TIDMIGP

RNS Number : 8810I

Intercede Group PLC

05 June 2014

5 June 2014

INTERCEDE GROUP plc

Preliminary Results for the Year Ended 31 March 2014

Intercede, a leading provider of identity and credential management software, today announces its preliminary results for the year ended 31 March 2014.

Against the backdrop of an aggressive investment plan, and a target of remaining EBITDA positive for the year, Intercede has returned to profit at all levels and reported a record year end cash balance:

   --      Sales revenues up 45% to GBP9.8m (2013: GBP6.7m). 

-- Operating expenses increased to GBP9.4m (2013: GBP7.5m) reflecting planned investment in infrastructure, technology development and sales capacity.

   --      Headcount increased to 105 at 31 March 2014 (2013: 80). 
   --      Profit for the year of GBP0.8m (2013: loss of GBP0.6m). 
   --      Earnings per share 1.6p (2013: loss per share 1.2p). 
   --      Cash balances of GBP7.2m remain strong at 31 March 2014 (2013: GBP6.8m). 
   --      The Group has no debt. 

-- Significant contract wins include a large-scale US government security programme, major US & European aerospace & defence contractors and major North American & German telcos.

-- Technology developments include the MyID Identity Agent which enables the delivery of digital identities to the secure element of mobile devices and the MyID Mobile Identity Software Development Kit which enables developers to make use of credentials within apps.

Richard Parris, Chairman & Chief Executive of Intercede, said today:

"Intercede has achieved many key milestones during the past year, with record sales ahead of expectations and a return to profitability. More importantly, we have continued to strengthen our market position, with significant contract wins in the key government, aerospace & defence and telecoms sectors. Our customer base now includes four of the top six worldwide aerospace & defence companies and we are also working on a large scale US government security programme. These will provide a stable base of revenue, with additional scope to grow as we win similar such contracts."

"And, as we report a record year for the Company, it is the newer cyber security market that is increasingly providing larger opportunities for growth. The trends we are seeing here suggest the market is on the edge of potentially explosive growth: the traditional password becoming obsolete, the proliferation of mobile devices to conduct more and more daily lifestyle functions and the increasing number of business services being conducted online. All require highly sophisticated forms of trusted identity, the cornerstone of cyber security, and this is an area in which Intercede is a leading provider"

"With this in mind, we will continue to invest in the necessary corporate infrastructure to provide us with the scale and critical mass to take advantage of these trends. We are confident that a considered programme of investment is the correct direction for the Company to take. It is against a backdrop of strong revenue growth and a market with the potential to grow exponentially that the Board executes its long-term growth strategy and has continued confidence it will create significant shareholder value."

About Intercede

Intercede is a software company specialising in identity and credential management with a global team of experts located in the US and UK.

Intercede's MyID identity and credential management software enables organisations to create and use trusted digital identities for employees, citizens and machines. This allows secure access to services, facilities, information and networks.

MyID meets the highest government standards yet is simple enough to be deployed onto consumer devices such as smart phones and tablets. Critically, MyID provides an easy, convenient and secure alternative to passwords.

Millions of identities are managed using MyID and Intercede has provided identity verification and management services to global customers for more than 20 years. MyID is a commercial off the shelf software product, designed and developed to be configurable so it can be embedded as the cornerstone of cyber security infrastructure for governments and corporations.

Customers trusting Intercede for secure digital identity include the US and UK governments and some of the world's largest corporations, telecommunications providers and information technology partners.

For more information visit http://www.intercede.com

ENQUIRIES

 
 Intercede Group plc                 Tel. +44 (0)1455 558111 
 Richard Parris, Chairman & Chief 
  Executive 
 Andrew Walker, Finance Director 
  Lorraine Homer, Communications 
  Director 
 FinnCap                             Tel. + 44 (0)20 7220 0500 
 Stuart Andrews, Corporate Finance 
 Joanna Weaving, Corporate Broking 
 Pelham Bell Pottinger               Tel. +44 (0) 7802 442486 
 Archie Berens 
 

Chairman's Statement

The Year Reviewed

Intercede has achieved many key milestones during the past year. Following a strong end to the year, sales reached a record level of almost GBP10m, staff levels reached 100 and the number of identities under management using MyID is now approaching 10 million. Against the backdrop of an aggressive investment plan to take full advantage of the future market opportunity and a target of remaining EBITDA positive for the year, Intercede returned to profit at all levels with a profit for the year of GBP0.8m and a record year end cash balance of GBP7.2m.

