false 0001913971 0001913971 2025-01-28 2025-01-28

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

Pursuant to Section 13 or 15(d)

of the Securities Exchange Act of 1934

January 28, 2025

Date of Report (Date of earliest event reported)

 

 

PRINCETON BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Pennsylvania   001-41589   88-4268702

(State or other jurisdiction

of incorporation)

 

(Commission

File Number)

 

(IRS Employer

Ident. No.)

 

183 Bayard Lane, Princeton, New Jersey   08540
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (609) 921-1700

N/A

(Former name or former address, if changed since last report.)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c))

Securities registered or to be registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading
Symbol(s)

 

Name of each exchange
on which registered

Common stock, no par value   BPRN   The Nasdaq Global Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

 

 


Explanatory Note

On January 28, 2025, the registrant, the bank holding company for The Bank of Princeton, issued a press release containing financial information regarding its financial condition and results of operations at and for the three and twelve months ended December 31, 2024.

 

Item 9.01

Financial Statements and Exhibits.

(d) Exhibits:

 

99.1    Press Release issued January 28, 2025.
104    Cover Page Interactive Data File (embedded within the Inline XBRL document).

 

2


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this amendment to be signed on its behalf by the undersigned hereunto duly authorized.

 

    PRINCETON BANCORP, INC.
Dated: January 28, 2025      
    By:  

/s/ George S. Rapp

      George S. Rapp
      Executive Vice President and Chief Financial Officer

 

3

Exhibit 99.1

For Immediate Release

Contact George Rapp

609.454.0718

grapp@thebankofprinceton.com

Princeton Bancorp Announces

YTD & Fourth Quarter 2024 Results

Princeton, NJ, January 28, 2025 / - Princeton Bancorp, Inc. (the “Company”) (NASDAQ - BPRN), the bank holding company for The Bank of Princeton (the “Bank”), today reported its unaudited financial condition and results of operations at and for the quarter and twelve-months ended December 31, 2024.

President/CEO Edward Dietzler commented, “We are proud to have completed our 17th year of operations with a successful performance. We completed the acquisition of Cornerstone Bank, continuing our long-term strategic plan of becoming the community bank of choice up and down the I-95 corridor. At December 31, 2024, the Bank entered a new milestone by exceeding $2.0 billion in assets, supported by growth in core loans and deposits while maintaining a strong capital position. The Bank remains well positioned to continue our conservative growth path with our experienced management team.”

The Company reported a net income of $5.2 million, or $0.75 per diluted common share, for the fourth quarter of 2024, compared to net loss of ($4.5) million, or ($0.68) per diluted common share, for the third quarter of 2024, and net income of $5.3 million, or $0.82 per diluted common share, for the fourth quarter of 2023. The increase in net income for the fourth quarter of 2024 when compared to the third quarter of 2024 was primarily due to a decrease of $7.4 million in non-interest expense, a decrease in the provision for credit losses of $4.2 million and an increase in net-interest income of $900 thousand, partially offset by an increase in income tax expense of $2.7 million. The variance in non-operating expenses was impacted by a one-time recorded charge in the third quarter of 2024 of $7.8 million in merger related expenses along with a $3.2 million provision for credit loss associated with the acquired non-purchase credit deteriorated loans related to the acquisition of Cornerstone Financial Corporation (“Cornerstone”). The decrease in net income for the fourth quarter of 2024 when compared to the fourth quarter of 2023 was primarily due to increases of $1.8 million and $598 thousand in non-interest expense and income tax expense, respectively, mostly offset by increases of $2.1 million and $248 thousand in net interest income after provision for loan losses and non-interest income, respectively.

 

3


Review of Statements of Financial Condition

Total assets were $2.34 billion at December 31, 2024, an increase of $423.7 million, or 22.11% when compared to $1.92 billion at the end of 2023. The primary reasons for the increase in total assets were the acquisition of Cornerstone on August 23, 2024, which had approximately $303.5 million in assets at closing, and increases from existing core operations. When looking at specific components of the balance sheet, including acquired assets, the Company recorded an increase in net loans of $270.5 million, an increase in investments of $155.8 million, an increase in other assets of $24.9 million and a decrease in cash and cash equivalents of approximately $33.2 million that was partially used to purchase investment securities. The increase in the Company’s net loans consisted of increases of $242.2 million in commercial real estate loans, $41.9 million in commercial and industrial loans, $30.0 million in residential mortgages, and $10.1 in home equity and consumer loans, all partially offset by a decrease of $53.0 million in construction loans.

Total deposits on December 31, 2024, increased $396.9 million, or 24.26%, when compared to December 31, 2023. The primary reasons for the increase in total deposits were the $282.8 million in deposits acquired from Cornerstone and an increase of $114.1 million from existing branch operations. The increase in the Company’s deposits consisted of increases in money market deposits of $136.5 million, certificates of deposit of $131.6 million, interest-bearing demand deposits of $52.6 million, non-interest-bearing deposits of $51.7 million, and savings deposits of $24.4 million.

Total stockholders’ equity at December 31, 2024, increased $21.8 million or 9.09% when compared to December 31, 2023. The increase was primarily due to the $21.6 million increase in paid-in capital which is primarily associated with the issuance of $20.0 million of common stock related to the acquisition of Cornerstone, an increase in retained earnings of $2.5 million, which consisted of $10.2 million in net income, partially offset by $7.7 million of cash dividends recorded during the period and partially offset by an increase in accumulated other comprehensive loss of $1.4 million. The ratio of equity to total assets at December 31, 2024 and at December 31, 2023 was 11.2% and 12.5%, respectively. The current period ratio decrease was primarily due to the Cornerstone acquisition.

Asset Quality

At December 31, 2024, non-performing assets totaled $27.1million, an increase of $20.4 million when compared to the amount at December 31, 2023. The increase was due to the delinquency of two commercial real estate loans totaling $25.4 million with collateral supporting each loan. The Company is a participant in these loans and is currently evaluating its options with the lead bank, including but not limited to placing the loans on the market for sale.

