Eagle Bulk Shipping Inc. (NYSE: EGLE) (“Eagle” or the “Company”),
one of the world’s largest owner-operators within the midsize
drybulk vessel segment, today reported financial results for the
three months and year ended December 31, 2022.
Quarter Highlights:
- Generated Revenues, net of $151.4 million
- Achieved TCE(1) of $22,062/day based on TCE Revenues(1) of
$102.5 million
- Realized net income of $23.3 million, or $1.79 per basic share
- Adjusted net income(1) of $35.9 million, or $2.76 per basic
share(1)
- Generated EBITDA(1) of $41.3 million
- Adjusted EBITDA(1) of $55.6 million
- Executed an agreement to purchase a 2015-built, high
specification Ultramax for $24.3 million
- Vessel delivered to the Company in February 2023 and renamed
the M/V Gibraltar Eagle
- Declared a quarterly dividend of $0.60 per share for the fourth
quarter of 2022
- Dividend is payable on March 23, 2023 to shareholders of
record at the close of business on March 15, 2023
Recent Developments:
- Completed transfer of listing to
the New York Stock Exchange (NYSE) on January 4, 2023
- Appointed Kate Blankenship to the
Board of Directors on January 18, 2023
- Executed agreements to purchase two
2020-built high specification scrubber-fitted Ultramaxes for $30.1
million each
- Vessels are expected to be
delivered to the Company during the second quarter of 2023 and will
be renamed the M/V Halifax Eagle and M/V Vancouver Eagle
- Executed an agreement to sell the
M/V Jaeger (2004-built Supramax) for $9.0 million
- Transaction is expected to close in
March 2023
- Fixed 92% of available days for the
first quarter of 2023 at an average TCE of $13,335
1 These are non-GAAP financial measures. A
reconciliation of GAAP to non-GAAP financial measures has been
provided in the financial tables included in this press release. An
explanation of these measures and how they are calculated are also
included below under the heading "Supplemental Information -
Non-GAAP Financial Measures."
Eagle's CEO Gary Vogel commented, “Despite a
weaker rate environment, our Q4 results cemented a record annual
profit of roughly $250 million for 2022. These results are
reflective of the many actions we have taken over the past years,
including our comprehensive vessel sale and purchase strategy
encompassing 55 transactions, our segment-leading focus on
scrubbers, our differentiated active management approach to trading
ships, and our efforts to optimize the balance sheet.
Based on this and consistent with the company’s
stated capital allocation strategy of distributing a minimum of 30%
of net income, the company declared its sixth consecutive quarterly
dividend since adoption of the policy, bringing total shareholder
distributions to $10.65 per share, or $139 million.
In recent months, we continued to enhance and
grow our fleet. We purchased three modern high specification
Ultramaxes, two of which are scrubber-fitted, and sold the oldest
vessel in our fleet. It is noteworthy that this sale represents the
22nd, and last, vessel to be sold as part of the initial fleet
renewal program which we initiated six years ago.
As we enter 2023, we remain positive on market
fundamentals given a historically low orderbook with a rapidly
aging fleet, as well as a number of demand catalysts including
China’s reopening post Covid restrictions,” continued Mr. Vogel.
“While uncertainty in the macro-economic environment has brought
volatility, both rates and forward curves have moved up
substantially in recent days. Further, with our modern fleet of 55,
predominately scrubber-fitted vessels, and a robust balance sheet
with investment capacity, the company remains uniquely positioned
to deliver value to our stakeholders.”
Fleet Operating Data
|
|
For the Three Months Ended |
|
For the Years Ended |
|
|
December 31, 2022 |
|
December 31, 2021 |
|
December 31, 2022 |
|
December 31, 2021 |
Ownership Days |
|
4,837 |
|
4,851 |
|
19,261 |
|
18,258 |
Chartered-in Days |
|
979 |
|
613 |
|
4,081 |
|
2,331 |
Available Days |
|
5,623 |
|
5,135 |
|
22,324 |
|
19,538 |
Operating Days |
|
5,614 |
|
5,131 |
|
22,276 |
|
19,439 |
Fleet Development
- Tokyo Eagle, a Japanese-built,
scrubber-fitted Ultramax (61k DWT / 2015-built), acquired in the
third quarter of 2022 for total consideration of $27.5 million, was
delivered to the Company in the fourth quarter of 2022
- Gibraltar Eagle, a Chinese-built
Ultramax (64k DWT / 2015-built), acquired in the fourth quarter of
2022 for total consideration of $24.3 million, was delivered to the
Company in the first quarter of 2023
- Halifax Eagle, a Chinese-built,
scrubber-fitted Ultramax (64k DWT / 2020-built), acquired in the
first quarter of 2023 for total consideration of
$30.1 million, is expected to be delivered to the Company in
the second quarter of 2023
- Vancouver Eagle, a Chinese-built,
scrubber-fitted Ultramax (64k DWT / 2020-built), acquired in the
first quarter of 2023 for total consideration of
$30.1 million, is expected to be delivered to the Company in
the second quarter of 2023
- Jaeger, a Japanese-built Supramax
(52k DWT / 2004-built), sold in the first quarter of 2023 for total
consideration of $9.0 million, is expected to be delivered to the
buyer in the first quarter of 2023
- Pro forma owned fleet totals 55
vessels with an average age of 9.1 years
Results of Operations for the three
months and years ended December 31,
2022 and 2021
For the three months ended December 31,
2022, the Company reported net income of $23.3 million, or basic
and diluted net income per share of $1.79 and $1.50, respectively.
In the comparable quarter of 2021, the Company reported net income
of $87.5 million, or basic and diluted net income per share of
$6.79 and $5.40, respectively.
For the three months ended December 31,
2022, the Company reported adjusted net income of $35.9 million,
which excludes unrealized losses on derivative instruments and
impairment of operating lease right-of-use assets of $10.4 million
and $2.2 million, respectively, or basic and diluted adjusted net
income per share of $2.76 and $2.28, respectively. In the
comparable quarter of 2021, the Company reported adjusted net
income of $69.3 million, which excludes unrealized gains on
derivative instruments and a loss on debt extinguishment of $24.1
million and $6.0 million, respectively, or basic and diluted
adjusted net income per share of $5.38 and $4.28, respectively.
For the year ended December 31, 2022, the
Company reported net income of $248.0 million, or basic and diluted
net income per share of $19.09 and $15.57, respectively. For the
year ended December 31, 2021, the Company reported net income
of $184.9 million, or basic and diluted net income per share of
$14.91 and $11.79, respectively.
For the year ended December 31, 2022, the
Company reported adjusted net income of $256.3 million, which
excludes a loss on debt extinguishment, impairment of operating
lease right-of-use assets and unrealized losses on derivative
instruments of $4.2 million, $2.2 million and $1.9 million,
respectively, or basic and diluted adjusted net income per share of
$19.73 and $16.08, respectively. For the year ended
December 31, 2021, the Company reported adjusted net income of
$191.1 million, which excludes a loss on debt extinguishment and
unrealized losses on derivative instruments of $6.1 million and
$0.1 million, respectively, or basic and diluted adjusted net
income per share of $15.41 and $12.18, respectively.
Revenues, net
Revenues, net for the three months ended
December 31, 2022 were $151.4 million, compared to $184.7
million for the comparable quarter in 2021. Revenues, net decreased
$33.3 million primarily due to lower rates driven by declines in
the underlying freight market, offset in part by an increase in
operating days (5,614 for the three months ended December 31,
2022 compared to 5,131 for the three months ended December 31,
2021).
Revenues, net for the year ended
December 31, 2022 were $719.8 million, compared to $594.5
million for the year ended December 31, 2021. Revenues, net
increased $87.4 million due to an increase in total operating days
(22,276 for the year ended December 31, 2022 compared to
19,439 for the year ended December 31, 2021) driven by
increases in both owned days and chartered-in days and increased
$37.9 million due to an increase in rates.