Intercede has continued to increase its penetration into the global market for its solutions. The customer base now includes four of the top six worldwide aerospace & defence companies and government contracts included the award of our largest PIV (Personal Identity Verification) project to date - a large-scale US government transportation security programme.

The strength of Intercede's core MyID software platform has given us a market leading position in government and aerospace & defence sectors and increasing penetration into other high-security sectors. The contract wins during the year further strengthen our position and are contributing to an increasingly buoyant and consistent revenue stream. Perhaps most importantly, the critical nature of these deployments provides a robust proving ground for MyID and points to future revenue opportunities.

The early adopting lead sectors for identity and credential management solutions require the highest levels of security but they also provide an excellent indicator of growing demand in the wider market. The global backdrop is one of increased recognition of the importance of cyber security strategies and the continued and well-publicised failures of traditional password-based authentication systems.

To meet this demand, Intercede has continued to invest heavily in research and development and, in particular, to position the Company to exploit the growing mobile digital identity market. We see the potential for explosive growth in this sector over the next five years - growth that will help us to meet our 2020 target of 100 million identities under management - and that investment is already producing results. During the year we signed flagship mobile identity contracts with two telecommunications companies including a project with TELUS, the Canadian telecommunications operator. The strength and potential of Intercede's technology and the value of our partner ecosystem was reinforced as we exhibited alongside the likes of Samsung and ARM at Mobile World Congress and Microsoft at RSA.

Performance

Sales revenues for the year ended 31 March 2014 were almost GBP10 million; ahead of expectations and substantially higher than the prior year. The Company has returned to profitability and has a record year end cash balance.

Results and Financial Headlines:

   -     Sales revenues up 45% to GBP9.8m (2013: GBP6.7m). 

- Operating expenses increased to GBP9.4m (2013: GBP7.5m) reflecting planned investment in infrastructure, technology development and sales capacity.

   -     Headcount increased to 105 at 31 March 2014 (2013: 80). 
   -     Profit for the year of GBP0.8m (2013: loss of GBP0.6m). 
   -     Earnings per share 1.6p (2013: loss per share 1.2p). 
   -     Cash balances of GBP7.2m remain strong at 31 March 2014 (2013: GBP6.8m). 
   -     The Group has no debt. 

Customer and Partner Developments:

   -       Large scale US government transportation security programme. 

- Exhibited MyID technology alongside Samsung, ARM, Trustonic, G&D and GSMA at Mobile World Congress.

   -       Demonstrated virtual smart card technology at RSA alongside Microsoft. 
   -       Gained membership of The FIDO Alliance. 

- Signed flagship mobile identity contracts with two telecommunications companies, proving the use cases of MyID for mobile. This includes a joint Intercede/Gemalto/TELUS project, with TELUS employees accessing secure buildings and networks with NFC smartphones powered by MyID.

   -       MyID virtual smart card solution for HP ElitePads delivered to a UK government customer. 

Technology Developments:

- Development of MyID Identity Agent which enables the delivery of digital identities to the secure element of mobile devices, for example the Trusted Execution Environment (TEE) or UICC (next-generation SIM) or Trusted Platform Module (TPM).

- MyID Mobile Identity Software Development Kit (SDK), enabling developers to make use of credentials within apps.

- Offering device identity through MyID machine certification solution; the first customer secured is a European aerospace & defence contractor.

- MyID apps for secure email and web browser available on iTunes, providing proof of concepts for government and industrial customers.

Corporate Development:

- Additional office space and staff recruitment in both the UK and US to support the Company's continued growth.

