20
December 2024
Headlam Group
plc
('Headlam', the 'Company',
the 'Group')
Progress against strategic
initiative to simplify the Group's operations with £54m cash
proceeds from property disposals
Headlam (LSE: HEAD), the UK's
leading floorcoverings distributor, is
pleased to announce that as part of its continued progress against
its previously announced transformation plan, it has sold
properties for a total of £53.9 million (excluding VAT).
These sales represent a premium of
64% to book value and 14% to the last market valuation1
of £47.1 million. Collectively these properties had a book value of
£32.9 million and, as a result, a substantial profit3
will be generated on the sales; this will be recognised as
non-underlying income.
The sale of these properties forms
part of the Group's strategic initiative to optimise its network,
reinforcing its market-leading customer service and driving
improved operational efficiency. Following
exchange and simultaneous completion of the sales, the aggregate
proceeds have been received in cash and the Group is now in a net
cash position2 and continues to have an extensive
property portfolio valued at £95.0
million1.
The property sales arise from two
separate transactions:
i. The sale of the
Ipswich, Gildersome and Leeds properties for £50.9
million4. Following operational improvements, the
Ipswich property has become surplus to requirements and will be
fully vacated by the Group after completing the relocation to the
new distribution centre in Rayleigh5 in Q1 2025. The
Group has agreed a leaseback arrangement in relation to the
Gildersome and Leeds properties.
ii. The sale of
the Uddingston property, which had also become surplus to
requirements, for £3.1 million4 on 11th
December 2024. The property was last valued by the Group at £2.3
million.
The sale of the three properties
(Ipswich, Gildersome and Leeds) to a single buyer constitutes a
significant transaction under the Listing Rules. Further details in relation to the significant transaction
are contained in the appendix to this announcement.
Commenting, Chris Payne, Chief
Executive Officer, said:
"These property transactions, on
highly attractive terms, have been enabled by the progress we are
making in optimising our operations, whilst also unlocking cash
from our business, and further strengthening our balance sheet to
re-invest in the Headlam proposition as the UK's leading
floorcoverings distributor."
Footnotes
1. As at the market
valuation undertaken in January 2023
2. On a pre-IFRS 16
basis, i.e. before capitalised leases
3. The calculation of
the profit on sale is subject to IFRS 16 accounting requirements
regarding sale and leasebacks and will be finalised ahead of the
Group reporting its 2024 full year results
4. Excluding VAT. In
total, VAT of £10.8m has been collected on these transactions and
will be paid to HM Revenue & Customs in 2025
5. As
disclosed in the Group's half year results announcement the Group
has leased a new distribution centre in Rayleigh (Essex) to replace
the Ipswich facility. This new site optimises the size and location
of our operations in the South East of England, and better
facilitates future growth opportunities
Enquiries
Headlam Group plc
|
Tel: 01675 433 000
|
Chris Payne, Chief
Executive
|
Email: headlamgroup@headlam.com
|
Adam Phillips, Chief Financial
Officer
|
|
|
|
Panmure Liberum Limited (Corporate
Broker)
|
Tel: 020 3100 2000
|
Tom Scrivens / Atholl
Tweedie
|
|
Peel
Hunt LLP (Corporate Broker)
|
Tel: 020 7418 8900
|
George Sellar / Finn
Nugent
|
|
|
|
Houston (Financial PR)
|
Tel:
020 4529 0549
|
Kate Hoare / Kelsey Traynor / Polly
Clarke
|
|
Notes to Editors
Operating for over 30 years, Headlam
is the UK's leading floorcoverings distributor. The Group works
with suppliers across the globe manufacturing the broadest range of
products, and gives them a highly effective route to market,
selling their products into the large and diverse trade customer
base. The Group has an extensive customer base spanning independent
and multiple retailers, small and large contractors, and
housebuilders. It provides its customers with a market leading
service through the largest product range, in-depth knowledge,
ecommerce and marketing support, and nationwide next day delivery
service. To maximise customer reach and sales opportunity, Headlam
operates businesses, trade brands and product brands across the UK
and Continental Europe (France and the Netherlands), which are
supported by the group's network, central resources and
processes.
IMPORTANT NOTICE
The information contained within
this announcement is deemed by the company to constitute inside
information as stipulated under the Market Abuse Regulation (EU)
no. 596/2014 as it forms part of UK domestic law pursuant to the
European Union (withdrawal) act 2018, as amended. Upon the
publication of this announcement via a regulatory information
service, this information is considered to be in the public
domain.
This announcement has been issued by
and is the sole responsibility of the Company. The information
contained in this announcement is for background purposes and does
not purport to be full or complete.