Review of Quarterly and Year-to-Date Financial Results

Net interest income was $18.0 million for the fourth quarter of 2024, compared to $17.1 million for the third quarter of 2024 and $16.0 million for the fourth quarter of 2023. The increase from the previous quarter was the result of an increase in interest income of $1.9 million, or 5.8%, partially offset by an increase in interest expense of $1.0 million, or 6.5%. The net interest margin for the fourth quarter of 2024 was 3.28%, a decrease by 13 basis points when compared to the third quarter of 2024, and a decrease by 27 basis points when compared to the fourth quarter of 2023. When comparing the two 2024 periods, the increase in interest expense and the decrease in net interest margin were primarily associated with an increase in total interest-bearing deposits of $164.6 million and

 

4


partially offset by a 13-basis point decrease in the rate on such deposits. This resulted in a decrease in the Company’s cost of funds of 12 basis points. The increase in interest income for the fourth quarter was due to a $187.6 million increase in average interest-earning assets, partially offset by a 21-basis point decrease in the yield on interest-earning assets when compared to the third quarter of 2024.

When comparing the three-month periods ended December 31, 2024 and 2023, net-interest income increased by $2.0 million, which was primarily due to an increase in average interest-earning assets of $396.2 million and an increase of 2 basis points in the yield earned on interest-earning assets, partially offset by the increase in average interest-bearing deposits of $357.1 million and an increase of 26 basis points in the cost of funds.

For the year ended December 31, 2024, the Company recorded net income of $10.2 million, or $1.55 per diluted common share, compared to $25.8 million, or $4.03 per diluted common share, for the same period in 2023. This year-to-date decrease was primarily the result of a $9.7 bargain purchase gain which included a tax benefit of $2.0 million in 2023 from the Company’s acquisition of Noah Bank in May of that year, and the purchase accounting adjustments recorded in 2024 related to the Cornerstone acquisition, which included an increase of $2.0 million in the provision for credit losses when comparing both periods. For the year ended December 31, 2024, net interest income of $66.5 million increased $1.5 million, or 2.3%, compared to net interest income of $65.0 million for the year ended December 31, 2023. The increase from the previous year was the result of an increase in interest income of $24.8 million, or 25.2%, partially offset by an increase in interest expense of $23.3 million, or 70.1%.

The Company recorded a provision for credit losses of $440 thousand during the fourth quarter of 2024, which consisted of an increase in the required reserve for credit losses on loans in the amount of $543 thousand and a decrease in the reserve for unfunded liabilities of $103 thousand. The current quarters’ provision recorded on the Company’s statements of income was $4.2 million lower when compared to the provision for credit losses for the quarter ended September 30, 2024, most of which was primarily attributed to the acquisition of Cornerstone Bank. When comparing the three-month periods of December 31, 2024, and 2023, the provision for credit losses decreased $122 thousand. For the quarter ended December 31, 2024, the Company recorded charge-offs of $107 thousand and recoveries of $21 thousand. The coverage ratio of the allowance for credit losses to period end loans was 1.30% at December 31, 2024 and 1.19% at December 31, 2023.

Total non-interest income of $2.0 million for the fourth quarter of 2024 decreased $29 thousand or 1.4% when compared to the third quarter of 2024 and increased $248 thousand or 13.9% when compared to the quarter ended December 31, 2023. The increase over the prior year quarter was primarily due to an increase in other non-interest income of $143 thousand and an increase in income from bank owned life insurance of $104 thousand. For the year ended December 31, 2024, non-interest income decreased $9.0 million, or by 52.4%, primarily due to the $9.7 million bargain purchase gain from the Noah Bank acquisition, partially offset by an increase in other non-interest income of $646 thousand and an increase in income from bank owned life insurance of $380 thousand over the same period in 2023.

Total non-interest expense of $12.8 million for the fourth quarter of 2024 decreased $7.4 million, or 36.6%, when compared to the third quarter of 2024. This increase over the prior quarter was primarily due to the $7.8 million in merger costs associated with the Cornerstone acquisition recorded in the third quarter of 2024. Total non-interest expense for the fourth quarter of 2024 increased $1.8 million or 16.7% when compared to the fourth quarter of 2023.This increase was primarily related to the Cornerstone acquisition, as salaries and benefits expense increased by $484 thousand, occupancy and equipment expense increased by $392 thousand, data processing and communications expense increased by $192 thousand, professional fees increased by $370 thousand and core

 

5


deposit intangible expense increased by $104 thousand. For the year ended December 31, 2024, non-interest expense was $56.8 million, compared to $48.7 million for 2023. The increase of $8.0 million was primarily attributed increases in salaries and employee benefits of $2.7 million, occupancy and equipment of $1.2 million, professional fees of $515 thousand, data processing and communications of $352 thousand, federal deposit insurance of $254 thousand and merger-related expenses of $2.2 million during 2024 over the same period in 2023. The Cornerstone acquisition caused a significant portion of such increases.

For the three-month period ended December 31, 2024, the Company recorded an income tax expense of $1.6 million, resulting in an effective tax rate of 23.4%, compared to an income tax benefit of $1.1 million resulting in an effective tax rate of (20.1)% for the three-month period ended September 30, 2024 and compared to an income tax expense of $1.0 million resulting in an effective tax rate of 15.9% for the three-month period ended December 31, 2023. For the year ending December 31, 2024, income tax expense was $2.6 million resulting in an effective tax rate of 20.1% compared to income tax expense of $4.6 million and an effective tax rate of 15.1% for the year ended December 31, 2023. This decrease was due to the income taxes on the $9.7 million non-taxable bargain purchase gain from the Noah Bank acquisition, recorded in the year end December 31, 2023, and an increase in 2024 merger related expenses of $2.2 million when comparing December 31, 2024, and 2023.

About Princeton Bancorp, Inc. and The Bank of Princeton

Princeton Bancorp, Inc. is the holding company for The Bank of Princeton, a community bank founded in 2007. The Bank is a New Jersey state-chartered commercial bank with 28 branches in New Jersey, including three in Princeton and others in Bordentown, Browns Mills, Burlington, Chesterfield, Cherry Hill, Cream Ridge, Deptford, Fort Lee, Hamilton, Kingston, Lakewood, Lambertville, Lawrenceville, Medford, Monroe, Moorestown, New Brunswick, Palisades Park, Pennington, Piscataway, Princeton Junction, Quakerbridge, Sicklerville, Voorhees, and Woodbury. There are also five branches in the Philadelphia, Pennsylvania area and two in the New York City metropolitan area. The Bank of Princeton is a member of the Federal Deposit Insurance Corporation.