- New corporate website plus investment in public relations and public affairs to raise the Company's profile among target audiences.

   -       Increased investment in sales staff including training and increased headcount. 

- The implementation of a Share Incentive Plan for all UK staff through a share buyback programme.

- The appointment of Ben Drury, Chief Executive of 7Digital, as a new Non-Executive Director with effect from 1 April 2014.

Looking Ahead

As we report a record year for the Company, it is the larger opportunities now available to us that we are focusing on against the backdrop of the following key market trends:

-- There is a growing recognition amongst organisations around the world, and the citizens, consumers and businesses they interact with, that traditional password-based authentication is fatally flawed. The trust relationship is being compromised on an almost daily basis; notable recent examples including the eBay data breach and the discovery of the 'Heartbleed' bug, both of which led to high profile, front-page calls for password changes globally.

-- Mobility is less of a choice today; more of a paradigm shift in the way we live and work. We increasingly expect to be able to interact with anyone and anything, from anywhere, at any time.

-- Global adoption of mobiles has grown at a staggering rate. eMarketer reports that just over 61% of the world's population owns a mobile, that's around 4.5 billion people. Significantly 1.75 billion of these have smartphones, which is up from 1 billion a couple of years ago. As costs continue to fall and networks get built out, smartphones will carry on increasing their share of the total. The projection for 2017 is for them to account for about half of all phones and be used by a third of the world's population. That's 2.5 billion people accessing the mobile internet.

-- Organisations are putting more services online in the drive for efficiency. eMarketer's latest forecasts suggest worldwide business-to-consumer (B2C) ecommerce sales alone will exceed $2.3 trillion by 2017.

-- The much-heralded Internet of Things is fast becoming a reality. Industry analyst Gartner is predicting that the installed base of connected devices will reach 26 billion units by 2020 with the potential growth beyond that almost incalculable.

-- The growing complexity of the market, and the tight resourcing position for many organisations, precludes the development of in-house solutions. The time, resources and expertise simply aren't available.

Failure of traditional authentication, combined with exponential growth in the requirement for reliable, trusted identity and credential management, for people and machines, opens up an almost unlimited range of opportunities for Intercede. When passwords are not enough, the market has to explore alternatives.

MyID allows organisations to move beyond passwords, creating secure trusted identities on mobile, smart cards and devices. Combining a securely stored credential (something I have) with a second factor of authentication such as a PIN (something I know) or a biometric (something I am) increases both security and user convenience. Organisations can be sure that only the right people and devices are connected to their networks, and users can replace multiple complex passwords with a single easy to remember PIN or fingerprint.

With MyID 'no more passwords' is becoming a reality for a growing number of organisations and major global technology partners.

We live in a world in which every connected device, fixed or mobile, and every individual will require at least one digital identity, and will need technology that can ensure that identity is protected wherever it is stored and whenever it is used. Even in a benign environment, the billions of identities in use every day dictate identity management that is simple and secure in equal measure to guard against confusion, conflict, error and accident. Without it our digital society and our digital economy is compromised. Citizens rightly expect their health and tax records to remain private, consumers need to trust that their credit card data is safe and companies need to protect intellectual property and data assets.

Of course, the environment is rarely benign and the complexity of digital relationships provides a myriad of opportunities for malicious and fraudulent activity. Billions of dollars are invested annually in the detection and prevention of that activity and in remedial action. The task has never been more complex but, whilst cyber security is huge in scope, at its core is efficient and reliable identity and credential management. Put simply, trusted identity is the cornerstone of cyber security and it is an area in which Intercede is a leading provider.