Voyage expenses
Voyage expenses for the three months ended
December 31, 2022 were $42.7 million compared to $23.2 million
for the comparable quarter in 2021. Voyage expenses increased
primarily due to an increase in bunker consumption expense of $13.5
million due to an increase in bunker fuel prices, an increase in
costs for contingent liabilities of $3.4 million driven by
provisions for certain routine commercial claims and an increase in
port expenses of $3.4 million primarily driven by an increase in
fuel surcharges related to tugs along with cost inflation,
partially offset by a decrease in broker commissions of $0.8
million driven by a decrease in related revenues.
Voyage expenses for the year ended
December 31, 2022 were $163.4 million, compared to $104.6
million for the year ended December 31, 2021. Voyage expenses
increased primarily due to an increase in bunker consumption
expense of $43.9 million driven by an increase in bunker fuel
prices, an increase in port expenses of $11.8 million driven by an
increase in fuel surcharges related to tugs along with cost
inflation and an increase in costs for contingent liabilities of
$3.4 million driven by provisions for certain routine commercial
claims.
Vessel operating expenses
Vessel operating expenses, which include
non-recurring expenses related to vessel acquisitions and sales,
for the three months ended December 31, 2022 were $35.7
million compared to $30.6 million for the comparable quarter in
2021. Vessel operating expenses increased primarily due to an
increase in repair costs of $2.7 million driven by certain
discretionary repairs and upgrades as well as unscheduled necessary
repairs, an increase in the cost of lubes, stores and spares of
$1.2 million driven by increased volumes and cost inflation and an
increase in crew-related costs of $1.1 million driven by higher
crew wages, increased crew changes and increased expenses related
to COVID-19 and the conflict between Russia and Ukraine. Ownership
days for the three months ended December 31, 2022 were 4,837,
compared to 4,851 for the comparable quarter in 2021.
Average daily vessel operating expenses
excluding one-time, non-recurring expenses related to vessel
acquisitions and sales and termination charges relating to a change
in crewing manager on some of our vessels for the three months
ended December 31, 2022 was $6,996, compared to $6,028 for the
comparable quarter in 2021.
Vessel operating expenses, which include
non-recurring expenses related to vessel acquisitions and sales,
for the year ended December 31, 2022 were $123.9 million, compared
to $103.9 million for the year ended December 31, 2021, with the
increase driven, in part, by an increase in ownership days (19,261
for the year ended December 31, 2022 compared to 18,258 for the
year ended December 31, 2021).
The increase in vessel operating
expenses was due to an increase in crew-related costs of $8.9
million driven by higher crew wages, increased crew changes and
increased expenses related to COVID-19 and the conflict between
Russia and Ukraine, an increase in repair costs of $5.6 million
driven by certain discretionary repairs and upgrades as well as
unscheduled necessary repairs and an increase in the cost of lubes,
stores and spares of $5.0 million driven by increased volumes and
cost inflation.
Average daily vessel operating expenses
excluding one-time, non-recurring expenses related to vessel
acquisitions and sales and termination charges relating to a change
in crewing manager on some of our vessels for the year ended
December 31, 2022 was $6,244, compared to $5,357 for the year
ended December 31, 2021.
Charter hire expenses
Charter hire expenses for the three months ended
December 31, 2022 were $17.3 million, compared to $11.7
million for the comparable quarter in 2021. Charter hire expenses
increased $7.0 million due to an increase in chartered-in days (979
for the three months ended December 31, 2022 as compared to
613 for the comparable quarter in 2021) and was partially offset by
a decrease of $1.4 million due to a decrease in charter hire rates
primarily driven by declines in the underlying freight market.
Charter hire expenses for the year ended
December 31, 2022 were $81.1 million, compared to $37.1
million for the year ended December 31, 2021. Charter hire
expenses increased $27.9 million primarily due to an increase in
chartered-in days (4,081 for the year ended December 31, 2022
as compared to 2,331 for the year ended December 31, 2021) and
increased $16.1 million due to an increase in charter hire rates as
well as the impact of exercised extension options on the Company’s
long-term charter-in contracts.
Depreciation and amortization
Depreciation and amortization for the three
months ended December 31, 2022 was $15.9 million, compared to
$14.3 million for the comparable quarter in 2021. Total
depreciation and amortization for the three months ended
December 31, 2022 included $12.4 million of vessel and other
fixed asset depreciation and $3.5 million of deferred drydocking
cost amortization. Total depreciation and amortization for the
three months ended December 31, 2021 included $11.9 million of
vessel and other fixed asset depreciation and $2.4 million of
deferred drydocking cost amortization. Depreciation and
amortization increased $1.1 million due to the impact of drydocks
completed during 2022 and increased $0.5 million due to an increase
in the cost base of our owned fleet as well as ballast water
treatment systems (“BWTS”) installed during 2022.
Depreciation and amortization for the year ended
December 31, 2022 was $61.2 million, compared to $53.5 million
for the year ended December 31, 2021. Total depreciation and
amortization for the year ended December 31, 2022 included
$47.9 million of vessel and other fixed asset depreciation and
$13.2 million of deferred drydocking cost amortization. Total
depreciation and amortization for the year ended December 31,
2021 included $44.9 million of vessel and other fixed asset
depreciation and $8.7 million of deferred drydocking cost
amortization. Depreciation and amortization increased $4.6 million
primarily due to higher average drydocking expenditures and
increased $3.1 million primarily due to the full year impact of
vessels acquired during 2021.
General and administrative expenses
General and administrative expenses for each of
the three months ended December 31, 2022 and 2021 were $11.6
million.
General and administrative expenses for the year
ended December 31, 2022 were $41.2 million, compared to $35.2
million for the year ended December 31, 2021. General and
administrative expenses increased $2.6 million due to higher
stock-based compensation expense, increased $0.9 million due to an
increase in compensation and benefits, increased $0.8 million due
to higher professional fees and increased $0.8 million due to
higher other corporate costs, including travel and office-related
costs.
Other operating expense
Other operating expense for the three months
ended December 31, 2022 was $1.2 million, compared to $0.5
million for the comparable quarter of 2021. Other operating expense
for each of the three months ended December 31, 2022 and 2021 were
primarily comprised of costs related to a 2021 U.S. government
investigation into an allegation that one of our vessels may have
improperly disposed of ballast water that entered the engine room
bilges during a repair. The Company posted a surety bond as
security for any potential fines, penalties or other associated
costs.
Other operating expense for the year ended
December 31, 2022 was $3.8 million, compared to $2.8 million
for the year ended December 31, 2021. Other operating expense
for the year ended December 31, 2022 was primarily comprised
of $2.4 million of costs associated with a corporate transaction
that did not materialize and $1.4 million of costs related to
the aforementioned investigation. Other operating expense for the
year ended December 31, 2021 was primarily comprised of costs
related to the aforementioned investigation.
Interest expense
Interest expense for the three months ended
December 31, 2022 was $4.0 million, compared to $6.7 million
for the comparable quarter of 2021. Interest expense decreased $1.1
million due to lower amortization of debt discounts and deferred
financing costs primarily as a result of the Company's adoption of
ASU 2020-06, decreased $1.0 million due to lower outstanding
principal balances and decreased $0.6 million due to lower
effective interest rates. The decrease in outstanding principal
balances and effective interest rates were as a result of the
refinancing of the Company's debt in the fourth quarter of
2021.
Interest expense for the year ended
December 31, 2022 was $17.0 million, compared to $32.3 million
for the year ended December 31, 2021. Interest expense
decreased $5.4 million due to lower effective interest rates and
decreased $5.3 million due to lower outstanding principal balances,
each as a result of the refinancing of the Company’s debt in the
fourth quarter of 2021 and decreased $5.0 million due to lower
amortization of debt discounts and deferred financing costs
primarily as a result of the Company’s adoption of ASU 2020-06.