The information contained in this
announcement is for background purposes only and no reliance may or
should be placed by any person for any purpose whatsoever on the
information contained in this announcement or on its completeness,
accuracy or fairness. Recipients of this announcement should
conduct their own investigation, evaluation and analysis of the
business, data and property described in this
announcement.
The information in this announcement
is subject to change. This announcement is not intended to, and
does not constitute or form part of, any offer to sell or issue or
any solicitation of an offer to purchase, subscribe for, or
otherwise acquire, any securities or a solicitation of any vote or
approval in any jurisdiction.
Panmure Liberum Limited is
authorised and regulated by the Financial Conduct Authority.
Panmure Liberum Limited is acting for the Company only in
connection with the Transaction and no one else, and will not be
responsible to anyone other than the Company for providing the
protections offered to clients nor for providing advice in relation
to the Transaction, the contents of this announcement or any
arrangement or other matter referred to in this
announcement.
Peel Hunt LLP is authorised and
regulated by the Financial Conduct Authority. Peel Hunt LLP is
acting for the Company only in connection with the Transaction and
no one else, and will not be responsible to anyone other than the
Company for providing the protections offered to clients nor for
providing advice in relation to the Transaction, the contents of
this announcement or any arrangement or other matter referred to in
this announcement.
Appendix
This Appendix, together with the
main body of the announcement, sets out the further information on
the significant transactions.
1. Key details of the Significant
Transactions
The sale of the three properties,
(Ipswich, Gildersome and Leeds) to XK 3 United Propco III Limited
for £50.9 million, (the 'Property
Portfolio Transaction') constitutes a significant
transaction under the Listing Rules.
In addition, the Company sold
Stockport site to XK 3 United Propco II Limited, a member of the
same group of XK 3 United Propco III Limited on 7th June
2024 for £7.5 million, ('Stockport
Transaction') (as referred to in the Group's half year
results). The Stockport Transaction will be aggregated with the
Property Portfolio Transaction as this is also now deemed to be a
significant transaction under UKLR 7.2.11R of the Listing
Rules.
2. Material Contracts
2.1. Property Portfolio Transaction
Sale Agreement
· On
19th December 2024, the Group entered into a sale and purchase
agreement with XK 3 United Propco III Ltd to sell a portfolio of
three properties (Ipswich, Gildersome and
Leeds) in consideration for a total of
£50.9 million plus VAT which is split as follows:
Property
|
Consideration
|
Book Value
|
Ipswich
|
£22.0 million
|
£18.4 million
|
Gildersome
|
£9.5 million
|
£6.3 million
|
Leeds
|
£19.4 million
|
£6.2 million
|
· The
sale and purchase agreement was subject to standard commercial
property terms. Completion occurred on 19th December
2024 ("Completion").
· The
exchange and completion of the properties pursuant to the terms of
the sale and purchase agreement took place simultaneously and as
such, there are no conditions outstanding.
· The
Company has received the consideration of £50.9 million plus VAT,
in cash and there are no amounts outstanding.
Leaseback Overview
· The
Group has entered into separate lease agreements with the new
respective landlords of the properties, on the following
terms:
Ipswich
|
· Term:
from Completion until 28th February 2025
· No
break clause
· Customary provisions dealing with removing the Group's
fixtures and fittings and making good any applicable dilapidations
on expiry of the lease
|
Leeds
|
· Initial term: from Completion until 31st December
2027
· Full
repairing and insuring lease terms on a contracted-out basis, with
schedule of condition
· Tenant-only option to break the lease on 31st
December 2026
· Customary provisions dealing with removing the Group's
fixtures and fittings and making good any applicable dilapidations
on expiry of the lease
|
Gildersome
|
· Initial term: from Completion until 31st December
2027
· Full
repairing and insuring lease terms on a contracted-out basis, with
schedule of condition
· Tenant-only option to break the lease on 31st
December 2026
· Customary provisions dealing with removing the Group's
fixtures and fittings and making good any applicable dilapidations
on expiry of the lease
|
· The
leases are all at market rates. The aggregate annual lease cost of
the Gildersome and Leeds properties is £2.1 million.
2.2. Stockport Transaction
On 7th June 2024, the
Group entered into a sale and purchase agreement with
XK 3 United Propco III Limited to simultaneously exchange and complete the sale of its
Stockport site in consideration for £7.5 million plus VAT, which
was received in cash.
3. Risks
Headlam shareholders should carefully consider, together with
all other information contained in this announcement, the specific
factors and risks described below. The Company considers these to
be the known material risk factors relating to the
Property
Portfolio Transaction. There may be other risks
of which the Board is not aware or which it believes to be
immaterial which may be connected to the Property Portfolio
Transaction and have a material and
adverse effect on the business, financial condition, results of
operations or future prospects of the Group.
