The information contained within this announcement is deemed
by the Company to constitute inside information as stipulated under
the UK version of the EU Market Abuse Regulation 596/2014 which is
part of UK law by virtue of the European Union (Withdrawal) Act
2018, as amended and supplemented from time to time. Upon the
publication of this announcement, this inside information is now
considered to be in the public domain.
30 September 2024
Coro Energy
Plc
("Coro"
or the "Company" and together with its subsidiaries the
"Group")
Half Year
Report
Coro Energy PLC, the South East
Asian energy company with a natural gas and clean energy portfolio,
announces its unaudited interim results for the six month period
ended 30 June 2024.
Highlights
Operational
·
The
Company signed a binding 14-year power purchase agreement ("PPA")
with Mobile World Group ("MWG") to deliver power at the first
ten C&I rooftop solar sites as a pilot phase with a capacity of
430kw.
· Signature
of a second binding PPA with MWG for the next 30 sites with a
capacity of circa 1MW.
· Second
Wind Energy Service Contract (WESC) secured in the
Philippines.
·
Conrad
Asia Energy Limited, the holder of a 76.5% operated interest in the
Duyung Production Sharing Contract, in which the Group has a 15%
interest, signed binding key terms for the sale and purchase of the
domestic portion of the Mako gas field with PT Perusahaan Gas
Negara Tbk.
·
The Company
received a letter from two lenders holding 68% of the
Company's Luxembourg listed Eurobonds which were due to
expire on 12 April 2024 granting a conditional standstill on the
repayment of the Company's current debt obligations whilst the
ongoing constructive discussions with the Company in respect of the
Eurobonds continue.
Post Balance Sheet
Events
·
Conrad
Asia Energy Limited, the holder of a 76.5% operated interest in the
Duyung Production Sharing Contract, in which the Group has a 15%
interest, signed a binding Gas Sales Agreement for the sale
and purchase of the export portion of natural gas from the Mako gas
field with Sembcorp Gas Pte Ltd, a wholly-owned subsidiary of
Sembcorp Industries Ltd, a leading energy and urban solutions
provider, headquartered in Singapore.
·
Third
binding PPA with MWG entered into and initiated construction at the
next 50 sites with MWG with an aggregate capacity of c.1.9MW which
brings the total contracted capacity to 3.3MW across 90
sites.
·
Six month
US$500,000 secured convertible loan note with River Merchant
Capital and Fenikso Limited secured.
· Harry
Beamish appointed as an independent non-executive director of the
Company.
For further information please
contact:
Coro Energy plc
|
Via Vigo Consulting Ltd
|
Cavendish Capital Markets
Limited (Nominated
Adviser)
Adrian Hadden
Ben Jeynes
|
Tel:
44 (0)20 7220 0500
|
|
|
Hybridan LLP (Nominated Broker)
Claire Louise Noyce
|
Tel: 44 (0)20 3764
2341
|
|
|
|
|
Vigo Consulting (IR/PR Advisor)
Patrick d'Ancona
Finlay Thomson
|
Tel:
44 (0)20 7390 0230
|
|
|
STATEMENT FROM THE CHAIRPERSON
The Company continues to make
progress across its South East Asian portfolio. Important
milestones have been met at Duyung and work continues to find a
Farm in partner. Our renewables portfolio across both the
Philippines and Vietnam continues to grow with the recent funding
secured locally to help speed up the roll out of the MWG rooftop
solar project. The target remains to build greater critical
mass in both Vietnam and Philippines through a larger pipeline of
opportunities across renewables.
Post the period under review, the
Company raised US$500,000 via a secured convertible loan with River
Merchant Capital, an existing lender to the Company under the
Company's Luxembourg 8% listed Eurobond and Fenikso Limited. The
proceeds of this loan will be utilised to fund the Group's
renewables business and for general working capital purposes. The
Group's forecasts that this loan together with existing bank
balances provides sufficient funding to fund the Company's working
capital requirements through to the end of January 2025. The
Company continues to work towards a broader debt restructuring and
recapitlisation of the business.
Notwithstanding the above,
management have prepared a consolidated cash flow forecast for the
period to 31 December 2025 which shows that the Group will require
additional financing to meet its obligations and intended
renewables work programme in Asia beyond this date. We enjoy the
ongoing support of our lenders whilst we continue to grow the
renewables business activities but will continue to explore options
which include issuing equity and disposals. Shareholders attention
is drawn to the Going Concern language in the Annual Report
published on the 9th of September.
