BEIJING, May 16, 2023 /PRNewswire/ -- Baidu, Inc. (NASDAQ:
BIDU and HKEX: 9888) ("Baidu" or the "Company"), a leading AI
company with strong Internet foundation, today announced its
unaudited financial results for the first quarter ended
March 31, 2023.
"In the first quarter of 2023, Baidu Core delivered a solid
performance, with year-on-year revenue growth accelerating from
previous quarters, supporting operating margin improvement through
operating leverage," said Robin Li,
Co-founder and CEO of Baidu. "We believe the emergence of
generative AI and large language model presents a transformative
potential of AI in various industries, to help people and
organizations to achieve more and to place a positive impact on
society. In light of this trend, Baidu has introduced its ERNIE Bot
in China, which we plan to
steadily incorporate into all our businesses. This will empower our
products and offerings, drawing in a larger user and customer base,
while allowing us to establish a new ecosystem around the ERNIE Bot
for the new era. It will also enable us to drive long-term,
sustainable growth."
"Non-GAAP operating margin of Baidu Core expanded to 23% in the
quarter, up from 17% in the same period last year and 21% in the
previous quarter, driven by our ability to leverage our operations
effectively," said Rong Luo, CFO of Baidu. "Generative AI
represents a new paradigm shift in the AI, and Baidu is poised to
take advantage of this massive market opportunity. Baidu will
continue to invest unwaveringly in this area in the coming
quarters."
First Quarter 2023
Financial Highlights[1]
|
|
|
Baidu,
Inc.
|
(In millions except
per
|
Q1
|
|
Q4
|
|
Q1
|
|
|
|
|
|
ADS,
unaudited)
|
2022
|
|
2022
|
|
2023
|
|
|
YOY
|
|
QOQ
|
|
RMB
|
|
RMB
|
|
RMB
|
US$
|
|
|
|
|
Total
revenues
|
28,411
|
|
33,077
|
|
31,144
|
4,535
|
|
10 %
|
|
(6 %)
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
2,601
|
|
4,593
|
|
4,980
|
725
|
|
91 %
|
|
8 %
|
Operating income
(non-GAAP) [2]
|
3,996
|
|
6,497
|
|
6,428
|
936
|
|
61 %
|
|
(1 %)
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income to
Baidu
|
(885)
|
|
4,953
|
|
5,825
|
848
|
|
-
|
|
18 %
|
Net income to Baidu
(non-GAAP) [2]
|
3,879
|
|
5,371
|
|
5,727
|
834
|
|
48 %
|
|
7 %
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss)
earnings per ADS
|
(2.87)
|
|
13.59
|
|
15.92
|
2.32
|
|
-
|
|
17 %
|
Diluted earnings per
ADS (non-GAAP) [2]
|
11.22
|
|
15.25
|
|
16.10
|
2.34
|
|
43 %
|
|
6 %
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
[2]
|
5,499
|
|
8,231
|
|
8,145
|
1,186
|
|
48 %
|
|
(1 %)
|
Adjusted EBITDA
margin
|
19 %
|
|
25 %
|
|
26 %
|
26 %
|
|
|
|
|
|
Baidu
Core
|
|
Q1
|
|
Q4
|
|
Q1
|
|
|
|
|
|
(In millions,
unaudited)
|
2022
|
|
2022
|
|
2023
|
|
|
YOY
|
|
QOQ
|
|
RMB
|
|
RMB
|
|
RMB
|
US$
|
|
|
|
|
Total
revenues
|
21,378
|
|
25,654
|
|
22,998
|
3,349
|
|
8 %
|
|
(10 %)
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
2,524
|
|
3,782
|
|
4,091
|
596
|
|
62 %
|
|
8 %
|
Operating income
(non-GAAP) [2]
|
3,686
|
|
5,491
|
|
5,363
|
781
|
|
45 %
|
|
(2 %)
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income to
Baidu Core
|
(963)
|
|
4,773
|
|
5,513
|
803
|
|
-
|
|
16 %
|
Net income to Baidu
Core (non-GAAP) [2]
|
3,804
|
|
4,915
|
|
5,268
|
767
|
|
38 %
|
|
7 %
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA[2]
|
5,106
|
|
7,146
|
|
7,003
|
1,020
|
|
37 %
|
|
(2 %)
|
Adjusted EBITDA
margin
|
24 %
|
|
28 %
|
|
30 %
|
30 %
|
|
|
|
|
[1] Unless
otherwise noted, RMB to USD was converted at an exchange rate of
RMB 6.8676 as of March 31, 2023, as set forth in the H.10
statistical release of the Board of Governors of the Federal
Reserve System. Translations are provided solely for the
convenience of the reader.
|
[2] Non-GAAP
measures are defined in the Non-GAAP Financial Measures section
(see also "Reconciliations of Non-GAAP Financial Measures to the
Nearest Comparable GAAP Measures" for more details).
|
Operational Highlights
Corporate
- Baidu returned US$195 million to
shareholders in Q1 2023.
- Baidu released its annual ESG Report on May 12, 2023, which details Baidu's latest ESG
policies and sustainability initiatives
(https://esg.baidu.com/ESG/Baidu_2022_ESG_Report.pdf).
