

 

Impact of the Russian-Ukraine Conflict

 

On February 24, 2022, the United States imposed additional sanctions on Russia in response to its invasion of Ukraine. Many of these sanctions are targeted at Russian banks and energy companies and Russian sovereign debt. The range of sanctions includes prohibitions on dealings in the debt or equity of certain Russian companies, as well as blocking sanctions imposed on many Russian individuals and entities. Similar sanctions have been imposed in coordination with the United States by the United Kingdom, European Union, and other countries.

 

The invasion of Ukraine by Russia and subsequent sanctions has impacted trade flows by reducing the supply of cargo from that region and increased ton miles as end users find alternative sources of cargo. If the conflict and sanctions continue to impact the global economy for a prolonged period, the rates in the drybulk spot market and our vessel values may be negatively impacted which could negatively impact our operations and cash flows.

 

 11 

 

 

Factors Affecting Our Results of Operations and Financial Condition

 

The principal factors which affect our results of operations and financial condition include:

·strength of world economies, in particularly in China and the rest of the Asia-Pacific region;
·the effects of a pandemic on our operations and the demand and trading patterns for the drybulk market, and the duration of these effects;
·cyclicality in the drybulk industry and volatility of charter rates which is impacted by supply and demand;
·seasonality;
·our ability to successfully compete in the drybulk market and employ or procure the employment of our vessels at economically attractive rates;
·changes in supply of drybulk vessel;
·the duration of our charter contracts and market conditions when charters expire;
·our decisions relating to vessel acquisitions and disposals and our ability to buy and sell vessels, and to charter-in vessels at prices we deem satisfactory;
·the strength of and growth in the number of our customer relationships;
·an increase in the price of bunker or other market-related increases to components of our costs of sales, including the costs associated with the IMO 2020 regulations limiting sulfur content in fuels;
·depreciation on our vessels and potential impairment charges;
·the amount of time and expense that we spend positioning our vessels and changes in trade routes for a variety of reasons, including as a result of additional trade tariffs imposed by China and the United States;
·loss of operating days through accidents or other damage to our vessels, as well as a result of disruptions along our operating routes;
·the failure of counterparties to fully perform their contracts with us;
·the required maintenance capital expenditures relating to our vessels and other administrative expenses;
·the amount of expense incurred, and time that our vessels spend, in drydock undergoing repairs;
·the age, condition and specifications of our vessels;
·the effective and efficient technical management of our vessels and our vessel operating costs;
·our ability to satisfy the technical, health, safety and compliance standards of our customers;
·our ability to access capital to finance our fleet, including our ability to pay down our existing credit facilities if the fair market values of our vessels decline;
·our level of debt and related interest expense;
·fluctuations in interest rates, and foreign exchange rates;
·corruption, piracy, militant activities, political instability and terrorism in locations where we may operate, including the recent conflicts between Russia and Ukraine and the tensions between China and Taiwan;
·losses or provisions for losses on uncollectible revenue;
·the effectiveness of forward freight agreements, bunker swaps and other contracts we may enter into to manage our revenue and expenses and costs in unwinding them;
·the cost and adequacy or otherwise of our insurance coverage;
·fluctuations in foreign currency exchange rates; and
·inflation.

 

Non-GAAP Financial Measures

 

The financial information included in this Report on Form 6-K includes certain “non-GAAP financial measures” as such term is defined in SEC regulations governing the use of non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s operating performance, financial position or cash flows that excludes or includes amounts that are included in, or excluded from, the most directly comparable measure calculated and presented in accordance with IFRS. For example, non-GAAP financial measures may exclude the impact of certain non-operating items such as acquisitions, divestitures, restructuring charges, large write-offs or items outside of management’s control. Management believes that the non-GAAP financial measures described below provide investors and analysts useful insight into our financial position and operating performance.

 

TCE Revenue and TCE per day

 

TCE revenue is defined as vessel revenue less voyage expenses. Such TCE revenue, divided by the number of our operating days during the period, is TCE per day. The number of operating days used to calculate TCE per day also includes charter-in days.

 

TCE per day is a common shipping industry performance measure used primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because charter hire rates for vessels on voyage charters have to cover voyage expenses and are generally not expressed in per-day amounts while charter hire rates for vessels on time charters do not cover voyage expenses and generally are expressed in per day amounts.

 

 12 

 

 

Below is a reconciliation from TCE revenue to revenue for the six month periods ended June 30, 2023 and 2022.

 

   Six months ended June 30, 
   2023   2022 
(In thousands of U.S. dollars)  Revenue  

Voyage

Expenses

  

TCE

Revenue

   Revenue  

Voyage

Expenses

  

TCE

Revenue

 
Vessel revenue                              
Handysize   42,519    (12,579)   29,940    88,637    (14,866)   73,771 
Supramax/ultramax   67,047    (23,228)   43,819    150,990    (31,522)   119,468 
Other   -              2,082           
Ship sale revenue   76,205              29,981           
Other revenue   79              178           
Revenue   185,850              271,868           

 

Vessel operating costs per day

 

Vessel operating costs per day represents vessel operating costs divided by the number of calendar days for owned vessels during the period.

 

Vessel operating costs per day is a non-GAAP performance measure commonly used in the shipping industry to provide an understanding of the daily technical management costs relating to the running of owned vessels.

 

 

 

EBITDA and Adjusted EBITDA

 

EBITDA is defined as earnings before income tax benefit (expense), interest income, interest expense, share of profits (losses) of joint ventures and depreciation and amortization. Adjusted EBITDA is EBITDA adjusted to exclude the items set forth in the table below, which represent certain non-operating or other items that we believe are not indicative of the ongoing performance of our core operations.

 

 

EBITDA and Adjusted EBITDA are used by analysts in the shipping industry as common performance measures to compare results across peers. EBITDA and Adjusted EBITDA are not items recognized by IFRS, and should not be considered in isolation or used as alternatives to profit for the period or any other indicator of our operating performance. 

 

Our presentation of EBITDA and Adjusted EBITDA is intended to supplement investors’ understanding of our operating performance by providing information regarding our ongoing performance that exclude items we believe do not directly affect our core operations and enhancing the comparability of our ongoing performance across periods. Our management considers EBITDA and Adjusted EBITDA to be useful to investors because such performance measures provide information regarding the profitability of our core operations and facilitate comparison of our operating performance to the operating performance of our peers. Additionally, our management uses EBITDA and Adjusted EBITDA as measures when reviewing our operating performance. While we believe these measures are useful to investors, the definitions of EBITDA and Adjusted EBITDA used by us may not be comparable to similar measures used by other companies.

 

 13 

 

 

The table below presents the reconciliation between Profit for the period to EBITDA and Adjusted EBITDA for the six month periods ended June 30, 2023 and 2022.

 

  

Six months ended

June 30,

 
(In thousands of U.S. dollars)  2023   2022 
Profit for the period  $1,247   $85,795 
Adjusted for:          
Income tax expense   292    291 
Interest income   (984)   (269)
Interest expense   9,040    7,374 
Share of losses of joint ventures   -    (1)
Depreciation and amortization   30,355    33,543 
           
EBITDA   39,950    126,733 
           
Adjusted for          
Reversal of impairment recognized on ships   -    (4,073)
Share-based compensation   -    1,392 
           
Adjusted EBITDA   39,950    124,052 

 

Adjusted net income and Adjusted Earnings per share

 

Adjusted net income is defined as Profit for the period attributable to the owners of the Company adjusted for reversal of impairment loss recognized on ships, impairment loss recognized on goodwill and intangibles, reversal of impairment loss recognized on right-of-use assets, impairment loss on net disposal group, loss on disposal of business, share based compensation and fees incurred for shareholder-related transactions. Adjusted Earnings per share represents this figure divided by the weighted average number of ordinary shares outstanding for the period.

 

Adjusted net income is used by management for forecasting, making operational and strategic decisions, and evaluating current company performance. It is also one of the inputs used to calculate the variable amount that will be returned to shareholders in the form of quarterly dividends and/or share repurchases. Adjusted net income is not recognized by IFRS, and should not be considered in isolation or used as alternatives to profit for the period or any other indicator of our operating performance.

 

Our presentation of Adjusted net income is intended to supplement investors’ understanding of our operating performance by providing information regarding our ongoing performance that exclude items we believe do not directly affect our core operations and enhancing the comparability of our ongoing performance across periods. We consider Adjusted net income to be useful to management and investors because it eliminates items that are unrelated to the overall operating performance and that may vary significantly from period to period. Identifying these elements will facilitate comparison of our operating performance to the operating performance of our peers. The definitions of Adjusted net income used by us may not be comparable to similar measures used by other companies.

 

 14 

 

 

The table below presents the reconciliation between Adjusted net income to Profit for the period attributable to the owners of the Company for the six months ended June 30, 2023 and 2022.

  

Six months ended

June 30,

 
(In thousands of U.S. dollars)  2023   2022 
Profit for the period  $1,247   $85,795 
Adjusted for:          
Reversal of impairment loss recognized on ships   -    (4,073)
Share based compensation   -    1,392 
Adjusted net income   1,247    83,114 
           
Weighted average number of shares on which the profit per share and adjusted earnings per share has been calculated   19,472,008    18,819,474 
Effect of dilutive potential ordinary shares   -    460,637 
Weighted average number of ordinary shares for the purpose of calculating diluted profit per share and diluted adjusted earnings per share   19,472,008    19,280,111 
           
Basic profit per share  $0.06   $4.56 
Diluted profit per share  $0.06   $4.45 
           
Basic adjusted earnings per share  $0.06   $4.42 
Diluted adjusted earnings per share  $0.06   $4.31 

 

Headline earnings and headline earnings per share

 

The Johannesburg Stock Exchange, or JSE, requires that we calculate and publicly disclose headline earnings per share and diluted headline earnings per share. Headline earnings per share is calculated using net income which has been determined based on IFRS. Accordingly, this may differ to the headline earnings per share calculation of other companies listed on the JSE because such companies may report their financial results under a different financial reporting framework such as U.S. GAAP.

 

Headline earnings for the period represents profit for the period attributable to owners of the Company adjusted for the re-measurements that are more closely aligned to the operating or trading results as set forth below, and headline earnings per share represents this figure divided by the weighted average number of ordinary shares outstanding for the period.

 

The table below presents a reconciliation between Profit for the period attributable to owners of the Company to Headline earnings for the six months ended June 30, 2023 and 2022.

 

  

Six months ended

June 30,

 
(In thousands of U.S. dollars, except per share data)  2023   2022 
Profit for the period  $1,247   $85,795 
Reversal of Impairment loss recognized on ships   -    (4,073)
Headline earnings   1,247    81,722 
           
Weighted average number of shares on which the profit per share and headline earnings per share has been calculated   19,472,008    18,819,474 
Effect of dilutive potential ordinary shares   -    460,637 
Weighted average number of ordinary shares for the purpose of calculating diluted profit per share and diluted headline earnings per share   19,472,008    19,280,111 
           
Basic profit per share  $0.06   $4.56 
Diluted profit per share  $0.06   $4.45 
           
Basic headline earnings per share  $0.06   $4.34 
Diluted headline earnings per share  $0.06   $4.24 

 

 15 

 

 

Results of Operations

 

Six Months Ended June 30, 2023 Compared to the Six Months Ended June 30, 2022

 

Certain financial data on a consolidated basis and for our primary segments was as follows for the six months ended June 30, 2023 and six months ended June 30, 2022. This information was derived from our unaudited interim condensed consolidated financial statements for the respective periods.