Oil
& Gas
Italy
The Company disposed of its Italian
natural gas assets to Zodiac Energy plc by way of the sale of the
entire issued share capital of Coro Europe Limited, which was
completed in November 2023. In June 2024 the Company signed an
agreement to accelerate the next nine months of payment in exchange
for a 22 per cent discount on payments of circa US$46 per
month.
Indonesia
The Mako gas field is one of the
largest gas discoveries (437 Bcf gross, full field) 2C (contingent
recoverable resources) in the West Natuna Basin and, the Directors
believe, the largest confirmed undeveloped resource in the
area.
The Operator of the Duyung PSC is
WNEL, a 100%-owned subsidiary of Conrad Asia Energy Ltd ("Conrad"),
and has continued to technically mature the development of the Mako
gas field alongside negotiations of a GSA, both in preparation for
FID.
In March 2024, Conrad provided an
update on the Mako Gas Field reserves and resources as of 31
December 2023 prepared by Gaffney, Cline & Associates
(Consultants) Pte Lt which updated its assessment of resources for
current expectations of Final Investment Decision and production
commencement delay. Conrad proposes a two-phase development plan
based on six initial development wells tied back to a leased
production platform at the Mako gas field, with sales gas
transported via the West Natuna Transport System ("WNTS") pipeline
to Singapore for sale to the Singapore market, and potentially to
the Indonesian domestic market via a yet-to-be constructed spur
from the WNTS. Two further development wells are planned 3 years
after first gas. The development plan proposes a plateau production
of 120 MMscfd for 3.5 (Low case), 6.5 (Best case), or 11.5 (High
case) years.
The revised estimates of gross (full
field - 100%) recoverable dry gas as of 31 December 2023 per the
Update Report are:
Gross Contingent Resource Estimates
|
Update
Report
(31st Dec
2023)
|
Change from
GCA
Report
(1st Jul
2022)
|
1C (Low Case) Bcf gas
|
227
|
-8.8%
|
2C (Best Case) Bcf gas
|
392
|
-10.3%
|
3C (High Case) Bcf gas
|
591
|
-24.1%
|
Consequently, the net attributable
to Coro 2C resources are reduced from 42.1 to 36.6 Bcf
gas.
In June 2024, Conrad signed a
binding Gas Sales Agreement with PT Perusahaan Gas Negara Tbk, the
gas subsidiary of PT Pertamina (Persero), the national oil company
of Indonesia. This agreement which includes a seven month long stop
date, is subject to the construction of the pipeline
connecting the West Natuna Transportation System with the domestic
gas market in Batam, and it forms part of the Domestic Market
Obligation, as set out in Mako's revised Plan of
Development. The total contracted gas volume under this
agreement is up to 122.77 trillion British Thermal Units ("TBtu")
with estimated plateau production rates of 35 billion British
Thermal Units / day ("BBtud")
Renewables
Vietnam
A 3 MW rooftop solar pilot project
was completed in 2022 and has continued to deliver revenue
throughout 2023 and into 2024. The next material project is with
the Mobile World Group ("MWG"), where the
Company currently has 10 existing producing sites (cc.0.4MW) and a
further 30 sites (c.1MW) currently under construction.
All sites are contracted with a Purchasing Power
Agreement ("PPA") with a 14 year term which is extendable in
certain circumstances and includes a variable price with a floor of
circa US$11.2 cents / kilowatt hour.
Coro continues to evaluate further
solar projects in Vietnam.
Philippines
During 2022, the Marcos
administration was entrusted with the presidency of the Philippines
for a six-year term. With new ministerial appointments in key
departments, such as that of Energy, the administration has
strengthened the need for greater renewables generation in country,
reducing dependency on fuel imports and addressing climate change
matters that the country is vulnerable to. The Government of the
Philippines continues to champion renewable energy and looks to
enact legislation changes to make investment easier than ever
before. The 2022 changes had impacts on 2023, with key changes
surrounding 100% foreign ownership of power generating companies
coming into effect, however, these decisions made at top level
Government have taken and continue to take time to filter through
all Government Departments, providing challenges on timings to
project permitting tasks.