Realized and unrealized (gain)/loss on
derivative instruments, net
For the three months ended December 31,
2022, the Company recorded a net realized and unrealized gain on
derivatives of $0.6 million, compared to a net realized and
unrealized gain on derivatives of $7.3 million for the comparable
quarter in 2021. Net realized and unrealized gains decreased
primarily due to $10.8 million of unrealized losses on FFAs for the
three months ended December 31, 2022 compared to $24.9 million
in unrealized gains on FFAs for the three months ended
December 31, 2021, partially offset by $11.4 million of
realized gains on FFAs for the three months ended December 31,
2022 compared to $17.6 million of realized losses on FFAs for the
three months ended December 31, 2021, collectively driven by
changes in market freight rates and the timing of positions
taken.
For the year ended December 31, 2022, the
Company recorded a net realized and unrealized gain on derivatives
of $13.9 million, compared to a net realized and unrealized loss on
derivatives of $38.2 million for the year ended December 31,
2021. The change was primarily due to $11.4 million of realized
gains on FFAs for the year ended December 31, 2022 compared to
$41.1 million of realized losses on FFAs for the year ended
December 31, 2021 driven by changes in market freight rates
and the timing of positions taken.
A summary of outstanding FFAs as of December 31, 2022 is as
follows:
FFA Period |
|
Average FFA Contract Price |
|
Number of Days Hedged |
Quarter ending March 31, 2023 - Buy Positions |
|
$ |
14,390 |
|
(225 |
) |
Quarter ending March 31, 2023
- Sell Positions |
|
$ |
14,525 |
|
180 |
|
Quarter ending June 30, 2023 -
Buy Positions |
|
$ |
14,390 |
|
(225 |
) |
Quarter ending June 30, 2023 -
Sell Positions |
|
$ |
14,525 |
|
180 |
|
Quarter ending September 30,
2023 - Buy Positions |
|
$ |
14,390 |
|
(225 |
) |
Quarter ending September 30,
2023 - Sell Positions |
|
$ |
14,525 |
|
180 |
|
Quarter ending December 31,
2023 - Buy Positions |
|
$ |
14,000 |
|
(180 |
) |
Quarter ending December 31,
2023 - Sell Positions |
|
$ |
14,525 |
|
180 |
|
(Gain)/loss on debt extinguishment
For the years ended December 31, 2022 and
December 31, 2021, the Company recorded a loss on debt
extinguishment of $4.2 million and $6.1 million, respectively.
During the year ended December 31, 2022, the Company repurchased
$10.0 million in aggregate principal amount of Convertible
Bond Debt (as defined herein) for $14.2 million in cash and
cancelled the repurchased debt. During the three months and year
ended December 31, 2021, the Company repaid the then outstanding
Norwegian Bond Debt (as defined herein) and accrued interest and
discharged the debt in full from the proceeds of the Global Ultraco
Debt Facility (as defined herein) and cash on hand. As a result,
the loss on debt extinguishment comprised $1.6 million of
unamortized debt discount and debt issuance costs, as well as $4.4
million of call premium.
Liquidity and Capital
Resources
The following table presents the cash flow information for the
years ended December 31, 2022 and 2021 (in
thousands):
|
|
For the Years Ended |
|
|
December 31, 2022 |
|
December 31, 2021 |
Net cash provided by operating
activities |
|
$ |
298,282 |
|
|
$ |
209,171 |
|
Net cash used in investing
activities |
|
|
(23,691) |
|
|
|
(125,481) |
|
Net cash used in financing
activities |
|
|
(171,058) |
|
|
|
(86,317) |
|
Net increase/(decrease)
in cash, cash equivalents and restricted cash |
|
|
103,533 |
|
|
|
(2,627) |
|
Cash, cash equivalents and
restricted cash at beginning of year |
|
|
86,222 |
|
|
|
88,849 |
|
Cash, cash equivalents
and restricted cash at end of year |
|
$ |
189,755 |
|
|
$ |
86,222 |
|
The increase in net cash provided by operating
activities was primarily driven by a $63.1 million increase in net
income due to higher freight rates as well as a $29.3 million net
decrease in collateral on derivatives, primarily due to a decrease
in the number and size of outstanding positions.
Net cash used in investing activities for the
year ended December 31, 2022 was $23.7 million, compared to
$125.5 million for the year ended December 31, 2021. During
the year ended December 31, 2022, the Company paid $27.7
million to purchase one vessel and other vessel improvements, paid
$7.3 million for the purchase of BWTS and paid $3.6 million as an
advance on the purchase of one vessel. This use of cash was
partially offset by $14.9 million in proceeds from the sale of one
vessel and $0.3 million in proceeds received on hull and machinery
claims. During the year ended December 31, 2021, the Company
paid $128.3 million to purchase nine vessels and other vessel
improvements and paid $6.7 million for the purchase of BWTS. This
use of cash was partially offset by $9.2 million in proceeds from
the sale of one vessel and $0.4 million of insurance proceeds
received on hull and machinery claims.
Net cash used in financing activities for the
year ended December 31, 2022 was $171.1 million, compared to
$86.3 million for the year ended December 31, 2021. During the
year ended December 31, 2022, the Company (i) paid $105.0
million in dividends, (ii) repaid $49.8 million of term loan under
the Global Ultraco Debt Facility, (iii) paid $14.2 million to
repurchase $10.0 million in aggregate principal amount of
Convertible Bond Debt and (iv) paid $2.4 million for taxes related
to net share settlement of equity awards. During the year ended
December 31, 2021, the Company repaid (i) $184.4 million of
the Norwegian Bond Debt, (ii) $182.9 million of term loan under the
New Ultraco Debt Facility (as defined herein), (iii) $55.0 million
of revolver loan under the New Ultraco Debt Facility, (iv) $50.0
million of revolver loan under the Global Ultraco Debt Facility,
(v) $24.0 million of the Holdco Revolving Credit Facility (as
defined herein), (vi) $15.0 million of revolver loan under the
Super Senior Facility and (vii) $12.5 million of term loan under
the Global Ultraco Debt Facility. In addition, the Company paid (i)
$25.8 million in dividends, (ii) $6.4 million in financing costs to
lenders, (iii) $1.9 million for taxes related to net share
settlement of equity awards, (iv) $0.7 million in other financing
costs, and (v) $0.5 million of issuance costs related to equity
offerings. These uses of cash were partially offset by (i) $300.0
million in proceeds from the term loan under the Global Ultraco
Debt Facility, (ii) $55.0 million in proceeds from the revolver
loan under the New Ultraco Debt Facility, (iii) $50.0 million in
proceeds from the revolver loan under the Global Ultraco Debt
Facility, (iv) $27.1 million in net proceeds from the ATM Offering
(as defined herein), (v) $24.0 million in proceeds from the Holdco
Revolving Credit Facility and (vi) $16.5 million in proceeds from
the New Ultraco Debt Facility.
As of December 31, 2022, our cash and cash
equivalents including noncurrent restricted cash was $189.8 million
compared to $86.2 million as of December 31, 2021.
As of December 31, 2022, the Company’s
debt, excluding $7.4 million of debt discount and debt issuance
costs, was $341.9 million, the current portion of which was $49.8
million, and was comprised of $237.8 million outstanding under the
Global Ultraco Debt Facility and $104.1 million of Convertible Bond
Debt. In addition, as of December 31, 2022, the undrawn
revolving facility under the Global Ultraco Debt Facility was
$100.0 million.
Capital Expenditures and
Drydocking
Our capital expenditures relate to the purchase
of vessels and capital improvements to our vessels, which are
required and/or expected to enhance the efficiency and/or safety of
our vessels.