 

Consolidated Results of Operations

 

Unaudited Interim Condensed Consolidated Statement of Profit or Loss and Comprehensive Data

 

  

Six months ended

June 30,

 
(In thousands of U.S. dollars, other than per share data)  2023   2022 
         
Revenue  $185,850   $271,868 
Cost of sales          
Voyage expenses   (35,807)   (46,389)
Vessel operating costs   (23,435)   (22,102)
Charter hire costs   (7,316)   (34,533)
Depreciation of ships, drydocking and plant and equipment– owned assets   (13,785)   (15,474)
Depreciation of ships and ship equipment – right-of-use assets   (15,611)   (17,527)
Other expenses   (74)   (621)
Cost of ship sale   (66,343)   (29,925)
Gross profit   23,479    105,297 
Other operating income   125    3,783 
Administrative expense   (14,009)   (15,890)
Share of profit of joint ventures   -    1 
Interest income   984    269 
Interest expense   (9,040)   (7,374)
Profit before taxation   1,539    86,086 
Income tax expense   (292)   (291)
Profit for the period   1,247    85,795 
           
Profit per share attributable to owners of the Company:          
Basic  $0.06   $4.56 
Diluted  $0.06   $4.45 

 

 16 

 

 

Unaudited Segment Information

 

  

Six months ended

June 30,

 
(In thousands of U.S. dollars)  2023   2022 
Drybulk Carriers Business          
Handysize Segment          
Revenue  $71,847   $88,815 
Cost of sales   (64,925)   (45,160)
Gross Profit   6,922    43,655 
Supramax/Ultramax Segment          
Revenue  $114,003   $150,990 
Cost of sales   (99,038)   (92,137)
Gross Profit   14,965    58,853 

 

Set forth below are selected historical and statistical data of our operating fleet for the six months ended June 30, 2023 and June 30, 2022 that we believe may be useful in better understanding our operating fleet’s financial position and results of operations. This table contains certain information regarding TCE per day and vessel operating costs per day which are non-GAAP measures. For a discussion and reconciliation of certain of these measures, see “Non-GAAP Financial Measures” above.

 

  

Six months ended

June 30,

 
(In thousands of U.S. dollars)  2023   2022 
Drybulk Carriers Business          
Handysize Segment          
Calendar days(1)   2,900    3,040 
Available days(2)   2,873    3,013 
Operating days(3)   2,840    2,952 
   Owned fleet operating days(4)   2,548    2,627 
   Long-term charter-in days(5)   19    - 
   Short-term charter-in days(6)   273    325 
Fleet utilization(7)   98.9%   98.0%
TCE per day(8)  $10,542   $24,990 
Vessel operating costs per day(9)  $6,011   $5,461 
(10)          
Supramax/Ultramax Segment          
Calendar days(1)   3,249    4,365 
Available days(2)   3,210    4,365 
Operating days(3)   3,137    4,328 
   Owned fleet operating days(4)   1,578    1,626 
   Long-term charter-in days(5)   1,222    1,233 
   Short-term charter-in days(6)   337    1,469 
Fleet utilization(7)   97.7%   99.2%
TCE per day(8)  $13,968   $27,604 
Vessel operating costs per day(9)  $5,610   $5,338 
           

 

 

(1)Calendar days: total calendar days the vessels were in our possession for the relevant period.
(2)Available days: total number of calendar days a vessel is in our possession for the relevant period after subtracting off-hire days for scheduled drydocking and special surveys. We use available days to measure the number of days in a relevant period during which vessels should be available for generating revenue.
(3)Operating days: the number of available days in the relevant period a vessel is controlled by us after subtracting the aggregate number of days that the vessel is off-hire due to a reason other than scheduled drydocking and special surveys, including unforeseen circumstances. We use operating days to measure the aggregate number of days in a relevant period during which vessels are actually available to generate revenue.
(4)Owned fleet operating days: the number of operating days in which our owned fleet is operating for the relevant period.

 

 17 

 

 

(5)Long-term charter-in days: the number of operating days in which our long-term charter-in fleet is operating for the relevant period. We regard chartered-in vessels as long-term charters if we previously owned the vessels or the period of the charter we initially commit to is 12 months or more. Once we have included such chartered-in vessels in our fleet, we will continue to regard them as part of our fleet until the end of their chartered-in period, including any period that the charter has been extended under an option, even if at a given time the remaining period of their charter may be less than 12 months.
(6)Short-term charter-in days: the number of operating days for which we have chartered-in third party vessels for durations of less than one year for the relevant period.
(7)Fleet utilization: the percentage of time that vessels are available for generating revenue, determined by dividing the number of operating days during a relevant period by the number of available days during that period. We use fleet utilization to measure a company’s efficiency in technically managing its vessels.
(8)TCE per day: vessel revenue less voyage expenses during a relevant period divided by the number of operating days during the period. The number of operating days used to calculate TCE revenue per day includes the proportionate share of our joint ventures’ operating days and includes charter-in days. Please see “Non-GAAP Financial Measures” above for a discussion of TCE revenue and a reconciliation of TCE revenue to revenue.
(9)Vessel operating costs per day: vessel operating costs per day represents vessel operating costs divided by the number of calendar days for owned vessels. The vessel operating costs and the number of calendar days used to calculate vessel operating costs per day includes the proportionate share of our joint ventures’ vessel operating costs and calendar days and excludes charter-in costs and charter-in days. Please see “Non-GAAP Financial Measures” above for a discussion of vessel operating costs per day.

 

Revenue. Revenue decreased by $86.0 million, or approximately 31.6%, from $271.9 million for six months ended June 30, 2022 to $185.9 million for the six months ended June 30, 2023. The largest component of revenue is vessel revenue. Vessel revenue decreased by $132.1 million, or approximately 54.7%, from $241.7 million for the six months ended June 30, 2022 to $109.6 million for the six months ended June 30, 2023. Vessel revenue decreased due to weakening market conditions in the drybulk business and a reduction in short-term operating days. The second largest component of revenue is ship sale revenue which increased by $46.2 million, from $30.0 million for the six months ended June 30, 2022 to $76.2 million for the six months ended June 30, 2023, with the sale of two Handysize and two Supramax/Ultramax vessels compared to the sale of a medium range tanker in the first half of 2022 (included in the Other segment under a bareboat charter).

 

Drybulk Business Revenue and Vessel Revenue

 

In the drybulk business, our handysize total revenue and supramax/ultramax total revenue decreased by $17.0 million and $37.0 million, respectively, or approximately 19.1% and 24.5%, respectively, from $88.8 million and $151.0 million, respectively, for the six months ended June 30, 2022 to $71.8 million and $114.0 million, respectively, for the six months ended June 30, 2023. The decrease in the handysize and supramax/ultramax total revenue is due to weaker spot market rates and a reduction in short-term operating days partially offset by the sale of two Handysize and two Supramax/Ultramax vessels compared to no ship sales in the same period of 2022.

 

Our handysize vessel revenue and supramax/ultramax vessel revenue decreased by $46.1 million and $84.0 million, respectively, or approximately 52.0% and 55.6%, respectively, from $88.6 million and $151.0 million, respectively, for the six months ended June 30, 2022 to $42.5 million and $67.0 million, respectively, for the six months ended June 30, 2023 for the same reasons as set forth above.

 

Drybulk Business TCE Revenue

 

Handysize TCE per day decreased by $14,448 per day, or approximately 57.8%, from $24,990 per day for the six months ended June 30, 2022 to $10,542 per day for the six months ended June 30, 2023. This decrease was due to a decrease in handysize spot market charter rates in the first half of 2023.

 

Supramax/ultramax TCE per day decreased by $13,636 per day, or approximately 49.4%, from $27,604 per day for the six months ended June 30, 2022 to $13,968 per day for the six months ended June 30, 2023. This decrease was due to a decrease in supramax/ultramax spot market charter rates in the first half of 2023.

 

 18 

 

 

Cost of sales. Cost of sales decreased by $4.2 million, or approximately 2.5%, from $166.6 million for the six months ended June 30, 2022 to $162.4 million for the six months ended June 30, 2023. Voyage expenses decreased by $10.6 million from $46.4 million for the six months ended June 30, 2022 to $35.8 million for the six months ended June 30, 2023. This decrease in voyage expenses was primarily due a decrease in the number of short-term operating days. Charter hire expense decreased by $27.2 million from $34.5 million for the six months ended June 30, 2022 to $7.3 million for the six months ended June 30, 2023. The decrease in charter hire costs was primarily due to the weakening of drybulk spot market rates for short-term charters in the first half of 2023 and a reduction in the number of short-term charters. Cost of ship sales increased by $36.4 million from $29.9 million for the six months ended June 30, 2022 to $66.3 million for the six months ended June 30, 2023. The increase was primarily due to sale of two Handysize and two Supramax/Ultramax vessels compared to the sale of a medium range tanker in the first half of 2022 (included in the Other segment under a bareboat charter).

 

Drybulk Business Cost of Sales

 

In the drybulk business, our handysize segment and supramax/ultramax segment cost of sales increased by $19.7 million and $6.9 million, respectively, or approximately 43.6% and 7.5%, from $45.2 million and $92.1 million, respectively, for the six months ended June 30, 2022 to $64.9 million and $99.0 million, respectively, for the six months ended June 30, 2023. The increase in the drybulk cost of sales for handysize segment was primarily due to the sale of two handysize vessels in the first half of 2023, partially offset by decreased charter-in costs on short-term charters as drybulk spot charter rates weakened during the first half of 2023, decreased voyage expenses due decrease in the number of short-term operating days and increased depreciation due to a reversal of an impairment loss on ships in 2022. The increase in drybulk cost of sales for supramax/ultramax vessels was primarily due to sale of two supramax/ultramax vessels in the first half of 2023, partially offset by decreased voyage expenses due to decrease in the number of short-term operating days and lower charter-in costs on short-term charters as spot rates weakened during the first half of 2023.

 

Our handysize voyage expenses and supramax/ultramax voyage expenses decreased by $2.3 million and $8.3 million, respectively, or approximately 15.4% and 26.3%, from $14.9 million and $31.5 million, respectively, for the six months ended June 30, 2022 to $12.6 million and $23.2 million, respectively, for the six months ended June 30, 2023. These decreases were primarily due a reduction in the number of short-term operating days. Our handysize vessel operating costs increased from $14.8 million for the six months ended June 30, 2022, to $15.7 million for the six months ended June 30, 2023. The increase in our handysize vessel operating costs was primarily due to increased repairs on certain older vessels and an increase in cost of lubricating oils. Our supramax/ultramax vessel operating costs increased from $8.7 million for the six months ended June 30, 2022, to $9.2 million for the six months ended June 30, 2023. The increase in our supramax/ultramax vessel operating costs was primarily due to repair costs on a small number of vessels and increased cost of lubricating oils.

 

Handysize vessel operating costs per day increased by $550 per day from $5,461 per day for the six months ended June 30, 2022 to $6,011 per day for the six months ended June 30, 2023. These increases were primarily due to the increased repairs on certain older vessels and an increase in cost of lubricating oils. Supramax/ultramax vessel operating costs per day increased by $272 per day from $5,338 per day for the six months ended June 30, 2022 to $5,610 per day for the six months ended June 30, 2023. These increases were primarily due to repair costs on a small number of vessels and increased cost of lubricating oils.