Our projects in the Philippines are
driven by an experienced in-country team comprising of a board of
three Filipino national Directors. The board is supported by a
further team of three, fulfilling a range of roles across
technical, financial and administration.
With the 100 MW wind project desktop
studies completed, during 2021, it was planned during 2022 to
deploy a Lidar wind data collector to gain real evidence of the
wind resource in our chosen location and prior to deploying a
130-metre Met Mast for bankable wind data collection. From the
Lidar deployment in 2022, suitable confidence was achieved from
data collected to invest in the Met Mast. In mid-2023 a procurement
exercise was completed and a contract awarded to a local provider
in the Philippines, who began construction of the Met Mast in
September which became operational in early January 2024. The Met
Mast will provide bankable data to the project and has the
potential to support neighbouring projects due to its designed
siting and location. Coro believes this will add tremendous value
to the project(s), as well as providing key information to
determine engineering decisions that need to be made throughout
2024.
The Met Mast and Lidar working
harmoniously will deliver robust data, needed for debt providers
and provide risk mitigation for wind turbine design and
performance.
In May 2024 the Company received
approval by Philippines Department of Energy on
its application for a Wind Energy Service Contract ("WESC") in
respect of a second area of interest for the onshore Oslob Wind
Power Project. This WESC is Coro's second contract and neighbours
the Company's first project site and would be in respect of an
additional installed capacity of circa 100MW. The above mentioned
130 metre meteorological mast installed by the Company January 2024
will also serve this second project in gathering data and
determining the wind resource available.
Coro continues to evaluate further
wind and solar projects in the Philippines.
Post Reporting Period
Indonesia
As announced on the 2 September 2024
by the Company, Conrad Asia Energy Limited, the holder of a 76.5%
operated interest in the Duyung Production Sharing Contract, in
which the Group has a 15% interest signed binding Gas Sales
Agreement for the sale and purchase of the export portion of
natural gas from the Mako gas field with Sembcorp Gas Pte Ltd, a
wholly-owned subsidiary of Sembcorp Industries Ltd, a leading
energy and urban solutions provider, headquartered in
Singapore.
Vietnam
The Group has recently initiated
construction at the next 50 sites with MWG with an aggregate
capacity of c.1.9MW which brings the total contracted capacity to
3.3MW across 90 sites.
To facilitate the MWG construction,
the Company has entered into an EPC contract and agreed upon
payment arrangements with the EPC provider which will in effect
provide deferred payment terms for 85% of the EPC costs.
These arrangements defer payment for two months and the deferred
payments are subject to a 12% annual coupon and a 2% fee. The
Company currently can draw up to a total of US$1.5M (excluding
VAT).
Corporate
As announced on 15 August 2024 the
Company signed a six month US$500,000 secured convertible loan note
with River Merchant Capital, an existing lender to the Company
under the Company's 8% listed Eurobond, which is under standstill
as announced on 12 April 2024, and Fenikso Limited.
Harry Beamish was appointed as an
independent non-executive director of the Company.
Tom Richardson
Chairman
FINANCIAL REVIEW
Results from continuing operations
The Group made a loss after tax from
continuing operations of $1.4m (H1 2023: $2.5m). The overall
reduction in loss after tax compared to the first half of 2023 was
primarily due to the decrease in general and administrative
expenses of $0.5m and net finance expense of $0.6m, which comprised
mainly of an increase in unrealised foreign exchanges gains related
to the translation of the Eurobond debt.
General and administrative expenses
of $1.1m (H1 2023: $1.6m) saw a reduction of $0.5m from the
comparative period. As shown in more detail in note 4, there were
decreases in employee benefits ($51k), business development ($125k)
and corporate and compliance ($56k) expenses. There were no
share-based payments for the period (H1 2023: $212k).
Going concern
The interim financial statements
have been prepared under the going concern assumption, which
presumes that the Group will be able to meet its obligations as
they fall due for the foreseeable future.