In addition to acquisitions that we may
undertake in future periods, the Company’s other major capital
expenditures include funding the Company’s program of regularly
scheduled drydocking and vessel improvements necessary to comply
with international shipping standards and environmental laws and
regulations. Although the Company has some flexibility regarding
the timing of its drydockings, the costs are relatively
predictable. In accordance with statutory requirements, management
anticipates that vessels are to be drydocked every five years for
vessels less than 15 years and every two and a half years for
vessels older than 15 years. Funding of drydocking costs is
anticipated to be satisfied with cash from operations. Generally,
drydocking requires us to reposition vessels from a discharge port
to shipyard facilities, which will reduce our available days and
operating days during that period.
The following table represents certain
information about the estimated costs for anticipated vessel
drydockings, BWTS and vessel upgrades in the next four quarters,
along with the anticipated off-hire days:
|
|
Projected Costs (1)
($ in millions) |
Quarters Ending |
|
Off-hire Days (2) |
|
BWTS |
|
Drydocks |
|
Vessel Upgrades (3) |
March 31, 2023 |
|
255 |
|
$ |
0.2 |
|
$ |
4.7 |
|
$ |
0.4 |
June 30, 2023 |
|
245 |
|
$ |
1.0 |
|
$ |
6.5 |
|
$ |
0.4 |
September 30, 2023 |
|
204 |
|
$ |
1.0 |
|
$ |
5.8 |
|
$ |
0.6 |
December 31, 2023 |
|
233 |
|
$ |
0.4 |
|
$ |
2.4 |
|
$ |
0.2 |
(1) Actual costs will vary
based on various factors, including where the drydockings are
actually performed. |
(2) Actual duration of
off-hire days will vary based on the age and condition of the
vessel, yard schedules and other factors. Projected off-hire days
includes an additional allowance for unforeseen events. |
(3) Vessel upgrades represents
capital expenditures relating to items such as high-spec, low
friction hull paint which improves fuel efficiency and reduces fuel
costs, NeoPanama Canal chock fittings enabling vessels to carry
additional cargo through the new Panama Canal locks, as well as
other retrofitted fuel-saving devices. Vessel upgrades are
discretionary in nature and evaluated on a business case-by-case
basis. |
SUMMARY CONSOLIDATED FINANCIAL AND OTHER
DATA
The following tables summarize the Company’s selected
consolidated financial and other data for the periods indicated
below.
CONSOLIDATED STATEMENTS OF
OPERATIONS(in thousands, except share and per
share data)
|
|
For the Three Months Ended |
|
For the Years Ended |
|
|
December 31, 2022 |
|
December 31, 2021 |
|
December 31, 2022 |
|
December 31, 2021 |
Revenues, net |
|
$ |
151,441 |
|
|
$ |
184,722 |
|
|
$ |
719,847 |
|
|
$ |
594,538 |
|
|
|
|
|
|
|
|
|
|
Voyage expenses |
|
|
42,676 |
|
|
|
23,232 |
|
|
|
163,385 |
|
|
|
104,643 |
|
Vessel operating expenses |
|
|
35,718 |
|
|
|
30,553 |
|
|
|
123,932 |
|
|
|
103,877 |
|
Charter hire expenses |
|
|
17,336 |
|
|
|
11,728 |
|
|
|
81,103 |
|
|
|
37,102 |
|
Depreciation and
amortization |
|
|
15,914 |
|
|
|
14,330 |
|
|
|
61,155 |
|
|
|
53,517 |
|
General and administrative
expenses |
|
|
11,574 |
|
|
|
11,602 |
|
|
|
41,184 |
|
|
|
35,161 |
|
Impairment of operating lease
right-of-use assets |
|
|
2,212 |
|
|
|
— |
|
|
|
2,212 |
|
|
|
— |
|
Other operating expense |
|
|
1,159 |
|
|
|
501 |
|
|
|
3,802 |
|
|
|
2,812 |
|
Loss/(gain) on sale of
vessels |
|
|
28 |
|
|
|
(4) |
|
|
|
(9,308) |
|
|
|
(3,966) |
|
Total operating expenses,
net |
|
|
126,616 |
|
|
|
91,942 |
|
|
|
467,466 |
|
|
|
333,146 |
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
24,825 |
|
|
|
92,781 |
|
|
|
252,381 |
|
|
|
261,392 |
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
3,959 |
|
|
|
6,695 |
|
|
|
16,981 |
|
|
|
32,257 |
|
Interest income |
|
|
(1,818) |
|
|
|
(39) |
|
|
|
(2,918) |
|
|
|
(92) |
|
Realized and unrealized
(gain)/loss on derivative instruments, net |
|
|
(578) |
|
|
|
(7,344) |
|
|
|
(13,859) |
|
|
|
38,244 |
|
(Gain)/loss on debt
extinguishment |
|
|
(4) |
|
|
|
5,986 |
|
|
|
4,169 |
|
|
|
6,085 |
|
Total other expense, net |
|
|
1,560 |
|
|
|
5,298 |
|
|
|
4,373 |
|
|
|
76,494 |
|
Net income |
|
$ |
23,265 |
|
|
$ |
87,482 |
|
|
$ |
248,009 |
|
|
$ |
184,898 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
13,003,666 |
|
|
|
12,880,882 |
|
|
|
12,989,951 |
|
|
|
12,399,509 |
|
Diluted |
|
|
16,361,040 |
|
|
|
16,212,034 |
|
|
|
16,313,447 |
|
|
|
15,684,392 |
|
Per share amounts: |
|
|
|
|
|
|
|
|
Basic net income |
|
$ |
1.79 |
|
|
$ |
6.79 |
|
|
$ |
19.09 |
|
|
$ |
14.91 |
|
Diluted net income |
|
$ |
1.50 |
|
|
$ |
5.40 |
|
|
$ |
15.57 |
|
|
$ |
11.79 |
|
Note: Minor differences in
totals may exist due to rounding. |
CONSOLIDATED BALANCE
SHEETS(in thousands, except share data and par
values)
|
December 31, 2022 |
|
December 31, 2021 |
ASSETS |
|
|
|
Current
assets: |
|
|
|
Cash and cash equivalents |
$ |
187,155 |
|
|
$ |
86,147 |
|
Accounts receivable, net of a
reserve of $3,169 and $1,818, respectively |
|
32,311 |
|
|
|
28,456 |
|
Prepaid expenses |
|
4,531 |
|
|
|
3,362 |
|
Inventories |
|
28,081 |
|
|
|
17,651 |
|
Collateral on derivatives |
|
909 |
|
|
|
15,081 |
|
Fair value of derivative
assets - current |
|
8,479 |
|
|
|
4,669 |
|
Other current assets |
|
558 |
|
|
|
668 |
|
Total current assets |
|
262,024 |
|
|
|
156,033 |
|
Noncurrent
assets: |
|
|
|
Vessels and vessel
improvements, at cost, net of accumulated depreciation of $261,725
and $218,670, respectively |
|
891,877 |
|
|
|
908,076 |
|
Advances for vessel
purchases |
|
3,638 |
|
|
|
— |
|
Operating lease right-of-use
assets |
|
23,006 |
|
|
|
17,017 |
|
Other fixed assets, net of
accumulated depreciation of $1,623 and $1,403, respectively |
|
310 |
|
|
|
257 |
|
Restricted cash -
noncurrent |
|
2,599 |
|
|
|
75 |
|
Deferred drydock costs,
net |
|
42,849 |
|
|
|
37,093 |
|
Fair value of derivative
assets - noncurrent |
|
8,184 |
|
|
|
3,112 |
|
Advances for ballast water
systems and other assets |
|
2,723 |
|
|
|
4,995 |
|
Total noncurrent assets |
|
975,185 |
|
|
|
970,625 |
|
Total
assets |
$ |
1,237,209 |
|
|
$ |
1,126,658 |
|
LIABILITIES &
STOCKHOLDERS’ EQUITY |
|
|
|
Current
liabilities: |
|
|
|
Accounts payable |
$ |
20,129 |
|
|
$ |
20,781 |
|
Accrued interest |
|
3,061 |
|
|
|
2,957 |
|
Other accrued liabilities |
|
24,097 |
|
|
|
17,994 |
|
Fair value of derivative
liabilities - current |
|
163 |
|
|
|
4,253 |
|
Current portion of operating
lease liabilities |
|
22,045 |
|
|
|
15,728 |
|
Unearned charter hire
revenue |
|
9,671 |
|
|
|
12,088 |
|
Current portion of long-term
debt |
|
49,800 |
|
|
|
49,800 |
|
Total current liabilities |
|
128,965 |
|
|
|
123,601 |
|
Noncurrent
liabilities: |
|
|
|
Global Ultraco Debt Facility,
net of debt issuance costs |
|
181,183 |
|
|
|
229,290 |
|
Convertible Bond Debt, net of
debt discount and debt issuance costs |
|
103,499 |
|
|
|
100,954 |
|
Noncurrent portion of
operating lease liabilities |
|
3,173 |
|
|
|
1,282 |
|
Other noncurrent accrued
liabilities |
|
1,208 |
|
|
|
265 |
|
Total noncurrent liabilities |
|
289,062 |
|
|
|
331,791 |
|
Total
liabilities |
|
418,028 |
|
|
|
455,392 |
|
|
|
|
|
Commitments and
contingencies |
|
|
|
|
|
|
|
|
|
|
|
Stockholders’
equity: |
|
|
|
Preferred stock, $0.01 par
value, 25,000,000 shares authorized, none issued as of
December 31, 2022 and 2021 |
|
— |
|
|
|
— |
|
Common stock, $0.01 par value,
700,000,000 shares authorized, 13,003,702 and 12,917,027 shares
issued and outstanding as of December 31, 2022 and 2021,
respectively |
|
130 |
|
|
|
129 |
|
Additional paid-in
capital |
|
966,058 |
|
|
|
982,746 |
|
Accumulated deficit |
|
(163,556 |
) |
|
|
(313,495 |
) |
Accumulated other
comprehensive income |
|
16,549 |
|
|
|
1,886 |
|
Total stockholders’ equity |
|
819,181 |
|
|
|
671,266 |
|
Total liabilities and
stockholders’ equity |
$ |
1,237,209 |
|
|
$ |
1,126,658 |
|
Note: Minor differences in totals may exist due to rounding.