 

Gross profit. Gross profit decreased by $81.8 million, or 77.7%, from $105.3 million for the six months ended June 30, 2022 to $23.5 million for the six months ended June 30, 2023 primarily for the same reasons set forth above.

 

Other operating income. Other operating income decreased by $3.7 million, or 97.4%, from $3.8 million for the six months ended June 30, 2022 to $0.1 million for the six months ended June 30, 2023. We recorded the reversal of an impairment loss on vessels of $4.1 million for the six months ended June 30, 2022 compared to no reversals for the six months ended June 30, 2023. For the six months ended June 30, 2023, we incurred a net foreign exchange loss of $0.1 million compared to a net foreign exchange loss of $0.4 million for the six months ended June 30, 2022 as a result of unrealized revaluations of foreign currency bank balances, vendor balances and customer balances at period end as well as realized gains on settlement of intercompany and other balances.

 

Administrative expense. Administrative expense decreased by $1.9 million, or approximately 11.9%, from $15.9 million for the six months ended June 30, 2022 to $14.0 million for the six months ended June 30, 2023 primarily due to a reduced staff incentive accrual and no accrual for the forfeitable share incentive scheme due to the settlement and termination of the scheme in December 2022, which was partially offset by increased travel expenses and increased insurance costs due to the additional takeover and merger run-off insurance for directors and officers following the TMI transaction in December 2022.

 

Interest income. Interest income increased from $0.3 million for the six months ended June 30, 2022 to $1.0 million for the six months ended June 30, 2023 primarily due to excess funds placed in interest earning deposit accounts.

 

Interest expense. Interest expense increased from $7.4 million for the six months ended June 30, 2022 to $9.0 million for the six months ended June 30, 2023. The increase in interest expense was primarily due to the increase in LIBOR.

 

 19 

 

 

Income tax expense. Income tax expense remained flat at $0.3 million for the six months ended June 30, 2023 compared to six months ended June 30, 2022.

 

Profit for the period. Our profit for the six months ended June 30, 2023 decreased to $1.2 million from $85.8 million for the six months ended June 30, 2022 primarily for the same reasons set forth above.

 

Liquidity and Capital Resources

 

Overview

 

We operate in a capital intensive industry. As of the date of this Report on Form 6-K, our primary short-term liquidity needs relate to working capital needs relating to voyages in progress, corporate overhead, drydock payments, payments of interest, quarterly principal payments under our credit facilities, any balloon payments on loans coming due in the next 12 months, the purchase of vessels by exercising purchase options and dividend payments, while our long-term liquidity needs are expected to primarily relate to drydock payments, instalment payments on new building construction contracts, purchasing new and second-hand vessels and final balloon payments relating to our credit facilities.

 

As of the date of this Report on Form 6-K, we have purchase options to acquire four vessels (excluding IVS Knot, IVS Kinglet, IVS Magpie and IVS Phoenix which have purchase options under their respective financing arrangements). We have options to purchase the IVS Naruo, the IVS Hayakita, the IVS Pebble Beach and the IVS Atsugi that have entered into the exercise periods under their respective charter parties in December 2020, September 2021, September 2022, and January 2023 respectively. The prices of these purchase options range from approximately $12.4 million to $25.2 million, subject to adjustments, where an option is exercisable on more than one date, based on the remaining time balance of the charter. In each case, such purchase option is subject to certain other adjustments and conditions and will expire at the completion of the applicable time charter. The purchase option on the IVS Hayakita was exercised on May 25, 2023.

 

A special resolution was passed, as of August 10, 2023, for a capital reduction which would result in a total cash distribution up to a maximum of $45.0 million. We sold the IVS Hirono, IVS Sentosa, IVS Pinehurst and IVS Kestrel during the first six months of 2023. These sales generated net proceeds (before costs) of $52.3 million after debt repayments on encumbered vessels. We are of the view that the net proceeds generated from the vessel sales are in excess of the needs of the Group. The capital reduction and cash distribution will result in the Group having a more efficient capital structure, thereby improving Shareholders’ return on equity.

 

We expect that we will rely upon cash from operations and external financing sources, including bank and other borrowings, to fund acquisitions and expansion and replacement capital expenditures. We cannot assure you that we will be able to secure adequate financing or obtain additional funds on favorable terms to meet our liquidity needs. We anticipate that our primary sources of funds for our short-term liquidity needs will be cash flows from operations, which includes proceeds from the sale of vessels, including planned and contracted sales, and borrowings. Generally, our long-term sources of funds will be from cash from operations, long-term borrowings and other debt or equity financings.

 

The shipping environment has been challenging and volatile over the last several years. The first half of 2023 has been challenging for the shipping industry due to lacklustre demand from China. We manage liquidity risk by monitoring forecast and actual cash flows and ensuring that adequate borrowing facilities are maintained. Our management may, from time to time, at their discretion raise or borrow monies for our requirements as they deem fit. There are measures in place to preserve cash, maintain adequate financing to meet our obligations and protect existing loan covenants imposed by the banks. The covenant levels are monitored continuously to identify any potential covenant issues so that solutions such as waivers or modifications to the loan covenants to obtain more favorable terms can be implemented in advance. We may seek to accomplish any of these independently or in conjunction with one or more of these actions. Based on the 12 months cash flow forecast prepared by management from the date of this Report on Form 6-K, our Board of Directors has no reason to believe that we will not continue as a going concern and has assessed that that there is no material uncertainty related to these conditions and there is no substantial doubt about our ability to continue as a going concern. We have plans in place to sell certain vessels, exercise certain purchase options, repay certain loans, protect existing covenants on term loans and maintain adequate liquidity.

 

 20 

 

 

Cash Flow Discussion

 

The following table presents cash flow information for each of the six months ended June 30, 2023 and 2022.

 

  

Six months ended

June 30,

 
(In thousands of U.S. dollars)  2023   2022 
         
Net cash flows generated from operating activities(1)  $90,767   $137,830 
Net cash used in investing activities   (133)   (59)
Net cash flows used in financing activities   (53,660)   (81,645)
Net increase in cash and cash equivalents   36,974    56,126 
Cash and cash equivalents, beginning of period   46,561    104,243 
Effect of exchange rate changes on the balance of cash held in foreign currencies   (208)   (340)
Cash and cash equivalents, end of period   83,327    160,029 

 

(1)Net cash flows generated from operating activities includes capital expenditure on ships of $2.3 million and $1.0 million for the six months ended June 30, 2023, and 2022, respectively and proceeds from disposal of ships of $73.6 million and $29.5 million for the six months ended June 30, 2023, and 2022, respectively.

 

Net cash flows generated from operating activities. Net cash flows generated from operating activities decreased by $47.0 million from $137.8 million for the six months ended June 30, 2022 to $90.8 million for the six months ended June 30, 2023. Operating cash flows before movement in working capital and ships decreased by $94.5 million for the six months ended June 30, 2023 as compared to the six months ended June 30, 2022 due to a poor drybulk spot market. Cash flows from the movement in working capital increased by $6.8 million in the six months ended June 30, 2023 as compared with the six months ended June 30, 2022. The net effect of capital expenditure on ships and proceeds on the sale of ships was an inflow of $71.3 million for the six months ended June 30, 2023 as compared with an inflow of $28.4 million for the six months ended June 30, 2022, a difference of $42.9 million. The amount generated on the sale of one medium range tanker sold was lower for the six months ended June 30, 2022 compared to two handysize and two supramax/ultramax vessels sold in the six months ended June 30, 2023.

 

Net cash used in investing activities. Net cash used in investing activities remained flat at $0.1 million.

 

Net cash flows used in financing activities. Net cash flows used in financing activities decreased by $27.9 million from $81.6 million for the six months ended June 30, 2022 to $53.7 million for the six months ended June 30, 2023. Net cash flows used in financing activities for the six months ended June 30, 2023 was primarily the result of the repayment of long-term interest bearing debt of $37.9 million and principal repayments on lease liabilities of $17.6 million. Net cash flows used in financing activities for the six months ended June 30, 2022 was primarily the result of the repayment of long-term interest bearing debt of $38.3 million and principal repayments on lease liabilities of $20.7 million and dividend payment of $22.6 million.

 

Restricted cash. The above cash flow figures in this “Cash Flow Discussion” are after deducting restricted cash of $7.0 million which is pledged to certain banks to secure loans and other credit facilities. As of June 30, 2023, we had cash and cash equivalents (excluding restricted cash) of $83.3 million.

 

 21 

 

 

Capital Expenditures

 

We make capital expenditures from time to time in connection with drydocking activities and maintenance in the ordinary course and in order to comply with environmental and other governmental regulations and in connection with our vessel acquisitions. We may in the future enter into newbuilding contracts or contracts to acquire newbuildings, or resale contracts, or to acquire second hand vessels.

 

On July 18, 2023, we entered into a contract to purchase the 2024-built handysize bulk carrier newbuilding for a price of $33.8 million (before costs) from Good Viscount (MI) Ltd (a wholly owned subsidiary of our parent company TMI). $16.9 million (before costs) was paid on July 18, 2023 with the balance due to be paid on delivery of the vessel which is expected in the first quarter of 2024.

 

On July 24, 2023, we entered into a contract to purchase the 2011-built handysize bulk carrier, Steady Sarah, for a price of $15.0 million (before costs) from Billy (MI) Ltd (a wholly owned subsidiary of our parent company TMI).

 

In addition to acquisitions that we may undertake in future periods, we will incur additional expenditures due to drydockings and in-water surveys for our fleet. The location of the drydock will be decided when the vessel is scheduled to drydock. We estimate our in-water survey and drydocking costs, including capitalized costs incurred during drydocking relating to vessels and vessel equipment, and scheduled off-hire days for our fleet for the second half of 2023 through 2024 to be:

 

Year 

Estimated

In-Water Survey and

Drydocking Cost

  

Estimated

Off-hire Days

 
   (In millions of
U.S. dollars)
     
2023  (July through December)  $               2.9    62.00 
2024  $5.7    112.00 

 

Actual costs will vary based on various factors, including where the drydockings are actually performed. We expect to fund these costs with cash from operations. These costs do not include drydock expense items that are reflected in vessel operating costs or costs associated with the installation of ballast water treatment systems.

 

Actual length of drydocking will vary based on the condition of the vessel, yard schedules and other factors. Higher repairs and maintenance expenses during drydocking for vessels which are over 15 years old typically result in a higher number of off-hire days depending on the condition of the vessel.

 

For the six months ended June 30, 2023 and 2022, we incurred a total of $3.2 million and $1.0 million of drydocking costs, respectively, excluding costs incurred during drydocking that were capitalized to vessel assets or vessel equipment.

 

During the first half of 2023, two vessels completed its in-water survey and three vessels completed its scheduled drydocking. We estimate that four vessels will complete its in-water survey and two will be drydocked during the second half of 2023.

