RNS Number:7153I
Bristol Water PLC
29 November 2007


                                BRISTOL WATER plc

Announcement of interim results for the six months ended 30 September 2007

Bristol Water plc is a subsidiary of Sociedad General de Aguas de Barcelona S.A.

For further information:
Alan Parsons, Managing Director
Bristol Water plc

Tel:  0117 953 6407

or contact:

Bristol Water Corporate Affairs on 0117 953 6470 during office hours or 07831
453924 or 07831 518964 at any time



HIGHLIGHTS - REPORTED UNDER UK GAAP

Six months ended 30 September                              2007           2006
                                                    (unaudited)    (unaudited)
                                                             #m             #m

Turnover                                                   46.0           43.3

Operating profit                                           14.2           14.0

Profit before taxation                                     10.6           12.1

Profit after taxation                                       9.9            9.7

Regulatory Capital Value (RCV) - forecast year end          275            256

Net debt (excluding 8.75% irredeemable cumulative
preference shares) as percentage of forecast RCV            
at year end                                                 68%            67%


   * Operating profit #14.2m - 1% increase

   * Profit before taxation #10.6m - 12% decrease reflecting higher interest
     costs

   * Capital investment of #26.3m in period

   * Net debt, excluding irredeemable cumulative preference shares, of
     #185.6m - approximately 68% of projected RCV at 31 March 2008

Bristol Water plc supplies water to over one million people and businesses in an
area of almost 2,400 square kilometres, centred on Bristol.




CHAIRMAN'S STATEMENT

Introduction

The summer floods in Gloucestershire were the focus of considerable media
attention. Services to our customers were not affected by the events and we were
pleased that we were able to provide considerable practical support to Severn
Trent who were at the centre of the crisis.

This event clearly demonstrates how important it is for the water industry to
have robust and resilient infrastructure and operating systems. This will be an
important factor in the next Ofwat price review, which will result in the
setting of price limits for the 5-year period 2010/11 to 2014/15. The first
major milestone in the process is the submission to Ofwat in December 2007 of a
strategic direction statement setting out our vision and outline plans for the
next 25 years.


Operational performance

We are now at the mid point of the current 5 year regulatory period 2005-10 and
are continuing to make good progress in the delivery of the outputs required by
Ofwat's determination of price limits for the period. Three major capital
schemes are nearing completion:

   * A #24m project to improve the security of supply for a population of
     almost 200,000 in the northern and eastern parts of Bristol and surrounding
     areas. This scheme would have helped to deal with the types of problems
     experienced in Gloucestershire during this summer's flooding.
   * A #11m project to upgrade our Banwell treatment works to improve its
     effectiveness in dealing with a range of different raw water qualities.
   * A #7m project to construct a new treatment works to treat water from the
     River Axe.

In total, we invested #26m in capital projects during the period. We currently
anticipate a total investment programme for the 5-year regulatory period of
about #172m (in current prices, before grants and contributions). This is
broadly in line with Ofwat's assumptions.

Our customer service performance remains at high levels with customer surveys
consistently showing high satisfaction levels.


Application for an interim determination of K (IDOK)

In 2004 Ofwat set price limits for all English and Welsh water companies for
five years ended 31 March 2010. The price limits were based on a very detailed
analysis of the costs and investments that companies were expected to incur to
deliver services to customers.

When setting price limits, Ofwat identified a number of uncertainties where, if
the original assumptions proved to be wrong, price limits could be reviewed by
an interim determination. In three of these areas Bristol Water is experiencing
significant increases in costs arising from:

   * A higher number of domestic customers opting for a free meter
   * An increase in the level of bad debts i.e. customers not paying their
     bills
   * Water abstraction charges levied by the Environment Agency

During September we therefore applied to Ofwat for a change to the original
price limits for the next two years.

Ofwat have considered our application and issued their draft determination at
the beginning of November. There is now a period of public consultation and
discussion between Ofwat and the company. Ofwat has stated it will issue its
final determination by no later than 14 December.

Ofwat's draft determination proposes real price increases (K's) of 4.6% for 2008
/09 and minus 2.0% for 2009/10 compared to the original price limits of 0.7% in
2008/09 and minus 2.3% in 2009/10.

We are pleased that Ofwat have recognised that we are experiencing extra costs 
in specific areas beyond our control. We have confirmed to Ofwat that in overall
terms the draft determination is acceptable but have proposed an alternative 
profile achieving the same recovery of costs with real price increases of 
approximately 3.6% in 2008/09 and nil in 2009/10.

Our current average annual domestic water supply bill is some 6% lower than the
average bill for English and Welsh companies and significantly lower than the
average bills of some of our nearest neighbours. Even with the new proposed
price limits our average bill would increase in real terms to only around 
#144 by 2009/10 and represents excellent value for the services we provide to
customers.