CONSOLIDATED STATEMENTS OF CASH
FLOWS(in thousands)
|
|
For the Years Ended |
|
|
December 31, 2022 |
|
December 31, 2021 |
Cash flows from operating
activities: |
|
|
|
|
Net income |
|
$ |
248,009 |
|
|
$ |
184,898 |
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
|
Depreciation |
|
|
47,911 |
|
|
|
44,862 |
|
Amortization of deferred
drydocking costs |
|
|
13,244 |
|
|
|
8,656 |
|
Amortization of operating
lease right-of-use assets |
|
|
30,233 |
|
|
|
16,364 |
|
Amortization of debt discount
and debt issuance costs |
|
|
2,130 |
|
|
|
7,083 |
|
Loss on debt
extinguishment |
|
|
4,169 |
|
|
|
6,085 |
|
Gain on sale of vessels |
|
|
(9,308 |
) |
|
|
(3,966 |
) |
Impairment of operating lease
right-of-use assets |
|
|
2,212 |
|
|
|
— |
|
Unrealized loss on derivative
instruments, net |
|
|
1,933 |
|
|
|
68 |
|
Stock-based compensation
expense |
|
|
6,108 |
|
|
|
3,481 |
|
Drydocking expenditures |
|
|
(18,422 |
) |
|
|
(21,906 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
Accounts payable |
|
|
(257 |
) |
|
|
10,067 |
|
Accounts receivable |
|
|
(4,141 |
) |
|
|
(14,967 |
) |
Accrued interest |
|
|
185 |
|
|
|
(1,733 |
) |
Inventories |
|
|
(10,429 |
) |
|
|
(6,027 |
) |
Operating lease
liabilities |
|
|
(30,227 |
) |
|
|
(17,132 |
) |
Collateral on derivatives |
|
|
14,172 |
|
|
|
(15,081 |
) |
Fair value of derivatives,
other current and noncurrent assets |
|
|
(105 |
) |
|
|
(1,622 |
) |
Other accrued liabilities |
|
|
4,452 |
|
|
|
6,205 |
|
Prepaid expenses |
|
|
(1,170 |
) |
|
|
(179 |
) |
Unearned charter hire
revenue |
|
|
(2,416 |
) |
|
|
4,015 |
|
Net cash provided by operating activities |
|
|
298,282 |
|
|
|
209,171 |
|
|
|
|
|
|
Cash flows from
investing activities: |
|
|
|
|
Purchase of vessels and vessel
improvements |
|
|
(27,676 |
) |
|
|
(128,254 |
) |
Advances for vessel
purchases |
|
|
(3,638 |
) |
|
|
— |
|
Purchase of ballast water
treatment systems |
|
|
(7,307 |
) |
|
|
(6,712 |
) |
Proceeds from hull and
machinery insurance claims |
|
|
286 |
|
|
|
354 |
|
Proceeds from sale of
vessels |
|
|
14,917 |
|
|
|
9,163 |
|
Purchase of other fixed
assets |
|
|
(274 |
) |
|
|
(33 |
) |
Net cash used in investing activities |
|
|
(23,691 |
) |
|
|
(125,481 |
) |
|
|
|
|
|
Cash flows from financing
activities: |
|
|
|
|
Proceeds from Global Ultraco
Debt Facility |
|
|
— |
|
|
|
300,000 |
|
Proceeds from New Ultraco Debt
Facility |
|
|
— |
|
|
|
16,500 |
|
Proceeds from the revolver
loan under New Ultraco Debt Facility |
|
|
— |
|
|
|
55,000 |
|
Proceeds from the revolver
loan under the Global Ultraco Debt Facility |
|
|
— |
|
|
|
50,000 |
|
Proceeds from Holdco Revolving
Credit Facility |
|
|
— |
|
|
|
24,000 |
|
Repayment of term loan under
Global Ultraco Debt Facility |
|
|
(49,800 |
) |
|
|
(12,450 |
) |
Repurchase of Convertible Bond
Debt |
|
|
(14,181 |
) |
|
|
— |
|
Repayment of Norwegian Bond
Debt |
|
|
— |
|
|
|
(184,356 |
) |
Repayment of term loan under
New Ultraco Debt Facility |
|
|
— |
|
|
|
(182,930 |
) |
Repayment of revolver loan
under New Ultraco Debt Facility |
|
|
— |
|
|
|
(55,000 |
) |
Repayment of revolver loan
under Global Ultraco Debt Facility |
|
|
— |
|
|
|
(50,000 |
) |
Repayment of revolver loan
under Holdco Revolving Credit Facility |
|
|
— |
|
|
|
(24,000 |
) |
Repayment of revolver loan
under Super Senior Facility |
|
|
— |
|
|
|
(15,000 |
) |
Proceeds from issuance of
shares under ATM Offering, net of commissions |
|
|
— |
|
|
|
27,138 |
|
Proceeds from/(payments on)
equity offerings, net of issuance costs |
|
|
201 |
|
|
|
(493 |
) |
Financing costs paid to
lenders |
|
|
(18 |
) |
|
|
(6,351 |
) |
Other financing costs |
|
|
— |
|
|
|
(731 |
) |
Dividends paid |
|
|
(104,991 |
) |
|
|
(25,763 |
) |
Cash received from exercise of
stock options |
|
|
85 |
|
|
|
56 |
|
Cash paid for taxes related to
net share settlement of equity awards |
|
|
(2,353 |
) |
|
|
(1,937 |
) |
Net cash used in financing activities |
|
|
(171,058 |
) |
|
|
(86,317 |
) |
Net increase/(decrease) in
cash, cash equivalents and restricted cash |
|
|
103,533 |
|
|
|
(2,627 |
) |
Cash, cash equivalents and
restricted cash at beginning of year |
|
|
86,222 |
|
|
|
88,849 |
|
Cash, cash equivalents and restricted cash at end of
year |
|
$ |
189,755 |
|
|
$ |
86,222 |
|
|
|
|
|
|
Supplemental cash flow
information: |
|
|
|
|
Cash paid for interest |
|
$ |
16,527 |
|
|
$ |
25,967 |
|
Note: Minor differences in totals may exist due to rounding.