Forward-Looking Statements

The Company may from time to time make written or oral “forward-looking statements,” including statements contained in the Company’s filings with the Securities and Exchange Commission, in its reports to stockholders and in other communications by the Company (including this press release), which are made in good faith by the Company pursuant to the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended.

These forward-looking statements involve risks and uncertainties, such as statements of the Company’s plans, objectives, expectations, estimates and intentions that are subject to change based on various important factors (some of which are beyond the Company’s control). The most significant factors that could cause future results to differ materially from those anticipated by our forward-looking statements include the ongoing impact of higher inflation levels, higher interest rates and general economic and recessionary concerns, all of which could impact

 

6


economic growth and could cause a reduction in financial transactions and business activities, including decreased deposits and reduced loan originations, our ability to manage liquidity in a rapidly changing and unpredictable market, and supply chain disruptions. Other factors that could cause actual results to differ materially from those indicated by forward-looking statements include, but are not limited to, the following factors: the integration of the businesses of the Company and Cornerstone Bank following the completion of the Transaction may be more difficult; the global impact of the military conflicts in the Ukraine and the Middle East; the impact of any future pandemics or other natural disasters; civil unrest, rioting, acts or threats of terrorism, or actions taken by the local, state and Federal governments in response to such events, which could impact business and economic conditions in our market area; the strength of the United States economy in general and the strength of the local economies in which the Company and Bank conduct operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; market and monetary fluctuations; market volatility; the value of the Bank’s products and services as perceived by actual and prospective customers, including the features, pricing and quality compared to competitors’ products and services; the willingness of customers to substitute competitors’ products and services for the Bank’s products and services; credit risk associated with the Bank’s lending activities; risks relating to the real estate market and the Bank’s real estate collateral; the impact of changes in applicable laws and regulations and requirements arising out of our supervision by banking regulators; other regulatory requirements applicable to the Company and the Bank; and the timing and nature of the regulatory response to any applications filed by the Company and the Bank; technological changes; other acquisitions; changes in consumer spending and saving habits; those risks under the heading “Risk Factors” set forth in the Bank’s Annual Report on Form 10-K for the year ended December 31, 2023, and the success of the Company at managing the risks involved in the foregoing.

The Company cautions that the foregoing list of important factors is not exclusive. The Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company, except as required by applicable law or regulation.

 

7


Princeton Bancorp, Inc.

Consolidated Statements of Financial Condition

(Unaudited)

(Dollars in thousands, except per share data)

 

                

December 31, 2024 vs

December 31, 2023

 
     December 31,     December 31,  
     2024     2023     $ Change     % Change  

ASSETS

        

Cash and cash equivalents

   $ 117,348     $ 150,557     $ (33,209     (22.06 )% 

Securities available-for-sale taxable

     207,442       50,544       156,898       310.42  

Securities available-for-sale tax-exempt

     39,729       40,808       (1,079     (2.64

Securities held-to-maturity

     161       193       (32     (16.58

Loans receivable, net of deferred loan fees

     1,818,875       1,548,335       270,540       17.47  

Allowance for credit losses

     (23,657     (18,492     (5,165     27.93  

Goodwill

     14,381       8,853       5,528       62.44  

Core deposit intangible

     3,632       1,422       2,210       155.41  

Equity method investments

     11,160       8,296       2,864       34.52  

Other real estate owened

     295       —        295       N/A  

Other assets

     150,867       125,981       24,886       19.75  
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL ASSETS

   $ 2,340,233     $ 1,916,497     $ 423,736       22.11
  

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES

        

Non-interest checking

   $ 300,972     $ 249,282     $ 51,690       20.74

Interest checking

     300,559       247,939       52,620       21.22  

Savings

     170,880       146,484       24,396       16.65  

Money market

     490,543       354,005       136,538       38.57  

Time deposits over $250,000

     208,858       150,113       58,745       39.13  

Other time deposits

     560,813       487,918       72,895       14.94  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     2,032,625       1,635,741       396,884       24.26  

Borrowings

     —        —        —        —   

Other liabilities

     45,568       40,545       5,023       12.39  
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES

     2,078,193       1,676,286       401,907       23.98  
  

 

 

   

 

 

   

 

 

   

 

 

 

STOCKHOLDERS’ EQUITY

        

Paid-in capital

     119,908       98,291       21,617       21.99  

Treasury stock 1

     (842     —        (842     N/A  

Retained earnings

     151,915       149,414       2,501       1.67  

Accumulated other comprehensive income (loss)

     (8,941     (7,494     (1,447     19.31  
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL STOCKHOLDERS’ EQUITY

     262,040       240,211       21,829       9.09  
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

     $2,340,233       $1,916,497       $423,736       22.11%  
  

 

 

   

 

 

   

 

 

   

 

 

 

Book value per common share

   $ 38.07     $ 38.04     $ 0.03       0.08

Tangible book value per common share 2

   $ 35.45     $ 36.41     $ (0.96     (2.64 )% 

 

1 

Treasury stock repurchases commenced March 8, 2024, associated with the stock repurchase program announced August 10, 2023.

2 

Tangible book value per common share is a non-GAAP measure.

For more informaion, see “Supplemental Information - Non-GAAP Financial Measures (Unaudited)” below.

 

8


Princeton Bancorp, Inc.