Strategy 2013-14

 
 
                   Goals                                    Progress 
-----------------------------------------  ---------------------------------------- 
 
                                Corporate Development 
----------------------------------------------------------------------------------- 
 Position MyID as the credential            Intercede now supplies four 
  management system of choice                of the top six global aerospace 
  for high assurance networks                & defence companies; continued 
  - both in the public and private           growth in US federal and UK 
  sector.                                    government customers. 
-----------------------------------------  ---------------------------------------- 
 Exploit global leadership in               Contract signed for major US 
  PIV solutions market.                      government transportation security 
                                             programme, comprising Intercede's 
                                             largest ever PIV-based deployment 
                                             (3m licences). 
-----------------------------------------  ---------------------------------------- 
 Capture new major corporate                Contracts signed with a major 
  accounts in US and Europe.                 European aerospace & defence 
                                             company and a leading UK law 
                                             enforcement organisation. 
-----------------------------------------  ---------------------------------------- 
 Widen sales channel to cover               Contracts signed with major 
  major players in the mobile                North American and German telcos. 
  telecoms industry. 
-----------------------------------------  ---------------------------------------- 
 Progress the Microsoft partnership         Delivered a MyID Windows 8 virtual 
  to revenue generation.                     smart card solution for HP ElitePads 
                                             to a UK government customer. 
-----------------------------------------  ---------------------------------------- 
 Partner with Cloud service providers       Pilot Cloud based deployment 
  to deliver Identity in the Cloud           of MyID in partnership with 
  using MyID.                                a global industry major. 
                                             Obtained listing on HMG G-Cloud 
                                             with UK partner. 
-----------------------------------------  ---------------------------------------- 
 
                                Product and Innovation 
----------------------------------------------------------------------------------- 
 Continue to re-engineer the                MyID v10 (market release May 
  existing MyID platform to improve          2014) includes the ability to 
  scalability and supportability             issue TPM-protected machine 
  in anticipation of a rapid expansion       certificates for device authentication 
  of market demand.                          to networks, support for Windows 
                                             8 virtual smart cards as standard 
                                             and soft certificate credentialing 
                                             to iOS and Android devices. 
-----------------------------------------  ---------------------------------------- 
 Accelerate research and development        Engineered MyID Mobile Identity 
  in expanding the MyID platform             Software Development Kit (SDK) 
  to provision digital identities            which enables developers to 
  onto mobile devices.                       make use of credentials within 
                                             apps. Development of MyID Identity 
                                             Agent. 
-----------------------------------------  ---------------------------------------- 
 Expand the MyID mobile identity            Secure email and web browser 
  product suite to include client            apps now available on iTunes 
  applications for secure communications.    and CardChecker app on both 
                                             Google Play and iTunes. 
-----------------------------------------  ---------------------------------------- 
 Expand the scope of MyID to                Device identity (machine certificates) 
  also manage the identities of              included within May 2014 MyID 
  networked components as part               v10 release and first customer 
  of the emergence of the Internet           secured. 
  of Things. 
-----------------------------------------  ---------------------------------------- 
 

Strategy 2014-15

- Continued traction in corporate and government sectors where core MyID platform is the credential management system of choice for high assurance networks.

- Protect, defend and expand existing customer base by offering solutions for derived credentials in support of FIPS 201-2.

- Progress revenue generation from Microsoft partnership through exploitation of TPM for virtual smart card deployments on Windows Phone and tablets.

- Grow the MyID ecosystem by developing channel partners to both capture existing demand and create new demand for product.

   -     Progress TEE to revenue generation by taking proof of concept to market. 

- Continued research and development in expanding the MyID platform to provision digital identities onto mobile, portable and wearable devices.

   -     Revenue generation from Cloud services/MyID in the Cloud. 

- Continued investment in growing sales channel and support capacity in order to be able to fully exploit new market opportunities.

Summary

Intercede's MyID is the hallmark solution that sets the standard for identity protection anywhere and everywhere and satisfies the requirements of the Chief Technology Officer, the Security Manager and the Finance Director. MyID is not simply a security solution - it is a business enabler delivering competitive advantage and a tangible return on investment.

We believe that we are on the edge of another step change in market growth and we need to be able to exploit this opportunity to maximum effect. With this in mind, and targeted revenue growth of 30%+ per annum, we will continue to invest in the necessary corporate infrastructure to provide us with the scale and critical mass to do so having due regard for the Board's objective of remaining EBITDA positive. We are confident that a considered programme of investment is the correct direction for the Company to take. It is against a backdrop of a market with the potential to grow exponentially that the Board executes its long-term growth strategy and has continued confidence it will create significant shareholder value.