Supplemental Information - Non-GAAP
Financial Measures
This release includes various financial measures
that are non-GAAP financial measures as defined under the rules of
the Securities and Exchange Commission (“SEC”). We believe these
measures provide important supplemental information to investors to
use in evaluating ongoing operating results. We use these measures,
together with accounting principles generally accepted in the
United States (“GAAP” or “U.S. GAAP”) measures, for internal
managerial purposes and as a means to evaluate period-to-period
comparisons. However, we do not, and you should not, rely on
non-GAAP financial measures alone as measures of our performance.
We believe that non-GAAP financial measures reflect an additional
way of viewing aspects of our operations, that when taken together
with GAAP results and the reconciliations to corresponding GAAP
financial measures that we also provide and provide a more complete
understanding of factors and trends affecting our business. We
strongly encourage you to review all of our financial statements
and publicly-filed reports in their entirety and to not solely rely
on any single non-GAAP financial measure.
Because non-GAAP financial measures are not
standardized, it may not be possible to compare these financial
measures with other companies’ non-GAAP financial measures, even if
they have similar names.
Non-GAAP Financial Measures
(1) Adjusted net income and Basic and Diluted
Adjusted net income per share
Adjusted net income and Basic and Diluted
Adjusted net income per share represents Net income and Basic and
Diluted net income per share, respectively, as adjusted to exclude
unrealized gains and losses on FFAs and bunker swaps, gains and
losses on debt extinguishment, and impairment of operating lease
right-of-use assets. The Company utilizes derivative instruments
such as FFAs and bunker swaps to partially hedge against its
underlying long physical position in ships (as represented by owned
and third-party chartered-in vessels). As the Company does not
apply hedge accounting to these derivative instruments, unrealized
mark-to-market gains and losses on forward hedge positions impact
current quarter results, causing timing mismatches in the
Consolidated Statements of Operations. Additionally, we believe
that gains and losses on debt extinguishment and impairment of
operating lease right-of-use assets are not representative of our
normal business operations. We believe that Adjusted net income and
Adjusted net income per share are more useful to analysts and
investors in comparing the results of operations and operational
trends between periods and relative to other peer companies in our
industry. Our Adjusted net income should not be considered an
alternative to net income/(loss), operating income/(loss), cash
flows provided by/(used in) operating activities or any other
measure of financial performance or liquidity presented in
accordance with U.S. GAAP. As noted above, our Adjusted net income
and Adjusted net income per share may not be comparable to
similarly titled measures of another company because all companies
may not calculate Adjusted net income in the same manner.
The following table presents the reconciliation
of our Net income to Adjusted net income:
Reconciliation of GAAP
Net income to Adjusted
net income(in thousands, except for share and
per-share data)
|
|
For the Three Months Ended |
|
For the Years Ended |
|
|
December 31, 2022 |
|
December 31, 2021 |
|
December 31, 2022 |
|
December 31, 2021 |
Net income |
|
$ |
23,265 |
|
|
$ |
87,482 |
|
|
$ |
248,009 |
|
$ |
184,898 |
Adjustments to reconcile net
income to adjusted net income: |
|
|
|
|
|
|
|
|
(Gain)/loss on debt
extinguishment |
|
|
(4 |
) |
|
|
5,986 |
|
|
|
4,169 |
|
|
6,085 |
Unrealized loss/(gain) on FFAs
and bunker swaps |
|
|
10,449 |
|
|
|
(24,125 |
) |
|
|
1,933 |
|
|
68 |
Impairment of operating lease
right-of-use assets |
|
|
2,212 |
|
|
|
— |
|
|
|
2,212 |
|
|
— |
Adjusted net income |
|
$ |
35,922 |
|
|
$ |
69,343 |
|
|
$ |
256,322 |
|
$ |
191,051 |
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
13,003,666 |
|
|
|
12,880,882 |
|
|
|
12,989,951 |
|
|
12,399,509 |
Diluted (1) |
|
|
16,361,040 |
|
|
|
16,212,034 |
|
|
|
16,313,447 |
|
|
15,684,392 |
|
|
|
|
|
|
|
|
|
Per share amounts: |
|
|
|
|
|
|
|
|
Basic adjusted net income |
|
$ |
2.76 |
|
|
$ |
5.38 |
|
|
$ |
19.73 |
|
$ |
15.41 |
Diluted adjusted net income |
|
$ |
2.28 |
|
|
$ |
4.28 |
|
|
$ |
16.08 |
|
$ |
12.18 |
(1) Diluted weighted average shares outstanding for the three
months and years ended December 31, 2022 and 2021 includes
dilutive potential common shares related to the Convertible Bond
Debt based on the if-converted method and potential common shares
related to stock awards and options based on the treasury stock
method, unless to do so would have been anti-dilutive to Diluted
adjusted net income per share.
Note: Minor differences in totals may exist due to rounding.
EBITDA and Adjusted EBITDA
We define EBITDA as Net income under GAAP
adjusted for interest, income taxes and depreciation and
amortization.
Adjusted EBITDA is a non-GAAP financial measure
that is used as a supplemental financial measure by our management
and by external users of our financial statements, such as
investors, commercial banks and others, to assess our operating
performance as compared to that of other peer companies in our
industry, without regard to financing methods, capital structure or
historical costs basis. Our Adjusted EBITDA should not be
considered an alternative to net income/(loss), operating
income/(loss), cash flows provided by/(used in) operating
activities or any other measure of financial performance or
liquidity presented in accordance with U.S. GAAP. Our Adjusted
EBITDA may not be comparable to similarly titled measures of
another company because all companies may not calculate Adjusted
EBITDA in the same manner. Adjusted EBITDA represents EBITDA
adjusted to exclude certain non-cash, one-time and other items that
the Company believes are not indicative of the ongoing performance
of its core operations such as vessel impairment, gain/(loss) on
sale of vessels, impairment of operating lease right-of-use assets,
unrealized (gain)/loss on FFAs and bunker swaps, (gain)/loss on
debt extinguishment and stock-based compensation expense.
The following table presents a reconciliation of our Net income
to EBITDA and Adjusted EBITDA:
Reconciliation of GAAP
Net income to Adjusted
EBITDA(in thousands)
|
|
For the Three Months Ended |
|
For the Years Ended |
|
|
December 31, 2022 |
|
December 31, 2021 |
|
December 31, 2022 |
|
December 31, 2021 |
Net income |
|
$ |
23,265 |
|
|
$ |
87,482 |
|
|
$ |
248,009 |
|
|
$ |
184,898 |
|
Adjustments to reconcile net
income to EBITDA: |
|
|
|
|
|
|
|
|
Interest expense |
|
|
3,959 |
|
|
|
6,695 |
|
|
|
16,981 |
|
|
|
32,257 |
|
Interest income |
|
|
(1,818 |
) |
|
|
(39 |
) |
|
|
(2,918 |
) |
|
|
(92 |
) |
Income taxes |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
EBIT |
|
|
25,407 |
|
|
|
94,139 |
|
|
|
262,071 |
|
|
|
217,063 |
|
Depreciation and
amortization |
|
|
15,914 |
|
|
|
14,330 |
|
|
|
61,155 |
|
|
|
53,517 |
|
EBITDA |
|
|
41,321 |
|
|
|
108,469 |
|
|
|
323,227 |
|
|
|
270,581 |
|
Non-cash, one-time and other
adjustments to EBITDA(1): |
|
|
14,251 |
|
|
|
(16,898 |
) |
|
|
5,113 |
|
|
|
5,668 |
|
Adjusted EBITDA |
|
$ |
55,572 |
|
|
$ |
91,571 |
|
|
$ |
328,339 |
|
|
$ |
276,248 |
|
(1) One-time and other adjustments to EBITDA for the three
months and year ended December 31, 2022 and 2021 includes
(gain)/loss on sale of vessels, impairment of operating lease
right-of-use assets, unrealized (gain)/loss on FFAs and bunker
swaps, (gain)/loss on debt extinguishment, and stock-based
compensation expense.