The Group ended the period with cash
of $0.5m and current receivables of $0.5m related to the residual
sales proceeds from the sale of the Italian operations. The Group's
Eurobond obligation matured on 12 April 2024 with the outstanding
balances, including the rolled up coupon, or US$31.4 million. The
Group has been in active discussions with bondholders in relation
to the restructuring of the bonds and received a letter from two
lenders holding 68% of the Eurobonds on 12 April 2024 (the
"Standstill"). The Standstill, which the Company is advised is
binding on the parties, provides a conditional standstill on the
repayment of the Group's current debt obligations on expiry whilst
the ongoing constructive discussions with the Group in respect of
the Eurobonds continue and whilst certain inflexion points in the
business materialise, including the outcome of the Duyung
Operator's farm out process. The Group is working on a broader debt
restructuring, which it intends to formally propose to all Eurobond
holders and shareholders in due course. The Standstill conditions
include a requirement for lender consent on material capex spend
during the period of the standstill together with requirements for
the provision of certain information and the appointment of a
financial advisor nominated by the noteholders to provide advice to
the Board and the lenders. During the course of the Standstill, the
Group will work with the lenders and the financial advisor
reviewing the existing arrangements and working towards a permanent
debt restructuring solution for the business. The Group cautions
that, notwithstanding the ongoing constructive discussions to-date
and the agreement of this Standstill, noteholders could withdraw
the Standstill at any time which would result in the Company
triggering a default.
Post the period under review, the
Company raised US$500,000 via a secured convertible loan with River
Merchant Capital, an existing lender to the Company under the
Company's Luxembourg 8% listed Eurobond and Fenikso Limited. The
proceeds of this loan will be utilised to fund the Group's
renewables business and for general working capital purposes. Under
the Group's forecast, this loan together with existing bank
balances provides sufficient funding to fund the Company's working
capital requirements through to the end of January 2025.
During 2023 the Group secured a
non-binding lending commitment from HD Bank in Vietnam whereby the
bank has provided the Group with an in principle commitment letter
initially focussed on providing debt finance for 50% of the capital
spend commitment for the ten locations in the pilot stage of the
previously announced 50MW MOU with Mobile World Investment
Corporation to install rooftop solar systems across their
portfolio.
Management have prepared a
consolidated cash flow forecast for the period to 31 December 2025
which shows that the Group will require additional equity financing
to meet its obligations and intended work renewables work programme
in Asia during this period. The Group is actively pursuing a
significant fundraise and the directors have a reasonable
expectation that sufficient funds can be raised on equity markets
to provide this liquidity, although the ability to raise sufficient
capital is not guaranteed.
Based on the above, the Directors
consider it appropriate to continue to adopt the going concern
basis of accounting in preparing the Group and Company financial
statements for the period ended 30 June 2024. Should the Group and
Company be unable to continue trading, adjustments would have to be
made to reduce the value of the assets to their recoverable
amounts, to provide for further liabilities which might arise and
to classify fixed assets as current. The auditors make reference to
a material uncertainty in relation to going concern within their
audit report.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
For
the Six Months Ended 30 June 2024
Note 1: Basis of preparation of the interim financial
statements
The condensed consolidated interim
financial statements of Coro Energy plc (the "Group") for the six
month period ended 30 June 2024 have been prepared in accordance
with Accounting Standard IAS 34 Interim Financial
Reporting.
The interim report does not include
all the notes of the type normally included in an annual financial
report. Accordingly, this report is to be read in conjunction with
the annual report for the year ended 31 December 2023, which was
prepared under International Financial Reporting Standards (IFRS)
in conformity with the requirements of the Companies Act 2006, and
any public announcements made by Coro Energy plc during the interim
reporting period.
These condensed consolidated interim
financial statements do not constitute statutory accounts as
defined in Section 434 of the Companies Act 2006. The Group's
statutory financial statements for the year ended 31 December 2022
prepared under IFRS have been filed with the Registrar of
Companies. The auditor's report on those financial statements was
unqualified and did not contain a statement under Section 498(2) of
the Companies Act 2006. These condensed consolidated interim
financial statements have not been audited.
The condensed consolidated interim
financial statements of the Group are presented in United States
Dollars ("USD" or "$"), rounded to the nearest $1,000.
The accounting policies adopted are
consistent with those of the previous financial year and
corresponding interim reporting period, except as set out
below.
Basis of preparation - going concern
The interim financial statements
have been prepared under the going concern assumption, which
presumes that the Group will be able to meet its obligations as
they fall due for the foreseeable future.