Intelligent Driving
- Apollo Go, Baidu's autonomous ride-hailing service, provided
around 660K rides in the first
quarter of 2023, up 236% year over year and 18% quarter over
quarter.
- Apollo Go received Beijing's
first permits to operate ride-hailing services with no driver or
safety operator in the vehicles, on March
17, 2023.
Other Growth Initiatives
- Xiaodu ranked No.1 in smart display shipments and smart speaker
shipments in China for 2022,
according to IDC and Canalys.
Mobile Ecosystem
- In March, Baidu App's MAUs reached 657 million, up 4% year over
year.
- Managed Page accounted for 49% of Baidu Core's online marketing
revenue in the first quarter of 2023.
iQIYI
- iQIYI's average daily number of total subscribing members for
the quarter was 129 million, compared to 101 million for the first
quarter of 2022 and 112 million for the fourth quarter of
2022.
First Quarter 2023 Financial Results
Total revenues were RMB 31.1
billion ($4.54 billion),
increasing 10% year over year.
- Revenue from Baidu Core was RMB 23.0 billion
($3.35 billion), increasing 8% year
over year; online marketing revenue was RMB 16.6 billion ($2.42
billion), up 6% year over year, and non-online marketing
revenue was RMB 6.4 billion
($928 million), up 11% year over
year.
- Revenue from iQIYI was RMB
8.3 billion ($1.22 billion),
increasing 15% year over year.
Cost of revenues was RMB 15.2
billion ($2.21 billion),
decreasing 3% year over year, primarily due to a decrease in
content costs, bandwidth costs and cost of goods sold, partially
offset by the increase of traffic acquisition costs.
Selling, general and administrative expenses were
RMB 5.6 billion ($814 million), increasing 20% year over year,
primarily due to an increase in channel spending and promotional
marketing expenses.
Research and development expense was RMB 5.4 billion ($790
million), decreasing 3% year over year, primarily due to a
decrease in personnel related expense.
Operating income was RMB 5.0
billion ($725 million).
Baidu Core operating income was RMB
4.1 billion ($596 million),
and Baidu Core operating margin was 18%. Non-GAAP operating
income was RMB 6.4 billion
($936 million). Non-GAAP Baidu
Core operating income was RMB 5.4
billion ($781 million), and
non-GAAP Baidu Core operating margin was 23%.
Total other income, net was RMB
2.6 billion ($378 million),
which mainly included a fair value gain of RMB 1.5 billion from long-term investments.
Total other loss, net was RMB 3.0
billion for the same period last year, which mainly included
a fair value loss of RMB 3.0 billion
from long-term investments. A significant portion of long-term
investments, including but not limited to investments in equity
securities of public and private companies, private equity funds,
is subject to quarterly fair value adjustments, which may
contribute to net income volatility in future periods.
Income tax expense was RMB
1.2 billion ($174 million),
increasing 205% year over year, primarily due to an increase in
profit before tax.
Net income attributable to Baidu was RMB 5.8 billion ($848
million), and diluted earnings per ADS was RMB 15.92 ($2.32).
Net income attributable to Baidu Core was RMB 5.5 billion ($803
million), and net margin for Baidu Core was 24%. Non-GAAP
net income attributable to Baidu was RMB
5.7 billion ($834 million).
Non-GAAP diluted earnings per ADS was RMB
16.10 ($2.34). Non-GAAP net
income attributable to Baidu Core was RMB 5.3 billion ($767
million), and non-GAAP net margin for Baidu Core was
23%.
Adjusted EBITDA was RMB 8.1
billion ($1.19 billion) and
adjusted EBITDA margin was 26%. Adjusted EBITDA for Baidu
Core was RMB 7.0 billion
($1.02 billion) and adjusted EBITDA
margin for Baidu Core was 30%.
As of March 31, 2023, cash,
cash equivalents, restricted cash and short-term investments
were RMB 194.0 billion ($28.25 billion), and cash, cash equivalents,
restricted cash and short-term investments excluding iQIYI were
RMB 188.8 billion ($27.49 billion). Free cash flow was
RMB 4.5 billion ($661 million), and free cash flow excluding
iQIYI was RMB 3.5 billion
($515 million).
Conference Call Information
Baidu's management will hold an earnings conference
call at 8 AM on May 16, 2023, U.S. Eastern Time (8 PM on May 16,
2023, Beijing Time).
Please register in advance of the conference call using the link
provided below. It will automatically direct you to the
registration page of "Baidu Inc Q1 2023 Earnings Conference Call".
Please follow the steps to enter your registration details, then
click "Register". Upon registering, you will then be provided with
the dial-in number, the passcode, and your unique access PIN. This
information will also be emailed to you as a calendar invite.
For pre-registration, please click
https://s1.c-conf.com/diamondpass/10030497-jz1rwg.html
In the 10 minutes prior to the call start time, you may use the
conference access information (including dial-in number(s), the
passcode and unique access PIN) provided in the calendar invite
that you have received following your pre-registration.
Additionally, a live and archived webcast of this conference
call will be available at https://ir.baidu.com.
