PLANO,
Texas, Oct. 16, 2024 /PRNewswire/ -- Dogness
(International) Corporation ("Dogness" or the "Company") (NASDAQ:
DOGZ), a developer and manufacturer of a comprehensive line of
Dogness-branded, OEM and private label pet products, today
announced its financial results for the fiscal year ended
June 30, 2024.
Silong Chen, Chief
Executive Officer of Dogness, commented: "We continue to face
challenges due to intense competition in the domestic market and
the ongoing trade dispute between China and the United
States, which are impacting and will likely continue
impacting our domestic and export sales in the near future. In
fiscal 2024, Dogness experienced intensified competition and a
complex macro environment, which posed challenges to the Company
resulting in a 15.6% revenue decline. Our gross profit for fiscal
2024 decreased to approximately $3.1
million, reflecting a 14.7% decline, primarily due to lower
sales volumes in intelligent pet products. However, we effectively
reduced our selling expenses by approximately $1.3 million and general and administrative
expenses by $2.0 million, enhancing
our operational efficiency. As a result, our overall gross profit
margin improved slightly to 21.0%, up from 20.8% in fiscal
2023."
"Looking ahead, we are committed to leveraging our strengths in
traditional pet products to capture additional market share,
particularly in international markets where we see significant
growth potential. We are also exploring new product lines and
enhancements to our intelligent pet products, aiming to align them
with consumer trends and preferences. Our commitment to
sustainability will drive our research and development efforts,
focusing on eco-friendly materials and advanced technologies that
resonate with our customer base."
"Thanks to these strategic initiatives, our net loss improved by
approximately $1.4 million, or 18.8%,
decreasing from $7.5 million in
fiscal 2023 to $6.1 million in fiscal
2024. We appreciate the continued support of our stakeholders as we
strive for sustainable growth and profitability in the coming
years, which we believe will position Dogness as a leader in
the pet products industry."
Financial Results for The Fiscal Year Ended June 30, 2024
Revenues
Revenues decreased by approximately $2.7 million, or 15.6%, to approximately
$14.8 million in fiscal 2024 from
approximately $17.6 million in fiscal
2023. The decrease in revenue was primarily attributable to an
approximately $3.0 million decrease
in the sales of intelligent pet products and an approximately
$0.5 million decrease in the sales of
climbing hooks and others, offset by an approximately $0.7 million increase in the sales of traditional
pet products.
The breakdown of our revenue by products and services categories
is as follows:
|
|
2024
|
2023
|
Changes
|
Products and
services
category
|
|
Amount
(USD
Million)
|
|
|
Amount
(USD
Million)
|
%
|
|
|
|
|
|
|
|
|
|
Products
|
|
|
|
|
|
|
|
|
|
|
Traditional pet
products
|
|
$
|
9.0
|
|
|
$
|
8.3
|
|
8.7
|
%
|
Intelligent pet
products
|
|
|
4.4
|
|
|
|
7.4
|
|
(40.8)
|
%
|
Climbing hooks and
others
|
|
|
1.4
|
|
|
|
1.8
|
|
(25.0)
|
%
|
Total revenue from
products
|
|
|
14.8
|
|
|
|
17.5
|
|
(15.7)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Services
|
|
|
|
|
|
|
|
|
|
|
Dyeing
services
|
|
|
0.09
|
|
|
|
-
|
|
-
|
%
|
Other
services
|
|
|
-
|
|
|
|
0.07
|
|
(100.0)
|
%
|
Total revenue from
services
|
|
|
0.09
|
|
|
|
0.07
|
|
22.5
|
%
|
Total
|
|
$
|
14.8
|
|
|
$
|
17.6
|
|
(15.6)
|
%
|
Traditional Pet Products
Revenue from traditional pet products rose by approximately
$0.7 million or 8.7%, from
$8.3 million in fiscal 2023 to
$9.0 million in fiscal 2024. This
increase was primarily due to higher sales volume, with
$1.2 million coming from overseas
markets, offset by a $0.5 million
decline in the Chinese domestic market.
