RNS Number:4004F
Galleon Holdings PLC
20 December 2002

                               GALLEON HOLDINGS:

                          INTERIM RESULTS ANNOUNCEMENT
               Continued Progress and Confident Outlook for 2003

Galleon Holdings plc, ("Galleon" or "the Group"), the aim-quoted cross-media
company, announces Interim Results for the six months to 30 September 2002.
Galleon went public on aim by way of a recommended offer of Andaman Resources
plc on 5 November 2001.


Financial Highlights of the Results

*  Turnover #780k (no comparable figure in 2001; 2002 full year #277k)
*  Growth by acquisition
*  Gross profit #288k (as above; 2002 full year #90k)
*  Operating loss #933k (loss #62k in 2001; 2002 full year #826k)
   -  Includes #565k relating to amortisation of goodwill arising from 
      acquisition of the Galleon Group
*  Basic loss per ordinary share (0.2)p  (2002: (0.1)p)
*  No dividend
*  Net Assets #12.67m (2002: #556k).


Operational Highlights

*  Two principal trading subsidiaries both turned in creditable performances, 
   positive contributions during period under review
*  Newest subsidiary for exploitation/licensing of IPR made tremendous progress
   -  First contracts expected in early 2003
*  US consultant, ex Paramount Pictures, Westinghouse Broadcasting, appointed
*  Further acquisition being sought to add value, one identified in last Quarter 
   of fiscal year.


Commenting, Jim Driscoll, Chairman, said: "Although the market conditions have
been unfavourable throughout 2002, the Group continued to make progress, and I
am confident that 2003 will see Galleon further establishing and growing its IPR
portfolio value."


ENDS


For further information please contact:

James Driscoll, Chairman                Paul Wooding                          Sam Allen/ Peter Binns
Galleon Group Plc                       RedEye Public Relations               Binns & Co PR Ltd
T: +44(0) 1384 440 591                  T: +44(0) 1384 350 212                T:  +44(0) 20 7786 9600
F: +44 (0) 1384 440 582                 paul.wooding@redeyepr.com             sam.allen@binnspr.co.uk
james.driscoll@galleonplc.com           www.redeyepr.com                      www.binnspr.com



Interim results for the six months ended 30 September 2002

Chairman's statement

I am pleased to present the interim financial results of Galleon Holdings plc
for the six months to 30 September 2002.  The operating loss after taxation for
the period was #969,000.  Included in this figure was #565,000 relating to
amortisation of goodwill which arose from the acquisition of The Galleon Group
plc.

I am able to report that the Group's principal trading subsidiaries, Probe Media
Limited and A4 Publications Limited, both turned in highly creditable
performances and produced positive contributions during the period.  Our
associated company, Live Information Systems Limited, continued with the planned
software development programme for its content management system, NIMOI tm.
This resulted in a loss for the period, but subsequent software sales should see
the return of that company to profitability.

Clipper Media Limited, the subsidiary responsible for the exploitation and
licensing of intellectual property rights, has made tremendous progress with
Galleon's property, The Cornish Riviera Pasties.  This property has attracted
interest from a wide range of potential licensees in the food, publishing, toy
and giftware areas.  Two characters from the children's series have been adopted
to spearhead fundraising activities for national organisations - Lenny Zennor by
SCOPE, the charity for people suffering from cerebral palsy, and Fistral Freddie
by The British Surfing Association. Clipper will handle the licensing programmes
and Iexpect to announce the first contracts early in 2003.

We have recently appointed a consultant, Joseph Matesevac, in the USA. Joseph
has been a successful senior executive in the publishing and related sectors. He
has worked for Paramount Pictures, Westinghouse Broadcasting and the Reed Midem
Organisation.  Joseph's brief is to present the Galleon portfolio to
broadcasters, publishers and potential licensees;  the responses so far to these
efforts have been most encouraging.

We continue to seek out acquisitions which fulfil Galleon's stated financial
criteria, and which will add value.  I am optimistic of concluding such a
transaction, which has already been identified, during the last quarter of the
current fiscal year.