About Baidu
Founded in 2000, Baidu's mission is to make the complicated
world simpler through technology. Baidu is a leading AI company
with strong Internet foundation, trading on NASDAQ under "BIDU" and
HKEX under "9888". One Baidu ADS represents eight Class A ordinary
shares.
Safe Harbor Statement
This announcement contains forward-looking statements. These
statements are made under the "safe harbor" provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
"will," "expects," "anticipates," "future," "intends," "plans,"
"believes," "estimates," "confident" and similar statements. Among
other things, Baidu's and other parties' strategic and operational
plans, contain forward-looking statements. Baidu may also make
written or oral forward-looking statements in its periodic reports
to the U.S. Securities and Exchange Commission, in announcements
made on the website of The Stock Exchange of Hong Kong Limited (the
"Hong Kong Stock Exchange"), in its annual report to shareholders,
in press releases and other written materials and in oral
statements made by its officers, directors or employees to third
parties. Statements that are not historical facts, including but
not limited to statements about Baidu's beliefs and expectations,
are forward-looking statements. Forward-looking statements involve
inherent risks and uncertainties. A number of factors could cause
actual results to differ materially from those contained in any
forward-looking statement, including but not limited to the
following: Baidu's growth strategies; its future business
development, including development of new products and services;
its ability to attract and retain users and customers; competition
in the Chinese Internet search and newsfeed market; competition for
online marketing customers; changes in the Company's revenues and
certain cost or expense items as a percentage of its revenues; the
outcome of ongoing, or any future, litigation or arbitration,
including those relating to intellectual property rights; the
expected growth of the Chinese-language Internet search and
newsfeed market and the number of Internet and broadband users in
China; Chinese governmental
policies relating to the Internet and Internet search providers,
and general economic conditions in China and elsewhere. Further information
regarding these and other risks is included in the Company's annual
report on Form 20-F and other documents filed with the Securities
and Exchange Commission, and announcements on the website of the
Hong Kong Stock Exchange. Baidu does not undertake any obligation
to update any forward-looking statement, except as required under
applicable law. All information provided in this press release and
in the attachments is as of the date of the press release, and
Baidu undertakes no duty to update such information, except as
required under applicable law.
Non-GAAP Financial Measures
To supplement Baidu's consolidated financial results presented
in accordance with GAAP, Baidu uses the following non-GAAP
financial measures: non-GAAP operating income (loss), non-GAAP
operating margin, non-GAAP net income (loss) attributable to Baidu,
non-GAAP net margin, non-GAAP diluted earnings per ADS, adjusted
EBITDA, adjusted EBITDA margin and free cash flow. The presentation
of these non-GAAP financial measures is not intended to be
considered in isolation or as a substitute for the financial
information prepared and presented in accordance with GAAP.
Baidu believes that these non-GAAP financial measures provide
meaningful supplemental information regarding its performance and
liquidity by excluding certain items that may not be indicative of
its recurring core business operating results, such as operating
performance excluding non-cash charges or non-operating in nature.
The Company believes that both management and investors benefit
from referring to these non-GAAP financial measures in assessing
its performance and when planning and forecasting future periods.
These non-GAAP financial measures also facilitate management's
internal comparisons to Baidu's historical performance and
liquidity. The Company believes these non-GAAP financial measures
are useful to investors in allowing for greater transparency with
respect to supplemental information used by management in its
financial and operational decision making. A limitation of using
these non-GAAP financial measures is that these non-GAAP measures
exclude certain items that have been and will continue to be for
the foreseeable future a significant component in the Company's
results of operations. These non-GAAP financial measures
presented here may not be comparable to similarly titled measures
presented by other companies. Other companies may calculate
similarly titled measures differently, limiting their usefulness as
comparative measures to the Company's data.
Non-GAAP operating income represents operating income excluding
share-based compensation expenses, amortization and impairment of
intangible assets resulting from business combinations.
Non-GAAP net income attributable to Baidu represents net income
attributable to Baidu excluding share-based compensation expenses,
amortization and impairment of intangible assets resulting from
business combinations, disposal gain or loss, impairment of
long-term investments, fair value change of long-term investments,
adjusted for related income tax effects. Baidu's share of equity
method investments for these non-GAAP reconciling items,
amortization and impairment of intangible assets not on the
investees' books, accretion of their redeemable non-controlling
interests, and the gain or loss associated with the issuance of
shares by the investees at a price higher or lower than the
carrying value per shares, adjusted for related income tax effects,
are also excluded.
Non-GAAP diluted earnings per ADS represents diluted earnings
per ADS calculated by dividing non-GAAP net income attributable to
Baidu, by the weighted average number of ordinary shares expressed
in ADS. Adjusted EBITDA represents operating income excluding
depreciation, amortization and impairment of intangible assets
resulting from business combinations, and share-based compensation
expenses.
For more information on non-GAAP financial measures, please see
the tables captioned "Reconciliations of non-GAAP financial
measures to the nearest comparable GAAP measure.