Loan and Deposit Tables

(Unaudited)

The components of loans receivable, net at December 31, 2024 and December 31, 2023 were as follows:

 

     December 31,
2024
    December 31,
2023
 
     (In thousands)  

Commercial real estate

   $ 1,385,085     $ 1,142,864  

Commercial and industrial

     92,857       50,961  

Construction

     257,169       310,187  

Residential first-lien mortgages

     68,030       38,040  

Home equity / consumer

     18,133       8,081  
  

 

 

   

 

 

 

Total loans

     1,821,274       1,550,133  

Deferred fees and costs

     (2,399     (1,798

Allowance for credit losses

     (23,657     (18,492
  

 

 

   

 

 

 

Loans, net

   $ 1,795,218     $ 1,529,843  
  

 

 

   

 

 

 

The components of deposits at December 31, 2024 and December 31, 2023 were as follows:

 

     December 31.
2024
     December 31,
2023
 
     (In thousands)  

Demand, non-interest-bearing

   $ 300,972      $ 249,282  

Demand, interest-bearing

     300,559        247,939  

Savings

     170,880        146,484  

Money market

     490,543        354,005  

Time deposits

     769,671        638,031  
  

 

 

    

 

 

 

Total deposits

   $ 2,032,625      $ 1,635,741  
  

 

 

    

 

 

 

 

9


Princeton Bancorp, Inc.

Consolidated Statements of Income

(Unaudited)

(Amounts in thousands except per share data)

 

     Three Months Ended
December 31,
              
     2024      2023      $ Change     % Change  

Interest and dividend income

          

Loans and fees

   $ 29,477      $ 24,364      $ 5,113       21.0

Available-for-sale debt securities:

          

Taxable

     2,090        412        1,678       407.3

Tax-exempt

     285        285        0       0.0

Held-to-maturity debt securities

     2        2        0       0.0

Other interest and dividend income

     1,806        2,491        (685     -27.5
  

 

 

    

 

 

      

Total interest and dividends

     33,660        27,554        6,106       22.2
  

 

 

    

 

 

      

Interest expense

          

Deposits

     15,653        11,544        4,109       35.6

Borrowings

     —         —         0       N/A  
  

 

 

    

 

 

      

Total interest expense

     15,653        11,544        4,109       35.6
  

 

 

    

 

 

      

Net interest income

     18,007        16,010        1,997       12.5

Provision for (reversal of) credit losses

     440        562        (122     -21.7
  

 

 

    

 

 

      

Net interest income after provision for (reversal of) credit losses

     17,567        15,448        2,119       13.7
  

 

 

    

 

 

      

Non-interest income

          

Gain (Loss) on sale of securities available-for-sale, net

     —         45        (45     -100.0

Income from bank-owned life insurance

     481        377        104       27.6

Fees and service charges

     527        462        65       14.1

Loan fees, including prepayment penalties

     637        656        (19     -2.9

Other

     382        239        143       59.8
  

 

 

    

 

 

      

Total non-interest income

     2,027        1,779        248       13.9
  

 

 

    

 

 

      

Non-interest expense

          

Salaries and employee benefits

     6,518        6,034        484       8.0

Occupancy and equipment

     2,241        1,849        392       21.2

Professional fees

     795        425        370       87.1

Data processing and communications

     1,358        1,166        192       16.5

Federal deposit insurance

     277        190        87       45.8

Advertising and promotion

     151        129        22       17.1

Office expense

     157        116        41       35.3

Other real estate owned expense

     14        —         14       100.0

Core deposit intangible

     228        124        104       83.9

Other

     1,034        916        118       12.9
  

 

 

    

 

 

      

Total non-interest expense

     12,773        10,949        1,824       16.7
  

 

 

    

 

 

      

Income before income tax expense

     6,821        6,278        543       8.6

Income tax expense

     1,594        996        598       60.0
  

 

 

    

 

 

      

Net income

   $ 5,227      $ 5,282        (55     -1.0
  

 

 

    

 

 

      

Net income per common share - basic

   $ 0.76      $ 0.84      $ (0.08     -9.5

Net income per common share - diluted

   $ 0.75      $ 0.82      $ (0.07     -8.5

Weighted average shares outstanding - basic

     6,880        6,300        580       9.2

Weighted average shares outstanding - diluted

     6,984        6,414        570       8.9

 

10


Princeton Bancorp, Inc.

Consolidated Statements of Income (Current Quarter vs Prior Quarter)

(Unaudited)

(Amounts in thousands, except per share data)

 

     Three Months Ended              
     December 31,
2024
     September 30,
2024
    $ Change     % Change  

Interest and dividend income

         

Loans and fees

   $ 29,477      $ 28,135     $ 1,342       4.8

Available-for-sale debt securities:

         

Taxable

     2,090        1,273       817       64.2

Tax-exempt

     285        285       0       0.0

Held-to-maturity debt securities

     2        2       0       0.0

Other interest and dividend income

     1,806        2,115       (309     -14.6
  

 

 

    

 

 

     

Total interest and dividends

     33,660        31,810       1,850       5.8
  

 

 

    

 

 

     

Interest expense

         

Deposits

     15,653        14,701       952       6.5

Borrowings

     —         —        —        N/A  
  

 

 

    

 

 

     

Total interest expense

     15,653        14,701       952       6.5
  

 

 

    

 

 

     

Net interest income

     18,007        17,109       898       5.2

Provision for (reversal of) credit losses

     440        4,601       (4,161     -90.4
  

 

 

    

 

 

     

Net interest income after provision for (reversal of) credit losses

     17,567        12,508       5,059       40.4
  

 

 

    

 

 

     

Non-interest income

         

Gain on call/sale of securities available-for-sale

     —         (7     7       -100.0

Income from bank-owned life insurance

     481        423       58       13.7

Fees and service charges

     527        521       6       1.2

Loan fees, including prepayment penalties

     637        784       (147     -18.8

Other

     382        335       47       14.0
  

 

 

    

 

 

     

Total non-interest income

     2,027        2,056       (29     -1.4
  

 

 

    

 

 

     

Non-interest expense

         

Salaries and employee benefits

     6,518        6,556       (38     -0.6

Occupancy and equipment

     2,241        2,087       154       7.4

Professional fees

     795        654       141       21.6

Data processing and communications

     1,358        1,456       (98     -6.7

Federal deposit insurance

     277        316       (39     -12.3

Advertising and promotion

     151        181       (30     -16.6

Office expense

     157        190       (33     -17.4

Other real estate owned expense

     14        —        14       100.0

Core deposit intangible

     228        143       85       59.4

Merger-related expenses

     —         7,803       (7,803     -100.0

Other

     1,034        758       276       36.4
  

 