 

Loan Covenants 

 

On June 28, 2019, the parties to the relevant agreements entered into amendments to our $100.0 million senior secured credit facility, the purpose of which was to lower the amount of the minimum book value net worth covenant, introduce a new working capital covenant and clarify, for purposes of calculating financial covenants, the treatment of assets and liabilities that has been reflected in our financial statements from January 1, 2019 as a consequence of the adoption of IFRS 16. On April 16, 2020, the parties to the relevant agreements entered into amendments to our $100.0 million senior secured credit facility the purpose of which was to amend the definitions of consolidated current assets and consolidated current liabilities for purposes of the working capital covenant described below, in each case such that the determination of the consolidated current assets and consolidated current liabilities of Grindrod Shipping excludes any adjustments made for IFRS 16. This loan was repaid in May 2023. On December 29, 2020 and December 31, 2020, the parties to the relevant agreements entered into further amendments to our $114.1 million senior secured credit facility, in which the Lenders agreed to the following covenant amendments:

 

 

·the book value net worth for the purposes of testing, as at December 31, 2020 shall not be lower than US$225 million;

 

·the ratio of debt to market adjusted tangible fixed assets for the purposes of testing, as at December 31, 2020 shall be not more than 80%;

 

 22 

 

 

·the determination of current liabilities shall exclude the amount owed to the $35.8 million senior secured credit facility for purposes of testing, as at December 31, 2020, the working capital covenant that requires our current assets to exceed our current liabilities.

 

On December 29, 2020 and June 7, 2021 the parties to the relevant agreements entered into further amendments to our $114.1 million senior secured credit facility, in which the Lenders agreed to the following covenant amendments:

 

·the book value net worth for the purposes of testing, from January 1, 2021 and thereafter shall not be lower than US$200 million.

 

On September 10, 2021, the parties to the relevant agreements entered into an amendment and restatement agreement to our $114.1 million senior secured credit facility to increase the amount of the facility and as the IVS Bulk group was 100% owned by the Group, to remove the financial covenant requirement for the consolidated group of IVS Bulk and its subsidiaries.

 

The $114.1 million senior secured credit facility described in the unaudited interim condensed consolidated financial statements below, contain among other conditions and obligations, the following amended financial covenants the most stringent of which require us and our subsidiaries, to maintain on a consolidated basis:

 

·book value net worth of the lower of (a) the aggregate of $200 million plus 25% of the amount of positive retained earnings plus 50% of each capital raise and (b) $275 million. For purposes of the forgoing, “positive retained earnings” means the positive retained earnings of Grindrod Shipping and its subsidiaries on a consolidated basis tested bi-annually at each June 30 and December 31, and “capital raise” means the dollar amount (or equivalent amount in dollars) of the proceeds of any equity capital raised by Grindrod Shipping (without giving effect to any capital raised by its subsidiaries), as evidenced in the latest accounts as of each June 30 or December 31;

 

·cash and cash equivalents (which may, depending on the facility, include cash restricted in certain security accounts) of not less than $30 million;

 

·a ratio of debt to market adjusted tangible fixed assets of not more than 75%. For purposes of the foregoing, the definition of “debt” excludes lease obligations recognized under IFRS 16 and the definition of “tangible fixed assets” excludes right-of-use assets relating to ships; and

 

·positive working capital, such that consolidated current assets (excluding any adjustments made for IFRS 16) must exceed the consolidated current liabilities (excluding any adjustments for IFRS 16) as evidenced in the latest accounts as of each June 30 and December 31.

 

Further, the credit facilities contain provisions requiring a minimum value of the collateral for each relevant facility, such that the aggregate fair market value of the vessels securing the relevant facility plus any additional security securing that facility divided by the relevant debt amount results in at least a specified minimum amount (depending on the relevant facility agreement and the type and age of the vessels securing the loan), with the relevant minimum amount ranging between 125% and 143%. If any of the relevant thresholds is not met, the relevant party to the agreement may be required to prepay a portion of the relevant loan or provide additional collateral security to eliminate the shortfall.

 

The credit facilities also contain, among other conditions, restrictive covenants which could or would restrict our ability, amongst other restrictions, to:

 

·incur additional indebtedness on the relevant vessels securing that facility;
·sell any collateral vessel (unless a corresponding amount under the relevant facility were prepaid in accordance with its terms);
·upon the happening of an event of default or potential event of default, make additional investments or acquisitions;
·upon the happening of an event of default or potential event of default, pay dividends; or
·effect a change of ownership or control of the relevant borrower group under each facility.

 

A violation of any of the financial or restrictive covenants, or various other provisions, contained in the credit facilities described above and under “—Off-Balance Sheet Arrangements” below may constitute an event of default under the relevant credit facility, which, unless cured (if permitted, and capable of being cured), or waived or modified by the relevant banks, provides those banks with the right to, among other things (and as the case may be), require the relevant borrowers or other obligors to post additional collateral, enhance their equity and liquidity, increase the interest payable, pay down the relevant indebtedness to a level where compliance with relevant loan covenants are met, sell vessels, reclassify indebtedness as current liabilities, accelerate indebtedness, enforce security on fleet vessels and the other assets securing the credit facilities, and make demand under guarantees, which would impair our ability to continue to conduct our business.

 

 23 

 

 

Furthermore, the credit facilities contain cross-default provisions. A cross-default provision in one facility means that an event of default under one or more other facilities could, subject to any applicable thresholds, result in an event of default occurring under the first facility. Because of the presence of cross-default provisions in the facilities, the refusal of the lenders under any credit facilities to grant or extend a waiver could result in certain indebtedness being accelerated, even if the other lenders under the other credit facilities have waived defaults under their respective credit facilities. If any of our secured indebtedness is accelerated in full or in part, it could be difficult in the current financing environment for us to refinance the relevant debt or obtain additional financing in such circumstances and we could lose vessels and other assets securing the credit facilities if the lenders foreclose their security, which would adversely affect our ability to conduct our business.

 

Moreover, in connection with any waivers of or amendments to the credit facilities that have been obtained, or may be obtained in the future, the banks may impose additional operating and financial restrictions or modify the terms of the existing credit facilities. These restrictions may further restrict our ability to, among other things, pay dividends, make capital expenditures or incur additional indebtedness, including through the issuance of guarantees. In addition, the banks may require the payment of additional fees, require prepayment of a portion of the indebtedness owed to them, accelerate the amortization schedule for facility indebtedness and increase the interest rates charged on outstanding indebtedness.

 

As of June 30, 2023, Grindrod Shipping, GSPL, the borrowers and the other GSPL subsidiaries were in compliance with all of the financial and restrictive covenants contained in our credit facilities.

 

Trend Information

 

Our results of operations depend primarily on the charter hire rates that we are able to realize for our vessels, which depend on demand and supply dynamics characterizing the drybulk markets at any given time. For other trends affecting our business, please see other discussions under “—Factors Affecting our Results of Operations and Financial Condition” above.

 

Off Balance Sheet Arrangements 

 

Charter Hire Obligations

 

We are committed to make certain charter hire payments to third parties for chartered-in vessels. IFRS 16 requires us to recognize, on a discounted basis, the rights and obligations created by the commitment to lease assets on the balance sheet, unless the term of the lease is less than 12 months or of low value. Please see “—Contractual Obligations and Contingencies” below for these and our other contractual obligations and commitments.

 

 24 

 

 

Contractual Obligations and Contingencies

 

Our contractual obligations and commercial commitments consist primarily of secured bank loans and other borrowings and interest thereon, lease liabilities and time charter agreements and capital expenditure on vessels, as described below.

 

The following table summarizes our contractual obligations on the balance sheet as of June 30, 2023:

 

   Payments Due by Period 
(In thousands of U.S. dollars)  Total  

Less Than

1 Year

   1-3 Years   3-5 Years  

More Than

5 Years

 
Secured bank loans and other borrowings(1)  $161,080   $20,057   $89,221   $27,227   $24,575 
Interest on secured bank loans and other borrowings(2)   35,990    11,216    13,378    4,729    6,667 
Capital expenditure on vessels(1)   460    460    -    -    - 
Time charter agreements(3)   5,248    5,248    -    -    - 
Lease liabilities(4)   39,786    36,414    3,372    -    - 
Total contractual obligations  $242,564   $73,395   $105,971   $31,956   $31,242 

 

 

(1)These obligations are disclosed in Notes 9 and 14 of the unaudited interim condensed consolidated financial statements.
(2)Interest is based on LIBOR/SOFR assumption of 5.46% per annum for secured bank loans and other borrowings.
(3)Represents lease obligations that qualify as short-term leases and hence they are not recorded as lease liabilities.
(4)Includes obligations under certain time charter agreements. Please see Note 10 of the unaudited interim condensed consolidated financial statements.

 

Recent Accounting Pronouncements

 

During the six month period ended June 30, 2023, we adopted new IFRSs and amendments to IFRSs issued by the IASB that are mandatorily effective for an accounting period that begins on or after January 1, 2023. The adoption of these new and revised IFRSs has not resulted in significant changes to our accounting policies and has no material effect on the amounts reported for the current or prior periods.

 

 25 

 

 

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

There have been no material changes from the market risk disclosure set forth in the section entitled “Quantitative and Qualitative Disclosures about Market Risk” in the Company’s Annual Report on Form 20-F for the year ended December 31, 2022, filed with the SEC on March 25, 2023.

 

Spot Market Rate Risk

 

We currently employ our vessels primarily in the spot market or spot market-oriented pools and do not have a significant amount of fixed revenue cover and we are therefore exposed to the cyclicality and volatility of the spot market. Spot market charter rates may fluctuate significantly based upon the supply of and demand for seaborne shipping capacity.

 

Interest Rate Risk

 

Borrowings under our credit facilities generally bear interest at rates based on a premium over Secured Overnight Financing Rate along with credit adjustment (“Term SOFR”). All borrowings have successfully transitioned to Secured Overnight Financing Rate Therefore, we are exposed to the risk that our interest expense may increase if interest rates rise. We currently do not have any interest rate swaps in place. We may, in the future use interest rate swaps to reduce our exposure to market risk from changes in interest rates. The principal objective of these contracts is to minimize the risks and costs associated with our variable-rate debt and are not for speculative or trading purposes.

 

For the six months ended June 30, 2023 and 2022, we paid interest on our outstanding debt at a weighted average interest rate of 9.09% and 5.16% respectively. A 0.5% increase or decrease in Term SOFR would have increased or decreased our interest expense six months ended June 30, 2023 and 2022, by $0.4 million and $0.5 million, respectively.

 

Foreign Exchange Rate Risk

 

Our primary economic environment is the international shipping market. This market utilizes the U.S. dollar as its functional currency. Consequently, virtually all of our revenue and expenses are in U.S. dollars. Transactions in currencies other than the functional currency are translated at the exchange rate on the transaction date and the relevant payment is translated on the payment date, with the difference being reported in the income statement as an exchange gain or loss. Assets and liabilities denominated in currencies different from the functional currency are translated into the functional currency for the preparation of the statement of financial position at the exchange rate prevailing on the statement of financial position date. Differences in exchange rates between statement of financial position dates may lead to gains or losses being reported in the income statement. Extraordinary transactions and the translation of the financial statements of the subsidiaries whose functional currencies are not the U.S. dollar for purposes of preparing our unaudited interim condensed consolidated financial statements, may follow different translation procedures. Depreciation in the value of the U.S. dollar relative to other currencies will increase the U.S. dollar cost of us paying expenses denominated in such other currencies. The portion of our business conducted in other currencies could increase in the future, which could expand our exposure to losses arising from currency fluctuations.