Baidu,
Inc.
|
Condensed
Consolidated Statements of (Loss) Income
|
(In millions except for
per share (or ADS) information, unaudited)
|
|
|
|
Three Months
Ended
|
|
|
|
March
31,
|
|
December
31,
|
|
March
31,
|
|
March
31,
|
|
|
|
2022
|
|
2022
|
|
2023
|
|
2023
|
|
|
|
RMB
|
|
RMB
|
|
RMB
|
|
US$(2)
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
Online marketing
services
|
|
16,929
|
|
19,571
|
|
17,972
|
|
2,617
|
|
Others
|
|
11,482
|
|
13,506
|
|
13,172
|
|
1,918
|
|
Total
revenues
|
|
28,411
|
|
33,077
|
|
31,144
|
|
4,535
|
|
|
|
|
|
|
|
|
|
|
|
Costs and
expenses:
|
|
|
|
|
|
|
|
|
|
Cost of
revenues(1)
|
|
15,546
|
|
16,945
|
|
15,152
|
|
2,206
|
|
Selling, general and
administrative(1)
|
|
4,656
|
|
5,881
|
|
5,589
|
|
814
|
|
Research and
development(1)
|
|
5,608
|
|
5,658
|
|
5,423
|
|
790
|
|
Total costs and
expenses
|
|
25,810
|
|
28,484
|
|
26,164
|
|
3,810
|
|
Operating
income
|
|
2,601
|
|
4,593
|
|
4,980
|
|
725
|
|
|
|
|
|
|
|
|
|
|
|
Other (loss)
income:
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
1,454
|
|
1,647
|
|
1,915
|
|
279
|
|
Interest
expense
|
|
(710)
|
|
(738)
|
|
(804)
|
|
(117)
|
|
Foreign exchange loss,
net
|
|
(11)
|
|
(338)
|
|
(106)
|
|
(15)
|
|
Share of losses from
equity method investments
|
|
(408)
|
|
(523)
|
|
(48)
|
|
(7)
|
|
Others,
net
|
|
(3,286)
|
|
1,733
|
|
1,638
|
|
238
|
|
Total other (loss)
income, net
|
|
(2,961)
|
|
1,781
|
|
2,595
|
|
378
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before
income taxes
|
|
(360)
|
|
6,374
|
|
7,575
|
|
1,103
|
|
Income tax
expense
|
|
391
|
|
1,254
|
|
1,193
|
|
174
|
|
Net (loss)
income
|
|
(751)
|
|
5,120
|
|
6,382
|
|
929
|
|
Net income attributable
to noncontrolling interests
|
|
134
|
|
167
|
|
557
|
|
81
|
|
Net (loss) income
attributable to Baidu
|
|
(885)
|
|
4,953
|
|
5,825
|
|
848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings per ADS
(1 ADS representing 8 Class A ordinary shares):
|
|
|
|
|
|
|
|
-Basic
|
|
(2.87)
|
|
13.73
|
|
16.17
|
|
2.35
|
|
-Diluted
|
|
(2.87)
|
|
13.59
|
|
15.92
|
|
2.32
|
|
(Loss) earnings per
share for Class A and Class B ordinary shares:
|
|
|
|
|
|
|
|
-Basic
|
|
(0.36)
|
|
1.72
|
|
2.02
|
|
0.29
|
|
-Diluted
|
|
(0.36)
|
|
1.70
|
|
1.99
|
|
0.29
|
|
Weighted average number
of Class A and Class B ordinary shares outstanding (in
millions):
|
|
|
|
|
|
-Basic
|
|
2,767
|
|
2,789
|
|
2,798
|
|
2,798
|
|
-Diluted
|
|
2,767
|
|
2,801
|
|
2,837
|
|
2,837
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes
share-based compensation expenses as follows:
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
82
|
|
158
|
|
98
|
|
14
|
|
Selling, general
and administrative
|
|
377
|
|
450
|
|
463
|
|
68
|
|
Research and
development
|
|
864
|
|
1,233
|
|
828
|
|
120
|
|
Total share-based
compensation expenses
|
|
1,323
|
|
1,841
|
|
1,389
|
|
202
|
|
|
(2) All
translations from RMB to U.S. dollars are made at a rate of RMB
6.8676 to US$1.00, the exchange rate in effect as of March 31, 2023
as set
forth in the H.10 statistical release of The Board of Governors of
the Federal Reserve System.
|
Baidu,
Inc.