The Group ended the period with cash
of $0.5m and current receivables of $0.5m related to the residual
sales proceeds from the sale of the Italian operations. The Group's
Eurobond obligation matured on 12 April 2024 with the outstanding
balances, including the rolled up coupon, or US$31.4 million. The
Group has been in active discussions with bondholders in relation
to the restructuring of the bonds and received a letter from two
lenders holding 68% of the Eurobonds on 12 April 2024 (the
"Standstill"). The Standstill, which the Company is advised is
binding on the parties, provides a conditional standstill on the
repayment of the Group's current debt obligations on expiry whilst
the ongoing constructive discussions with the Group in respect of
the Eurobonds continue and whilst certain inflexion points in the
business materialise, including the outcome of the Duyung
Operator's farm out process. The Group is working on a broader debt
restructuring, which it intends to formally propose to all Eurobond
holders and shareholders in due course. The Standstill conditions
include a requirement for lender consent on material capex spend
during the period of the standstill together with requirements for
the provision of certain information and the appointment of a
financial advisor nominated by the noteholders to provide advice to
the Board and the lenders. During the course of the Standstill, the
Group will work with the lenders and the financial advisor
reviewing the existing arrangements and working towards a permanent
debt restructuring solution for the business. The Group cautions
that, notwithstanding the ongoing constructive discussions to-date
and the agreement of this Standstill, noteholders could withdraw
the Standstill at any time which would result in the Company
triggering a default.
Post the period under review, the
Company raised US$500,000 via a secured convertible loan with River
Merchant Capital, an existing lender to the Company under the
Company's Luxembourg 8% listed Eurobond and Fenikso Limited. The
proceeds of this loan will be utilised to fund the Group's
renewables business and for general working capital purposes. Under
the Group's forecast, this loan together with existing bank
balances provides sufficient funding to fund the Company's working
capital requirements through to the end of January 2025.
During 2023 the Group secured a
non-binding lending commitment from HD Bank in Vietnam whereby the
bank has provided the Group with an in principle commitment letter
initially focussed on providing debt finance for 50% of the capital
spend commitment for the ten locations in the pilot stage of the
previously announced 50MW MOU with Mobile World Investment
Corporation to install rooftop solar systems across their
portfolio.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
For
the Six Months Ended 30 June 2024
Management have prepared a
consolidated cash flow forecast for the period to 31 December 2025
which shows that the Group will require additional equity financing
to meet its obligations and intended work renewables work programme
in Asia during this period. The Group is actively pursuing a
significant fundraise and the directors have a reasonable
expectation that sufficient funds can be raised on equity markets
to provide this liquidity, although the ability to raise sufficient
capital is not guaranteed.
Based on the above, the Directors
consider it appropriate to continue to adopt the going concern
basis of accounting in preparing the Group and Company financial
statements for the period ended 30 June 2024. Should the Group and
Company be unable to continue trading, adjustments would have to be
made to reduce the value of the assets to their recoverable
amounts, to provide for further liabilities which might arise and
to classify fixed assets as current. The auditors make reference to
a material uncertainty in relation to going concern within their
audit report.
a) New and amended standards
adopted by the Group
New and amended standards which
became applicable on 1 January 2023 do not have a material impact
on the Group, and the Group did not have to change its accounting
policies or make retrospective adjustments as a result of adopting
these standards/amendments.
b) New accounting policies adopted by the
Group
There were no new accounting
policies adopted by the Group during the period, nor any amendments
to existing accounting policies.
Note 2: Significant changes
There have been no significant
changes affecting the financial position and performance of the
Group during the six months to 30 June 2024. The results of the
Group for the comparative period to 30 June 2023.
For further discussion of the
Group's performance and financial position refer to the Chairman
and CEO's Statement.
The Group's results are not
materially impacted by seasonality.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
For
the Six Months Ended 30 June 2024
Note 3: Segment information
The Group's reportable segments as
described below are based on the Group's geographic business units.