 

There is a risk that currency fluctuations will have a negative effect on our cash flows. As of the date of this Report on Form 6-K, we have not entered into any hedging contracts to protect against currency fluctuations. We may seek to hedge this currency fluctuation risk in the future.

 

The following sensitivity analysis includes only outstanding foreign currency denominated monetary items and adjusts their translation at the respective period end for a 10% change in foreign currency rates. If the relevant foreign currency strengthens by 10% against our functional currency, relative to the exchange rate that we used to prepare the respective financial statements, profit or loss will increase/(decrease) by:

 

   Impact on profit or loss 
(In millions of U.S. dollars) 

Six months ended

June 30, 2023

  

Six months ended

June 30, 2022

 
U.S. dollars  $-   $0.1 
South African Rands   0.2    - 

 

 26 

 

 

Freight Derivatives Risk

 

From time to time, we may take positions in freight derivatives, mainly forward freight agreements, or FFAs. Generally, freight derivatives may be used to hedge exposure to charter rate market risk through the purchase or sale of specified time charter rates for forward positions. Settlement of FFAs is in cash, against a daily market index published by the Baltic Exchange. By taking positions in FFAs or other derivative instruments we could suffer losses in the settling or termination of these agreements. As of June 30, 2023, we had no FFAs outstanding. For the six months ended June 30, 2023, we recorded a net loss on FFAs of $0.9 million in our unaudited interim condensed consolidated financial statements, which resulted from fair value loss. For the six months ended June 30, 2022, we recorded a net profit on FFAs of $4.0 million on FFAs in our unaudited interim condensed consolidated financial statements.

 

Bunker Price Risk

 

Our operating results are affected by movement in the price of fuel consumed by the vessels—known in the industry as bunkers. The price and supply of fuel is unpredictable and fluctuates based on events outside our control, including changes in legislation such as the IMO 2020 regulations, geopolitical developments, supply of and demand for oil and gas, actions by OPEC and other oil and gas producers, war and unrest in oil producing countries and regions, regional production patterns and environmental concerns. Further, fuel may become much more expensive in the future, which may reduce our profitability. We do hedge some of our exposure to bunker price risk from time to time.

 

For the six months ended June 30, 2023 and 2022, we recorded a net gain of $0.0 million and $2.4 million on bunker swaps, respectively, in our unaudited interim condensed consolidated financial statements, which resulted from fair value gain.

 

A 10% increase or decrease in the bunker price, would result in a decrease or increase of the hedging reserve for the six months ended June 30, 2023 and 2022, by $0.4 million and $0.6 million, respectively.

 

Concentration of Credit Risk

 

Financial instruments, which potentially subject us to significant concentrations of credit risk, consist principally of trade accounts receivable and bank balances. We closely monitor our exposure to customers for credit risk. We have policies in place to ensure that we trade with customers with an appropriate credit history. We do not take out credit default insurance.

 

Our maximum exposure to credit risk in the event that counterparties fail to perform their obligations as at the end of each financial year in relation to each class of recognized financial assets is the carrying amount of those assets as indicated in our statement of financial position.

 

Inflation

 

With inflation becoming a significant factor in the global economy, inflationary pressures are expected to result in increased operating, voyage (including bunkers) and general and administrative costs.

 

 27 

 

 

UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

GRINDROD SHIPPING HOLDINGS LTD.

 

INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

    Page
     
Unaudited Interim Condensed Consolidated Statement of Financial Position as at June 30, 2023 and December 31, 2022   F-2
     
Unaudited Interim Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income for the Six Months Ended June 30, 2023 and 2022   F-3
     
Unaudited Interim Condensed Consolidated Statement of Changes in Equity for the Six Months Ended June 30, 2023 and 2022   F-4
     
Unaudited Interim Condensed Consolidated Statement of Cash Flows for the Six Months Ended June 30, 2023 and 2022   F-6
     
Notes to Unaudited Interim Condensed Consolidated Financial Statements   F-8

 

 F-1 

 

 

GRINDROD SHIPPING HOLDINGS LTD.

 

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 

       30 June
2023
   31 December
2022
 
   Notes   US$’000   US$’000 
ASSETS               
Current assets               
Cash and bank balances   6    85,912    52,228 
Trade receivables        6,577    11,290 
Contract assets        1,192    1,313 
Other receivables and prepayments        16,924    25,066 
Due from related party        191    - 
Derivative financial instruments        64    51 
Inventories        12,532    15,278 
Tax recoverable        50    - 
Total current assets        123,442    105,226 
                
Non-current assets               
Restricted cash   6    4,443    4,342 
Ships, property, plant and equipment   7    332,339    407,552 
Right-of-use assets   8    40,866    26,039 
Interest in joint ventures        8    8 
Intangible assets        162    186 
Other receivables and prepayments        3,123    860 
Other investments        3,363    3,714 
Deferred tax assets        991    1,304 
Total non-current assets        385,295    444,005 
                
Total assets        508,737    549,231 
                
LIABILITIES AND EQUITY               
Current liabilities               
Trade and other payables        15,036    29,599 
Contract liabilities        3,121    4,369 
Due to joint ventures        39    43 
Lease liabilities   10    36,414    22,058 
Bank loans and other borrowings   9    20,057    33,330 
Retirement benefit obligation        113    125 
Derivative financial instruments        117    138 
Provisions   11    243    592 
Income tax payable        291    423 
Total current liabilities        75,431    90,677 
                
Non-current liabilities               
Trade and other payables        -    140 
Lease liabilities   10    3,372    4,055 
Bank loans and other borrowings   9    141,023    165,638 
Retirement benefit obligation        1,105    1,272 
Total non-current liabilities        145,500    171,105 
                
Capital and reserves               
Share capital        320,683    320,683 
Other equity and reserves        (24,407)   (24,686)
Accumulated profit        (8,470)   (8,548)
Total equity        287,806    287,449 
                
Total equity and liabilities        508,737    549,231 

 

The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statements

 

 F-2 

 

 

GRINDROD SHIPPING HOLDINGS LTD.

 

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

 

For the six months period ended 30 June      2023   2022 
   Notes   US$’000   US$’000 
             
Revenue        185,850    271,868 
Cost of sales               
Voyage expenses        (35,807)   (46,389)
Vessel operating costs        (23,435)   (22,102)
Charter hire costs        (7,316)   (34,533)
Depreciation of ships, drydocking and plant and equipment– owned assets        (13,785)   (15,474)
Depreciation of ships and ship equipment – right-of-use assets        (15,611)   (17,527)
Other expenses        (74)   (621)
Cost of ship sale        (66,343)   (29,925)
Gross profit        23,479    105,297 
Other operating income        125    3,783 
Administrative expense        (14,009)   (15,890)
Share of profits of joint ventures        -    1 
Interest income        984    269 
Interest expense        (9,040)   (7,374)
Profit before taxation        1,539    86,086 
Income tax expense   13    (292)   (291)
Profit for the period        1,247    85,795 
                
Other comprehensive income:               
Items that may be reclassified subsequently to profit or loss               
Exchange differences arising on translation of foreign operations        (660)   (275)
Net fair value gain on hedging instruments designated in cash flow hedges        939    3,478 
         279    3,203 
Other comprehensive income for the period, net of income tax        279    3,203 
                
Total comprehensive income for the period        1,526    88,998 
                
Profit per share attributable to the owners of the Company   15    US$    US$ 
                
Basic        0.06    4.56 
Diluted        0.06    4.45 

 

The accompanying notes are an integral part of the unaudited interim condensed consolidated financial statement

 

 F-3 

 

 

GRINDROD SHIPPING HOLDINGS LTD.

 

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

   Equity attributable to equity holders of the company     
       Other equity and reserves         
   Share
capital
   Treasury
shares
   Share
compensation
reserve
   Hedging
reserve
   Translation
reserve
   Merger
reserve
   Accumulated profit (losses)  

Total

equity

 
   US$’000   US$’000   US$’000   US$’000   US$’000   US$’000   US$’000   US$’000 
                                 
Balance at 1 January 2022   320,683    (11,870)   4,777    5,457    (9,783)   (12,649)   23,020    319,635 
Profit for the period   -    -    -    -    -    -    85,795    85,795 
Other comprehensive profit for the period, net of income tax   -    -    -    3,478    (275)   -    -    3,203 
Total comprehensive income for the period   -    -    -    3,478    (275)   -    85,795    88,998 
                                         
Dividends   -    -    -    -    -    -    (22,561)   (22,561)
Treasury shares reissued to employees under the Forfeitable Share Plan (FSP)   -    6,699    (4,519)   -    -    -    (2,180)   - 
Recognition of share based payment   -    -    1,392    -    -    -    -    1,392 
Transaction with owners, recognised directly in equity   -    6,699    (3,127)   -    -    -    (24,741)   (21,169)
                                         
Balance at 30 June 2022   320,683    (5,171)   1,650    8,935    (10,058)   (12,649)   84,074    387,464 

 

 F-4 

 

 

GRINDROD SHIPPING HOLDINGS LTD.

 

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (cont'd)

 

   Equity attributable to equity holders of the company     
       Other equity and reserves         
   Share
capital
   Treasury
shares
   Share
compensation
reserve
   Hedging
reserve
   Translation
reserve
   Merger
reserve
   Accumulated profit (losses)  

Total

equity

 
   US$’000   US$’000   US$’000   US$’000   US$’000   US$’000   US$’000   US$’000 
                                 
Balance at 1 January 2023   320,683    -    -    (1,337)   (10,700)   (12,649)   (8,548)   287,449 
Profit for the period   -    -    -    -    -    -    1,247    1,247 
Other comprehensive profit for the period, net of income tax   -    -    -    939    (660)   -    -    279 
Total comprehensive income for the period   -    -    -    939    (660)   -    1,247    1,526 
                                         
Dividends   -    -    -    -    -    -    (1,169)   (1,169)
Transaction with owners, recognised directly in equity   -    -    -    -    -    -    (1,169)   (1,169)
                                         
Balance at 30 June 2023   320,683    -    -    (398)   (11,360)   (12,649)   (8,470)   287,806 

 

The accompanying notes are an interal part of the unaudited condensed consolidated financial statements.

 

 F-5 

 

 

GRINDROD SHIPGRINDROD SHIPPING HOLDINGS LTD.

 

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

 

For the six months ended 30 June  2023   2022 
   US$’000   US$’000 
Operating activities          
Profit for the PERIOD   1,247    85,795 
Adjustments for:          
Share of losses of joint ventures   -    (1)
Gain on disposal of ships   (9,862)   (57)
Gain on disposal of plant and equipment, furniture and fittings and motor vehicles   -    (30)
Depreciation and amortisation   30,355    33,543 
Reversal of impairment loss recognised on ships   -    (4,073)
Reversal of impairment loss recognised on financial assets   -    (30)
Provision for onerous contracts reversed   (349)   (25)
Recognition of share-based payments expense   -    1,392 
Net foreign exchange (gain) loss   (167)   117 
Interest expense   9,040    7,374 
Interest income   (984)   (269)
Income tax expense   292    291 
Operating cash flows before movements in working capital and ships   29,572    124,027 
Inventories   2,743    (6,167)
Trade receivables, other receivables and prepayments   10,435    (7,722)
Contract assets   121    578 
Trade and other payables   (13,636)   132 
Contract liabilities   (1,248)   4,598 
Due to related parties   (195)   - 
Operating cash flows before movement in ships   27,792    115,446 
Capital expenditure on ships   (2,310)   (1,041)
Proceeds from disposal of ships   73,601    29,481 
Net cash generated from operations   99,083    143,886 
Interest paid   (9,027)   (6,059)
Interest received   984    269 
Income tax paid   (273)   (266)
Net cash flows generated from operating activities   90,767    137,830 
           
Investing activities          
Repayment of loans and amount due from joint ventures   -    39 
Purchase of plant and equipment   (48)   (85)
Purchase of intangible assets   (85)   (75)
Proceeds from disposal of plant and equipment   -    62 
Net cash used in investing activities   (133)   (59)

 

 F-6 

 

 

GRINDROD SHIPPING HOLDINGS LTD.

