Unisys
Announces 4Q and Full-Year 2023 Results
Company Exceeds 2023 Upwardly Revised Revenue and
Profitability Guidance, Delivers Strong Growth in Contract Signings
in 4Q
-
Full-year
revenue growth of 1.8% year over year (YoY), or 1.6% in constant
currency(1);
Excluding License and Support (Ex-L&S)(15) revenue
growth of 4.9% YoY both as reported and in constant
currency
-
4Q revenue
up 0.1% YoY, a decline of 2.1% in constant currency; 4Q Ex-L&S
revenue growth of 6.8% YoY, or 4.3% in constant
currency
-
Full-year
operating profit margin of 3.8%; non-GAAP operating
profit(8) margin
of 7.0%
-
Full-year
operating cash flow of $74.2 million
compared to $12.7 million for 2022,
and free cash flow(11) of
($4.5) million compared to
($73.2) million for 2022
-
Ex-L&S
Total Contract Value (TCV)(4) increased
27% YoY for the full-year and 137% YoY in the fourth quarter,
including New Business(6) TCV
growth of 18% YoY for the full-year and 84% YoY in the fourth
quarter
-
Company
issues full-year 2024 guidance of (1.5)% to 1.5% YoY constant
currency revenue growth and 5.5% to 7.5% non-GAAP operating profit
margin
-
Constant
currency revenue guidance implies (1.0)% to 2.0% revenue growth as
reported, based on recent exchange rates, and assumes Ex-L&S
full-year revenue growth of 1.5% to 5.0% and License and Support
(L&S)(14) revenue
of approximately $375
million
BLUE BELL, Pa., Feb.
21, 2024/ -- Unisys (NYSE:
UIS) reported financial results for the fourth quarter and full
year 2023.
"Our
fourth quarter performance capped a successful year for Unisys,"
said Unisys Chair and CEO Peter A.
Altabef. "In 2023, we exceeded our upwardly revised
full-year guidance ranges. During the year, we grew our backlog,
signed 18% more New Business TCV than the prior year, and expanded
our New Business pipeline."
"This
year, we progressed towards our long-term financial goals," said
Unisys Chief Financial Officer Deb
McCann. "We are particularly pleased with our full-year free
cash flow performance, which improved by nearly $70 million year-over-year. We also continued to
execute our pension management strategy with two annuity purchases
that transferred an aggregate of approximately $500 million in pension liabilities to a
third-party insurer."
Financial Highlights
Please
refer to the accompanying financial tables for a reconciliation of
the GAAP to non-GAAP measures presented except for financial
guidance since such a reconciliation is not practicable without
unreasonable effort.
(In
millions, except numbers presented as percentages)
|
|
4Q23
|
|
4Q22
|
|
FY23
|
|
FY22
|
Revenue
|
|
$557.6
|
|
$557.0
|
|
$2,015.4
|
|
$1,979.9
|
YoY
revenue growth
|
|
0.1 %
|
|
|
|
1.8 %
|
|
|
YoY
revenue growth in constant currency
|
|
(2.1) %
|
|
|
|
1.6 %
|
|
|
Ex-L&S
revenue
|
|
$413.3
|
|
$386.9
|
|
$1,586.3
|
|
$1,511.9
|
YoY
revenue growth
|
|
6.8 %
|
|
|
|
4.9 %
|
|
|
YoY
revenue growth in constant currency
|
|
4.3 %
|
|
|
|
4.9 %
|
|
|
L&S
revenue
|
|
$144.3
|
|
$170.1
|
|
$429.1
|
|
$468.0
|
YoY
revenue growth
|
|
(15.2) %
|
|
|
|
(8.3) %
|
|
|
YoY
revenue growth in constant currency
|
|
(16.9) %
|
|
|
|
(9.0) %
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
|
$181.2
|
|
$189.8
|
|
$551.3
|
|
$529.6
|
Gross
profit percent
|
|
32.5 %
|
|
34.1 %
|
|
27.4 %
|
|
26.7 %
|
Ex-L&S
gross profit
|
|
$68.4
|
|
$45.7
|
|
$240.0
|
|
$168.8
|
Ex-L&S
gross profit percent
|
|
16.5 %
|
|
11.8 %
|
|
15.1 %
|
|
11.2 %
|
|
|
|
|
|
|
|
|
|
Operating
profit
|
|
$44.0
|
|
$50.0
|
|
$76.9
|
|
$52.2
|
Operating
profit percent
|
|
7.9 %
|
|
9.0 %
|
|
3.8 %
|
|
2.6 %
|
Non-GAAP
operating profit
|
|
$64.0
|
|
$112.4
|
|
$140.8
|
|
$159.0
|
Non-GAAP
operating profit percent
|
|
11.5 %
|
|
20.2 %
|
|
7.0 %
|
|
8.0 %
|
|
|
|
|
|
|
|
|
|
Net
(loss) income attributable to Unisys
Corporation
|
|
($165.3)
|
|
$8.5
|
|
($430.7)
|
|
($106.0)
|
Non-GAAP
net income attributable to Unisys
Corporation(10)
|
|
$35.4
|
|
$82.8
|
|
$41.7
|
|
$74.8
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
($103.6)
|
|
$85.1
|
|
($204.5)
|
|
$140.9
|
Adjusted
EBITDA(9)
|
|
$100.4
|
|
$148.7
|
|
$285.9
|
|
$325.8
|
Adjusted
EBITDA as a percentage of revenue
|
18.0 %
|
|
26.7 %
|
|
14.2 %
|
|
16.5 %
|
Fourth
Quarter 2023 Results
Revenue
was up 0.1% YoY, a decline of 2.1% in constant currency. Gross
profit margin was down 160 bps YoY driven by the timing of software
license renewals.