 

    

 

 

     

Total non-interest expense

     12,773        20,144       (7,371     -36.6
  

 

 

    

 

 

     

Income (loss) before income tax expense

     6,821        (5,580     12,401       222.2

Income tax (benefit) expense

     1,594        (1,124     2,718       241.8
  

 

 

    

 

 

     

Net (loss) income

   $ 5,227      $ (4,456   $ 9,683       217.3
  

 

 

    

 

 

     

Net (loss) income per common share - basic

   $ 0.76      $ (0.68   $ 1.44       211.8

Net (loss) income per common share - diluted

   $ 0.75      $ (0.68   $ 1.43       210.3

Weighted average shares outstanding - basic

     6,880        6,573       307       4.7

Weighted average shares outstanding - diluted

     6,984        6,573       411       6.3

 

11


Princeton Bancorp, Inc.

Consolidated Statements of Income

(Unaudited)

(Amounts in thousands, except per share data)

 

     Year ended               
     December 31,               
     2024     2023      $ Change     % Change  

Interest and dividend income

         

Loans and fees

   $ 108,586     $ 89,278      $ 19,308       21.6

Available-for-sale debt securities:

         

Taxable

     4,928       1,339        3,589       268.0

Tax-exempt

     1,142       1,138        4       0.4

Held-to-maturity debt securities

     9       10        (1     -10.0

Other interest and dividend income

     8,281       6,415        1,866       29.1
  

 

 

   

 

 

      

Total interest and dividends

     122,946       98,180        24,766       25.2
  

 

 

   

 

 

      

Interest expense

         

Deposits

     56,414       33,046        23,368       70.7

Borrowings

     —        118        (118     -100.0
  

 

 

   

 

 

      

Total interest expense

     56,414       33,164        23,250       70.1
  

 

 

   

 

 

      

Net interest income

     66,532       65,016        1,516       2.3

Provision for credit losses

     5,109       3,108        2,001       64.4
  

 

 

   

 

 

      

Net interest income after provision for credit losses

     61,423       61,908        (485     -0.8
  

 

 

   

 

 

      

Non-Interest income

         

(Loss) gain on sale of securities available-for-sale, net

     (7     39        (46     -117.9

Income from bank-owned life insurance

     1,673       1,293        380       29.4

Fees and service charges

     1,945       1,853        92       5.0

Loan fees, including prepayment penalties

     3,082       3,221        (139     -4.3

Bargain purchase gain

     —        9,696        (9,696     -100.0

Gain on sale of other real estate owned

     —        203        (203     -100.0

Other

     1,462       816        646       79.2
  

 

 

   

 

 

      

Total non-interest income

     8,155       17,121        (8,966     -52.4
  

 

 

   

 

 

      

Non-interest expense

         

Salaries and employee benefits

     26,037       23,386        2,651       11.3

Occupancy and equipment

     8,207       7,037        1,170       16.6

Professional fees

     2,575       2,060        515       25.0

Data processing and communications

     5,378       5,026        352       7.0

Federal deposit insurance

     1,145       891        254       28.5

Advertising and promotion

     630       504        126       25.0

Office expense

     621       508        113       22.2

Other real estate owned expense

     14       1        13       1300.0

Core deposit intangible

     602       502        100       19.9

Merger-related expenses

     7,803       5,635        2,168       38.5

Other

     3,750       3,144        606       19.3
  

 

 

   

 

 

      

Total non-interest expense

     56,762       48,694        8,068       16.6
  

 

 

   

 

 

      

Income before income tax expense

     12,816       30,335        (17,519     -57.8

Income tax expense

     2,574       4,570        (1,996     -43.7
  

 

 

   

 

 

      

Net income

   $ 10,242     $ 25,765      $ (15,523     -60.2
  

 

 

   

 

 

      

Net income per common share - basic

   $ 1.57     $ 4.10      $ (2.53     -61.7

Net income per common share - diluted

   $ 1.55     $ 4.03      $ (2.48     -61.5

Weighted average shares outstanding - basic

     6,530       6,281        249       4.0

Weighted average shares outstanding - diluted

     6,620       6,388        232       3.6

 

12


Princeton Bancorp, Inc.

Consolidated Average Statement of Financial Condition

(Unaudited)

(Dollars in thousands)

 

     For the Three Months Ended December 31,              
     2024     2023     Change in
Average
Balance
    Change in
Yield/
Rate
 
     Average      Yield/     Average      Yield/  
     Balance      Rate     Balance      Rate  

Earning assets

              

Loans

   $ 1,821,229        6.44   $ 1,522,906        6.35   $ 298,323       0.09

Securities

              

Taxable available-for-sale

     175,898        4.75     47,566        3.46     128,332       1.29

Tax-exempt available-for-sale

     40,415        2.82     38,157        2.99     2,258       -0.17

Held-to-maturity

     162        5.33     194        5.28     (32     0.05
  

 

 

      

 

 

        

Securities

     216,475        4.39     85,917        3.26     130,558       1.13

Other interest earning assets

              

Federal funds sold

     128,652        4.78     161,903        5.44     (33,251     -0.66

Other interest-earning assets

     19,503        5.31     18,898        5.71     605       -0.40
  

 

 

      

 

 

        

Other interest-earning assets

     148,155        4.85     180,801        5.47     (32,646     -0.62
  

 

 

      

 

 

        

Total interest-earning assets

     2,185,859        6.13     1,789,624        6.11     396,235       0.02

Total non-earning assets

     172,357          138,225         
  

 

 

      

 

 

        

Total assets

   $ 2,358,216        $ 1,927,849         
  

 

 

      

 

 

        

Interest-bearing liabilities

              

Checking

   $ 300,728        1.87   $ 250,941        1.96   $ 49,787       -0.09

Savings

     174,376        2.39     146,294        2.32     28,082       0.07

Money market

     489,485        3.45     353,372        3.72     136,113       -0.27

Certificates of deposit

     782,647        4.54     639,547        3.81     143,100       0.73
  

 

 