|
Condensed
Consolidated Balance Sheets
|
(In millions,
unaudited)
|
|
|
|
December
31,
|
|
March
31,
|
|
March
31,
|
|
|
2022
|
|
2023
|
|
2023
|
|
|
RMB
|
|
RMB
|
|
US$
|
ASSETS
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
53,156
|
|
23,638
|
|
3,442
|
Restricted
cash
|
|
11,330
|
|
11,252
|
|
1,638
|
Short-term
investments, net
|
|
120,839
|
|
159,127
|
|
23,171
|
Accounts
receivable, net
|
|
11,733
|
|
10,798
|
|
1,572
|
Amounts due from
related parties
|
|
5,432
|
|
5,211
|
|
759
|
Other current
assets, net(1)
|
|
10,360
|
|
19,179
|
|
2,793
|
Total current assets
|
|
212,850
|
|
229,205
|
|
33,375
|
|
|
|
|
|
|
|
Non-current assets:
|
|
|
|
|
|
|
Fixed assets,
net
|
|
23,973
|
|
22,975
|
|
3,345
|
Licensed
copyrights, net
|
|
6,841
|
|
6,701
|
|
976
|
Produced content,
net
|
|
13,002
|
|
12,603
|
|
1,835
|
Intangible
assets, net
|
|
1,254
|
|
1,183
|
|
172
|
Goodwill
|
|
22,477
|
|
22,589
|
|
3,289
|
Long-term
investments, net
|
|
55,297
|
|
55,463
|
|
8,076
|
Long-term time
deposits and held-to-maturity investments
|
|
23,629
|
|
18,676
|
|
2,719
|
Amounts due from
related parties
|
|
60
|
|
96
|
|
14
|
Deferred tax
assets, net
|
|
2,129
|
|
2,091
|
|
304
|
Operating lease
right-of-use assets
|
|
10,365
|
|
10,183
|
|
1,483
|
Other non-current
assets
|
|
19,096
|
|
19,214
|
|
2,798
|
Total non-current assets
|
|
178,123
|
|
171,774
|
|
25,011
|
|
|
|
|
|
|
|
Total
assets
|
|
390,973
|
|
400,979
|
|
58,386
|
|
|
|
|
|
|
|
LIABILITIES,
REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
|
Short-term
loans
|
|
5,343
|
|
6,833
|
|
995
|
Accounts payable and
accrued liabilities
|
|
38,014
|
|
34,043
|
|
4,957
|
Customer deposits and
deferred revenue
|
|
13,116
|
|
13,913
|
|
2,026
|
Deferred
income
|
|
72
|
|
142
|
|
21
|
Long-term loans,
current portion
|
|
-
|
|
1
|
|
-
|
Convertible senior
notes, current portion
|
|
8,305
|
|
8,265
|
|
1,203
|
Notes payable, current
portion
|
|
6,904
|
|
6,865
|
|
1,000
|
Amounts due to related
parties
|
|
5,067
|
|
5,211
|
|
759
|
Operating lease
liabilities
|
|
2,809
|
|
2,797
|
|
407
|
Total current liabilities
|
|
79,630
|
|
78,070
|
|
11,368
|
|
|
|
|
|
|
|
Non-current liabilities:
|
|
|
|
|
|
|
Deferred
income
|
|
159
|
|
116
|
|
17
|
Deferred
revenue
|
|
331
|
|
375
|
|
55
|
Amounts due to related
parties
|
|
99
|
|
94
|
|
14
|
Long-term
loans
|
|
13,722
|
|
13,678
|
|
1,992
|
Notes
payable
|
|
39,893
|
|
39,670
|
|
5,776
|
Convertible senior
notes
|
|
9,568
|
|
11,668
|
|
1,699
|
Deferred tax
liabilities
|
|
2,898
|
|
3,014
|
|
439
|
Operating lease
liabilities
|
|
4,810
|
|
4,650
|
|
677
|
Other non-current
liabilities
|
|
2,058
|
|
2,068
|
|
300
|
Total non-current liabilities
|
|
73,538
|
|
75,333
|
|
10,969
|
|
|
|
|
|
|
|
Total
liabilities
|
|
153,168
|
|
153,403
|
|
22,337
|
|
|
|
|
|
|
|
Redeemable
noncontrolling interests
|
|
8,393
|
|
8,709
|
|
1,268
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
Total Baidu shareholders' equity
|
|
223,478
|
|
230,095
|
|
33,504
|
Noncontrolling interests
|
|
5,934
|
|
8,772
|
|
1,277
|
Total
equity
|
|
229,412
|
|
238,867
|
|
34,781
|
|
|
|
|
|
|
|
Total liabilities,
redeemable noncontrolling interests, and equity
|
|
390,973
|
|
400,979
|
|
58,386
|
|
(1) This includes
payment of US$1,198 million to the paying agent to meet the iQIYI's
repurchase obligation of the 2.00%
Convertible Senior Notes due 2025. The repurchase was completed in
April 2023.
|
Baidu,
Inc.
|
Selected
Information
|
(In millions,
unaudited)
|
|
|
|
Three months
ended
March 31, 2022 (RMB)
|
|
Three months
ended
December 31, 2022 (RMB)
|
|
Three months
ended
March 31, 2023 (RMB)
|
|
Three months
ended
March 31, 2023 (US$)
|
|
|
Baidu
Core
|
iQIYI
|
Elim &
adj(2)
|
|
Baidu,
Inc.
|
|
Baidu
Core
|
iQIYI
|
Elim &
adj(2)
|
|
Baidu,
Inc.
|
|
Baidu
Core
|
iQIYI
|
Elim &
adj(2)
|
|
Baidu,
Inc.
|
|
Baidu
Core
|
iQIYI
|
Elim &
adj(2)
|
|
Baidu,
Inc.