Richard Parris

Chairman & Chief Executive

Strategic Report

Introduction

Intercede is a leading independent developer and supplier of identity and credential management software. The Group's vision can be outlined as follows:

   --      Everybody and everything will need a digital identity. 

-- Digital IDs will be used for authentication, content protection, entitlement, safety and convenience.

   --      IDs need to be available on whatever platform a user chooses - ID anywhere. 
   --      IDs need to be trusted, non-repudiable, auditable and managed according to policy. 
   --      To establish Intercede's MyID as the market-leading platform to exploit this opportunity. 

Strategic Investment

Intercede has embarked upon a period of substantial investment in order to take advantage of the opportunity outlined above. The costs associated with this strategy are being incurred now but the benefits, in terms of increased revenues and cash flow generation, are anticipated to arise in future periods.

The main areas of selective investment are:

-- The development of mobile security applications involving interoperability with technologies such as iOS, Android, Windows and BlackBerry.

   --      Increased collaboration with major industry players such as Microsoft and ARM. 

-- The establishment of accredited PIV-I platforms with a number of new entrants to a market which is forecast to involve in excess of 50 million identities.

-- Re-engineering and expansion of the MyID platform to improve scalability and to ensure that all of the new areas of opportunity are supported.

-- Sales and marketing to promote and protect the MyID name and technology and to build industry relationships.

These activities have resulted in further growth in headcount and a commensurate need for office and IT infrastructure and equipment. The Company has taken on additional office space during the past year in both the UK and US.

Trading Results

The Group's financial targets were to deliver a 30%+ increase in sales revenues whilst accelerating investment in people and resources to take advantage of the opportunities provided by the impact of smartphones and global cyber security concerns, as described in the Chairman's Statement.

Following a strong end to the year, revenue for the year ended 31 March 2014 was GBP9,783,000, which was ahead of expectations and 45% higher than the prior year (2013: GBP6,727,000). This increase reflects high levels of demand for Intercede's proprietary MyID technology with notable contract wins secured in the telecommunications, aerospace & defence and public service sectors. No single project represented more than 28% of total revenue (2013: 25%). Over the last five years, exports have increased from 56% to 91% of total revenue.

The planned investment in additional resources outlined above has resulted in a 25% increase in operating expenses from GBP7,467,000 to GBP9,366,000 but, with revenues ahead of expectations and gross profit margins remaining high, Intercede has returned to profitability reporting a GBP318,000 operating profit (2013: GBP764,000 operating loss).

Staff costs continue to represent the main area of expense, representing 76% of total operating costs (2013: 74%). Intercede had 105 employees and contractors as at 31 March 2014 (2013: 80). The average number of employees and contractors increased from 77 to 90 year on year.

Expenditure on research and development (R&D) activities totalled GBP2,876,000 (2013: GBP2,328,000), approximately 52% of which related to the areas of strategic investment outlined above (2013: 54%). In accordance with the IFRS recognition criteria, the Board has continued to determine that all internal R&D costs incurred in the year are expensed. No development expenditure has been capitalised as at 31 March 2014 (2013: GBPnil).

Finance income for the year was GBP77,000 (2013: GBP91,000) as the Group maintained cash and interest bearing short term deposits in excess of GBP6 million throughout the period notwithstanding increased levels of investment.

A GBP385,000 taxation credit for the period (2013: GBP101,000 taxation credit) primarily reflects a higher level of cash received following the 2013 R&D claim as a result of the investment activities outlined above. The Group is a beneficiary of the UK Government's efforts to encourage innovation by allowing 125% of qualifying R&D expenditure to be offset against taxable profits.

As at 31 March 2014, the Group has GBP6,606,000 (2013: GBP6,843,000) of prior year tax losses available for carry forward.

A profit for the year of GBP780,000 (2013: loss of GBP572,000) resulted in a basic and fully diluted earnings per share of 1.6p (2013: loss per share 1.2p).