Ex-L&S
revenue increased 6.8% YoY, or 4.3% in constant currency, primarily
driven by New Business with existing clients. Gross profit margin
was up 470 bps YoY primarily driven by lower cost reduction charges
as well as New Business with existing clients.
Net loss
attributable to Unisys Corporation included a non-cash pension
settlement loss of $167.2 million
related to the purchase of an annuity contract that reduced pension
liabilities.
Financial Highlights by Segment
(In
millions, except numbers presented as percentages)
|
|
4Q23
|
|
4Q22
|
|
FY23
|
|
FY22
|
Digital
Workplace Solutions (DWS):
|
|
|
|
|
|
|
|
|
Revenue
|
|
$139.2
|
|
$127.8
|
|
$546.1
|
|
$509.9
|
YoY
revenue growth
|
|
8.9 %
|
|
|
|
7.1 %
|
|
|
YoY
revenue growth in constant currency
|
|
6.3 %
|
|
|
|
7.0 %
|
|
|
Gross
profit
|
|
$21.3
|
|
$19.3
|
|
$76.2
|
|
$71.5
|
Gross
profit percent
|
|
15.3 %
|
|
15.1 %
|
|
14.0 %
|
|
14.0 %
|
|
|
|
|
|
|
|
|
|
Cloud,
Applications & Infrastructure Solutions
(CA&I):
|
|
|
|
|
|
|
|
|
Revenue
|
|
$138.9
|
|
$138.8
|
|
$531.0
|
|
$520.3
|
YoY
revenue growth
|
|
0.1 %
|
|
|
|
2.1 %
|
|
|
YoY
revenue growth in constant currency
|
|
(0.5) %
|
|
|
|
2.2 %
|
|
|
Gross
profit
|
|
$22.7
|
|
$26.4
|
|
$81.9
|
|
$47.3
|
Gross
profit percent
|
|
16.3 %
|
|
19.0 %
|
|
15.4 %
|
|
9.1 %
|
|
|
|
|
|
|
|
|
|
Enterprise
Computing Solutions (ECS):
|
|
|
|
|
|
|
|
|
Revenue
|
|
$203.0
|
|
$225.6
|
|
$648.0
|
|
$669.7
|
YoY
revenue growth
|
|
(10.0) %
|
|
|
|
(3.2) %
|
|
|
YoY
revenue growth in constant currency
|
|
(12.2) %
|
|
|
|
(3.9) %
|
|
|
Gross
profit
|
|
$136.9
|
|
$165.4
|
|
$396.6
|
|
$432.0
|
Gross
profit percent
|
|
67.4 %
|
|
73.3 %
|
|
61.2 %
|
|
64.5 %
|
Fourth
Quarter 2023 Segment Results
DWS revenue
increased 8.9% YoY, or a 6.3% increase in constant currency. DWS
gross profit margin was 15.3%, an increase of 20 bps YoY. The
increase in revenue and gross profit margin was primarily driven by
New Business with existing clients.
CA&I revenue
increased 0.1% YoY, a 0.5% decline in constant currency. CA&I
gross profit margin was 16.3%, a decrease of 270 bps YoY, as the
prior year quarter gross profit included a benefit from the sale of
surplus IP addresses. Full-year CA&I gross profit was 15.4%, up
630 bps, as the result of delivery improvements.
ECS revenue
declined in the fourth quarter 10.0% YoY, or a 12.2% decline in
constant currency. ECS gross profit margin was 67.4%, a decrease of
590 bps YoY. The decrease in revenue and gross profit margin was
primarily driven by the timing of software license renewals, as
expected.
Balance Sheet and Cash Flow
(In
millions)
|
|
4Q23
|
|
4Q22
|
|
FY23
|
|
FY22
|
Cash and
cash equivalents
|
|
|
|
|
|
$387.7
|
|
$391.8
|
|
|
|
|
|
|
|
|
|
Cash
provided by operations
|
|
$23.0
|
|
$34.9
|
|
$74.2
|
|
$12.7
|
Free cash
flow
|
|
$4.0
|
|
$13.8
|
|
($4.5)
|
|
($73.2)
|
Pre-pension
free cash flow
|
|
$10.7
|
|
$23.6
|
|
$43.5
|
|
($29.5)
|
Adjusted
free cash flow(13)
|
|
$30.9
|
|
$39.3
|
|
$120.5
|
|
$27.0
|
Full-year
2023 free cash flow improved by $68.7 million
YoY due to improvements in working capital.
Cash and
cash equivalents at December 31, 2023
were $387.7 million.
The
company continued its pension de-risking strategy during 2023 with
the purchase of two annuity contracts relating to its U.S. pension
plans. The aggregate purchase price for the two transactions was
approximately $516 million,
which was funded by plan assets and resulted in a similarly sized
reduction in plan liabilities. These actions resulted in non-cash
pension settlement losses of $348.2 million.