|
Total
revenues
|
|
21,378
|
7,277
|
(244)
|
|
28,411
|
|
25,654
|
7,593
|
(170)
|
|
33,077
|
|
22,998
|
8,349
|
(203)
|
|
31,144
|
|
3,349
|
1,216
|
(30)
|
|
4,535
|
YOY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 %
|
15 %
|
|
|
10 %
|
|
|
|
|
|
|
QOQ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10 %)
|
10 %
|
|
|
(6 %)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues(1)
|
|
9,807
|
5,964
|
(225)
|
|
15,546
|
|
11,712
|
5,405
|
(172)
|
|
16,945
|
|
9,379
|
5,956
|
(183)
|
|
15,152
|
|
1,365
|
867
|
(26)
|
|
2,206
|
Selling, general
and administrative(1)
|
|
3,913
|
745
|
(2)
|
|
4,656
|
|
4,969
|
939
|
(27)
|
|
5,881
|
|
4,533
|
1,106
|
(50)
|
|
5,589
|
|
660
|
161
|
(7)
|
|
814
|
Research and
development(1)
|
|
5,134
|
474
|
-
|
|
5,608
|
|
5,191
|
467
|
-
|
|
5,658
|
|
4,995
|
428
|
-
|
|
5,423
|
|
728
|
62
|
-
|
|
790
|
Total costs and
expenses
|
|
18,854
|
7,183
|
(227)
|
|
25,810
|
|
21,872
|
6,811
|
(199)
|
|
28,484
|
|
18,907
|
7,490
|
(233)
|
|
26,164
|
|
2,753
|
1,090
|
(33)
|
|
3,810
|
YOY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4 %)
|
(0 %)
|
|
|
(3 %)
|
|
|
|
|
|
|
Selling,
general and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 %
|
48 %
|
|
|
20 %
|
|
|
|
|
|
|
Research and
development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3 %)
|
(10 %)
|
|
|
(3 %)
|
|
|
|
|
|
|
Cost and
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 %
|
4 %
|
|
|
1 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
(loss)
|
|
2,524
|
94
|
(17)
|
|
2,601
|
|
3,782
|
782
|
29
|
|
4,593
|
|
4,091
|
859
|
30
|
|
4,980
|
|
596
|
126
|
3
|
|
725
|
YOY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62 %
|
814 %
|
|
|
91 %
|
|
|
|
|
|
|
QOQ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8 %
|
10 %
|
|
|
8 %
|
|
|
|
|
|
|
Operating
margin
|
|
12 %
|
1 %
|
|
|
9 %
|
|
15 %
|
10 %
|
|
|
14 %
|
|
18 %
|
10 %
|
|
|
16 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: total other
(loss) income, net
|
|
(3,058)
|
97
|
-
|
|
(2,961)
|
|
2,271
|
(490)
|
-
|
|
1,781
|
|
2,803
|
(208)
|
-
|
|
2,595
|
|
408
|
(30)
|
-
|
|
378
|
Less: income tax
expense (benefit)
|
|
374
|
17
|
-
|
|
391
|
|
1,265
|
(11)
|
-
|
|
1,254
|
|
1,168
|
25
|
-
|
|
1,193
|
|
170
|
4
|
-
|
|
174
|
Less: net income
(loss) attributable to NCI
|
|
55
|
5
|
74
|
(3)
|
134
|
|
15
|
(1)
|
153
|
(3)
|
167
|
|
213
|
8
|
336
|
(3)
|
557
|
|
31
|
1
|
49
|
(3)
|
81
|
Net (loss) income
attributable to Baidu
|
|
(963)
|
169
|
(91)
|
|
(885)
|
|
4,773
|
304
|
(124)
|
|
4,953
|
|
5,513
|
618
|
(306)
|
|
5,825
|
|
803
|
91
|
(46)
|
|
848
|
YOY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
266 %
|
|
|
-
|
|
|
|
|
|
|
QOQ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16 %
|
103 %
|
|
|
18 %
|
|
|
|
|
|
|
Net
margin
|
|
(5 %)
|
2 %
|
|
|
(3 %)
|
|
19 %
|
4 %
|
|
|
15 %
|
|
24 %
|
7 %
|
|
|
19 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP financial
measures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
(non-GAAP)
|
|
3,686
|
327
|
|
|
3,996
|
|
5,491
|
977
|
|
|
6,497
|
|
5,363
|
1,035
|
|
|
6,428
|
|
781
|
152
|
|
|
936
|
YOY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45 %
|
217 %
|
|
|
61 %
|
|
|
|
|
|
|
QOQ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 %)
|
6 %
|
|
|
(1 %)
|
|
|
|
|
|
|
Operating margin
(non-GAAP)
|
|
17 %
|
4 %
|
|
|
14 %
|
|
21 %
|
13 %
|
|
|
20 %
|
|
23 %
|
12 %
|
|
|
21 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
attributable to Baidu (non-GAAP)
|
|
3,804
|
162
|
|
|
3,879
|
|
4,915
|
856
|
|
|
5,371
|
|
5,268
|
940
|
|
|
5,727
|
|
767
|
138
|
|
|
834
|
YOY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38 %
|
480 %
|
|
|
48 %
|
|
|
|
|
|
|
QOQ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 %
|
10 %
|
|
|
7 %
|
|
|
|
|
|
|
Net margin
(non-GAAP)
|
|
18 %
|
2 %
|
|
|
14 %
|
|
19 %
|
11 %
|
|
|
16 %
|
|
23 %
|
11 %
|
|
|
18 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
5,106
|
410
|
|
|
5,499
|
|
7,146
|
1,056
|
|
|
8,231
|
|
7,003
|
1,112
|
|
|
8,145
|
|
1,020
|
163
|
|
|
1,186
|
YOY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37 %
|
171 %
|
|
|
48 %
|
|
|
|
|
|
|
QOQ
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 %)
|
5 %
|
|
|
(1 %)
|
|
|
|
|
|
|
Adjusted EBITDA
margin
|
|
24 %
|
6 %
|
|
|
19 %
|
|
28 %
|
14 %
|
|
|
25 %
|
|
30 %
|
13 %
|
|
|
26 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes
share-based compensation as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues
|
|
45
|
37
|
|
|
82
|
|
122
|
36
|
|
|
158
|
|
65
|
33
|
|
|
98
|
|
9
|
5
|
|
|
14
|
Selling, general
and administrative
|
|
257
|
120
|
|
|
377
|
|
355
|
95
|
|
|
450
|
|
377
|
86
|
|
|
463
|
|
55
|
13
|
|
|
68
|
Research and
development
|
|
804
|
60
|
|
|
864
|
|
1,177
|
56
|
|
|
1,233
|
|
778
|
50
|
|
|
828
|
|
113
|
7
|
|
|
120
|
Total share-based
compensation
|
|
1,106
|
217
|
|
|
1,323
|
|
1,654
|
187
|
|
|
1,841
|
|
1,220
|
169
|
|
|
1,389
|
|
177
|
25
|
|
|
202
|
|
(2) Relates to
intersegment eliminations and adjustments
|
(3) Relates to
the net income/(loss) attributable to iQIYI noncontrolling
interests
|
Baidu,
Inc.