Intelligent Pet Products
Revenue from intelligent pet products fell by approximately
$3.0 million, or 40.8%, from
$7.4 million in fiscal 2023 to
$4.4 million in fiscal 2024. This
decline was driven by a 33.1% drop in sales volume and a
$2.3 decrease in average selling
price per unit. The Chinese market accounted for a $0.8 million decrease, while overseas markets
contributed to a $2.2 million
decline, as the pet product industry is
facing reduced consumer spending on non-essential intelligent pet
products items.
Climbing Hooks and Others
Revenue from climbing hooks and other products decreased by
approximately $0.5 million, or 25.0%,
from $1.8 million in fiscal 2023 to
$1.4 million in fiscal 2024, mainly
due to lower sales volume.
Dyeing Services
The Company provides dyeing solutions using our manufacturing
capabilities, applying dyes to textiles for desired quality and
color. Revenue from dyeing services was $0.1
million in fiscal 2024, up from no revenue in 2023.
Sales to Related Parties
During fiscal 2024,
Dogness Network Technology Co., Ltd. ("Dogness Network") and
Dogness Technology Co., Ltd ("Dogness Technology") were related
parties of the Company. Dogness Technology ceased being a related
party after December 31, 2023. Sales
to Dogness Network and Dogness Technology Co., Ltd totaled
$0.1 million and $1.7 million in fiscal 2024 and 2023,
respectively, representing 0.7% and 9.7% of total revenue. Costs
associated with these sales were $0.1
million in 2024 and $1.2
million in 2023.
International vs. Domestic sales
Total international sales dropped by approximately $1.2 million, or 10.6% to approximately
$10.1 million in fiscal 2024,
primarily due to 48.7% decline in intelligent pet product sales.
Traditional pet product sales, however, rose by 21.6%.
Domestic sales decreased by approximately $1.5 million, or 24.4% to around $4.8 million, driven by reduced customer orders
caused by intense competition in the domestic market. Domestic
sales of traditional and intelligent pet products declined by 19.8%
and 27.7% respectively in the domestic market.
Cost of revenues
Cost of revenues decreased by approximately $2.2 million or 15.8%, from approximately
$13.9 million in fiscal 2023 to
approximately $11.7 million in fiscal
2024. The decreased cost of revenues was the result of the decrease
in average unit cost due to a shift toward
lower cost traditional pet products.
Gross profit
Gross profit decreased by approximately $0.5 million or 14.7%, from approximately
$3.7 million in fiscal 2023 to
approximately $3.1 million in fiscal
2024, primarily attributable to the decreased sales volume of our
intelligent pet products. Overall gross profit margin was 21.0% in
fiscal 2024, an increase of 0.2 percentage points, as compared to
20.8% in fiscal 2023.
The breakdown of gross profit by products and services
categories is as follows:
|
|
For the Year ended
June 30,
|
|
|
|
2024
|
|
|
2023
|
|
|
Changes
|
|
Products and
services category
|
|
Amount
($Million)
|
|
|
Gross
profit %
|
|
|
Amount
($Million)
|
|
|
Gross
profit %
|
|
|
|
Gross profit
Pct.
Pt.
|
|
Traditional pet
products
|
|
$
|
1.4
|
|
|
|
16.0
|
%
|
|
$
|
1.2
|
|
|
|
14.3
|
%
|
|
|
|
1.7
|
pct.
|
Intelligent pet
products
|
|
|
1.2
|
|
|
|
28.3
|
%
|
|
|
1.8
|
|
|
|
24.4
|
%
|
|
|
|
3.9
|
pct.
|
Climbing hooks and
others
|
|
|
0.5
|
|
|
|
34.9
|
%
|
|
|
0.6
|
|
|
|
34.2
|
%
|
|
|
|
0.7
|
pct.
|
|
|
|
3.1
|
|
|
|
21.4
|
%
|
|
|
3.6
|
|
|
|
20.6
|
%
|
|
|
|
0.8
|
pct.
|
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dyeing
services
|
|
|
(0.03)
|
|
|
|
(35.8)
|
%
|
|
|
-
|
|
|
|
-
|
%
|
|
|
|
(35.8)
|
pct.
|
Other
services
|
|
|
-
|
|
|
|
-
|
%
|
|
|
0.06
|
|
|
|
86.5
|
|
|
|
|
(86.5)
|
pct.
|
Total
|
|
$
|
3.1
|
|
|
|
21.0 %
|
%
|
|
$
|
3.7
|
|
|
|
20.8
|
%
|
|
|
|
0.2
|
pct.
|
Traditional pet products
Gross profit for traditional pet products rose by approximately
$0.3 million in fiscal 2024, with the
gross profit margin increasing by 1.7 percentage points from 14.3%
to 16.0%, mainly due to a $0.15
reduction in average unit cost.