Other Key Performance Metrics
|
|
YoY
Change
|
|
QoQ
Change*
|
|
4Q23
|
|
|
|
|
|
Pipeline(3)
|
|
|
|
|
|
Total
company
|
|
(1) %
|
|
(20) %
|
|
Ex-L&S
pipeline
|
|
(1) %
|
|
(20) %
|
|
TCV
|
|
|
|
|
|
Total
company
|
|
50 %
|
|
331 %
|
|
Ex-L&S
TCV
|
|
137 %
|
|
339 %
|
|
FY23
|
|
|
|
|
|
TCV
|
|
|
|
|
|
Total
company
|
|
3 %
|
|
|
|
Ex-L&S
TCV
|
|
27 %
|
|
|
|
|
|
|
|
* QoQ
- quarter over quarter
|
|
|
|
|
|
|
|
|
|
|
Sequential
pipeline decline was due to elevated client signings during the
fourth quarter while YoY
decline was the result of renewal timing, partially offset by
growth in New Business pipeline.
In the
fourth quarter and full-year of 2023, TCV growth was driven by
strong growth in New Business TCV.
Backlog was
$3.01 billion for the fourth quarter
2023 compared to $2.92 billion for
the fourth quarter of 2022 and $2.38
billion in the third quarter of 2023. The sequential and YoY
increase was primarily driven by timing of Ex-L&S contract
renewals and strong New Business signings during the fourth
quarter.
2024 Financial Guidance
The
company has issued full-year 2024 revenue growth and profitability
guidance:
|
Guidance
|
Revenue
growth in constant currency
|
(1.5)% to
1.5%
|
Non-GAAP
operating profit margin
|
5.5% to
7.5%
|
Constant
currency revenue guidance implies (1.0)%
to 2.0% revenue growth as reported, based on recent exchanges
rates, and assumes Ex-L&S full-year revenue growth of 1.5% to
5.0% and L&S revenue of approximately $375 million.
Conference
Call
Unisys
will hold a conference call with the financial community on
Wednesday, February 21 at
8 a.m. Eastern Time to discuss the
results and 2024 financial guidance.
The live,
listen-only webcast, as well as the accompanying presentation
materials, can be accessed on the Unisys Investor Website at
www.unisys.com/investor. In addition, domestic callers can dial
1-844-695-5518 and international callers can dial 1-412-902-6749
and provide the following conference passcode: Unisys Corporation
Call.
A webcast
replay will be available on the Unisys Investor Website shortly
following the conference call. A replay will also be available by
dialing 1-877-344-7529 for domestic callers or 1-412-317-0088 for
international callers and entering access code 4909173 from two
hours after the end of the call until March
6, 2024.
(1) Constant
currency –
A significant amount of the company's revenue is derived from
international operations. As a result, the company's revenue has
been and will continue to be affected by changes in the U.S. dollar
against major international currencies. The company refers to
revenue growth rates in constant currency or on a constant currency
basis so that the business results can be viewed without the impact
of fluctuations in foreign currency exchange rates to facilitate
comparisons of the company's business performance from one period
to another. Constant currency is calculated by retranslating
current and prior-period revenue at a consistent exchange rate
rather than the actual exchange rates in effect during the
respective periods.
(2) Backlog –
Represents future revenue associated with contracted work which has
not yet been delivered or performed. Although the company believes
this revenue will be recognized, it may, for commercial reasons,
allow the orders to be cancelled, with or without
penalty.
(3) Pipeline –
Represents qualified prospective sale opportunities for which bids
have been submitted or vetted prospective sales opportunities which
are being actively pursued. There is no assurance that pipeline
will translate into recorded revenue.
(4) Total
Contract Value (TCV)
– Represents the estimated revenue related to contracts signed in
the period without regard for cancellation terms. New Business TCV
represents TCV attributable to expansion and new scope for existing
clients and new logo contracts.
(5) Book-to-bill –
Represents total contract value booked divided by revenue in a
given period.
(6) New
Business –
Represents expansion and new scope for existing clients and new
logo contracts.
(7) Next-Gen
Solutions – Includes
our Modern Workplace solutions within DWS, Digital Platforms and
Applications (DP&A) solutions within CA&I, Specialized
Services and Next-Gen Compute (SS&C) solutions within ECS, as
well as Micro-Market solutions. The company uses estimated Next-Gen
Solutions metrics to provide insight into the company's progress in
shifting the revenue mix towards solutions that are generally
higher-growth and higher-margin.
(8) Non-GAAP
operating profit –
This measure excludes pretax postretirement expense and pretax
charges in connection with certain legal matters related to
professional services and legal fees, including legal defense
costs, associated with certain legal proceedings, and
cost-reduction activities and other expenses.
(9) EBITDA
& adjusted EBITDA –
Earnings before interest, taxes, depreciation and amortization
(EBITDA) is calculated by starting with net income (loss)
attributable to Unisys Corporation common shareholders and adding
or subtracting the following items: net income (loss) attributable
to noncontrolling interests, interest expense (net of interest
income), provision for (benefit from) income taxes, depreciation
and amortization.
Adjusted
EBITDA further excludes postretirement expense; certain legal
matters related to professional services and legal fees, including
legal defense costs, associated with certain legal proceedings;
environmental matters related to previously disposed businesses;
cost-reduction activities and other expenses, non-cash share-based
expense, and other (income) expense adjustments.
(10) Non-GAAP
net income and non-GAAP diluted earnings per
share –
These measures excluded postretirement expense and charges in
connection with certain legal matters related to professional
services and legal fees, including legal defense costs, associated
with certain legal proceedings; environmental matters related to
previously disposed businesses; and cost-reduction activities and
other expenses.
The tax
amounts related to these items for the calculation of non-GAAP
diluted earnings (loss) per share include the current and deferred
tax expense and benefits recognized under GAAP for these
items.