Note: Minor differences in totals may exist due to rounding.
TCE revenue and TCE
Time charter equivalent revenue (“TCE revenue”)
and time charter equivalent (“TCE”) are non-GAAP financial measures
that are commonly used in the shipping industry primarily to
compare daily earnings generated by vessels on time charters with
daily earnings generated by vessels on voyage charters, because
charter hire rates for vessels on voyage charters are generally not
expressed in per-day amounts while charter hire rates for vessels
on time charters generally are expressed in such amounts. The
Company defines TCE revenue as revenues, net less voyage expenses
and charter hire expenses, adjusted for realized gains and losses
on FFAs and bunker swaps and defines TCE as TCE revenue divided by
the number of owned available days. Owned available days is the
number of our ownership days less the aggregate number of days that
our vessels are off-hire due to vessel familiarization upon
acquisition, repairs, vessel upgrades or special surveys. The
shipping industry uses available days to measure the number of days
in a period during which vessels should be capable of generating
revenues. TCE provides additional meaningful information in
conjunction with Revenues, net, the most directly comparable GAAP
measure, because it assists Company management in making decisions
regarding the deployment and use of its vessels and in evaluating
their performance. Our TCE revenue and TCE should not be considered
alternatives to net income/(loss), operating income/(loss), cash
flows provided by/(used in) operating activities or any other
measure of financial performance or liquidity presented in
accordance with U.S. GAAP. Our TCE revenue and TCE may not be
comparable to similarly titled measures of another company because
all companies may not calculate TCE revenue and TCE in the same
manner.
The following table presents the reconciliation of our Revenues,
net to TCE:
Reconciliation of GAAP Revenues to
TCE(in thousands, except for Owned available days
and TCE data)
|
|
For the Three Months Ended |
|
For the Years Ended |
|
|
December 31, 2022 |
|
December 31, 2021 |
|
December 31, 2022 |
|
December 31, 2021 |
Revenues, net |
|
$ |
151,441 |
|
|
$ |
184,722 |
|
|
$ |
719,847 |
|
|
$ |
594,538 |
|
Less: |
|
|
|
|
|
|
|
|
Voyage expenses |
|
|
(42,676 |
) |
|
|
(23,232 |
) |
|
|
(163,385 |
) |
|
|
(104,643 |
) |
Charter hire expenses |
|
|
(17,336 |
) |
|
|
(11,728 |
) |
|
|
(81,103 |
) |
|
|
(37,102 |
) |
Reversal of one legacy time
charter (1) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(854 |
) |
Realized gain/(loss) on FFAs
and bunker swaps |
|
|
11,027 |
|
|
|
(16,781 |
) |
|
|
15,791 |
|
|
|
(38,176 |
) |
TCE revenue |
|
$ |
102,457 |
|
|
$ |
132,980 |
|
|
$ |
491,149 |
|
|
$ |
413,763 |
|
|
|
|
|
|
|
|
|
|
Owned available days |
|
|
4,644 |
|
|
|
4,522 |
|
|
|
18,243 |
|
|
|
17,207 |
|
TCE |
|
$ |
22,062 |
|
|
$ |
29,407 |
|
|
$ |
26,923 |
|
|
$ |
24,046 |
|
(1) Represents revenues, net of voyage and charter hire expenses
associated with a 2014 charter-in vessel that is not representative
of the Company's current performance.
Note: Minor differences in totals may exist due to rounding.
Glossary of Terms:
Ownership days: We define ownership days as the
aggregate number of days in a period during which each vessel in
our fleet has been owned by us. Ownership days are an indicator of
the size of our fleet over a period and affect both the amount of
revenues and the amount of expenses that we record during a
period.
Chartered-in days: We define chartered-in days
as the aggregate number of days in a period during which we
charter-in vessels under operating leases. Periodically, the
Company charters in vessels on a single trip basis.
Available days: We define available days as the
number of our ownership days and chartered-in days less the
aggregate number of days that our vessels are off-hire due to
vessel familiarization upon acquisition, repairs, vessel upgrades
or special surveys. The shipping industry uses available days to
measure the number of days in a period during which vessels should
be capable of generating revenues.
Operating days: We define operating days as the
number of available days in a period less the aggregate number of
days that our vessels are off-hire due to any reason, including
unforeseen circumstances. The shipping industry uses operating days
to measure the aggregate number of days in a period during which
vessels actually generate revenues.
Definitions of Capitalized
Terms
ATM Offering: ATM Offering refers to an at
market issuance sales agreement entered into in March 2021 by the
Company with B. Riley Securities, Inc., BTIG, LLC and Fearnley
Securities, Inc., as sales agents, to sell shares of common stock,
par value $0.01 per share, of the Company with aggregate gross
sales proceeds of up to $50.0 million, from time to time through an
“at-the-market” offering program.
Convertible Bond Debt: Convertible Bond Debt
refers to 5.0% Convertible Senior Notes due 2024 issued by the
Company on July 29, 2019 that will mature on August 1, 2024.
Global Ultraco Debt Facility: Global Ultraco
Debt Facility refers to the senior secured credit facility entered
into by Eagle Bulk Ultraco LLC (“Eagle Ultraco”), a wholly-owned
subsidiary of the Company, along with certain of its vessel-owning
subsidiaries as guarantors, with the lenders party thereto (the
“Lenders”), Credit Agricole Corporate and Investment Bank (“Credit
Agricole”), Skandinaviska Enskilda Banken AB (PUBL), Danish Ship
Finance A/S, Nordea Bank ABP, Filial I Norge, DNB Markets Inc.,
Deutsche Bank AG, and ING Bank N.V., London Branch. The Global
Ultraco Debt Facility provides for an aggregate principal amount of
$400.0 million, which consists of (i) a term loan facility in an
aggregate principal amount of $300.0 million and (ii) a revolving
credit facility in an aggregate principal amount of $100.0 million.
The Global Ultraco Debt Facility is secured by 49 of the Company's
vessels. As of December 31, 2022, $100.0 million of the
revolving credit facility remains undrawn.
Holdco Revolving Credit Facility: Holdco
Revolving Credit Facility refers to the senior secured revolving
credit facility for $35.0 million, by and among Eagle Bulk Holdco
LLC (“Holdco”), a wholly-owned subsidiary of the Company, as
borrower, the Company and certain wholly-owned vessel-owning
subsidiaries of Holdco, as joint and several guarantors, the banks
and financial institutions named therein as lenders and Credit
Agricole, as lender, facility agent, security trustee and mandated
lead arranger with Nordea Bank ABP, New York Branch. The Holdco
Revolving Credit Facility was refinanced on October 1, 2021.
New Ultraco Debt Facility: New Ultraco Debt
Facility refers to the senior secured credit facility for $208.4
million entered into by Ultraco Shipping LLC, a wholly-owned
subsidiary of the Company, as the borrower (the “New Ultraco Debt
Facility”), with the Company and certain of its indirectly
vessel-owning subsidiaries, as guarantors (the “Guarantors”), the
lenders party thereto, the swap banks party thereto, ABN AMRO
Capital USA LLC (“ABN AMRO”), Credit Agricole, Skandinaviska
Enskilda Banken AB (PUBL) and DNB Markets Inc., as mandated lead
arrangers and bookrunners, and Credit Agricole Corporate and
Investment Bank, as arranger, security trustee and facility agent.
The New Ultraco Debt Facility was refinanced on October 1,
2021.