Intelligent pet products
For intelligent pet products, gross profit fell by approximately
$0.6 million from $1.8 million to $1.2
million, largely due to a 33.1% drop in sales volume.
However, gross profit margin improved by 3.9 percentage points from
24.4% to 28.3%, driven by a $2.42
decrease in average unit cost.
Climbing hooks and others
Gross profit for climbing hooks and others decreased by
approximately $0.1 million from
$0.6 million to $0.5 million, primarily due to a 25.2% decline in
sales volume. The overall gross margin for this category increased
by 0.7 percentage points from 34.2% to 34.9%. The increase was due
a $0.02 reduction in average unit
cost.
Expenses
Selling Expenses
Selling expenses decreased by approximately $1.3 million, or 54.4%, from $2.5 million in fiscal 2023 to $1.1 million in fiscal 2024, mainly due to
reduced marketing research activities. As a percentage of sales,
these expenses were 7.6% in fiscal 2024, down from 14.1% in
2023.
General and Administrative Expenses
General and administrative expenses decreased by approximately
$2.0 million, or 20.0%, from
$9.8 million in fiscal 2023 to
$7.8 million in fiscal 2024, due to
lower professional consulting and decoration costs. As a percentage
of sales, these expenses were 52.8% in 2024, compared to 55.7% in
2023.
Research and Development Expenses
Research and development expenses decreased by approximately
$0.3 million, or 34.4%, from
$0.9 million in fiscal 2023 to
$0.6 million in fiscal 2024. As a
percentage of sales, these expenses were 4.1% in 2024, down from
5.3% in 2023. The company anticipates an increase in R&D
spending to focus on environmentally-friendly materials and new
high-tech products.
Net loss
As a result of the foregoing, our net loss decreased by
approximately $1.4 million or 18.8%,
from approximately $7.5 million in
fiscal 2023 to approximately $6.1
million in fiscal 2024.
About Dogness
Dogness (International) Corporation was founded in 2003 from the
belief that dogs and cats are important, well-loved family members.
Through its smart products, hygiene products, health and wellness
products, and leash products, Dogness' technology simplifies pet
lifestyles and enhances the relationship between pets and pet
caregivers. The Company ensures industry-leading quality through
its fully integrated vertical supply chain and world-class research
and development capabilities, which has resulted in over 200
patents and patents pending. Dogness products reach families
worldwide through global chain stores and distributors. For more
information, please visit: ir.dogness.com.
Forward Looking Statements
No statement made in this press release should be interpreted as
an offer to purchase or sell any security. Such an offer can only
be made in accordance with the Securities Act of 1933, as amended,
and applicable state securities laws. Certain statements in this
press release concerning our future growth prospects are
forward-looking statements regarding our future business
expectations intended to qualify for the "safe harbor" under the
Private Securities Litigation Reform Act of 1995, which involve a
number of risks and uncertainties that could cause actual results
to differ materially from those in such forward-looking statements.
The risks and uncertainties relating to these statements include,
but are not limited to, risks and uncertainties regarding our
ability to raise capital on any particular terms, fulfillment of
customer orders, fluctuations in earnings, fluctuations in foreign
exchange rates, our ability to manage growth, our ability to
realize revenue from expanded operation and acquired assets in
China and the U.S., our ability to
attract and retain highly skilled professionals, client
concentration, industry segment concentration, reduced demand for
technology in our key focus areas, our ability to successfully
complete and integrate potential acquisitions, and unauthorized use
of our intellectual property and general economic conditions
affecting our industry. Additional risks that could affect our
future operating results are more fully described in our United
States Securities and Exchange Commission filings. These filings
are available at www.sec.gov. Dogness may, from time to time, make
additional written and oral forward-looking statements, including
statements contained in the Company's filings with the Securities
and Exchange Commission and our reports to shareholders. In
addition, please note that any forward-looking statements contained
herein are based on assumptions that we believe to be reasonable as
of the date of this press release. The Company does not undertake
to update any forward-looking statements that may be made from time
to time by or on behalf of the Company unless it is required by
law.