This includes the Group's upstream gas operations in Italy,
upstream gas operations and renewable energy operations in South
East Asia, along with the corporate head office in the United
Kingdom. This reflects the way information is presented to the
Group's Chief Operating Decision Maker, which is the Executive
Chair.
|
Italy
|
Asia
|
UK
|
Total
|
30 June
2024
$'000
|
30
June
2023
$'000
|
30 June
2024
$'000
|
30
June
2023
$'000
|
30 June
2024
$'000
|
30
June
2023
$'000
|
30 June
2024
$'000
|
30
June
2023
$'000
|
Depreciation and
amortisation
|
-
|
-
|
(39)
|
(41)
|
(1)
|
(6)
|
(40)
|
(47)
|
Finance expense
|
-
|
-
|
-
|
-
|
(929)
|
(1,718)
|
(929)
|
(1,718)
|
Share of loss of
associates
|
-
|
-
|
-
|
-
|
-
|
(48)
|
-
|
(48)
|
Segment loss before tax from
continuing operations
|
-
|
-
|
(294)
|
(286)
|
(1,070)
|
(2,256)
|
(1,364)
|
(2,542)
|
Segment profit before tax from
discontinued operations (2022 restated)
|
-
|
232
|
-
|
-
|
-
|
-
|
-
|
232
|
|
Italy
|
Asia
|
UK
|
Total
|
30 June
2024
$'000
|
31
Dec
2023
$'000
|
30 June
2024
$'000
|
31
Dec
2023
$'000
|
30 June
2024
$'000
|
31
Dec
2023
$'000
|
30 June
2024
$'000
|
31
Dec
2023
$'000
|
Segment assets
|
-
|
-
|
21,601
|
21,587
|
2, 124
|
3,283
|
23.725
|
24,870
|
Segment liabilities
|
-
|
-
|
(379)
|
(152)
|
(31,658)
|
(31,835)
|
(32,037)
|
(31,987)
|
Note 4: Profit and loss information
a) General and administrative
expenses
General and administrative expenses
in the income statement includes the following significant items of
expenditure:
|
30 June
2024
$'000
|
30
June
2023
$'000
|
Employee benefits expense
|
463
|
514
|
Business development
|
293
|
418
|
Corporate and compliance
costs
|
166
|
222
|
Investor and public
relations
|
53
|
42
|
Other G&A
|
104
|
158
|
G&A - non-operated joint
operations
|
89
|
67
|
Share based payments (note
9)
|
(12)
|
212
|
|
1,156
|
1,633
|
b) Finance income /
expense
|
30 June
2024
$'000
|
30
June
2023
$'000
|
Finance income
|
|
|
Foreign exchange gains
|
884
|
1,273
|
|
|
|
Finance expense
|
|
|
Interest on borrowings
|
929
|
1,718
|
Other finance charges
|
3
|
3
|
Unrealised loss on foreign
exchange
|
-
|
-
|
Foreign exchange losses
|
254
|
482
|
Net finance income / (expense)
|
(302)
|
(930)
|
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
For
the Six Months Ended 30 June 2024
Note 5: Loss per share
|
30 June
2024
|
30
June
2023
|
Basic loss per share from continuing
operations ($)
|
(0.001)
|
(0.001)
|
Diluted loss per share from
continuing operations ($)
|
(0.001)
|
(0.001)
|
Basic profit per share from
discontinued operations ($)
|
-
|
0.0001
|
Diluted profit per share from
discontinued operations ($)
|
-
|
0.0001
|
The calculation of basic loss per
share from continuing operations was based on the loss attributable
to shareholders of $1.4m (2023: $2.5m) and a weighted average
number of ordinary shares outstanding during the half year of
2,866,858,784 (2023: 2,348,242,699).
Diluted loss per share from
continuing operations for the current and comparative periods is
equivalent to basic loss per share since the effect of all dilutive
potential ordinary shares is anti-dilutive.
Basic profit per share from
discontinued operations was based on the profit attributable to
shareholders from discontinued operations was $nil (2023:
$0.2m).
Diluted profit per share from
discontinued operations for the current and comparative periods
include the potential dilutive effect of all share options and
warrants that were "in the money" as at the reporting date. The
potential dilutive shares includes options issued to Directors and
management.