 

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (cont'd)

 

For the six months ended 30 June  2023   2022 
   US$’000   US$’000 
         
Financing activities          
Payment of principal portion of bank loans and other borrowings   (37,901)   (38,295)
Principal repayments on lease liabilities   (17,571)   (20,656)
Restricted cash   2,981    (133)
Dividends paid   (1,169)   (22,561)
Net cash flows used in financing activities   (53,660)   (81,645)
           
Net increase in cash and cash equivalents   36,974    56,126 
Cash and cash equivalents at the beginning of the period   46,561    104,243 
Effect of exchange rate changes on the balance of cash held in foreign currencies   (208)   (340)
Cash and cash equivalents at the end of the period   83,327    160,029 

 

The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.

 

 F-7 

 

 

GRINDROD SHIPPING HOLDINGS LTD.

 

NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1GENERAL

 

1.1General information

 

Grindrod Shipping Holdings Ltd. (the “Company”) is incorporated in Singapore with its principal place of business and registered office at #10-02 Millenia Tower, 1 Temasek Avenue, Singapore 039192. The principal activities of the Grindrod Shipping Holdings Ltd. and its subsidiaries (the “Group”) are ship chartering, operating and sales of vessels.

 

The unaudited interim condensed consolidated financial statements of the Group for the six month period ended 30 June 2023 were authorised for issue by the Board of Directors of Grindrod Shipping Holdings Ltd. on 5 September 2023.

 

1.2Going concern

 

The unaudited interim condensed consolidated financial statements for the six month period ended 30 June 2023 have been prepared on a going concern basis which assumes that the Group is able to realise its assets and discharge its liabilities in the normal course of business for the foreseeable future. The Group has generated profits of $1,247,000 and has positive cash flows from operating activities of $90,767,000 for the period ended 30 June 2023. The Group’s current assets exceeds the current liabilities by $48,011,000 as at 30 June 2023. Refer to Note 4 for further details of the Group’s liquidity management plans.

 

1.3The COVID-19 pandemic and Russian-Ukraine Conflict

 

The Russian invasion of Ukraine has caused severe disruptions in the supply chain and industrial production These events may continue to cause trade disruptions. As a result of COVID-19, the Group has incurred some additional crewing expenses arising from crew travel and COVID-19 testing. These additional costs which have substantially reduced from previous years has been included in our vessel operating costs in our consolidated statements of profit or loss for the six months ended 30 June 2023 and 2022. Although the disruption from Russia’s invasion of Ukraine may only be temporary, given the dynamic nature of these circumstances, the duration of business disruption and the related financial impact cannot be reasonably estimated at this time but could materially affect our business, results of operations and financial condition.

 

2SIGNIFICANT ACCOUNTING POLICIES

 

2.1Basis of preparation of unaudited interim financial statements

 

The unaudited interim condensed consolidated financial statements for the six month period ended 30 June 2023 have been prepared in accordance with IAS 34 Interim Financial Reporting and should be read in conjunction with the annual consolidated and combined financial statements of Grindrod Shipping Holdings Ltd. for the year ended 31 December 2022. The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period.

 

2.2Application of new and revised International Financial Reporting Standards (IFRSs)

 

From 1 January 2023, the Group has applied a number of new IFRSs and amendments to IFRSs issued by the IASB that are mandatorily effective for an accounting period that begins on or after 1 January 2023. The adoption of these new and revised IFRSs has not resulted in significant changes to the Group’s accounting policies and has no material effect on the amounts reported for the current or prior periods.

 

2.3New and revised International Financial Reporting Standards (IFRSs) in issue but not yet effective

 

The Group has not applied any new and revised IFRSs that are relevant to the Group that were issued but are not yet effective for the six month period ended 30 June 2023. The directors do not expect that the adoption of the new and revised Standards will have a material impact on the financial statements of the Group in future periods.

 

 F-8 

 

 

GRINDROD SHIPPING HOLDINGS LTD.

 

NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

3CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

 

The preparation of the condensed consolidated financial statements required the directors to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

In preparing these condensed consolidated financial statements, the significant judgements made by the directors in applying the group’s accounting policies and the key sources of estimation uncertainty were the same as those that were applied to the consolidated and combined financial statements of the Group for the year ended 31 December 2022 with the following updates:

 

Ship life, residual value and impairment

 

The Group has not recognised impairment losses or reversal of impairment losses on owned vessels and right-of-use assets carrying amounts for the six month period ended 30 June 2023 (reversal of impairment loss recognised on the carrying amounts of owned ships of approximately $4,073,000 for the six months ended 30 June 2022). The reversal of impairment for the six months ended 30 June 2022 is recorded in profit or loss in the line item ‘Other operating income’.

 

4FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL MANAGEMENT

 

(i)Categories of financial instruments

 

   30 June   31 December 
   2023   2022 
   US$’000   US$’000 
Financial assets          
Financial assets at amortised cost   109,315    88,127 
Derivative instruments designated in hedge accounting relationship   64    51 
    109,379    88,178 
           
Financial liabilities          
Financial liabilities at amortised cost   215,945    254,863 
Derivative instruments designated in hedge accounting relationships   117    138 
    216,062    255,001 

 

(ii)Financial risk management policies and objectives

 

The carrying amounts of cash and cash equivalents, trade and other current receivables and payables, and other liabilities approximate their respective fair values due to the relatively short-term maturity of these financial instruments. The Group also has a number of financial instruments which are not measured at fair value in the unaudited interim condensed consolidated statement of financial position. The fair values are not materially different to their carrying amounts, since the interest rates are close to current market rates. There has been no change to the Group’s exposure to these financial risks.

 

Liquidity risk management

 

Liquidity risk refers to the risk that the Group is unable to pay its creditors due to insufficient funds.

 

Based on the 12 months cash flow forecast prepared by management from the date of the authorization of financial statements, the Board of Directors has no reason to believe that the Group will not continue as a going concern and has assessed that there is no material uncertainty related to these conditions and there is no substantial doubt about the Group’s ability to continue as a going concern. Management has plans to protect existing covenants on term loans and maintain adequate liquidity. Ship sales and repayment of loans have resulted in additional liquidity and adequate comfort in covenant levels.

 

 F-9 

 

 

GRINDROD SHIPPING HOLDINGS LTD.

 

NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

4FINANCIAL INSTRUMENTS, FINANCIAL RISKS AND CAPITAL MANAGEMENT (cont’d)

 

(iii)Financial instruments measured at fair value on a recurring basis

 

All the financial instruments relate to forward freight agreements and bunker swap agreements and have been classified as Level 2 financial instruments. The fair value of the instruments was determined based on discounted cash flow with reference to observable inputs for equivalent instruments, discounted at a rate that reflects the credit risk of various counterparties.

 

5RELATED PARTIES TRANSACTIONS AND BALANCES

 

Many of the Group’s transactions and arrangements are with related parties and the effect of these on the basis determined between the parties is reflected in these financial statements.

 

The following tables provide the total amount of transactions that have been entered into with related parties during the six month period ended 30 June 2023 and 2022.

 

(i)Group companies

 

In 2022, Grindrod Shipping Holdings Limited (“GSHL”) entered into a Transaction Implementation Agreement (“TIA”), between GSHL, Taylor Maritime Investments Limited (“TMI”) and Good Falkirk (MI) Limited, a wholly-owned subsidiary of TMI, providing for a voluntary conditional cash offer period on 20 December 2022, TMI held approximately 83.23% of the outstanding shares of GSHL and is the ultimate holding company.

 

Related companies in these financial statements refer to members of the TMI group and companies that key management personnel and close family members of TMI have significant influence on.

 

The balances are unsecured, interest-free and repayable on demand unless otherwise stated.

 

Significant related party transactions, other than those disclosed elsewhere in the notes to the financial statements are as follows:

 

   Six month period ended 30 June 
   2023   2022 
   US$’000   US$’000 
         
Charter hire expense   (1,224)   - 
Freight expenses   (4)   - 
Rental income   182    - 

 

 F-10 

 

 

GRINDROD SHIPPING HOLDINGS LTD.

 

NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

(ii)Compensation of key management personnel

 

The remuneration of directors, who are also the members of key management during the six month period ended 30 June 2023 and 2022 are presented below.

 

   Six month period ended 30 June 
   2023   2022 
    US$’000    US$’000 
           
Short-term benefits   1,543    1,643 
Share-based payments   -    952 
Total director’s remuneration   1,543    2,595 

 

The remuneration of directors and key management is determined by the remuneration committee of Grindrod Shipping Holdings Ltd. having regard to the performance of individuals and market trends.

 

(iii)Joint ventures

 

   Six month period ended 30 June 
   2023   2022 
    US$’000    US$’000 
           
Agency fees from joint ventures   -    1 

 

Nominal transactions with joint ventures for the six month period ended 30 June 2023 and 30 June 2022 relate to the winding up of the Triview Pte. Ltd.

 

6CASH AND BANK BALANCES INCLUDING RESTRICTED CASH

 

   30 June   31 December 
   2023   2022 
   US$’000   US$’000 
         
Restricted cash, current portion   2,585    5,667 
Cash on hand   566    494 
Cash at bank   82,761    46,067 
Cash and bank balances   85,912    52,228 
           
Less:          
Restricted cash, current portion   (2,585)   (5,667)
Cash and cash equivalents in the statements of cash flows   83,327    46,561 
           
Restricted cash          
Classified as:          
Current   2,585    5,667 
Non-current   4,443    4,342 
    7,028    10,009 

 

The current portion of the restricted cash represents amounts placed in retention accounts that can only be used to fund loan repayments or interest payments. The non-current portion of restricted cash represents debt security deposits required due to the conditions of certain banking facilities and these deposits are not available to finance the Group’s day to day operations.

 

 F-11 

 

 

GRINDROD SHIPPING HOLDINGS LTD.