Although the market conditions have been unfavourable throughout 2002, the Group
continued to make progress, and I am confident that 2003 will see Galleon
further establishing and growing its IPR portfolio value.


James Driscoll, MBE
CHAIRMAN

20 December 2002



CONSOLIDATED PROFIT AND LOSS ACCOUNT
For the six months ended 30 September 2002

                                                                              
                                     Six months       Six months    Year ended
                                       ended 30         ended 30      31 March
                                 September 2002        September          2002
                                                            2001              
                          Note        Unaudited        Unaudited       Audited
                                          #'000            #'000         #'000

  Turnover                                  780                -           277

  Cost of sales                           (492)                -         (187)

  Gross profit                              288                -            90

  Other administrative                    (656)             (62)         (502)
  expenses                                                                    
  Amortisation of                         (565)                -         (414)
  goodwill                                                                    
  Administrative                        (1,221)             (62)         (916)
  expenses                                                                    

  Operating loss                          (933)             (62)         (826)

  Share of operating                       (34)                -             2
  (loss)/profit of                                                            
  associate                                                                   

  Net interest                              (2)               10            12

  Amounts written off                         -              (3)             -
  investments                                                                 

  Loss on ordinary                                                            
  activities before                                                           
  taxation                                (969)             (55)         (812)

  Tax on loss on             2                -                -             -
  ordinary activities                                                         

  Loss on ordinary                        
  activities after                                                            
  taxation and loss                                                           
  for the financial year                  (969)             (55)         (812)                                          
           

  Basic loss per             3           (0.2)p          (0.1) p       (0.3) p
  ordinary share                                                              

There were no recognised gains or losses other than the loss for the period



CONSOLIDATED BALANCE SHEET
For the six months ended 30 September 2002

                                                                              
                               At 30 September     At 30 September          At
                                          2002                2001    31 March
                                     Unaudited           Unaudited        2002
                                                                       Audited
                                         #'000               #'000       #'000
  Fixed assets                                                                
  Intangible assets                                                           
  Goodwill                              12,008                   -      12,573
  Other                                      1                   -           6
                                        12,009                   -      12,579

  Tangible assets                           91                   -         100
  Investments                                                                 
  Associates and joint                     170                   -         204
  ventures                                                                    
  Other investments                         97                  28          68

                                           267                  28         272

                                        12,367                  28      12,951
  Current assets                                                              
  Stocks and work in                        53                   -          17
  progress                                                                    
  Debtors                                  968                   3         913
  Cash at bank and in                      100                 605         477
  hand                                                                        
                                         1,121                 608       1,407

  Creditors: amounts                     (605)                (80)       (478)
  falling due within one                                                      
  year                                                                        

  Net current assets                       516                 528         929

  Total assets less                     12,883                 556      13,880
  current liabilities                                                         

  Creditors: amounts                                                          
  falling due after more                                                      
  than one year                              -                   -        (28)

  Provisions for                         (210)                   -       (210)
  liabilities and charges                                                     
                                        12,673                 556      13,642

  Capital and reserves                                                        
  Called up share capital                8,150                 820       8,150
  Share premium account                  1,342               1,165       1,342
  Other reserves                         6,338                   -       6,338
  Profit and loss account              (3,157)             (1,429)     (2,188)

  Shareholders' funds                   12,673                 556      13,642



CONSOLIDATED CASH FLOW STATEMENT     
For the six months ended 30 September 2002

                                                                              
                           Note       Six months      Six months    Year ended
                                        ended 30        ended 30      31 March
                                  September 2002  September 2001          2002
                                       Unaudited       Unaudited       Audited
                                           #'000           #'000         #'000

  Net cash outflow from       6            (300)            (73)         (741)
  operating activities                                                        

  Returns on                                                                  
  investments and                                                             
  servicing of finance                                                        
  Interest received                            3              10            19
  Interest paid                              (5)               -           (5)
  Hire purchase interest                     (2)               -           (2)

  Net cash                                                                    
  (outflow)/inflow from                                                       
  returns                                                                     
  on investments and                         (4)              10            12
  servicing of finance                                                        