(11) Free
cash flow –
Represents cash flow from operations less capital
expenditures.
(12) Pre-pension
free cash flow –
Represents free cash flow before postretirement
contributions.
(13) Adjusted
free cash flow –
Represents free cash flow less cash used for postretirement
funding; certain legal matters related to professional services and
legal fees, including legal defense costs, associated with certain
legal proceedings; environmental matters related to previously
disposed businesses; and cost-reduction activities and other
payments.
(14) License
and Support (L&S) –
Represents software license and related support revenue within the
company's ECS segment.
(15) Excluding License
and Support (Ex-L&S) –
These measures exclude revenue, gross profit and gross profit
margin in connection with software license and support revenue
within the company's ECS segment. The company provides these
measures to allow investors to isolate the impact of software
license renewals, which tend to be significant and impactful based
on timing, and related support services in order to evaluate the
company's business outside of these areas.
Forward-Looking
Statements
This
release contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, Section 21E
of the Securities Exchange Act of 1934, as amended, and the Private
Securities Litigation Reform Act of 1995. Unisys cautions readers
that the assumptions forming the basis for forward-looking
statements include many factors that are beyond Unisys' ability to
control or estimate precisely, such as estimates of future market
conditions, the behavior of other market participants and that TCV
is based, in part, on the assumption that each of those contracts
will continue for their full contracted term. Words such as
"anticipates," "estimates," "expects," "projects," "may," "will,"
"intends," "plans," "believes," "should" and similar expressions
may identify forward-looking statements and such forward-looking
statements are made based upon management's current expectations,
assumptions and beliefs as of this date concerning future
developments and their potential effect upon Unisys. There can be
no assurance that future developments will be in accordance with
management's expectations, assumptions and beliefs or that the
effect of future developments on Unisys will be those anticipated
by management. Forward-looking statements in this release and the
accompanying presentation include, but are not limited to, any
projections or expectations of revenue growth, margin expansion,
achievement of operational efficiencies and savings, future growth
of our Next-Gen solutions, TCV and New Business TCV, backlog,
pipeline, book-to-bill, full-year 2024 revenue growth and
profitability guidance, including constant currency revenue,
Ex-L&S revenue growth, L&S revenue, non-GAAP operating
profit margin and the assumptions and other expectations made in
connection with our full-year 2024 financial guidance, our pension
liability and statements regarding future economic conditions or
performance.
Additional
information and factors that could cause actual results to differ
materially from Unisys' expectations are contained in Unisys'
filings with the U.S. Securities and Exchange Commission (SEC),
including Unisys' Annual Reports on Form 10-K and subsequent
Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K,
and other SEC filings, which are available at the SEC's web site,
http://www.sec.gov. Information included in this release is
representative as of the date of this release only and while Unisys
periodically reassesses material trends and uncertainties affecting
Unisys' results of operations and financial condition in connection
with its preparation of management's discussion and analysis of
results of operations and financial condition contained in its
Quarterly and Annual Reports filed with the SEC, Unisys does not,
by including this statement, assume any obligation to review or
revise any particular forward-looking statement referenced herein
in light of future events.
Non-GAAP
Information
This
release includes certain non-GAAP financial measures that exclude
certain items such as postretirement expense; certain legal and
other matters related to professional services and legal fees,
including legal defense costs, associated with certain legal
proceedings; environmental matters related to previously disposed
businesses; and cost-reduction activities and other expenses that
the company believes are not indicative of its ongoing operations,
as they may be unusual or non-recurring. The inclusion of such
items in financial measures can make the company's profitability
and liquidity results difficult to compare to prior periods or
anticipated future periods and can distort the visibility of trends
associated with the company's ongoing performance. Management also
believes that non-GAAP measures are useful to investors because
they provide supplemental information about the company's financial
performance and liquidity, as well as greater transparency into
management's view and assessment of the company's ongoing operating
performance.
Non-GAAP
financial measures are often provided and utilized by the company's
management, analysts, and investors to enhance comparability of
year-over-year results and to isolate in some instances the impact
of software license renewals, which tend to be lumpy, and related
support services in order to evaluate the company's business
outside of these areas. These items are uncertain, depend on
various factors, and could have a material impact on the company's
GAAP results for the applicable period. These measures should not
be relied upon as substitutes for, or considered in isolation from,
measures calculated in accordance with U.S. GAAP. A reconciliation
of these non-GAAP financial measures to the most directly
comparable financial measures calculated and reported in accordance
with GAAP can be found below except for financial guidance and
other forward-looking information since such a reconciliation is
not practicable without unreasonable efforts as the company is
unable to reasonably forecast certain amounts that are necessary
for such reconciliation. This information has been provided
pursuant to the requirements of SEC Regulation G.
About
Unisys
Unisys is
a global technology solutions company that powers breakthroughs for
the world's leading organizations. Our solutions – cloud, data and
AI, digital workplace, logistics and enterprise computing – help
our clients challenge the status quo and unlock their full
potential. To learn how we have been helping clients push what's
possible for 150 years, visit unisys.com and follow us on
LinkedIn.
RELEASE
NO.: 0221/9939
Unisys and
other Unisys products and services mentioned herein, as well as
their respective logos, are trademarks or registered trademarks of
Unisys Corporation. Any other brand or product referenced herein is
acknowledged to be a trademark or registered trademark of its
respective holder.