Note 6: Property, plant and equipment
|
30 June
2024
$'000
|
31
December
2023
$'000
|
Office furniture and
equipment
|
5
|
8
|
Solar assets
|
1,614
|
1,672
|
|
1,619
|
1,680
|
Reconciliation of the carrying
amounts for each material class of intangible assets for the six
months ended 30 June 2024 are set out below:
Solar
assets:
|
|
|
30 June
2023
$'000
|
Carrying amount at beginning of
period
|
1,672
|
Additions
|
5
|
Depreciation and amortisation
|
(38)
|
Retranslation differences
|
(25)
|
Carrying amount at end of period
|
1,614
|
Solar assets comprise of the Group's
3-megawatt pilot rooftop solar project in Vietnam.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
For
the Six Months Ended 30 June 2024
Note 7: Intangible assets
|
30 June
2024
$'000
|
31
December
2023
$'000
|
Exploration and evaluation
assets
|
18,866
|
18,731
|
Intangible development
assets
|
726
|
579
|
Goodwill
|
873
|
880
|
|
20,465
|
20,190
|
Reconciliation of the carrying
amounts for each material class of intangible assets for the six
months ended 30 June 2024 are set out below:
Exploration and evaluation assets:
|
|
|
30 June
2023
$'000
|
Carrying amount at beginning of
period
|
18,731
|
Additions
|
135
|
Carrying amount at end of period
|
18,866
|
Exploration and evaluation assets
relate to the Group's interest in the Duyung PSC. No indicators of
impairment of these assets were noted.
Intangible development assets
comprise expenditure directly attributable to the design and
development of identifiable and unique renewables projects
controlled by the Group in the Philippines. No indicators of
impairment of these assets were noted.
Goodwill was initially recognised
following the acquisition of the renewables projects in the
Philippines. During 2023, the Group acquired an additional
entitlement to dividends from its partners in these projects for a
consideration of $145k, which was paid by issuing new ordinary
shares in the Company (note 9). The Group's dividend entitlement
increased from 80% to 88%. No impairment of goodwill was noted
following testing performed at 31 December 2023.
Note 8: Borrowings
|
30 June
2024
$'000
|
31
December
2023
$'000
|
Current
|
|
|
Eurobond
|
31,351
|
31,327
|
|
31,351
|
31,327
|
Non-current
|
|
|
Eurobond
|
-
|
-
|
|
-
|
-
|
Borrowings relates to €22.5m
Eurobonds with attached warrants which were issued in 2019 to
institutional investors. The bonds were issued in two equal
tranches A and B, ranking pari passu, with Tranche A paying an
annual 5% cash coupon and Tranche B accruing interest at 5% payable
on redemption. The bonds were scheduled to mature on 12 April 2022
at 100% of par value plus any accrued and unpaid coupon. However,
in April 2022 the Group completed a restructuring of the Eurobonds
which extended the maturity date by two years to 12 April 2024,
removed all cash interest payment obligations prior to the maturity
date, and increased the coupon interest rate from 5% to 10%. In the
event of a sale of the Group's interest in the Duyung PSC, the net
cash proceeds of such disposal(s) will be utilised to first repay
the capital and rolled up interest on the Eurobonds and thereafter
to distribute 20% of remaining net proceed(s) to holders of the
Eurobonds. The remaining net proceeds of any sales will be retained
and/or distributed to shareholders by the Company.
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
For
the Six Months Ended 30 June 2024
The restructured bonds were
initially recognised at fair value and subsequently are recorded at
amortised cost, with an average effective interest rate of 12.10%.
The contingent payment upon the sale of the Company's interest in
the Duyung PSC has not been considered in the estimate of the
effective interest rate as it meets the definition of a contingent
liability.
Loan interest for quarters ended 12
October 2022, 12 January 2023 and 12 April 2023 were settled by
newly issued ordinary shares of the Company (note 9).
Note 9: Share capital and share
premium
|
30 June
2024
Number
000's
|
Nominal
value
$'000
|
Share
Premium
$'000
|
30 June
2024
Total
$'000
|
As at 1 January 2024
|
2,866,859
|
3,826
|
51,762
|
55,588
|
Shares issued during the period:
|
|
|
|
|
Shares issued
|
-
|
-
|
-
|
-
|
Closing balance at 30 June 2024
|
2,866,859
|
3,826
|
51,762
|
55,588
|
|
31
December 2023
Number
000's
|
Nominal
value
$'000
|
Share
Premium
$'000
|
31
December 2023
Total
$'000
|
As at 1 January 2023
|
2,339,977
|
3,184
|
50,862
|
54,046
|
Shares issued during the period:
|
|
|
|
|
Proceeds from share issuance for
Eurobond interest
|
486,882
|
594
|
804
|
1,398
|
Consideration for increase in
Philippines dividend entitlement (note 7)
|
40,000
|
48
|
96
|
144
|
Closing balance - 31 December
2023
|
2,866,859
|
3,826
|
51,762
|
55,588
|
Note 10: Reserves
a) Other reserves
Share based payments reserve
No new options were issued in the
period under review. In 2023 the Group issued 70,000,000 options as
a standalone award during the period to directors and management.