 

NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

7SHIPS, PROPERTY, PLANT AND EQUIPMENT

 

   Office
equipment,
furniture
and fittings
and motor
vehicles
   Plant and
equipment
   Ships   Drydocking   Construction
in progress
   Freehold
land and
buildings
   Total 
   US$’000   US$’000   US$’000   US$’000   US$’000   US$’000   US$’000 
                             
Cost:                                   
Balance at 1 January 2023   3,282    1,630    576,250    21,402    774    -    603,338 
Additions   48    -    451    1,859    -    -    2,358 
Disposal   (276)   (4)   -    (1,973)   -    -    (2,253)
Reclassification to inventories   -    (158)   (97,581)   (4,607)   -    -    (102,346)
Effect of foreign currency exchange differences   (237)   -    -    -    -    -    (237)
Balance at 30 June 2023   2,817    1,468    479,120    16,681    774    -    500,860 
                                    
Accumulated depreciation:                                   
Balance at 1 January 2023   3,146    1,524    117,357    12,048    -    -    134,075 
Depreciation   38    61    9,898    3,826    -    -    13,823 
Disposal   (274)   (4)   -    (1,972)   -    -    (2,250)
Reclassification to inventories   -    (158)   (25,796)   (3,147)   -    -    (29,101)
Effect of foreign currency exchange differences   (231)   -    -    -    -    -    (231)
Balance at 30 June 2023   2,679    1,423    101,459    10,755    -    -    116,316 
                                    
Impairment:                                   
Balance at 1 January 2023   -    -    61,401    -    310    -    61,711 
Reclassification to inventories   -    -    (9,506)   -    -    -    (9,506)
Balance at 30 June 2023   -    -    51,895    -    310    -    52,205 
                                    
Carrying amount:                                   
At 30 June 2023   138    45    325,766    5,926    464    -    332,339 
                                    
At 31 December 2022   136    106    397,492    9,354    464    -    407,552 

 

The ship, IVS Hirono was delivered to the new owners at a sale value of US$23,932,000 on 16 March 2023, the ship IVS Sentosa was delivered to new owners at a sale value of US$ 11,227,000 on 6 April 2023, the ship IVS Pinehurst was delivered to new owners at a sale value of US$22,996,000 on 3 May 2023 and the ship IVS Kestrel was delivered to new owners at a sale value of US$18,050,000 on 9 June 2023. The carrying value of these ships were reclassified to inventories and reflected as cost of ship sale on the date of delivery.

 

Certain ships are pledged to secure bank borrowings as disclosed in Note 9.

 

 F-12 

 

 

GRINDROD SHIPPING HOLDINGS LTD.

 

NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

8RIGHT-OF-USE ASSETS

 

The Group leases several assets including office property, residential property, ships and ship equipment which are disclosed as right-of-use assets.

 

   Office and
residential
property
   Ships   Ships
equipment
   Total 
   US$’000   US$’000   US$’000   US$’000 
                 
Cost:                    
Balance at 1 January 2023   3,341    121,280    515    125,136 
Additions   2,992    28,317    -    31,309 
Adjustment (1)   (67)   -    (91)   (158)
Effect of foreign currency exchange differences   13    -    -    13 
Balance at 30 June 2023   6,279    149,597    424    156,300 
                     
Accumulated depreciation:                    
Balance at 1 January 2023   2,550    94,371    347    97,268 
Depreciation   827    15,548    63    16,438 
Adjustment (1)   (64)   -    (50)   (114)
Effect of foreign currency exchange differences   13    -    -    13 
Balance at 30 June 2023   3,326    109,919    360    113,605 
                     
Impairment:                    
Balance at 1 January 2022 and 30 June 2022   -    1,829    -    1,829 
                     
Carrying amount:                    
At 30 June 2023   2,953    37,849    64    40,866 
At 31 December 2022   791    25,080    168    26,039 

 

(1)Refers to lease modification during the period

 

Right-of-use assets are depreciated over the remaining period of the lease. The average lease term is between 1 and 4 years for property, between 1 and 5 years for ships, and between 2 and 4 years for ship equipment.

 

Depreciation expense of $15,611,000 for ships and ship equipment are recognised in cost of sales and the depreciation expense of $827,000 for property is recognised separately in administrative expenses.

 

The Group has options to purchase certain ships at set prices at certain dates within the contracts. The exercise price is not included in the right-of-use assets for these ships because it is not reasonably certain that the options will be exercised.

 

For the six months ended 30 June 2023, the Group recognised expense of $6,437,000 (six months to 30 June 2022: $35,796,000) for short term leases (i.e. a lease period of 12 months or less) which mainly comprises short term leases of ships and ship equipment, $61,000 (six months to 30 June 2022: $40,000) for leases of low value assets and $285,000 (six months to 30 June 2022: $4,746,000) for variable lease payments in connection with pool arrangements not included in the measurement of the lease liability.

 

Corresponding lease liabilities as disclosed in Note 10.

 

 F-13 

 

 

GRINDROD SHIPPING HOLDINGS LTD.

 

NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

9BANK LOANS AND OTHER BORROWINGS

 

   30 June   31 December 
   2023   2022 
   US$’000   US$’000 
Secured – at amortised cost:          
Bank loans   111,890    148,002 
Other borrowings   49,190    50,966 
    161,080    198,968 
           
Analysed between:          
Current   20,057    33,330 
Non-current portion   141,023    165,638 
    161,080    198,968 
           
Interest payable (included in bank loans)   1,281    1,752 

 

Non-current bank loans and other borrowings are estimated to be payable as follows:

 

Within 2 to 5 years   116,446    138,809 
After 5 years   24,577    26,829 
    141,023    165,638 

 

Bank loans

 

i.$100.0 million senior secured credit facility

 

The facility bears interest at London Interbank Offered Rate (“LIBOR”) plus 2.95% per annum and is made up of two tranches. Tranche A and B are repayable quarterly commencing 16 August 2018 and mature on 15 May 2022 and 15 May 2023 respectively, with the option to extend for a further two years. Facility fees of $1,750,000 were payable to the lender upon signing the new loan agreement. These were recorded as transaction costs to the loan account to the extent the loan was drawn down. As at 30 June 2023, the loan was fully repaid (31 December 2022: $10,065,000, net of $160,000 facility fees).

 

ii.$6.3 million secured term facility

 

The facility bears interest at LIBOR plus 2% per annum and is repayable quarterly, commencing on 6 September 2018 and matures on 6 June 2023. Facility fees of $32,000 were payable to the lender upon signing the new loan agreement. These were recorded as transaction costs to the loan account to the extent the loan was drawn down. As at 30 June 2023, the loan was fully repaid (31 December 2022: $633,000, net of $3,000 facility fees).

 

iii.Combined $31.4 million senior secured credit facility

 

On 29 July 2019, the Group entered into two term facilities, each for an amount up to $15,720,000 to finance the acquisition of two supramax/ultramax newbuildings. The facilities bear interest at Secured Overnight Financing Rate (“Term SOFR”) along with a credit adjustment spread plus 2% per annum and is repayable quarterly, commencing on 5 November 2019 and 20 December 2019 and matures on 5 August 2026 and 24 September 2026. Facility fees of $78,600 were payable to the lender upon drawdown of each loan agreement. These were recorded as transaction costs to the loan account to the extent the loan was drawn down. As at 30 June 2023, the outstanding balances in relation to these facilities are $23,661,000, net of $71,000 facility fees (31 December 2022: $24,692,000, net of $82,000 facility fees).

 

 F-14 

 

 

 

GRINDROD SHIPPING HOLDINGS LTD.

 

NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

9BANK LOANS AND OTHER BORROWINGS (cont’d)

 

iv.Combined $114.1 million senior secured credit facility

 

On 10 February 2020, the Group entered into a senior secured term loan facility for 11 drybulk vessels for the purpose of refinancing the existing indebtedness. The facility bears interest at LIBOR plus 3.10% per annum (Term SOFR along with a credit adjustment spread plus 3.10% from next interest fixing in August 2023) and is repayable quarterly, commencing on 13 May 2020 and matures on 13 February 2025. Facility fees of $1,634,137 were payable to the lender upon drawdown of the loan agreement. These were recorded as transaction costs to the loan account to the extent the loan was drawn down. On 15 September 2021, the finance agreement was amended to drawdown an additional US$23,031,000 and additional fees of US$691,000 were paid to the lender on the second drawdown. As at 30 June 2023, the outstanding balances in relation to these facilities are $78,605,000, net of $860,000 facility fees (31 December 2022: $102,454,000, net of $1,123,000 facility fees).

 

v.Combined $13.1 million senior secured credit facility

 

On 31 January 2020, the Group entered into a senior secured term loan facility for one drybulk vessel for the purpose of refinancing the existing indebtedness. The facility bears interest at LIBOR plus 2.75% per annum (Term SOFR along with a credit adjustment spread plus 3.10% from next interest fixing in August 2023) and is repayable quarterly, commencing on 13 May 2020 and matures on 13 February 2025. Facility fees of $131,300 were payable to the lender upon drawdown of the loan agreement. This was recorded as a transaction cost to the loan account to the extent the loan was drawn down. As at 30 June 2023, the outstanding balance in relation to this facility is $9,624,000, net of $43,000 facility fees (31 December 2022: $10,158,000, net of $55,700 facility fees).

 

The bank loans are secured by cash and certain ships owned by the Group.  The cash pledged and the carrying value of the ships under security charge as at 30 June 2023 are $7,028,000 (31 December 2022: $10,009,000) and $224,093,000 (31 December 2022: $330,920,000) respectively. In addition, there are charges over the relevant subsidiaries’ earnings, insurances, charter and charter guarantees and any requisition compensation. Certain of the bank loans are guaranteed by Grindrod Shipping Pte. Ltd. and/or Grindrod Shipping Holdings Limited.

 

The bank loans are arranged at the applicable benchmark rate per the loan agreement (including a credit adjustment where the loan has transitioned to Term SOFR) plus the respective margins. These bear a weighted average effective interest rate of 9.09% (31 December 2022: 8.16%) per annum.

 

These bank loan facilities contain financial covenants where the most stringent of which require the Group to maintain the following:

 

·book value net worth of the lower of (a) the aggregate of $200 million plus 25% of the amount of positive retained earnings plus 50% of each capital raise and (b) $275 million;
·cash and cash equivalent (including restricted cash held in the debt service reserve account) of $30 million;
·a ratio of debt to market adjusted tangible fixed assets of not more than 75%; and
·positive working capital, such that consolidated current assets must exceed the consolidated current liabilities excluding any adjustments made for IFRS 16.

 

The Group was in compliance with its financial covenants as of 30 June 2023 and 31 December 2022.

 

Other borrowings

 

Other borrowings relate to financing arrangements entered into with third parties with respect to four of the vessels in the Group we regard as owned. The aggregated principle amount borrowed was $60,750,000 (31 December 2022: $60,750,000). The arrangements commenced on 26 June 2019, 20 September 2019, 20 November 2019 and 16 September 2021, respectively, are payable monthly in advance and bear interest at 3 month LIBOR plus 1.7% per annum and 3 month LIBOR plus 1.75% per annum (Term SOFR along with a credit adjustment spread plus 1.7% and Term SOFR along with a credit adjustment spread plus 1.75% from next interest fixing in July 2023). The loans mature on 26 May 2030, 20 August 2031, 20 October 2031 and 16 August 2036. As at 30 June 2023, the outstanding balances in relation to these borrowings is $49,190,000 (31 December 2022: $50,962,000). The carrying value of the ships under security charge as at 30 June 2023 is $53,439,000 (31 December 2022: $55,557,000).

 

 F-15 

 

 

GRINDROD SHIPPING HOLDINGS LTD.