UIS-Q
UNISYS
CORPORATION
CONSOLIDATED
STATEMENTS OF INCOME (LOSS)
(Unaudited)
(Millions,
except per share data)
|
|
|
|
Three
Months Ended
December
31,
|
|
Year
Ended
December
31,
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Revenue
|
|
|
|
|
|
|
|
|
Services
|
|
$
429.8
|
|
$
409.7
|
|
$
1,665.9
|
|
$
1,597.3
|
Technology
|
|
127.8
|
|
147.3
|
|
349.5
|
|
382.6
|
|
|
557.6
|
|
557.0
|
|
2,015.4
|
|
1,979.9
|
Costs
and expenses
|
|
|
|
|
|
|
|
|
Cost of
revenue:
|
|
|
|
|
|
|
|
|
Services
|
|
318.8
|
|
324.3
|
|
1,282.4
|
|
1,285.9
|
Technology
|
|
57.6
|
|
42.9
|
|
181.7
|
|
164.4
|
|
|
376.4
|
|
367.2
|
|
1,464.1
|
|
1,450.3
|
Selling,
general and administrative
|
|
129.0
|
|
132.9
|
|
450.3
|
|
453.2
|
Research
and development
|
|
8.2
|
|
6.9
|
|
24.1
|
|
24.2
|
|
|
513.6
|
|
507.0
|
|
1,938.5
|
|
1,927.7
|
Operating
income
|
|
44.0
|
|
50.0
|
|
76.9
|
|
52.2
|
Interest
expense
|
|
7.9
|
|
7.8
|
|
30.8
|
|
32.4
|
Other
(expense), net
|
|
(176.7)
|
|
(16.2)
|
|
(393.9)
|
|
(82.4)
|
(Loss)
earnings before income taxes
|
|
(140.6)
|
|
26.0
|
|
(347.8)
|
|
(62.6)
|
Provision
for income taxes
|
|
23.6
|
|
17.2
|
|
79.3
|
|
42.3
|
Consolidated
net (loss) earnings
|
|
(164.2)
|
|
8.8
|
|
(427.1)
|
|
(104.9)
|
Net income
attributable to noncontrolling interests
|
|
1.1
|
|
0.3
|
|
3.6
|
|
1.1
|
Net
(loss) income attributable to Unisys
Corporation
|
|
$
(165.3)
|
|
$
8.5
|
|
$
(430.7)
|
|
$
(106.0)
|
(Loss)
earnings per share attributable to Unisys
Corporation
|
|
|
|
|
|
|
|
|
Basic
|
|
$
(2.42)
|
|
$
0.13
|
|
$
(6.31)
|
|
$
(1.57)
|
Diluted
|
|
$
(2.42)
|
|
$
0.12
|
|
$
(6.31)
|
|
$
(1.57)
|
UNISYS
CORPORATION
SEGMENT
RESULTS
(Unaudited)
(Millions)
|
|
|
|
Total
|
|
DWS
|
|
CA&I
|
|
ECS
|
|
Other
|
Three
Months Ended December 31, 2023
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
557.6
|
|
$
139.2
|
|
$
138.9
|
|
$
203.0
|
|
$
76.5
|
Gross
profit percent
|
|
32.5 %
|
|
15.3 %
|
|
16.3 %
|
|
67.4 %
|
|
|
Three
Months Ended December 31, 2022
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
557.0
|
|
$
127.8
|
|
$
138.8
|
|
$
225.6
|
|
$
64.8
|
Gross
profit percent
|
|
34.1 %
|
|
15.1 %
|
|
19.0 %
|
|
73.3 %
|
|
|
|
|
|
|
Total
|
|
DWS
|
|
CA&I
|
|
ECS
|
|
Other
|
Year
Ended December 31, 2023
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
2,015.4
|
|
$
546.1
|
|
$
531.0
|
|
$
648.0
|
|
$
290.3
|
Gross
profit percent
|
|
27.4 %
|
|
14.0 %
|
|
15.4 %
|
|
61.2 %
|
|
|
Year
Ended December 31, 2022
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
1,979.9
|
|
$
509.9
|
|
$
520.3
|
|
$
669.7
|
|
$
280.0
|
Gross
profit percent
|
|
26.7 %
|
|
14.0 %
|
|
9.1 %
|
|
64.5 %
|
|
|
UNISYS
CORPORATION
CONSOLIDATED
BALANCE SHEETS
(Unaudited)
(Millions)
|
|
|
December
31,
2023
|
|
December
31,
2022
|
Assets
|
|
|
|
Current
assets:
|
|
|
|
Cash and
cash equivalents
|
$
387.7
|
|
$
391.8
|
Accounts
receivable, net
|
454.5
|
|
402.5
|
Contract
assets
|
11.7
|
|
28.9
|
Inventories
|
15.3
|
|
14.9
|
Prepaid
expenses and other current assets
|
101.8
|
|
92.3
|
Total
current assets
|
971.0
|
|
930.4
|
Properties
|
396.4
|
|
410.8
|
Less –
Accumulated depreciation and amortization
|
332.1
|
|
334.9
|
Properties,
net
|
64.3
|
|
75.9
|
Outsourcing
assets, net
|
31.6
|
|
66.4
|
Marketable
software, net
|
166.2
|
|
165.1
|
Operating
lease right-of-use assets
|
35.4
|
|
42.5
|
Prepaid
postretirement assets
|
38.0
|
|
119.5
|
Deferred
income taxes
|
114.0
|
|
118.6
|
Goodwill
|
287.4
|
|
287.1
|
Intangible
assets, net
|
42.7
|
|
52.4
|
Restricted
cash
|
9.0
|
|
10.9
|
Assets
held-for-sale
|
4.9
|
|
6.4
|
Other
long-term assets
|
200.9
|
|