For investor and media inquiries, please
contact:
Wealth Financial Services LLC
Connie Kang, Partner
Email: ckang@wealthfsllc.com
Tel: +86 1381 185 7742 (CN)
DOGNESS (INTERNATIONAL)
CORPORATION
|
CONSOLIDATED BALANCE
SHEETS
|
(All amounts in
USD)
|
|
|
|
As of June
30,
|
|
|
As of June
30,
|
|
|
|
2024
|
|
|
2023
|
|
ASSETS
|
|
|
|
|
|
|
|
|
CURRENT
ASSETS
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
6,956,434
|
|
|
$
|
4,483,308
|
|
Accounts receivable
from third-party customers, net
|
|
|
2,269,341
|
|
|
|
1,492,762
|
|
Accounts receivable
from related parties
|
|
|
582,182
|
|
|
|
1,272,384
|
|
Inventories,
net
|
|
|
3,119,827
|
|
|
|
2,679,275
|
|
Due from related
parties
|
|
|
97,037
|
|
|
|
87,430
|
|
Prepayments and other
current assets
|
|
|
3,328,189
|
|
|
|
3,748,955
|
|
Advances to supplier-
related party
|
|
|
50,908
|
|
|
|
239,729
|
|
Total current
assets
|
|
|
16,403,918
|
|
|
|
14,003,843
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT
ASSETS
|
|
|
|
|
|
|
|
|
Property, plant and
equipment, net
|
|
|
61,303,327
|
|
|
|
61,686,849
|
|
Operating lease
right-of-use lease assets
|
|
|
16,325,988
|
|
|
|
17,537,096
|
|
Intangible assets,
net
|
|
|
1,780,856
|
|
|
|
1,845,006
|
|
Long-term investments
in equity investees
|
|
|
1,513,600
|
|
|
|
1,516,900
|
|
Deferred tax
assets
|
|
|
1,873,140
|
|
|
|
1,281,634
|
|
Total non-current
assets
|
|
|
82,796,911
|
|
|
|
83,867,485
|
|
TOTAL
ASSETS
|
|
$
|
99,200,829
|
|
|
$
|
97,871,328
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
|
|
|
|
|
Short-term bank
loans
|
|
$
|
894,400
|
|
|
$
|
887,000
|
|
Current portion of
long-term bank loans
|
|
|
759,339
|
|
|
|
2,959,918
|
|
Accounts
payable
|
|
|
1,286,981
|
|
|
|
895,694
|
|
Due to related
parties
|
|
|
518,003
|
|
|
|
85,843
|
|
Advances from
customers
|
|
|
264,832
|
|
|
|
121,687
|
|
Taxes
payable
|
|
|
1,007,482
|
|
|
|
1,015,444
|
|
Accrued expenses and
other current liabilities
|
|
|
1,452,225
|
|
|
|
1,026,218
|
|
Operating lease
liabilities, current
|
|
|
2,352,482
|
|
|
|
2,326,162
|
|
Total current
liabilities
|
|
|
8,535,744
|
|
|
|
9,317,966
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT
LIABILITIES
|
|
|
|
|
|
|
|
|
Long-term bank
loans
|
|
|
3,315,715
|
|
|
|
1,595,549
|
|
Operating lease
liabilities, non-current
|
|
|
10,938,477
|
|
|
|
10,612,508
|
|
Total non-current
liabilities
|
|
|
14,254,192
|
|
|
|
12,208,057
|
|
TOTAL
LIABILITIES
|
|
|
22,789,936
|
|
|
|
21,526,023
|
|
|
|
|
|
|
|
|
|
|
Commitments and
Contingencies (Note 10)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
Class A Common shares,
no par value, unlimited shares authorized;
3,661,658 and 1,552,762 issued and outstanding as of June 30, 2024
and
2023, respectively*
|
|
|
92,004,296
|
|
|
|
85,716,578
|
|
Class B Common shares,
no par value, unlimited shares authorized;
9,069,000 issued and outstanding as of June 30, 2024 and
2023
|
|
|
18,138
|
|
|
|
18,138
|
|
Statutory