Norwegian Bond Debt: Norwegian Bond Debt refers
to the Senior Secured Bonds issued by Eagle Bulk Shipco LLC, a
wholly-owned subsidiary of the Company (“Shipco”), as borrower,
certain wholly-owned vessel-owning subsidiaries of Shipco, as
guarantors (“Shipco Vessels”), on November 28, 2017 for $200.0
million, pursuant to those certain Bond Terms, dated as of November
22, 2017, by and between Shipco, as issuer, and Nordic Trustee AS,
a company existing under the laws of Norway (the “Bond Trustee”).
The bonds outstanding under the Norwegian Bond Debt were repaid in
full on October 18, 2021 after the expiry of the requisite notice
period.
Super Senior Facility: Super Senior Facility
refers to the credit facility for $15.0 million, by and among
Shipco as borrower, and ABN AMRO, as original lender, mandated lead
arranger and agent. During the third quarter of 2021, the Company
cancelled the Super Senior Revolving Facility. There were no
outstanding amounts under the facility.
Conference Call Information
As previously announced, members of Eagle's senior management
team will host a teleconference and webcast at 8:00 a.m. ET on
Friday, March 3, 2023, to discuss the fourth quarter and full year
results.
A live webcast of the call will be available on
the Investor Relations page of the Company's website at
ir.eagleships.com. To access the call by phone, please register at
https://register.vevent.com/register/BI4a067891a1ca404996653fa93931816e
and you will be provided with dial-in details. A replay of the
webcast will be available on the Investor Relations page of the
Company's website.
About Eagle Bulk Shipping
Inc.
The Company is a U.S.-based, fully integrated
shipowner-operator, providing global transportation solutions to a
diverse group of customers including miners, producers, traders and
end users. Headquartered in Stamford, Connecticut, with offices in
Singapore and Copenhagen, Eagle focuses exclusively on the
versatile midsize drybulk vessel segment and owns one of the
largest fleets of Supramax/Ultramax vessels in the world. The
Company performs all management services in-house (strategic,
commercial, operational, technical, and administrative) and employs
an active management approach to fleet trading with the objective
of optimizing revenue performance and maximizing earnings on a
risk-managed basis. For further information, please visit our
website: www.eagleships.com.
Website Information
We intend to use our website,
www.eagleships.com, as a means of disclosing material non-public
information and for complying with our disclosure obligations under
Regulation FD. Such disclosures will be included in our website’s
Investor Relations section. Accordingly, investors should monitor
the Investor Relations portion of our website, in addition to
following our press releases, filings with the SEC, public
conference calls, and webcasts. To subscribe to our e-mail alert
service, please click the “Investor Alerts” link in the Investor
Relations section of our website and submit your email
address. The information contained in, or that may be accessed
through, our website is not incorporated by reference into or a
part of this document or any other report or document we file with
or furnish to the SEC, and any references to our website are
intended to be inactive textual references only.
Disclaimer: Forward-Looking
Statements
Matters discussed in this release may constitute
forward-looking statements that may be deemed to be
“forward-looking statements” within the meaning of Section 27A of
the Securities Act of 1933, as amended, Section 21E of the
Securities Exchange Act of 1934, as amended, and the Private
Securities Litigation Reform Act of 1995, and are intended to be
covered by the safe harbor provided for under these sections. These
statements may include words such as “believe,” “estimate,”
“project,” “intend,” “expect,” “plan,” “anticipate,” and similar
expressions in connection with any discussion of the timing or
nature of future operating or financial performance or other
events. Forward-looking statements in this release reflect
management’s current expectations and observations with respect to
future events and financial performance. Where we express an
expectation or belief as to future events or results, including
future plans with respect to financial performance, the payment of
dividends and/or repurchase of shares, such expectation or belief
is expressed in good faith and believed to have a reasonable basis.
However, our forward-looking statements are subject to risks,
uncertainties, and other factors, which could cause actual results
to differ materially from future results expressed, projected, or
implied by those forward-looking statements.
Where we express an expectation or belief as to
future events or results, such expectation or belief is expressed
in good faith and believed to have a reasonable basis. However, our
forward-looking statements are subject to risks, uncertainties, and
other factors, which could cause actual results to differ
materially from future results expressed, projected or implied by
those forward-looking statements. The principal factors that affect
our financial position, results of operations and cash flows
include market freight rates, which fluctuate based on various
economic and market conditions, periods of charter hire, vessel
operating expenses and voyage costs, which are incurred primarily
in U.S. dollars, depreciation expenses, which are a function of the
purchase price of our vessels and our vessels’ estimated useful
lives and scrap value, general and administrative expenses, and
financing costs related to our indebtedness. The accuracy of the
Company’s assumptions, expectations, beliefs and projections
depends on events or conditions that change over time and are thus
susceptible to change based on actual experience, new developments
and known and unknown risks. The Company gives no assurance that
the forward-looking statements will prove to be correct and does
not undertake any duty to update them. Our actual results may
differ materially from those anticipated in these forward-looking
statements as a result of certain factors which could include the
following: (i) volatility of freight rates driven by changes in
demand for seaborne transportation of drybulk commodities and in
supply of drybulk shipping capacity; (ii) changes in drybulk
carrier capacity driven by levels of newbuilding orders, scrapping
rates or fleet utilization; (iii) changes in rules and regulations
applicable to the drybulk industry, including, without limitation,
regulations of the International Maritime Organization and the
European Union (the “EU”), requirements of the Environmental
Protection Agency and other governmental and quasi-governmental
agencies; (iv) changes in U.S. and EU economic sanctions and trade
embargo laws and regulations as well as equivalent economic
sanctions laws of other relevant jurisdictions; (v) actions taken
by regulatory authorities including, without limitation, the U.S.
Treasury Department’s Office of Foreign Assets Control (“OFAC”);
(vi) changes in the typical seasonal variations in drybulk freight
rates; (vii) changes in national and international economic and
political conditions including, without limitation, the current
conflict between Russia and Ukraine, the current economic and
political environment in China and the environment in historically
high-risk geographic areas such as the South China Sea, the Indian
Ocean, the Gulf of Guinea and the Gulf of Aden; (viii) changes in
the condition of the Company’s vessels or applicable maintenance or
regulatory standards (which may affect, among other things, our
anticipated drydocking costs); (ix) the duration and impact of the
novel coronavirus (“COVID-19”) pandemic and measures implemented by
governments of various countries in response to the COVID-19
pandemic; (xi) volatility of the cost of fuel; (xii) volatility of
costs of labor and materials needed to operate our business due to
inflation; (xiii) any legal proceedings which we may be involved
from time to time; and (xiv) other factors listed from time to time
in our filings with the Securities and Exchange Commission (the
“SEC”).
We have based these statements on assumptions
and analyses formed by applying our experience and perception of
historical trends, current conditions, expected future developments
and other factors we believe are appropriate in the circumstances.
The Company’s future results may be impacted by adverse economic
conditions, such as inflation, deflation, or lack of liquidity in
the capital markets, that may negatively affect it or parties with
whom it does business. Should one or more of the foregoing risks or
uncertainties materialize in a way that negatively impacts the
Company, or should the Company’s underlying assumptions prove
incorrect, the Company’s actual results may vary materially from
those anticipated in its forward-looking statements, and its
business, financial condition and results of operations could be
materially and adversely affected.
Risks and uncertainties are further described in
reports filed by Eagle Bulk Shipping Inc. with the SEC.
CONTACT
Frank De CostanzoChief Financial OfficerEagle Bulk Shipping
Inc.Tel. +1 203-276-8100Email: investor@eagleships.com
Source: Eagle Bulk Shipping Inc.
Eagle Bulk Shipping (NASDAQ:EGLE)
Historical Stock Chart
Von Okt 2024 bis Nov 2024
Eagle Bulk Shipping (NASDAQ:EGLE)
Historical Stock Chart
Von Nov 2023 bis Nov 2024