|
Condensed
Consolidated Statements of Cash Flows
|
(In
millions,unaudited)
|
|
|
|
Three months
ended
|
|
Three months
ended
|
|
Three months
ended
|
|
Three months
ended
|
|
|
March 31, 2022
(RMB)
|
|
December 31, 2022
(RMB)
|
|
March 31, 2023
(RMB)
|
|
March 31, 2023
(US$)
|
|
|
Baidu
excl.
iQIYI
|
iQIYI
|
Baidu,
Inc.
|
|
Baidu
excl.
iQIYI
|
iQIYI
|
Baidu,
Inc.
|
|
Baidu
excl.
iQIYI
|
iQIYI
|
Baidu,
Inc.
|
|
Baidu
excl.
iQIYI
|
iQIYI
|
Baidu,
Inc.
|
Net cash provided by
(used in) operating activities
|
|
3,039
|
(1,167)
|
1,872
|
|
6,999
|
854
|
7,853
|
|
4,838
|
1,002
|
5,840
|
|
704
|
146
|
850
|
Net cash (used in)
provided by investing activities
|
|
(2,884)
|
(67)
|
(2,951)
|
|
(5,902)
|
579
|
(5,323)
|
|
(32,816)
|
167
|
(32,649)
|
|
(4,778)
|
24
|
(4,754)
|
Net cash (used in)
provided by financing activities
|
|
(644)
|
2,046
|
1,402
|
|
(5,124)
|
2,862
|
(2,262)
|
|
1,055
|
(3,357)
|
(2,302)
|
|
154
|
(489)
|
(335)
|
Effect of exchange rate
changes on cash, cash equivalents
and restricted cash
|
|
(183)
|
(4)
|
(187)
|
|
(1,420)
|
(9)
|
(1,429)
|
|
(96)
|
(9)
|
(105)
|
|
(14)
|
(1)
|
(15)
|
Net (decrease)
increase in cash, cash equivalents and
restricted cash
|
|
(672)
|
808
|
136
|
|
(5,447)
|
4,286
|
(1,161)
|
|
(27,019)
|
(2,197)
|
(29,216)
|
|
(3,934)
|
(320)
|
(4,254)
|
Cash, cash equivalents
and restricted cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At beginning of
period
|
|
44,596
|
3,075
|
47,671
|
|
62,821
|
3,576
|
66,397
|
|
57,374
|
7,862
|
65,236
|
|
8,354
|
1,145
|
9,499
|
At end of
period
|
|
43,924
|
3,883
|
47,807
|
|
57,374
|
7,862
|
65,236
|
|
30,355
|
5,665
|
36,020
|
|
4,420
|
825
|
5,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by
(used in) operating activities
|
|
3,039
|
(1,167)
|
1,872
|
|
6,999
|
854
|
7,853
|
|
4,838
|
1,002
|
5,840
|
|
704
|
146
|
850
|
Less: Capital
expenditures
|
|
(1,928)
|
(51)
|
(1,979)
|
|
(1,920)
|
(9)
|
(1,929)
|
|
(1,295)
|
-
|
(1,295)
|
|
(189)
|
-
|
(189)
|
Free cash
flow
|
|
1,111
|
(1,218)
|
(107)
|
|
5,079
|
845
|
5,924
|
|
3,543
|
1,002
|
4,545
|
|
515
|
146
|
661
|
|
Note: Baidu excl. iQIYI
represents Baidu, Inc. minus iQIYI's consolidated cash
flows.
|
Baidu,
Inc.