Financial Position

Cash performance also continues to be strong with an increase in net cash from GBP6,770,000 to GBP7,247,000 year on year, notwithstanding the increased investment outlined above and the GBP475,000 impact of a share buyback programme in support of the new Intercede Share Incentive Plan for UK employees.

The Group has no debt and is in a position to be able to commence the payment of dividends as and when the Board considers this to be appropriate.

Treasury

The Group manages its treasury function as part of the finance department. Whilst the Group's operations are primarily based in the UK it has successfully exported its technology throughout the world for many years. This results in invoices being raised in currencies other than sterling; the most notable being US dollars and euros. A number of suppliers also invoice the Group in US dollars and euros. The Group's current policy is not to hedge these exposures and the exchange differences are recognised in the statement of comprehensive income in the year in which they arise.

Key Performance Indicators (KPIs)

The following KPIs are some of the tools used by management to monitor performance in addition to the more traditional financial statement and sales pipeline information that is provided to the Board each month.

 
                                          Target        2014        2013 
 Identities under MyID Management    100 million   9 million   7 million 
 Sales growth                               30%+         45%        (3%) 
 Export sales                               80%+         91%         88% 
 North American Sales                       50%+         61%         72% 
 New deployments with revenues 
  over GBP20,000                             10+          10           9 
 

All of the above KPIs support the overall target of 100 million identities under MyID management by 2020.

Principal Risks and Uncertainties

The principal risks and uncertainties facing the Group are as follows:

-- The Group operates in multiple markets, both geographically and by sector, so there is a risk that territory and global macro-economic conditions may result in one or more of these markets being adversely affected and the revenues of the business impacted accordingly. This risk is mitigated to an extent, both through the long term nature of customer relationships and the diversification that results from operating in multiple markets.

-- The Group operates in a complex and competitive technological environment so the business will be negatively affected if the Group does not enhance its product offerings and/or respond effectively to technological change. This risk is mitigated by ongoing investment in research and development.

-- Technology companies are exposed to intellectual property infringement and piracy. The Group rigorously defends its intellectual property in the primary jurisdictions within which it operates.

-- The Group's performance is largely dependent on the experience and expertise of its employees. The loss or lack of key personnel is likely to adversely impact the Group's results. To mitigate this risk, the Group aims to put in place appropriate management structures and to provide competitive remuneration packages to retain and attract key personnel.

Andrew Walker

Finance Director

INTERCEDE GROUP plc

Consolidated Statement of Comprehensive Income for the year ended 31 March 2014

 
                                         2014                     2013 
                                      GBP'000                  GBP'000 
Continuing operations 
Revenue                                 9,783                    6,727 
Cost of sales                            (99)                     (24) 
                                  ___________               __________ 
Gross profit                            9,684                    6,703 
Operating expenses                    (9,366)                  (7,467) 
                                  ___________               __________ 
Operating profit/(loss)                   318                    (764) 
 
Finance income                             77                       91 
                                  ___________               __________ 
Profit/(loss) 
 before tax                               395                    (673) 
Taxation                                  385                      101 
                                  ___________               __________ 
Profit/(loss) 
 for the year                             780                    (572) 
 
Total comprehensive 
 income/(expense) 
 attributable to 
 owners of the 
 parent company                           780                    (572) 
 
Earnings/(loss) 
 per share (pence) 
   - basic                               1.6p                   (1.2p) 
   - diluted                             1.6p                   (1.2p) 
 
 
 
 

There is no other comprehensive income for the current or preceding year.