190.4
|
Total
assets
|
$
1,965.4
|
|
$
2,065.6
|
Total
liabilities and (deficit) equity
|
|
|
|
Current
liabilities:
|
|
|
|
Current
maturities of long-term debt
|
$
13.0
|
|
$
17.4
|
Accounts
payable
|
130.9
|
|
160.8
|
Deferred
revenue
|
198.6
|
|
200.7
|
Other
accrued liabilities
|
308.4
|
|
271.6
|
Total
current liabilities
|
650.9
|
|
650.5
|
Long-term
debt
|
491.2
|
|
495.7
|
Long-term
postretirement liabilities
|
787.7
|
|
714.6
|
Long-term
deferred revenue
|
104.4
|
|
122.3
|
Long-term
operating lease liabilities
|
25.6
|
|
29.7
|
Other
long-term liabilities
|
44.0
|
|
31.0
|
Commitments
and contingencies
|
|
|
|
Total
Unisys Corporation stockholders' deficit
|
(151.8)
|
|
(14.7)
|
Noncontrolling
interests
|
13.4
|
|
36.5
|
Total
(deficit) equity
|
(138.4)
|
|
21.8
|
Total
liabilities and (deficit) equity
|
$
1,965.4
|
|
$
2,065.6
|
UNISYS
CORPORATION
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Unaudited)
(Millions)
|
|
|
|
Year
Ended
December
31,
|
|
|
2023
|
|
2022
|
Cash
flows from operating activities
|
|
|
|
|
Consolidated
net loss
|
|
$
(427.1)
|
|
$
(104.9)
|
Adjustments
to reconcile consolidated net loss to net cash provided by
operating activities:
|
|
|
|
|
Foreign
currency losses
|
|
0.2
|
|
6.8
|
Non-cash
interest expense
|
|
1.2
|
|
1.3
|
Employee
stock compensation
|
|
17.2
|
|
20.0
|
Depreciation
and amortization of properties
|
|
29.1
|
|
50.2
|
Depreciation
and amortization of outsourcing assets
|
|
50.3
|
|
64.5
|
Amortization
of marketable software
|
|
49.7
|
|
58.7
|
Amortization
of intangible assets
|
|
9.7
|
|
10.1
|
Other
non-cash operating activities
|
|
(0.2)
|
|
0.3
|
Loss on
disposal of capital assets
|
|
6.0
|
|
6.6
|
Postretirement
contributions
|
|
(48.0)
|
|
(43.7)
|
Postretirement
expense
|
|
388.5
|
|
45.3
|
Deferred
income taxes, net
|
|
24.5
|
|
(8.3)
|
Changes in
operating assets and liabilities, excluding the effects of
acquisitions:
|
|
|
|
|
Receivables,
net and contract assets
|
|
4.2
|
|
15.5
|
Inventories
|
|
—
|
|
(8.0)
|
Other
assets
|
|
(25.5)
|
|
(2.6)
|
Accounts
payable and current liabilities
|
|
(20.9)
|
|
(103.8)
|
Other
liabilities
|
|
15.3
|
|
4.7
|
Net
cash provided by operating activities
|
|
74.2
|
|
12.7
|
Cash
flows from investing activities
|
|
|
|
|
Proceeds
from investments
|
|
2,751.6
|
|
3,336.1
|
Purchases
of investments
|
|
(2,740.4)
|
|
(3,380.4)
|
Capital
additions of properties
|
|
(21.3)
|
|
(31.0)
|
Capital
additions of outsourcing assets
|
|
(11.4)
|
|
(8.6)
|
Investment
in marketable software
|
|
(46.0)
|
|
(46.3)
|
Purchases
of businesses, net of cash acquired
|
|
(1.2)
|
|
(0.3)
|
Other
|
|
(0.9)
|
|
(0.9)
|
Net
cash used for investing activities
|
|
(69.6)
|
|
(131.4)
|
Cash
flows from financing activities
|
|
|
|
|
Payments of
long-term debt
|
|
(16.9)
|
|
(17.8)
|
Other
|
|
(0.4)
|
|
(3.8)
|
Net
cash used for financing activities
|
|
(17.3)
|
|
(21.6)
|
Effect
of exchange rate changes on cash, cash equivalents and restricted
cash
|
|
6.7
|
|
(17.6)
|
Decrease
in cash, cash equivalents and restricted cash
|
|
(6.0)
|
|
(157.9)
|
Cash,
cash equivalents and restricted cash, beginning of
period
|
|
402.7
|
|
560.6
|
Cash,
cash equivalents and restricted cash, end of
period
|
|
$
396.7
|
|
$
402.7
|
UNISYS
CORPORATION
RECONCILIATIONS
OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES
(Unaudited)
(Millions,
except per share data)
|
|
|
|
|
Three
Months Ended
|
|
Year
Ended
|
|
|
|
December
31,
|
|
December
31,
|
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Net
(loss) income attributable to Unisys
Corporation
|
|
$
(165.3)
|
|
$
8.5