|
Reconciliations of
Non-GAAP Financial Measures to the Nearest Comparable GAAP
Measures
|
(In millions except for
per ADS information, unaudited)
|
|
|
|
Three months
ended
|
|
Three months
ended
|
|
Three months
ended
|
|
Three months
ended
|
|
|
March 31, 2022
(RMB)
|
|
December 31, 2022
(RMB)
|
|
March 31, 2023
(RMB)
|
|
March 31, 2023
(US$)
|
|
|
Baidu
Core
|
iQIYI
|
Baidu,
Inc.
|
|
Baidu
Core
|
iQIYI
|
Baidu,
Inc.
|
|
Baidu
Core
|
iQIYI
|
Baidu,
Inc.
|
|
Baidu
Core
|
iQIYI
|
Baidu,
Inc.
|
Operating
income
|
|
2,524
|
94
|
2,601
|
|
3,782
|
782
|
4,593
|
|
4,091
|
859
|
4,980
|
|
596
|
126
|
725
|
Add: Share-based
compensation expenses
|
|
1,106
|
217
|
1,323
|
|
1,654
|
187
|
1,841
|
|
1,220
|
169
|
1,389
|
|
177
|
25
|
202
|
Add: Amortization and
impairment of intangible assets(1)
|
|
56
|
16
|
72
|
|
55
|
8
|
63
|
|
52
|
7
|
59
|
|
8
|
1
|
9
|
Operating income
(non-GAAP)
|
|
3,686
|
327
|
3,996
|
|
5,491
|
977
|
6,497
|
|
5,363
|
1,035
|
6,428
|
|
781
|
152
|
936
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Depreciation
of fixed assets
|
|
1,420
|
83
|
1,503
|
|
1,655
|
79
|
1,734
|
|
1,640
|
77
|
1,717
|
|
239
|
11
|
250
|
Adjusted
EBITDA
|
|
5,106
|
410
|
5,499
|
|
7,146
|
1,056
|
8,231
|
|
7,003
|
1,112
|
8,145
|
|
1,020
|
163
|
1,186
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
attributable to Baidu
|
|
(963)
|
169
|
(885)
|
|
4,773
|
304
|
4,953
|
|
5,513
|
618
|
5,825
|
|
803
|
91
|
848
|
Add: Share-based
compensation expenses
|
|
1,101
|
217
|
1,210
|
|
1,654
|
187
|
1,748
|
|
1,220
|
169
|
1,297
|
|
177
|
25
|
189
|
Add: Amortization and
impairment of intangible assets(1)
|
|
50
|
16
|
59
|
|
50
|
8
|
55
|
|
49
|
7
|
53
|
|
7
|
1
|
8
|
Add: Disposal (gain)
loss
|
|
-
|
(430)
|
(216)
|
|
(484)
|
62
|
(453)
|
|
(217)
|
-
|
(217)
|
|
(32)
|
-
|
(32)
|
Add: Impairment of
long-term investments
|
|
598
|
183
|
690
|
|
318
|
271
|
453
|
|
31
|
119
|
85
|
|
5
|
17
|
12
|
Add: Fair value loss
(gain) of long-term investments
|
|
3,037
|
(1)
|
3,037
|
|
(1,662)
|
8
|
(1,658)
|
|
(1,312)
|
10
|
(1,307)
|
|
(191)
|
1
|
(190)
|
Add: Reconciling items
on equity method investments(2)
|
|
456
|
11
|
462
|
|
377
|
18
|
386
|
|
(122)
|
18
|
(114)
|
|
(17)
|
3
|
(16)
|
Add: Tax effects on
non-GAAP adjustments(3)
|
|
(475)
|
(3)
|
(478)
|
|
(111)
|
(2)
|
(113)
|
|
106
|
(1)
|
105
|
|
15
|
-
|
15
|
Net income
attributable to Baidu (non-GAAP)
|
|
3,804
|
162
|
3,879
|
|
4,915
|
856
|
5,371
|
|
5,268
|
940
|
5,727
|
|
767
|
138
|
834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted (loss)
earnings per ADS
|
|
|
|
(2.87)
|
|
|
|
13.59
|
|
|
|
15.92
|
|
|
|
2.32
|
Add: Accretion of
the redeemable noncontrolling interests
|
|
|
|
0.31
|
|
|
|
0.46
|
|
|
|
0.46
|
|
|
|
0.07
|
Add: Non-GAAP
adjustments to (loss) earnings per ADS
|
|
|
|
13.78
|
|
|
|
1.20
|
|
|
|
(0.28)
|
|
|
|
(0.05)
|
Diluted earnings per
ADS (non-GAAP)
|
|
|
|
11.22
|
|
|
|
15.25
|
|
|
|
16.10
|
|
|
|
2.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) This represents
amortization and impairment of intangible assets resulting from
business combinations.
|
(2) This represents
Baidu's share of equity method investments for other non-GAAP
reconciling items, amortization and impairment of intangible assets
not on the investee's books, accretion of their redeemable
noncontrolling interests, and the gain or loss associated with the
issuance of shares by the investees at a price higher or lower than
the carrying value per shares.
|
(3) This represents tax
impact of all non-GAAP adjustments.
|
View original
content:https://www.prnewswire.com/news-releases/baidu-announces-first-quarter-2023-results-301825643.html
SOURCE Baidu, Inc.