The options vest on the third anniversary of the grant date and are
subject to the achievement of certain performance criteria, being a
final investment decision being taken by the partners to the Duyung
PSC or the successful sale of the Company's interest in the Duyung
PSC. Should the performance criteria not be met as it is no
longer relevant, the Remuneration Committee may permit the options
to vest if it is deemed appropriate to do so. Vested options
will be exercisable at 0.255 British pence per ordinary
share.
The options have been valued on the
grant date using a Black Scholes model, resulting in a valuation of
£0.0013 per award. The total value of the awards will be expensed
over the vesting period in line with the requirements of IFRS
2.
Functional currency translation reserve
The translation reserve comprises
all foreign currency differences arising from translation of the
financial position and performance of the parent company and
certain subsidiaries which have a functional currency different to
the Group's presentation currency of USD. The total loss on foreign
exchange recorded in other reserves for the period was $0.1m (H1
2023: $1.5m gain).
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
For
the Six Months Ended 30 June 2024
Note 11: Trade and other payables
|
30 June
2024
$'000
|
31
December
2023
$'000
|
Current
|
|
|
Trade payables
|
255
|
123
|
Other Payables
|
36
|
40
|
Accrued expenses
|
16
|
243
|
Joint venture payables
|
482
|
254
|
|
789
|
660
|
Note 12: Interests in other entities
Duyung PSC
The Group's wholly owned subsidiary,
Coro Energy Duyung (Singapore) Pte Ltd, is the owner of a 15%
interest
in the Duyung Production Sharing
Contract ("PSC").
The Duyung PSC partners have entered
into a Joint Operating Agreement ("JOA"), which governs the
arrangement. Through the JOA, the Group has a direct right to the
assets of the venture, and direct obligation for its liabilities.
Accordingly, Coro accounts for its share of assets, liabilities and
expenses of the venture in accordance with the IFRSs applicable to
the particular assets, liabilities and expenses.
The operator of the venture is West
Natuna Exploration Ltd ("WNEL"). WNEL is a company incorporated in
the British Virgin Islands and its principal place of business is
Indonesia.
Coro Renewables VN1 Joint Stock Company
In October 2021, a binding
shareholder agreement was signed with VPE and the Group acquired an
85% interest in the newly incorporated Vietnamese company, Coro
Renewables VN1 Joint Stock Company, which owns 100% of Coro
Renewables VN2 Company Limited, which in turn owns 100% of Coro
Renewables Vietnam Company Limited.
Note 13: Contingencies and commitments
Commitments
Coro's share of the 2024 Duyung Work
Programme and Budget is estimated at US$0.5m, which will be
allocated between items of capital expenditure and joint venture
G&A. The Group had no committed work programmes in it
Philippine or Vietnam operations at the reporting date.
Contingencies
The Company undertook to the
Noteholders that in the event of a sale of the Company's interest
in the Duyung PSC to utilise the net cash proceeds of such
disposal(s) to first repay the capital and rolled up interest on
the Notes and thereafter to distribute 20% of remaining net
proceed(s) to Noteholders. The remaining net proceeds of any sales
would be retained and/or distributed to shareholders by the
Company. Due to its nature, it is not possible to quantify the
financial impact of this contingent liability.
Contingent assets
The Group has the right to
contingent payments of up to an aggregate of Euro 1.5m through a
10% net profit interest in the disposed Italian Portfolio over the
three years from the date of completion.
Note 14: Subsequent events
On 3 July 2024, the Company
announced the appointment of Harry Beamish as Independent
Non-Executive Director of the Company with immediate
effect.
On 15 August 2024, the Company
announced that it has signed a six month $500k secured convertible
loan with River Merchant Capital, and existing lender to the
Company under the Company's Luxembourg 8.0% listed Eurobond and
Fenikso Limited.
On 10 September 2024, the temporary
suspension on trading on AIM was lifted.