  Capital expenditure                                                         
  Purchase of tangible                      (18)               -          (10)
  fixed assets                                                                
  Purchase of                                  -               -           (1)
  intangible fixed                                                            
  assets                                                                      
  Payments to acquire                       (30)               -             -
  fixed asset                                                                 
  investments                                                                 

  Net cash outflow from                     (48)               -          (11)
  capital                                                                     
  expenditure                                                                 

  Acquisitions                                                                
  Purchase of                                  -               -         (358)
  subsidiary undertaking                                                      
  Net cash acquired                            -               -           103
  with subsidiary                                                             
  Net cash outflow from                        -               -         (255)
  acquisitions                                                                

  Net cash outflow                         (352)            (63)         (995)
  before financing                                                            

  Financing                                                                   
  Issue of shares                              -               -           882
  Expenses paid in                             -               -         (145)
  connection with share                                                       
  issues                                                                      
  Capital element of                        (18)               -          (12)
  finance leases                                                              

  Net cash                                  (18)               -           725
  (outflow)/inflow from                                                       
  financing                                                                   

  Decrease in cash                         (370)            (63)         (270)



NOTES

For the six months ended 30 September 2002

1 RESULTS

The results for the 6 months ended 30 September 2002 are neither audited nor
reviewed and do not constitute statutory accounts within the meaning of the
Companies (Northern Ireland) Order 1986. They have been prepared on the basis
of accounting policies consistent with those used in the annual accounts for
the year ended 31 March 2002. The statutory accounts for the year ended 31
March 2002 have been given an unqualified audit report and have been filed
with the Registrar of Companies. The interim accounts for the 6 months to 30
September 2001 were unaudited.

2 TAXATION

In view of the Company's tax losses carried forward, there is no tax charge
included in the 6 months under review.

3 LOSS PER SHARE

Loss per share has been calculated in accordance with FRS14 based on
407,497,720 ordinary shares of 1 pence each being the weighted average of
those in issue during the 6 months ended 30 September 2002.

4 DIVIDENDS

The Company will not be declaring an interim dividend.

5 CONTINGENT LIABILITY

The Company has been involved jointly with Glencar Mining plc in civil
litigations in the Irish courts against Mayo County Council. The Company has
withdrawn its action, although Glencar Mining plc has decided to proceed with
an appeal to the Supreme Court. Under an agreement reached between the
Company and Glencar Mining plc dated 23 May 2000, the Company will still be
liable for the legal costs, should the appeal be rejected, but restricted to
a maximum of Irish #60,000. This amount has been provided in the accounts as
at 30 September 2002. As this agreement is between the Company and Glencar
Mining plc, the Company has joint and several liability regarding legal costs
in the event, considered unlikely by the Directors, that there is a shortfall
unpaid by Glencar Mining plc.

6 NOTE TO THE CASH FLOW STATEMENT

Reconciliation of operating loss to net cash outflow from operating
activities:-

                                                                              
                                    Six months       Six months     Year ended
                                      Ended 30         Ended 30       31 March
                                September 2002   September 2001           2002
                                     Unaudited        Unaudited        Audited
                                         #'000            #'000          #'000

  Operating loss                         (933)             (62)          (826)
  Loss of disposal of                        2                -              1
  tangible fixed assets                                                       
  Depreciation of tangible                  25                -             20
  fixed assets                                                                
  Amortisation of                            5                -              4
  intangible fixed assets                                                     
  Provision against                          1                -             25
  investments                                                                 
  Amortisation of goodwill                 565                -            414
  Increase in work in                     (36)                -           (17)
  progress                                                                    
  (Increase)/decrease in                  (55)                9            249
  debtors                                                                     
  Increase/(decrease) in                   126             (20)          (611)
  creditors                                                                   

  Net cash outflow from                  (300)             (73)          (741)
  operating activities                                                        


                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR VKLFFLLBFFBZ

Galleon (LSE:GON)
Historical Stock Chart
Von Jun 2024 bis Jul 2024 Click Here for more Galleon Charts.
Galleon (LSE:GON)
Historical Stock Chart
Von Jul 2023 bis Jul 2024 Click Here for more Galleon Charts.