The risks disclosed below are those which the Company
considers: (i) are material risks related to the
Property
Portfolio Transaction; (ii) will be material new
risks to the Group as a result of the Property Portfolio
Transaction; or (iii) are existing
material risks for the Group which will be impacted by
the Property Portfolio Transaction. The risks described below
are not set out in any order of priority, assumed or
otherwise.
· The
Group may incur liability under the sale contract and
leases.
o The
sale contract is based on standard commercial property contract
terms and also includes customary provisions. Both the Group
and XK 3 United Propco III Limited
carried out a customary due diligence and
disclosure process to minimise the liability under these
provisions.
o The
leases are based on customary provisions and dealing with removing
the Group's fixtures and fittings and making good any applicable
dilapidations on expiry of the lease.
· The
market price of shares in the Group may fluctuate on the basis of
market sentiment surrounding the Property Portfolio
Transaction:
o The
shares in the Group are quoted and the price which investors may
realise their shares are influenced by a number of factors, some
specific to the Group and its operations and some which may affect
flooring distributors or publicly traded companies as a whole, or
other comparable companies.
o The
sentiments of the stock market regarding the Property Portfolio
Transaction will be one such factor and this, together with other
factors including actual or anticipated fluctuations in the
financial performance of the Group and its competitors, market
fluctuations, and legislative or regulatory changes for the
flooring sector, could lead to the market price of the Group's
shares going up or down.
4. Impact of the transactions on the Company's
earnings, assets and liabilities
4.1
Property Portfolio Transaction
· Upon
completion, the Group has de-recognised the £30.9 million book
value of the properties from its balance sheet and recognised the
receipt of £50.9 million (excluding VAT) in cash, plus a further
£10.2 million of cash collected in respect of VAT to be paid over
to HM Revenue & Customs in early 2025. Shortly after completion
it is the Group's intention to use the cash proceeds to repay the
drawdown on its revolving credit facility.
· A
profit on disposal of the properties will be recognised. The amount
of profit on disposal is subject to the accounting requirements of
IFRS16 with regard to sale and leaseback transactions and will be
calculated and audited prior to finalising, and subsequently
disclosed within, the Group's full year results for the year ending
31st December 2024.
· The
profit on disposal will be classified as a non-underlying item in
the Group's income statement due to its material size and one-off
nature.
· A
right-of-use asset and lease liability will be recognised on the
Group's balance sheet in respect of the properties being leased
back. These amounts will be calculated and audited prior to
finalising, and subsequently disclosed within, the Group's full
year results for the year ending 31st December
2024.
4.2
Stockport Transaction
· On
completion the Group de-recognised the £4.2 million book value of
the property from its balance sheet and recognised the receipt of
£7.5 million (excluding VAT) in cash, which was then used to reduce
borrowings.
· A
profit on disposal of the property of £3.2 million was recognised.
This was reported in the Group's half year financial statements.
Due to its material size and one-off nature it was classified as a
non-underlying item in the Group's income statement.
4.3
Use of proceeds
· The
proceeds of the Stockport Transaction were used to reduce the
Group's borrowings.
· The
proceeds of the Property Portfolio Transaction will initially be
used to repay the Group's drawdown on its revolving credit
facility, resulting in the Group having a net cash balance (on a
pre IFRS16 basis, i.e. before accounting for lease liabilities).
Over the next 12 months or so the Group will invest a minority
proportion of the proceeds in the implementation of the Group's
transformation plan. This transformation plan was announced on
17th September 2024, including details of the cost of
implementation.
· The
Group's revolving credit facility matures in 2027 and the terms of
this facility are not changed by the Property Portfolio
Transaction.
5. Additional disclosures
· The
Board of the Company unanimously voted in favour of the Property
Portfolio Transaction and the Stockport Transaction and in its
opinion the Property Portfolio Transaction and the Stockport
Transaction are in the best interests of the Company's shareholders
as a whole, as well as its colleagues, suppliers and
customers. This assessment is on the basis
of the transactions further strengthening the Group's financial
position. Furthermore, in the case of the Ipswich and Stockport
property sales, these resulted from network optimisation
initiatives intended to enhance customer service and facilitate
future growth.
· There
are no related party transactions or material litigation to
disclose.
·
The information required by UKLR Annex 2.2(2) and
2.2(3) is not available, and as referenced in the main body of this
announcement the value of the consideration for all of the
transactions represent a premium of 64% to
book value and 14% to the last market valuation of £47.1 million,
and collectively these properties had a book value of £32.9 million
and, as a result, a substantial profit on sale will therefore be
generated which will be recognised as non-underlying
income. As such, the Board considers
the consideration for the properties is fair as far as the
shareholders of the Group are concerned.