reserve
|
|
|
291,443
|
|
|
|
291,443
|
|
(Accumulated deficit)
retained earnings
|
|
|
(5,391,709)
|
|
|
|
664,004
|
|
Accumulated other
comprehensive loss
|
|
|
(10,511,317)
|
|
|
|
(10,345,832)
|
|
Equity attributable
to owners of the Company
|
|
|
76,410,851
|
|
|
|
76,344,331
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interest
|
|
|
42
|
|
|
|
974
|
|
Total
equity
|
|
|
76,410,893
|
|
|
|
76,345,305
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
AND EQUITY
|
|
$
|
99,200,829
|
|
|
$
|
97,871,328
|
|
DOGNESS (INTERNATIONAL)
CORPORATION
|
STATEMENTS OF (LOSS)
INCOME AND COMPREHENSIVE (LOSS) INCOME
|
(All amounts in
USD)
|
|
|
|
For the Years Ended
June 30,
|
|
|
|
2024
|
|
|
2023
|
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
Revenues – third party
customers
|
|
$
|
14,746,447
|
|
|
$
|
15,884,281
|
|
|
$
|
24,882,618
|
|
Revenues – related
parties
|
|
|
101,455
|
|
|
|
1,700,173
|
|
|
|
2,212,579
|
|
Total
Revenues
|
|
|
14,847,902
|
|
|
|
17,584,454
|
|
|
|
27,095,197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues –
third party customers
|
|
|
(11,642,233)
|
|
|
|
(12,760,852)
|
|
|
|
(15,654,952)
|
|
Cost of revenues –
related parties
|
|
|
(82,955)
|
|
|
|
(1,162,314)
|
|
|
|
(1,301,180)
|
|
Total cost of
revenues
|
|
|
(11,725,188)
|
|
|
|
(13,923,166)
|
|
|
|
(16,956,132)
|
|
Gross
Profit
|
|
|
3,122,714
|
|
|
|
3,661,288
|
|
|
|
10,139,065
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling
expenses
|
|
|
1,129,671
|
|
|
|
2,478,163
|
|
|
|
2,077,174
|
|
General and
administrative expenses
|
|
|
7,838,024
|
|
|
|
9,800,714
|
|
|
|
6,742,687
|
|
Research and
development expenses
|
|
|
610,439
|
|
|
|
931,078
|
|
|
|
917,227
|
|
Loss from disposal of
property, plant and
equipment
|
|
|
1,075,490
|
|
|
|
15,306
|
|
|
|
327,921
|
|
Total operating
expenses
|
|
|
10,653,624
|
|
|
|
13,225,261
|
|
|
|
10,065,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from
operations
|
|
|
(7,530,910)
|
|
|
|
(9,563,973)
|
|
|
|
74,056
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense,
net
|
|
|
(207,410)
|
|
|
|
(330,824)
|
|
|
|
(370,108)
|
|
Foreign exchange
transaction gain
|
|
|
310,860
|
|
|
|
800,403
|
|
|
|
246,211
|
|
Other income,
net
|
|
|
541,468
|
|
|
|
112,109
|
|
|
|
115,016
|
|
Rental income from
related parties, net
|
|
|
337,743
|
|
|
|
295,362
|
|
|
|
173,089
|
|
Total other
income
|
|
|
982,661
|
|
|
|
877,050
|
|
|
|
164,208
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before
income taxes
|
|
|
(6,548,249)
|
|
|
|
(8,686,923)
|
|
|
|
238,264
|
|
Income taxes
benefit
|
|
|
(491,600)
|
|
|
|
(1,227,449)
|
|
|
|
(2,777,868)
|
|
Net (loss)
income
|
|
|
(6,056,649)
|
|
|
|
(7,459,474)
|
|
|
|
3,016,132
|
|
Less: net loss
attributable to non-controlling
interest
|
|
|
(936)
|
|
|
|
(259,211)
|
|
|
|
(219,427)
|
|
Net (loss) income
attributable to Dogness
(International) Corporation
|
|
|
(6,055,713)
|
|
|
|
(7,200,263)
|
|