 

NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

10LEASE LIABILITIES

 

   Office and
residential
property
   Ships   Ships
equipment
   Total 
   US$’000   US$’000   US$’000   US$’000 
                 
Balance at 1 January 2023   854    25,089    170    26,113 
Additions   2,992    28,317    -    31,309 
Disposals   (5)   -    (41)   (46)
Interest expense   94    851    2    947 
Lease payments   (799)   (17,654)   (65)   (18,518)
 - Principal(1)   (705)   (16,803)   (63)   (17,571)
 - Interest   (94)   (851)   (2)   (947)
Effect of foreign currency exchange differences   (19)   -    -    (19)
Lease liabilities as at 30 June 2023   3,117    36,603    66    39,786 

 

(1) Principal repayments are included in principal repayments of lease liabilities as disclosed under financing activities in the statement of cash flows.

 

   30 June   31 December 
   2023   2022 
   US$’000   US$’000 
Analysed between:          
Current portion   36,414    22,058 
Non-current portion   3,372    4,055 
    39,786    26,113 

 

The Group does not face a significant liquidity risk with regard to its lease liabilities. Lease liabilities are monitored within the Group’s treasury function.

 

 F-16 

 

 

GRINDROD SHIPPING HOLDINGS LTD.

 

NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

11PROVISIONS

 

   30 June   31 December 
   2023   2022 
   US$’000   US$’000 
           
Provision for onerous contracts (i)   243    592 

 

(i) Provision for onerous contracts represents the present value of the future charter payments that the Group is presently obligated to make under non-cancellable onerous operating charter agreements and contracts of affreightment, less charter revenue expected to be earned on the charter and contract of affreightment. The estimate may vary as a result of changes to ship running costs and charter and freight revenue. Except for short-term onerous contracts when the effect of discounting is immaterial, the rate used to discount the future charter payments is 8.61% (31 December 2022: 8.56%).

 

   30 June   31 December 
   2023   2022 
Analysis of provision for onerous contracts:  US$’000   US$’000 
         
Balance at 1 January   592    1,019 
Provision raised   243    592 
Released to profit or loss   (592)   (1,019)
Balance at end of period   243    592 

 

 F-17 

 

 

GRINDROD SHIPPING HOLDINGS LTD.

 

NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

12SEGMENT INFORMATION

 

The following tables present an analysis of the Group’s revenue, results and additions to non-current assets by segments for the six month period ended 30 June 2023 and 2022:

 

Six month period ended 30 June 2023

 

  

Drybulk Carrier

Business

   Other   Total   Unallocated   Total   Adjustments   Total 
   Handysize   Supramax/
Ultramax
           Total             
   US$’000   US$’000   US$’000   US$’000   US$’000   US$’000   US$’000   US$’000 
                                 
Vessel revenue (1)   42,519    67,047    -    109,566    -    109,566    -    109,566 
Ship sale revenue   29,277    46,928    -    76,205    -    76,205    -    76,205 
Other (1)   51    28    -    79    -    79    -    79 
Total revenue   71,847    114,003    -    185,850    -    185,850    -    185,850 
                                         
Voyage expenses   (12,579)   (23,228)   -    (35,807)   -    (35,807)   -    (35,807)
Vessel operating costs   (15,675)   (9,227)   1,467    (23,435)   -    (23,435)   -    (23,435)
Charter hire costs   (3,254)   (4,062)   -    (7,316)   -    (7,316)   -    (7,316)
Depreciation of ships, drydocking and plant and equipment– owned assets   (7,624)   (6,161)   -    (13,785)   -    (13,785)   -    (13,785)
Depreciation of ships and ship equipment – right-of-use assets   (7)   (15,604)   -    (15,611)   -    (15,611)   -    (15,611)
Other expenses   41    (115)   -    (74)   -    (74)   -    (74)
Cost of ship sale   (25,827)   (40,641)   125    (66,343)   -    (66,343)   -    (66,343)
Costs of sales   (64,925)   (99,038)   1,592    (162,371)   -    (162,371)   -    (162,371)
                                         
Gross profit   6,922    14,965    1,592    23,479    -    23,479    -    23,479 
                                         
Operating profit   2,232    9,817    430    12,479    (2,884)   9,595    -    9,595 
Interest income   482    502    -    984    -    984    -    984 
Interest expense   (3,722)   (5,317)   (1)   (9,040)   -    (9,040)   -    (9,040)
Share of profits of joint ventures   -    -    -    -    -    -    -    - 
Income tax expense   (139)   (153)   -    (292)   -    (292)   -    (292)
Profit for the period   (1,147)   4,849    429    4,131    (2,884)   1,247    -    1,247 
                                         
Capital expenditure   1,612    738    8    2,358    -    2,358    -    2,358 

 

 F-18 

 

 

GRINDROD SHIPPING HOLDINGS LTD.

 

NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

12SEGMENT INFORMATION (cont’d)

 

Six month period ended 30 June 2022

 

  

Drybulk Carrier

Business

   Others   Total   Unallocated   Total   Adjustments   Total 
   Handysize   Supramax/
Ultramax
                         
   US$’000   US$’000   US$’000   US$’000   US$’000   US$’000   US$’000   US$’000 
                                 
Vessel revenue (1)   88,637    150,990    2,082    241,709    -    241,709    -    241,709 
Ship sale revenue   -    -    29,981    29,981    -    29,981    -    29,981 
Other (1)   178    -    -    178    -    178    -    178 
Total revenue   88,815    150,990    32,063    271,868    -    271,868    -    271,868 
                                         
Voyage expenses   (14,866)   (31,522)   (1)   (46,389)   -    (46,389)   -    (46,389)
Vessel operating costs   (14,827)   (8,696)   1,421    (22,102)   -    (22,102)   -    (22,102)
Charter hire costs   (5,930)   (28,603)   -    (34,533)   -    (34,533)   -    (34,533)
Depreciation of ships, drydocking and plant and equipment– owned assets   (9,118)   (5,594)   (762)   (15,474)   -    (15,474)   -    (15,474)
Depreciation of ships and ship equipment – right-of-use assets   (7)   (17,520)   -    (17,527)   -    (17,527)   -    (17,527)
Other expenses   (412)   (202)   (7)   (621)   -    (621)   -    (621)
Cost of ship sale   -    -    (29,925)   (29,925)   -    (29,925)   -    (29,925)
Costs of sales   (45,160)   (92,137)   (29,274)   (166,571)   -    (166,571)   -    (166,571)
                                         
Gross profit   43,655    58,853    2,789    105,297    -    105,297    -    105,297 
                                         
Operating profit   42,128    50,675    1,738    94,541    (1,350)   93,191    (1)   93,190 
Interest income   53    66    103    222    47    269    -    269 
Interest expense   (2,992)   (3,227)   (1,155)   (7,374)   -    (7,374)   -    (7,374)
Share of profits of joint ventures   -    -    -    -    -    -    1    1 
Income tax expense   (111)   (163)   (17)   (291)   -    (291)   -    (291)
Profit for the period   39,078    47,351    669    87,098    (1,303)   85,795    -    85,795 
                                         
Impairment reversal recognised on ships   4,073    -    -    4,073    -    4,073    -    4,073 
Capital expenditure   1,047    9    70    1,126    -    1,126    -    1,126 

 

 

(1)The Group derives its vessel and other revenue over time

 

13INCOME TAX EXPENSE

 

The corporate tax rate of 17% (2022: 17%) is payable by corporate entities in Singapore on taxable profits with the exception of shipping profits which are exempted from income tax under Section 13A and 13F of the Singapore Income Tax Act. The corporate taxation rates payable by the South African entities in terms of the tax law in South Africa is 27% (2022: 28%).

 

Income tax expense is recognised based on management’s estimate of the weighted average effective annual income tax rate expected for the full financial year. The estimated average annual tax rate used for the six months ended 30 June 2023 is 0% and 27% for Singapore and South African corporate entities of the Group respectively.

 

 F-19 

 

 

GRINDROD SHIPPING HOLDINGS LTD.

 

NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

14COMMITMENTS

 

The Group has entered into drydock and ballast water treatment contracts for some of its ships during the year. In terms of the agreements, the Group has committed to payments for these ships. The following has been authorised:

 

   30 June   31 December 
   2023   2022 
   US$’000   US$’000 
           
Due within one year   460    1,399 

 

The expenditures will be financed out of cash resources from operations.

 

15EARNINGS PER SHARE

 

   Six month period ended 30 June 
   2023   2022 
   US$’000   US$’000 
Profit for the purpose of basic profit per share          
Net profit attributable to the shareholders of the Company   1,247    85,795 
           
Earnings for the purposes of diluted earnings per share   1,247    85,795 

 

Number of shares for the purpose of calculating basic and diluted earnings per share

 

   Six month period ended 30 June 
   2023   2022 
         
Weighted average number of ordinary shares for the purpose of basic earnings per share   19,472,008    18,819,474 
Effect of dilutive potential on ordinary shares due to FSP share awards   -    460,637 
Weighted average number of ordinary shares for the purpose of diluted earnings per share   19,472,008    19,280,111 

 

    US$    US$ 
Basic profit per share   0.06    4.56 
Diluted profit per share   0.06    4.45 

 

 F-20 

 

 

GRINDROD SHIPPING HOLDINGS LTD.

 

NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

16EVENTS AFTER THE REPORTING PERIOD

 

a)On July 11, 2023, we exercised the option to extend the firm charter-in period of the 2016-built supramax bulk carrier IVS Windsor for 12 months.

 

b)On July 13, 2023, we announced an EGM to be held on August 10, 2023 to propose a capital reduction which would result in a total cash distribution up to a maximum of $45.0 million.

 

c)On July 17, 2023, we exercised the option to extend the firm charter-in period of the 2014-built supramax bulk carrier IVS Naruo for 12 months.

 

d)On July 18, 2023, we entered into a contract to purchase the 2024-built handysize bulk carrier newbuilding for a price of $33.8 million (before costs) from Good Viscount (MI) Ltd (a wholly owned subsidiary of our parent company TMI). The acquisition, which is at an agreed price consistent with two independent broker valuations obtained in connection with the transaction, was unanimously approved by the disinterested members of the Board.

 

e)On July 24, 2023, we entered into a contract to purchase the 2011-built handysize bulk carrier, Steady Sarah, for a price of $15.0 million (before costs) from Billy (MI) Ltd (a wholly owned subsidiary of our parent company TMI). The acquisition, which is at an agreed price consistent with three independent broker valuations obtained in connection with the transaction, was unanimously approved the disinterested members of the Board. We took delivery of the handysize bulk carrier on July 28, 2023.

 

f)On August 4, 2023, we delivered the 2011-built handysize bulk carrier, IVS Orchard, to her new owners.

 

g)On August 10, 2023, a special resolution was passed at an EGM for a capital reduction which would result in a total cash distribution up to a maximum of $45.0 million.

 

h)On August 24, 2023, we entered into an en-bloc deal to sell the 2015-built ultramax bulk carrier, IVS Bosch Hoek, and the 2016-built ultramax bulk carrier, IVS Hayakita for $46.5 million (before costs) with delivery to the the new owner planned on or about September 30, 2023.

 

 F-21 

 

 


Grindrod Shipping (NASDAQ:GRIN)
Historical Stock Chart
Von Apr 2024 bis Mai 2024 Click Here for more Grindrod Shipping Charts.
Grindrod Shipping (NASDAQ:GRIN)
Historical Stock Chart
Von Mai 2023 bis Mai 2024 Click Here for more Grindrod Shipping Charts.