      

 

 

        

Total interest-bearing deposits

     1,747,236        3.56     1,390,154        3.29     357,082       0.27

Non-interest bearing deposits

     300,854          258,663          42,191    
  

 

 

      

 

 

        

Total deposits

     2,048,090        3.04     1,648,817        2.78     399,273       0.26

Borrowings

     —         N/A       —         N/A       —        N/A  
  

 

 

      

 

 

        

Total interest-bearing liabilities (excluding non interest deposits)

     1,747,236        3.56     1,390,154        3.29     357,082       0.27

Non-interest-bearing deposits

     300,854          258,663         
  

 

 

      

 

 

        

Total cost of funds

     2,048,090        3.04     1,648,817        2.78     399,273       0.26

Accrued expenses and other liabilities

     49,069          44,404         

Stockholders’ equity

     261,057          234,628         
  

 

 

      

 

 

        

Total liabilities and stockholders’ equity

   $ 2,358,216        $ 1,927,849         
  

 

 

      

 

 

        

Net interest spread

        2.56        2.81    

Net interest margin

        3.28        3.55    

Net interest margin (FTE) 1, 2

        3.32        3.60    

 

1 

Includes federal and state tax effect of tax-exempt securities and loans.

2 

This is a non-GAAP financial measure. For more information, see “Supplemental Information - Non-GAAP Financial Measures (Unaudited)” below.

 

13


Princeton Bancorp, Inc.

Consolidated Average Statement of Financial Condition

(Unaudited)

(Dollars in thousands)

 

     For the Year Ended December 31,              
     2024     2023     Change in
Average
Balance
    Change in
Yield/
Rate
 
     Average      Yield/     Average      Yield/  
     Balance      Rate     Balance      Rate  

Earning assets

              

Loans

   $ 1,663,013        6.53   $ 1,449,504        6.16   $ 213,509       0.37

Securities

              

Taxable available-for-sale

     109,145        4.51     43,476        3.08     65,669       1.43

Tax-exempt available-for-sale

     40,239        2.84     40,264        2.83     (25     0.01

Held-to-maturity

     169        5.27     197        5.28     (28     -0.01
  

 

 

      

 

 

        

Securities

     149,553        4.06     83,937        2.96     65,616       1.10

Other interest earning assets

              

Federal funds sold

     136,281        5.27     109,441        5.35     26,840       -0.08

Other interest-earning assets

     19,337        5.65     10,064        5.53     9,273       0.12
  

 

 

      

 

 

        

Other interest-earning assets

     155,618        5.32     119,505        5.37     36,113       -0.05
  

 

 

      

 

 

        

Total interest-earning assets

     1,968,184        6.25     1,652,947        5.94     315,237       0.31

Total non-earning assets

     151,600          122,320         
  

 

 

      

 

 

        

Total assets

   $ 2,119,784        $ 1,775,267         
  

 

 

      

 

 

        

Interest-bearing liabilities

              

Checking

   $ 258,462        1.91   $ 250,312        1.46   $ 8,150       0.45

Savings

     157,538        2.52     159,175        1.72     (1,637     0.80

Money market

     421,934        3.79     311,478        3.07     110,456       0.72

Certificates of deposit

     724,060        4.35     538,343        3.17     185,717       1.18
  

 

 

      

 

 

        

Total interest-bearing deposits

     1,561,994        3.61     1,259,308        2.62     302,686       0.99

Non-interest bearing deposits

     264,418          248,233         
  

 

 

      

 

 

        

Total deposits

     1,826,412        3.09     1,507,541        2.19     318,871       0.90

Borrowings

     —         0.00     2,343        5.01     (2,343     -5.01
  

 

 

      

 

 

        

Total interest-bearing liabilities (excluding non interest deposits)

     1,561,994        3.61     1,261,651        2.63     300,343       0.98

Non-interest-bearing deposits

     264,418          248,233         
  

 

 

      

 

 

        

Total cost of funds

     1,826,412        3.09     1,509,884        2.19     316,528       0.90

Accrued expenses and other liabilities

     43,955          36,856         

Stockholders’ equity

     249,417          228,527         
  

 

 

      

 

 

        

Total liabilities and stockholders’ equity

   $ 2,119,784        $ 1,775,267         
  

 

 

      

 

 

        

Net interest spread

        2.64        3.31    

Net interest margin

        3.38        3.93    

Net interest margin (FTE) 1, 2

        3.42        3.99    

 

1 

Includes federal and state tax effect of tax-exempt securities and loans.

2 

This is a non-GAAP financial measure. For more information, see “Supplemental Information - Non-GAAP Financial Measures (Unaudited)” below.

 

14


Princeton Bancorp, Inc.

Consolidated Average Statement of Financial Condition

(Unaudited)

(Dollars in thousands)

 

     For the Three Months Ended              
     December 31, 2024     September 30, 2024     Change in
Average
Balance
    Change in
Yield/
Rate
 
     Average      Yield/     Average      Yield/  
     Balance      Rate     Balance      Rate  

Earning assets

              

Loans

   $ 1,821,229        6.44   $ 1,691,688        6.62   $ 129,541       -0.18

Securities

              

Taxable available-for-sale

     175,898        4.75     111,633        4.56     64,265       0.19

Tax-exempt available-for-sale

     40,415        2.82     40,028        2.85     387       -0.03

Held-to-maturity

     162        5.33     164        5.33     (2     0.00
  

 

 

      

 

 

        

Securities

     216,475        4.39     151,825        4.11     64,650       0.28

Other interest earning assets

              

Federal funds sold

     128,652        4.78     135,164        5.38     (6,512     -0.60

Other interest-earning assets

     19,503        5.31     19,549        5.85     (46     -0.53
  

 

 

      

 

 

        

Other interest-earning assets

     148,155        4.85     154,713        5.44     (6,558     -0.59
  

 

 

      

 

 

        

Total interest-earning assets

     2,185,859        6.13     1,998,226        6.33     187,633       -0.21

Total non-earning assets

     172,357          151,776         
  

 

 

      

 

 

        

Total assets

   $ 2,358,216        $ 2,150,002         
  

 

 