|
|
3,235,559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
translation loss
|
|
|
(165,481)
|
|
|
|
(6,204,254)
|
|
|
|
(3,203,448)
|
|
Comprehensive
loss
|
|
|
(6,222,130)
|
|
|
|
(13,663,728)
|
|
|
|
(187,316)
|
|
Less: comprehensive
loss attributable to non-
controlling interest
|
|
|
(932)
|
|
|
|
(270,210)
|
|
|
|
(230,583)
|
|
Comprehensive (loss) income
attributable
to Dogness (International) Corporation
|
|
$
|
(6,221,198)
|
|
|
$
|
(13,393,518)
|
|
|
$
|
43,267
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings per
share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.55)
|
|
|
$
|
(0.68)
|
|
|
$
|
0.31
|
|
Diluted
|
|
$
|
(0.55)
|
|
|
$
|
(0.68)
|
|
|
$
|
0.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares
Outstanding*
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
10,919,386
|
|
|
|
10,598,989
|
|
|
|
10,301,133
|
|
Diluted
|
|
|
10,919,386
|
|
|
|
10,598,989
|
|
|
|
10,316,232
|
|
DOGNESS (INTERNATIONAL)
CORPORATION
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
(All amounts in
USD)
|
|
|
|
For the Years Ended
June 30,
|
|
|
|
2024
|
|
|
2023
|
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss)
income
|
|
$
|
(6,056,649)
|
|
|
$
|
(7,459,474)
|
|
|
$
|
3,016,132
|
|
Adjustments to
reconcile net (loss) income to
net cash provided by (used in) operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
operating lease right-of-use
lease assets
|
|
|
1,179,776
|
|
|
|
1,023,500
|
|
|
|
408,566
|
|
Depreciation and
amortization
|
|
|
2,771,727
|
|
|
|
3,315,172
|
|
|
|
3,458,347
|
|
Loss from disposition
of property, plant and
equipment
|
|
|
1,075,490
|
|
|
|
15,306
|
|
|
|
327,921
|
|
Share-based
compensation for services
|
|
|
1,114,857
|
|
|
|
1,243,385
|
|
|
|
11,831
|
|
Change in inventory
reserve
|
|
|
-
|
|
|
|
246,281
|
|
|
|
-
|
|
Change in credit
losses
|
|
|
275,923
|
|
|
|
160,254
|
|
|
|
(16,776)
|
|
Deferred tax
benefit
|
|
|
(597,241)
|
|
|
|
(658,595)
|
|
|
|
(118,424)
|
|
Warrants
modification
|
|
|
239,308
|
|
|
|
-
|
|
|
|
-
|
|
Accrued interest
income
|
|
|
-
|
|
|
|
-
|
|
|
|
(1,320)
|
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivables
|
|
|
(1,060,171)
|
|
|
|
(109,090)
|
|
|
|
683,119
|
|
Accounts
receivables-related parties
|
|
|
691,431
|
|
|
|
(272,301)
|
|
|
|
(620,728)
|
|
Inventories
|
|
|
(447,631)
|
|
|
|
268,593
|
|
|
|
740,265
|
|
Prepayments and other
current assets
|
|
|
97,647
|
|
|
|
(3,113,841)
|
|
|
|
1,173,662
|
|
Advances to supplier-
related party
|
|
|
189,395
|
|
|
|
(249,986)
|
|
|
|
-
|
|
Accounts
payables
|
|
|
395,559
|
|
|
|
(62,237)
|
|
|
|
224,676
|
|
Accounts
payables-related parties
|
|
|
-
|
|
|
|
(379,124)
|
|
|
|
58,190
|
|
Advance from
customers
|
|
|
144,236
|
|
|
|
(18,989)
|
|
|
|
(52,365)
|
|
Taxes
payable
|
|
|
(5,936)
|
|
|
|
(441,390)
|
|
|
|
(2,827,106)
|
|
Accrued expenses and
other liabilities
|
|
|
423,456
|
|
|
|
34,381
|
|
|
|
(137,457)
|
|
Operating lease