|
|
$
(430.7)
|
|
$
(106.0)
|
Postretirement
expense
|
pretax
|
|
174.4
|
|
11.2
|
|
388.5
|
|
45.3
|
|
tax
|
|
(0.1)
|
|
0.1
|
|
(0.7)
|
|
0.5
|
|
net of
tax
|
|
174.5
|
|
11.1
|
|
389.2
|
|
44.8
|
Certain
legal matters
|
pretax
|
|
11.9
|
|
6.8
|
|
35.7
|
|
16.0
|
|
tax
|
|
—
|
|
—
|
|
—
|
|
—
|
|
net of
tax
|
|
11.9
|
|
6.8
|
|
35.7
|
|
16.0
|
Environmental
matters
|
pretax
|
|
7.0
|
|
6.6
|
|
24.7
|
|
32.4
|
|
tax
|
|
—
|
|
—
|
|
—
|
|
—
|
|
net of
tax
|
|
7.0
|
|
6.6
|
|
24.7
|
|
32.4
|
Cost
reduction and other expenses
|
pretax
|
|
7.6
|
|
53.2
|
|
23.8
|
|
91.1
|
|
tax
|
|
0.3
|
|
3.4
|
|
1.0
|
|
3.5
|
|
net of
tax
|
|
7.3
|
|
49.8
|
|
22.8
|
|
87.6
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
net income attributable to Unisys Corporation
|
|
$
35.4
|
|
$
82.8
|
|
$
41.7
|
|
$
74.8
|
|
|
|
|
|
|
|
|
|
|
Weighted
average shares (thousands)
|
|
68,402
|
|
67,793
|
|
68,254
|
|
67,665
|
Plus
incremental shares from assumed conversion:
|
|
|
|
|
|
|
|
|
Employee
stock plans
|
|
1,365
|
|
331
|
|
945
|
|
481
|
Non-GAAP
adjusted weighted average shares
|
|
69,767
|
|
68,124
|
|
69,199
|
|
68,146
|
Diluted
earnings (loss) per share
|
|
|
|
|
|
|
|
|
GAAP basis
|
|
|
|
|
|
|
|
|
Net (loss)
income attributable to Unisys Corporation
|
|
$
(165.3)
|
|
$
8.5
|
|
$
(430.7)
|
|
$
(106.0)
|
Divided by
weighted average shares
|
|
68,402
|
|
68,124
|
|
68,254
|
|
67,665
|
Diluted
(loss) earnings per share
|
|
$
(2.42)
|
|
$
0.12
|
|
$
(6.31)
|
|
$
(1.57)
|
Non-GAAP basis
|
|
|
|
|
|
|
|
|
Non-GAAP
net income attributable to Unisys Corporation for
diluted
earnings
per share
|
|
$
35.4
|
|
$
82.8
|
|
$
41.7
|
|
$
74.8
|
Divided by
Non-GAAP adjusted weighted average shares
|
69,767
|
|
68,124
|
|
69,199
|
|
68,146
|
Non-GAAP
diluted earnings per share
|
$
0.51
|
|
$
1.22
|
|
$
0.60
|
|
$
1.10
|
UNISYS
CORPORATION
RECONCILIATIONS
OF GAAP TO NON-GAAP
(Unaudited)
(Millions)
|
|
FREE CASH FLOW
|
|
|
|
|
Three
Months Ended
|
|
Year
Ended
|
|
|
|
December
31,
|
|
December
31,
|
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Cash
provided by operations
|
|
$
23.0
|
|
$
34.9
|
|
$
74.2
|
|
$
12.7
|
Additions
to marketable software
|
|
(13.1)
|
|
(11.1)
|
|
(46.0)
|
|
(46.3)
|
Additions
to properties
|
|
(5.9)
|
|
(9.5)
|
|
(21.3)
|
|
(31.0)
|
Additions
to outsourcing assets
|
|
—
|
|
(0.5)
|
|
(11.4)
|
|
(8.6)
|
Free
cash flow
|
|
4.0
|
|
13.8
|
|
(4.5)
|
|
(73.2)
|
Postretirement
funding
|
|
6.7
|
|
9.8
|
|
48.0
|
|
43.7
|
Pre-pension
free cash flow
|
|
10.7
|
|
23.6
|
|
43.5
|
|
(29.5)
|
Certain
legal payments
|
|
9.7
|
|
—
|
|
30.2
|
|
5.5
|
Environmental
matters payments
|
|
7.2
|
|
11.2
|
|
21.8
|
|
28.1
|
Cost
reduction and other payments
|
|
3.3
|
|
4.5
|
|
25.0
|
|
22.9
|
Adjusted
free cash flow
|
|
$
30.9
|
|
$
39.3
|
|
$
120.5
|
|
$
27.0
|
UNISYS
CORPORATION
RECONCILIATIONS
OF GAAP TO NON-GAAP
(Unaudited)
(Millions)
|
|
EBITDA
|
|
|
|
|
Three
Months Ended
|
|
Year
Ended
|
|
|
|
December
31,
|
|
December
31,
|
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Net
(loss) income attributable to Unisys
Corporation
|
|
$
(165.3)
|
|
$
8.5
|
|
$
(430.7)
|
|
$
(106.0)
|
Net income
attributable to noncontrolling interests
|
|
1.1
|
|
0.3
|
|
3.6
|
|
1.1
|
Interest
expense, net of interest income of $6.3, $3.7, $26.3,
$12.4
respectively(1)
|
|
1.6
|
|
4.1
|
|
4.5
|
|
20.0
|
Provision
for income taxes
|
|
23.6
|
|
17.2
|
|
79.3
|
|
42.3
|
Depreciation
|
|
21.0
|
|
36.6
|
|
79.4
|
|
114.7
|
Amortization
|
|
14.4
|
|
18.4
|
|
59.4
|
|
68.8
|
EBITDA
|
|
$
(103.6)
|
|
$
85.1
|
|
$
(204.5)
|
|
$
140.9
|
|
|
|
|
|
|
|
|
|
Postretirement
expense