INTERCEDE GROUP plc

Consolidated Balance Sheet at 31 March 2014

 
                                      2014        2013 
                                   GBP'000     GBP'000 
Non-current assets 
Property, plant and equipment          757         644 
                                __________  __________ 
 
Current assets 
Trade and other receivables          1,785         991 
Cash and cash equivalents            7,247       6,770 
                                __________  __________ 
                                     9,032       7,761 
                                __________  __________ 
 
Total assets                         9,789       8,405 
                                __________  __________ 
 
Equity 
Share capital                          487         487 
Share premium account                  232         232 
Other reserves                       1,508       1,508 
Retained earnings                    3,972       3,530 
                                __________  __________ 
Total equity attributable 
 to owners of the parent 
 company                             6,199       5,757 
                                __________  __________ 
 
Current liabilities 
Trade and other payables             1,719         998 
Deferred revenue                     1,871       1,650 
                                __________  __________ 
                                     3,590       2,648 
                                __________  __________ 
 
Total equity and liabilities         9,789       8,405 
                                 _________   _________ 
 

INTERCEDE GROUP plc

Consolidated Statement of Changes in Equity for the year ended 31 March 2014

 
                                   Share     Share     Other  Retained   Total 
                                 capital   premium  reserves  earnings 
                                 GBP'000   GBP'000   GBP'000   GBP'000  GBP'000 
                                                 ' 
At 1 April 2012                      484       110     1,508     3,930    6,032 
Issue of shares, net of costs          3       122         -         -      125 
Employee share option plan 
 charge                                -         -         -       172      172 
Total comprehensive expense            -         -         -     (572)    (572) 
                                ________  ________  ________   _______  _______ 
At 31 March 2013                     487       232     1,508     3,530    5,757 
Purchase of own shares                 -         -         -     (475)    (475) 
Employee share option plan 
 charge                                -         -         -       136      136 
Employee share incentive plan 
 charge                                -         -         -         1        1 
Total comprehensive income             -         -         -       780      780 
                                ________  ________  ________   _______  _______ 
At 31 March 2014                     487       232     1,508     3,972    6,199 
                                 _______   _______   _______   _______  ______ 
 

All amounts included in the table above are attributable to owners of the parent company.

INTERCEDE GROUP plc

Consolidated Cash Flow Statement for the year ended 31 March 2014

 
                                                                2014        2013 
                                                             GBP'000     GBP'000 
Cash flows from operating activities 
Operating profit/(loss)                                          318       (764) 
Depreciation                                                     116          92 
Employee share option plan charge                                136         172 
Employee share incentive plan charge                               1           - 
(Increase)/decrease in trade and other receivables             (795)         317 
Increase in trade and other payables                             721          88 
 Increase in deferred revenue                                    221         130 
 Interest received                                                78          94 
                                                          __________  __________ 
Cash generated from operations                                   796         129 
Taxation                                                         385         101 
                                                          __________  __________ 
Cash generated from operating activities                       1,181         230 
                                                          __________  __________ 
 
Investing activities 
Purchases of property, plant and equipment                     (229)       (553) 
                                                          __________  __________ 
Cash used in investing activities                              (229)       (553) 
                                                          __________  __________ 
 
Financing activities 
Purchase of own shares                                         (475)           - 
Proceeds on issue of shares                                        -         125 
                                                          __________  __________ 
Net cash (used)/generated from financing 
 activities                                                    (475)         125 
                                                          __________  __________ 
 
Net increase/(decrease) in cash and cash 
 equivalents                                                     477       (198) 
Cash and cash equivalents at the beginning 
 of the year                                                   6,770       6,968 
                                                          __________  __________ 
Cash and cash equivalents at the end of 
 the year                                                      7,247       6,770 
                                                          __________  __________ 
 

INTERCEDE GROUP plc

Preliminary Results for the Year Ended 31 March 2014

NOTES

1. The financial information set out in this announcement does not constitute the Group's Statutory Accounts for the years ended 31 March 2013 or 2014, but is derived from those accounts. Statutory Accounts for 2013 have been delivered to the Registrar of Companies and those for 2014, which have been approved by the Board of Directors, will be delivered following the Group's Annual General Meeting. The Company's auditors have reported on those accounts; their reports were unqualified and did not contain statements under Section 498 of the Companies Act 2006.

The Annual General Meeting of the Company will be held on Wednesday 17 September 2014. Copies of the full Statutory Accounts and the Notice of Annual General Meeting will be despatched to shareholders in due course. Copies will also be available on the website (www.intercede.com) and from the registered office of the Company: Lutterworth Hall, St. Mary's Road, Lutterworth, Leicestershire, LE17 4PS.