      

 

 

        

Interest-bearing liabilities

              

Checking

   $ 300,728        1.87   $ 258,728        1.86   $ 42,000       0.01

Savings

     174,376        2.39     159,521        2.57     14,855       -0.18

Money market

     489,485        3.45     443,109        3.85     46,376       -0.40

Certificates of deposit

     782,647        4.54     721,240        4.50     61,407       0.04
  

 

 

      

 

 

        

Total interest-bearing deposits

     1,747,236        3.56     1,582,598        3.70     164,638       -0.13

Non-interest bearing deposits

     300,854          269,030          31,824    
  

 

 

      

 

 

        

Total deposits

     2,048,090        3.04     1,851,628        3.16     196,462       -0.12

Borrowings

     —         N/A       —         N/A       —        N/A  
  

 

 

      

 

 

        

Total interest-bearing liabilities (excluding non interest deposits)

     1,747,236        3.56     1,582,598        3.70     164,638       -0.13

Non-interest-bearing deposits

     300,854          269,030         
  

 

 

      

 

 

        

Total cost of funds

     2,048,090        3.04     1,851,628        3.16     196,462       -0.12

Accrued expenses and other liabilities

     49,069          43,729         

Stockholders’ equity

     261,057          254,645         
  

 

 

      

 

 

        

Total liabilities and stockholders’ equity

   $ 2,358,216        $ 2,150,002         
  

 

 

      

 

 

        

Net interest spread

        2.56        2.64    

Net interest margin

        3.28        3.41    

Net interest margin (FTE) 1, 2

        3.32        3.45    

 

1 

Includes federal and state tax effect of tax-exempt securities and loans.

2 

This is a non-GAAP financial measure. For more information, see “Supplemental Information - Non-GAAP Financial Measures (Unaudited)” below.

 

15


Princeton Bancorp, Inc.

Quarterly Financial Highlights

(Unaudited)

 

     2024     2024     2024     2024     2023  
     December     September     June     March     December  

Return on average assets

     0.88     -0.82     1.03     0.89     1.09

Return on average equity

     7.97     -6.96     8.54     7.27     8.93

Return on average tangible equity1

     8.56     -7.50     8.91     7.60     9.34

Net interest margin

     3.28     3.41     3.44     3.42     3.55

Net interest margin (FTE)1

     3.32     3.45     3.48     3.58     3.51

Adjusted efficiency ratio1

     62.62     63.65     65.90     67.21     60.85

COMMON STOCK DATA

          

Market value at period end

   $ 34.43     $ 36.98     $ 33.10     $ 30.78     $ 35.90  

Market range:

          

High

   $ 38.90     $ 39.12     $ 33.10     $ 36.25     $ 37.60  

Low

   $ 33.26     $ 32.40     $ 29.15     $ 29.72     $ 28.21  

Book value per common share at period end

   $ 38.07     $ 38.18     $ 38.54     $ 38.26     $ 38.04  

Tangible book value per common share1

   $ 35.45     $ 35.52     $ 36.98     $ 36.65     $ 36.41  

Shares of common stock outstanding (in thousands)

     6,883       6,849       6,353       6,320       6,314  

CAPITAL RATIOS

          

Total capital (to risk-weighted assets)

     13.52     13.17     14.66     14.31     14.68

Tier 1 capital (to risk-weighted assets)

     12.34     12.02     13.62     13.26     13.61

Tier 1 capital (to average assets)

     10.58     11.44     12.21     11.99     12.29

Equity to assets

     11.20     11.11     12.34     12.16     12.53

Tangible equity to tangible assets1

     10.51     10.41     11.90     11.71     12.06

CREDIT QUALITY DATA (Dollars in thousands)

          

Net charge-offs (recoveries)

   $ 86     $ 108     $ (15   $ 176     $ (10

Annualized net charge-offs (recoveries) to average loans

     0.019     0.026     -0.004     0.045     -0.003

Nonperforming loans

   $ 26,841     $ 2,330     $ 3,198     $ 2,115     $ 6,708  

Other real estate owned

     295       —        —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 27,136     $ 2,330     $ 3,198     $ 2,115     $ 6,708  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for credit losses as a percent of:

          

Period-end loans, net of deferred fees and costs

     1.30     1.27     1.17     1.18     1.19

Nonperforming loans

     88.14     995.85     577.36     880.28     275.67

Nonperforming assets

     87.18     995.85     577.36     880.28     275.67

Nonaccrual loans as a percent of total loans, net of deferred fees and costs

     1.48     0.13     0.20     0.13     0.43

 

1 

This is a non-GAAP financial measure. For more information, see “Supplemental Information - Non-GAAP Financial Measures (Unaudited)” below.

 

16


Princeton Bancorp, Inc

Supplemental Information – Non-GAAP Financial Measures

(Unaudited)

This press release contains certain supplemental financial information, described in the table below, which has been determined by methods other than U.S. Generally Accepted Accounting Principles (“GAAP”) that management uses in its analysis of its performance. These non-GAAP financial measures are “tangible book value per common share,” “return on average tangible equity,” “efficiency ratio,” “tangible equity to tangible assets,” and “net interest margin on a fully taxable equivalent.” For the purpose of calculating return on average tangible equity, net income for such period is annualized and divided by average tangible equity during such period. Average tangible equity equals average shareholders’ equity during the applicable period less average goodwill and other intangible assets during the applicable period. For the purpose of calculating tangible equity to tangible assets, tangible equity is divided by tangible assets. Tangible equity equals total shareholders’ equity less goodwill and other intangible assets, in each case at period end. Tangible assets equal total assets less goodwill and other intangible assets, in each case at period end. For the purpose of calculating tangible book value per common share, tangible equity is divided by the number of common shares outstanding, in each case at period end. For the purpose of calculating efficiency ratio, total operating expense is divided by total revenue for the period. For the purpose of calculating net interest margin on a fully taxable equivalent, fully taxable equivalent adjustments are added to net interest income for the period, net interest income fully taxable equivalent for such period is annualized and divided by average interest earning assets during such period. Adjusted earnings per share and adjusted diluted earnings per share are calculated by dividing net income adjusted for the provision for credit loss on non-purchase credit deteriorated loans and merger-related expenses by weighted outstanding shares.