|
|
$
174.4
|
|
$
11.2
|
|
$
388.5
|
|
$
45.3
|
Certain
legal matters(2)
|
|
11.9
|
|
6.8
|
|
35.7
|
|
16.0
|
Environmental
matters(1)
|
|
7.0
|
|
6.6
|
|
24.7
|
|
32.4
|
Cost
reduction and other expenses(3)
|
|
4.5
|
|
30.2
|
|
13.5
|
|
55.4
|
Non-cash
share based expense
|
|
4.1
|
|
4.3
|
|
16.6
|
|
19.0
|
Other
expense, net adjustment(4)
|
|
2.1
|
|
4.5
|
|
11.4
|
|
16.8
|
Adjusted
EBITDA
|
|
$
100.4
|
|
$
148.7
|
|
$
285.9
|
|
$
325.8
|
|
|
|
|
|
|
|
|
|
|
(1) Included
in other (expense), net on the consolidated statements of income
(loss)
|
|
|
|
|
(2) Included
in selling, general and administrative expenses and other
(expense), net within the consolidated statements of income
(loss)
|
(3) Reduced
for depreciation and amortization included above
|
|
|
|
|
(4) Other
expense, net as reported on the consolidated statements of income
(loss) less postretirement expense, interest income and
items
included in
environmental matters, cost reduction and other expenses
|
|
|
|
Three
Months Ended
|
|
Year
Ended
|
|
|
|
December
31,
|
|
December
31,
|
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Revenue
|
|
|
$
557.6
|
|
$
557.0
|
|
$
2,015.4
|
|
$
1,979.9
|
Net (loss)
earnings attributable to Unisys Corporation as a percentage
of
revenue
|
|
(29.6) %
|
|
1.5 %
|
|
(21.4) %
|
|
(5.4) %
|
Non-GAAP
net income attributable to Unisys Corporation as a
percentage
of revenue
|
|
6.3 %
|
|
14.9 %
|
|
2.1 %
|
|
3.8 %
|
Adjusted
EBITDA as a percentage of revenue
|
|
18.0 %
|
|
26.7 %
|
|
14.2 %
|
|
16.5 %
|
UNISYS
CORPORATION
RECONCILIATIONS
OF GAAP TO NON-GAAP
(Unaudited)
(Millions)
|
|
OPERATING PROFIT
|
|
|
|
Three
Months Ended
|
|
Year
Ended
|
|
|
December
31,
|
|
December
31,
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Operating
profit
|
|
$
44.0
|
|
$
50.0
|
|
$
76.9
|
|
$
52.2
|
Certain
legal matters(1)
|
|
11.4
|
|
6.8
|
|
35.2
|
|
16.0
|
Cost
reduction and other expenses(2)
|
|
8.4
|
|
55.1
|
|
27.4
|
|
88.7
|
Postretirement
expense(1)
|
|
0.2
|
|
0.5
|
|
1.3
|
|
2.1
|
Non-GAAP
operating profit
|
|
$
64.0
|
|
$
112.4
|
|
$
140.8
|
|
$
159.0
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
557.6
|
|
$
557.0
|
|
$
2,015.4
|
|
$
1,979.9
|
|
|
|
|
|
|
|
|
|
Operating
profit percent
|
|
7.9 %
|
|
9.0 %
|
|
3.8 %
|
|
2.6 %
|
Non-GAAP
operating profit percent
|
|
11.5 %
|
|
20.2 %
|
|
7.0 %
|
|
8.0 %
|
|
|
|
|
|
|
|
|
|
(1) Included
in selling, general and administrative expenses within the
consolidated statements of income (loss)
|
(2) Included
in cost of revenue, selling, general and administrative and
research and development on the consolidated statements of
income
(loss)
|
EXCLUDING LICENSE AND SUPPORT (EX-L&S) REVENUE AND
GROSS PROFIT
|
|
|
|
Three
Months Ended
|
|
Year
Ended
|
|
|
December
31,
|
|
December
31,
|
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Revenue
|
|
$
557.6
|
|
$
557.0
|
|
$
2,015.4
|
|
$
1,979.9
|
L&S
revenue
|
|
144.3
|
|
170.1
|
|
429.1
|
|
468.0
|
Ex-L&S
Non-GAAP revenue
|
|
$
413.3
|
|
$
386.9
|
|
$
1,586.3
|
|
$
1,511.9
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
|
$
181.2
|
|
$
189.8
|
|
$
551.3
|
|
$
529.6
|
L&S
gross profit
|
|
112.8
|
|
144.1
|
|
311.3
|
|
360.8
|
Ex-L&S
Non-GAAP gross profit
|
|
$
68.4
|
|
$
45.7
|
|
$
240.0
|
|
$
168.8
|
|
|
|
|
|
|
|
|
|
Gross
profit percent
|
|
32.5 %
|
|
34.1 %
|
|
27.4 %
|
|
26.7 %
|
Ex-L&S
Non-GAAP gross profit percent
|
|
16.5 %
|
|
11.8 %
|
|
15.1 %
|
|
11.2 %
|
CONTACT:
For Investors: Michaela
Pewarski, Unisys, +1 215-274-1254Investor@unisys.com; For
Press: Patricia Gonzalez, Unisys, +1
817-846-7662, Patricia.Gonzalez@unisys.com