   2.      SEGMENTAL REPORTING 

All of the Group's revenue, operating profits and net assets originate from operations in the United Kingdom. The Directors consider that the activities of the Group constitute a single business segment.

The split of revenue by geographical destination of the end customer can be analysed as follows:

 
                       2014        2013 
                    GBP'000     GBP'000 
UK                      928         806 
Rest of Europe        2,195         651 
North America         5,990       4,823 
Rest of World           670         447 
                 __________  __________ 
                      9,783       6,727 
                  _________   _________ 
 
   3.      TAXATION 

The tax credit comprises:

 
                                             2014        2013 
                                          GBP'000     GBP'000 
Current year - UK corporation tax               -           - 
Current year - US corporation tax            (26)        (13) 
Prior year - US corporation tax                 -           6 
Research and Development tax credits 
 relating to prior years                      411         108 
                                       __________  __________ 
                                              385         101 
                                        _________   _________ 
 

The Group has unused tax losses of GBP6,606,000 (2013: GBP6,843,000) and unrecognised deferred tax assets of GBP1,321,000 calculated at the UK corporation tax rate of 20% that came into effect from 1 April 2014 (2013: GBP1,574,000 calculated at the previous UK corporation tax rate of 23%).

   4.      EARNINGS/(LOSS) PER SHARE 

The calculations of earnings/(loss) per ordinary share are based on the profit/(loss) for the financial year and the weighted average number of ordinary shares in issue during each year.

 
                                                                           2014        2013 
                                                                        GBP'000     GBP'000 
Profit/(loss) for the year                                                  780       (572) 
                                                                     __________  __________ 
 
                                                                         Number      Number 
 
Weighted average number of shares - 
 basic                                                               48,661,716  48,615,263 
                                                         - diluted   50,228,664  50,228,664 
                                                                     __________  __________ 
 
                                                                          Pence       Pence 
Earnings/(loss) per share - basic                                          1.6p      (1.2p) 
                                         - diluted                         1.6p      (1.2p) 
                                                                     __________  __________ 
 

The weighted average number of shares used in the calculation of basic and diluted earnings per share for each year were calculated as follows:

 
                                            2014           2013 
                                          Number         Number 
Issued ordinary shares at start of 
 year                                 48,735,005     48,428,005 
Effect of exercise of share options            -        245,233 
Effect of purchase of own shares        (73,289)       (57,975) 
                                      __________     __________ 
Weighted average number of shares - 
 basic                                48,661,716     48,615,263 
Add back effect of purchase of own 
 shares                                   73,289         57,975 
Effect of share options in issue       1,493,659      1,555,426 
                                      __________     __________ 
Weighted average number of shares - 
 diluted                              50,228,664     50,228,664 
                                       _________      _________ 
 
   5.       DIVIDEND 

The Directors do not recommend the payment of a dividend.

   6.      SHARE CAPITAL 
 
                                                2014        2013 
                                             GBP'000     GBP'000 
Authorised 
481,861,616 ordinary shares of 1p each 
 (2013: 481,861,616)                           4,819       4,819 
                                          __________  __________ 
Issued and fully paid 
48,735,005 ordinary shares of 1p each 
 (2013: 48,735,005)                              487         487 
                                         ___________  __________ 
 

As at 31 March 2014 the Company had 164,000 ordinary shares held in treasury (2013: 57,975). During the year the Company purchased 250,000 ordinary shares (2013: nil) for a consideration of GBP475,000 and transferred 143,975 ordinary shares from treasury to Capita IRG Trustee Limited as trustees of the new employee share incentive plan.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR QKQDQOBKDCAK

Intercede (LSE:IGP)
Historical Stock Chart
Von Jun 2024 bis Jul 2024 Click Here for more Intercede Charts.
Intercede (LSE:IGP)
Historical Stock Chart
Von Jul 2023 bis Jul 2024 Click Here for more Intercede Charts.