Management believes that these non-GAAP financial measures provide valuable insights into understanding our financial results by excluding certain items that can distort our core business results. This allows investors to better understand our ongoing operations and assess our future potential, while still being transparent about the adjustments made to arrive at these non-GAAP figures. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results and the Company strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.

In addition to the items noted above, defined footnotes are included in the Supplemental Information – Non-GAAP Financial Measures table below. Income annualized is calculated using income for the period divided by the number of days in the period, then multiplied by total days in the year. Average equity is calculated using the sum of daily equity balance for the period, divided by the number of days in the period. Fully taxable equivalent adjustment is calculated using tax exempt loan income plus tax exempt securities income for the period, multiplied by a tax rate of 28%.

 

17


Princeton Bancorp, Inc.

Supplemental Information - Non-GAAP Financial Measures

(Unaudited)

(Dollars in thousands)

 

     Three months ended  
     2024     2024     2024     2024     2023  
     December     September     June     March     December  

Net (loss) income (annualized)1

   $ 20,794     $ (17,727   $ 20,617     $ 17,475     $ 20,956  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average equity2

     261,057       254,645       241,550       240,230       234,628  

Less: intangible assets

     (18,013     (18,241     (10,044     (10,154     (10,275
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average Tangible Equity

   $ 243,044     $ 236,404     $ 231,506     $ 230,076     $ 224,353  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Return on average tangible equity

     8.56     -7.50     8.91     7.60     9.34
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

   $ 18,007     $ 17,109     $ 15,968     $ 15,448     $ 16,010  

Other income

     2,027       2,056       2,087       1,985       1,779  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     20,034       19,165       18,055       17,433       17,789  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-interest expenses

   $ 12,773     $ 20,144     $ 12,009     $ 11,836     $ 10,949  

Less: core deposit intangible amortization

     (228     (143     (111     (120     (124

Less: merger-related expenses

     —        (7,803     —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

   $ 12,545     $ 12,198     $ 11,898     $ 11,716     $ 10,825  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted efficiency ratio

     62.62     63.65     65.90     67.21     60.85
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 2,340,233     $ 2,354,730     $ 1,983,941     $ 1,988,001     $ 1,916,497  

Less: intangible assets

     (18,013     (18,241     (10,044     (10,154     (10,275
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible assets

   $ 2,322,220     $ 2,336,489     $ 1,973,897     $ 1,977,847     $ 1,906,222  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Stockholders’ equity

   $ 262,040     $ 261,502     $ 244,841     $ 241,808     $ 240,211  

Less: intangible assets

     (18,013     (18,241     (10,044     (10,154     (10,275
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible equity

   $ 244,027     $ 243,261     $ 234,797     $ 231,654     $ 229,936  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible equity to tangible assets

     10.51     10.41     11.90     11.71     12.06
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible equity

   $ 244,027     $ 243,261     $ 234,797     $ 231,654     $ 229,936  

Shares outstanding (in thousands)

     6,883       6,849       6,350       6,320       6,315  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Tangible book value per share

   $ 35.45     $ 35.52     $ 36.98     $ 36.65     $ 36.41  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

Income annualized is calculated using income for the period divided by the number of days in the period, then multiplied by total days in the year.

2 

Average equity is calculated using the sum of daily equity balance for the period, divided by the number of days in the period.

 

     Three months ended  
     2024     2024     2024     2024     2023  
     December     September     June     March     December  

Net interest income

   $ 18,007     $ 17,109     $ 15,968     $ 15,968     $ 15,448  

FTE adjustment3

     241       211       213       226       224  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income FTE

   $ 18,248     $ 17,320     $ 16,181     $ 16,194     $ 15,672  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income FTE (annualized)1

   $ 72,595     $ 68,902     $ 65,078     $ 65,132     $ 62,862  

Average interest earning assets

     2,185,859       1,998,226       1,868,019       1,817,912       1,789,624  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest margin FTE

     3.32     3.45     3.48     3.58     3.51
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Twelve-months ended  
     2024     2023  
     December     December  

Net interest income

   $ 66,532     $ 65,016  

FTE adjustment3

     852       580  
  

 

 

   

 

 

 

Net interest income FTE

   $ 67,384     $ 65,596  
  

 

 

   

 

 

 

Net interest income FTE (annualized)1

   $ 90,010     $ 88,024  

Average interest earning assets

     1,968,184       1,652,947  
  

 

 

   

 

 

 

Net interest margin FTE

     4.57     5.33
  

 

 

   

 

 

 

 

1 

Income annualized is calculated using income for the period divided by the number of days in the period, then multiplied by total days in the year.

3 

Fully taxable equivalent adjustment is calculated using tax exempt loan income plus tax exempt securities income for the period, multiplied by a tax rate of 28%.

 

18

v3.24.4
Document and Entity Information
Jan. 28, 2025
Cover [Abstract]  
Amendment Flag false
Entity Central Index Key 0001913971
Document Type 8-K
Document Period End Date Jan. 28, 2025
Entity Registrant Name PRINCETON BANCORP, INC.
Entity Incorporation State Country Code PA
Entity File Number 001-41589
Entity Tax Identification Number 88-4268702
Entity Address, Address Line One 183 Bayard Lane
Entity Address, City or Town Princeton
Entity Address, State or Province NJ
Entity Address, Postal Zip Code 08540
City Area Code (609)
Local Phone Number 921-1700
Written Communications false
Soliciting Material false
Pre Commencement Tender Offer false
Pre Commencement Issuer Tender Offer false
Security 12b Title Common stock, no par value
Trading Symbol BPRN
Security Exchange Name NASDAQ
Entity Emerging Growth Company false

Princeton Bancorp (NASDAQ:BPRN)
Historical Stock Chart
Von Dez 2024 bis Jan 2025 Click Here for more Princeton Bancorp Charts.
Princeton Bancorp (NASDAQ:BPRN)
Historical Stock Chart
Von Jan 2024 bis Jan 2025 Click Here for more Princeton Bancorp Charts.