liabilities
|
|
|
382,649
|
|
|
|
(2,444,110)
|
|
|
|
(168,075)
|
|
Net cash provided by
(used in) operating
activities
|
|
|
813,826
|
|
|
|
(8,902,265)
|
|
|
|
6,160,458
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property,
plant and equipment
|
|
|
(3,524,713)
|
|
|
|
(1,520,556)
|
|
|
|
(15,259,272)
|
|
Proceeds from
disposition of property, plant
and equipment
|
|
|
79,850
|
|
|
|
14,872
|
|
|
|
22,213
|
|
Proceeds upon maturity
of short-term
investments
|
|
|
-
|
|
|
|
50,330
|
|
|
|
495,680
|
|
Net cash used in
investing activities
|
|
|
(3,444,863)
|
|
|
|
(1,455,354)
|
|
|
|
(14,741,379)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net proceeds from
private placement
|
|
|
4,920,800
|
|
|
|
-
|
|
|
|
19,124,920
|
|
Adjustment relating to
non-controlling
interest
|
|
|
-
|
|
|
|
(26,245)
|
|
|
|
-
|
|
Net proceeds from
exercise of warrants
|
|
|
329,480
|
|
|
|
-
|
|
|
|
4,444,136
|
|
Reverse split
shares
|
|
|
(810)
|
|
|
|
-
|
|
|
|
-
|
|
Net proceeds from
exercise of options
|
|
|
-
|
|
|
|
-
|
|
|
|
180,000
|
|
Proceeds from
short-term bank loans
|
|
|
899,600
|
|
|
|
483,000
|
|
|
|
804,000
|
|
Repayment of short-term
bank loans
|
|
|
(887,000)
|
|
|
|
(160,000)
|
|
|
|
(944,446)
|
|
Proceeds from long-term
bank loan
|
|
|
2,629,600
|
|
|
|
-
|
|
|
|
-
|
|
Repayment of long-term
bank loans
|
|
|
(3,102,838)
|
|
|
|
(1,337,323)
|
|
|
|
(796,416)
|
|
Proceeds from
(repayment of) related party
loans
|
|
|
425,007
|
|
|
|
(25,796)
|
|
|
|
(1,943,408)
|
|
Net cash provided by
(used in) financing
activities
|
|
|
5,213,839
|
|
|
|
(1,066,364)
|
|
|
|
20,868,786
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash and
cash equivalents
|
|
|
(109,676)
|
|
|
|
(698,581)
|
|
|
|
(617,747)
|
|
Net increase (decrease)
in cash and cash
equivalents
|
|
|
2,473,126
|
|
|
|
(12,122,564)
|
|
|
|
11,670,118
|
|
Cash and cash
equivalents, beginning of year
|
|
|
4,483,308
|
|
|
|
16,605,872
|
|
|
|
4,935,754
|
|
Cash and cash
equivalents, end of year
|
|
$
|
6,956,434
|
|
|
$
|
4,483,308
|
|
|
$
|
16,605,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURES OF
CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash (refunded) paid
for income tax
|
|
$
|
-
|
|
|
$
|
(2,593)
|
|
|
$
|
3,195
|
|
Cash paid for
interest
|
|
$
|
294,628
|
|
|
$
|
396,517
|
|
|
$
|
471,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Cash Investing
Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfer from
construction-in-progress to
fixed assets
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
597,594
|
|
Additions (reductions)
to property, plant and
equipment through other payable
|
|
$
|
7,301
|
|
|
$
|
(8,167)
|
|
|
$
|
-
|
|
Prepaid share-based
compensation for
services
|
|
$
|
-
|
|
|
$
|
315,917
|
|
|
$
|
-
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/dogness-reports-financial-results-for-fiscal-year-ended-june-30-2024-302278629.html
SOURCE Dogness (International) Corporation