Financial performance

Operating profit for the period increased by #0.2m to #14.2m. The average 5.4%
increase in charges to customers under the approved price limits was more than
offset by inflation on operating costs including the impact of increased energy
cost and additional depreciation related to the capital investment programme.

Energy costs increased by #1.1m reflecting the impact of a price increase in
line with general market movements of approximately 65% in October 2006. New
contracts apply from October 2007 and prices are approximately 20% lower than
those for October 2006.

Net interest charges, excluding those related to retirement benefits and the
preference share dividend, increased by #1.3m to #3.6m. This mainly reflects the
increase in net debt resulting from the financing of the capital expenditure
programme and an increase in the inflation element of the charge related to our
indexed linked debt.

Profit before tax reduced by #1.5m to #10.6m.

The tax charge of #0.7m represents an effective tax rate of 7% (2006: 20%). The
charge is net of a #1.7m gain due to a reduction in deferred tax liabilities
(after discounting) following the reduction in corporation tax rates from April
2008 and other changes confirmed in the Finance Act 2007.

Net debt, excluding the irredeemable preference shares, increased to #185.6m (31
March 2007 #176.3m) and represents approximately 68% of forecast Regulatory
Capital Value at 31 March 2008. As previously indicated we currently anticipate
that this ratio will increase to between 70% and 80% for the remainder of the
5-year regulatory period ending in March 2010.

Prospects

In the Directors' report and business review within the company's Annual Report 
and Accounts 2007 we set out a summary of the key risks and uncertainties that 
the company faces. The main risk areas are operational problems and performance,
regulatory requirements and developments and financial factors.  

The results for the second half of the year will include the following:
   * A reduction in energy costs in line with new contracts.
   * An increase in interest charges reflecting increased net debt and higher 
     indexation charges related to our index linked debt (1.6% in the six months 
     to 30 September 2007, 2.2% in the six months to 31 March 2008).
   * Increased debt to finance the continuing planned high levels of capital 
     investment. 

Dividends

The company policy is to pay an annual level of ordinary dividends comprising:

   * A base level reflecting the cost of capital allowed by Ofwat in the
     5-year determination of price limits, adjusted to reflect actual gearing
     levels and where appropriate actual performance relative to Ofwat's
     assumptions.
   * An amount equal to the post-tax interest receivable from Bristol Water
     Group Ltd (the ultimate UK parent company) in respect of intercompany loans.

During the period an interim ordinary dividend for 2007/08 in respect of the
intercompany loan interest element of #1.4m was paid.

A final dividend of #6.0m in respect of 2006/07 was approved at the Annual
General Meeting and accrued in these statements. It was paid on 25 October 2007.

A second interim ordinary dividend for 2007/08 in respect of the base level
dividend of #3.1m was approved by the Board on 29 November 2007 and will be paid
during the first quarter of 2008.


Board membership

In September, Tony Harding joined the Board as a non-executive director. Tony is
a senior executive with Suez Environment (the largest shareholder in Agbar) and
has extensive water sector experience including previous positions as Managing
Director of Northumbrian Water and Essex & Suffolk Water.

Andy Nield leaves the Board as these interim accounts are issued. He has made a
substantial contribution to the development of the company and the wider Bristol
Water Group. He has been involved in all major corporate transactions in his
seven years with us. We thank him for his excellent contribution and wish him
well for the future. Stefano Pellegri has been appointed to take his place as
Finance Director.

Moger Woolley
Chairman
29 November 2007






PROFIT AND LOSS ACCOUNT
For the six months ended 30 September 2007

                                       Six months to  Six months to      Year to
                                        30 September   30 September     31 March
                                                2007           2006         2007
                                          (unaudited)    (unaudited)

                                 Note             #m             #m           #m

Turnover                            2           46.0           43.3         86.3

Operating costs                     3          (31.8)         (29.3)       (61.1)
                                             --------        -------      -------

Operating profit                                14.2           14.0        25.2

Dividends on 8.75% irredeemable
cumulative preference shares                    (0.5)          (0.5)        (1.1)
Interest in respect of retirement
benefit surplus                                  0.5            0.9         1.5
Other net interest payable          4           (3.6)          (2.3)        (6.7)
                                             --------        -------      -------
                                                (3.6)          (1.9)        (6.3)
                                             --------        -------      -------


Profit on ordinary activities
before taxation                                 10.6           12.1         18.9

Taxation on profit on ordinary
activities                          5           (0.7)          (2.4)        (2.5)
                                             --------        -------     -------
Profit on ordinary activities
after taxation                                   9.9            9.7         16.4
                                             --------        -------      -------



Earnings per ordinary share -
basic and diluted                   6          164.5p         160.5p       273.0p
                                             --------        -------      -------

Dividend per ordinary share        12

  - declared or proposed in 
    respect of the period                      75.28p         23.60p      147.10p
                                             --------        -------      -------
  - paid during the period                     23.60p         81.62p      105.09p
                                             --------        -------      -------

All activities above relate to the continuing operations of the company.



STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
For the six months ended 30 September 2007

                                        Six months to  Six months to     Year to
                                         30 September   30 September    31 March
                                                 2007           2006        2007
                                           (unaudited)    (unaudited)

                                  Note             #m             #m          #m

Profit attributable to
Bristol Water plc ordinary                       
shareholders                                     9.9            9.7         16.4

Actuarial gains recognised in
respect of retirement benefit
surplus                          10,11           2.3            1.1          4.8
Attributable deferred            
taxation                         10,11          (0.7)          (0.3)        (1.3)


Deferred tax asset reversal
upon closure of equity-settled
share based payment scheme                         -              -         (0.6)

                                             --------        -------      -------
Total recognised gains for
the period                                      11.5           10.5         19.3
                                             --------        -------      -------


The accompanying notes to the accounts form an integral part of these
statements.




BALANCE SHEET
30 September 2007

                                                   At             At          At
                                         30 September   30 September    31 March
                                                 2007           2006        2007
                                           (unaudited)    (unaudited)
                                 Note              #m             #m          #m

Fixed assets                       7            232.8          207.2       218.7

Investment - Loans to ultimate UK
holding company                                  68.5           68.5        68.5

Current assets
Stocks                                            0.9            0.7         0.8
Debtors                                          24.5           23.0        20.8
Other investments                  8             17.5           31.9        28.0
Cash at bank                       8              3.8            1.6         2.8
                                              --------        -------     -------
                                                 46.7           57.2        52.4
                                              --------        -------     -------

Creditors: amounts falling due 
within one year

Short term borrowings              8           (11.7)          (2.4)        (2.5)
Ordinary dividends approved but
not paid at period end            12            (6.0)             -            -

Other creditors                                (25.7)         (21.9)       (24.1)
                                             --------        -------      -------
                                               (43.4)         (24.3)       (26.6)
                                             --------        -------      -------

Net current assets                               3.3           32.9         25.8
                                             --------        -------      -------

Total assets less current 
liabilities                                    304.6          308.6        313.0

Creditors: amounts falling due
after more than one year
                                   8          (195.2)        (203.1)      (204.6)

8.75% irredeemable cumulative
preference shares                  8           (12.5)         (12.5)       (12.5)

Deferred income                                 (9.7)         (10.0)        (9.4)

Provision for deferred tax         9           (18.8)         (19.8)       (19.7)

Retirement benefit surplus, net
of attributable deferred 
taxation                          10            10.8            4.5          8.3

                                             --------        -------      -------
Net assets                                      79.2           67.7         75.1
                                             --------        -------      -------

Capital and reserves
Called up share capital                          6.0            6.0          6.0
Share premium                                    4.4            4.4          4.4
Other reserves                                   5.8            5.8          5.8
Profit and loss account                         63.0           51.5         58.9
                                             --------        -------      -------
Shareholders' funds              11             79.2           67.7         75.1
                                             --------        -------      -------

The accompanying notes to the accounts form an integral part of this statement.




CASH FLOW STATEMENT
For the six months ended 30 September 2007

                                       Six months to  Six months to      Year to
                                        30 September   30 September     31 March
                                                2007           2006         2007
                                          (unaudited)    (unaudited)


                                   Note           #m             #m           #m

Net cash inflow from operating
activities                           13         20.6           18.0         42.6
                                             --------        -------      -------

Returns on investments and servicing
of finance
Interest received                                2.8            3.1          6.0
Interest paid on term loans and
debentures                                      (4.5)          (3.8)        (8.7)
Interest paid on finance leases                 (0.5)          (1.2)        (1.0)
Dividends paid on 8.75%
irredeemable cumulative preference
shares                                          (0.5)          (0.5)        (1.1)
                                             --------        -------      -------
                                                (2.7)          (2.4)        (4.8)
                                             --------        -------      -------

Corporation tax paid                            (0.4)          (0.3)        (1.0)
                                             --------        -------      -------

Capital expenditure and investing
activities
Purchase of fixed assets                       (26.6)         (17.3)       (41.2)
Contributions received                           2.6            1.6          3.5
                                             --------        -------      -------
                                               (24.0)         (15.7)       (37.7)
                                             --------        -------      -------

Equity dividends paid                           (1.4)          (4.9)        (6.3)
                                             --------        -------      -------
Cash outflow before management                  (7.9)          (5.3)        (7.2)
of liquid resources and financing

Management of liquid resources
Being decrease in other
investments                                     10.5            7.6         11.5
                                             --------        -------      -------

Financing
Capital element of lease
repayments                                      (1.6)          (1.4)        (2.2)
Payments in respect of swap
liability                                          -           (0.3)        (0.3)
                                             --------        -------      -------
                                                (1.6)          (1.7)        (2.5)
                                             --------        -------      -------

Increase in cash                   13            1.0            0.6          1.8

Cash, beginning of period                        2.8            1.0          1.0
                                             --------        -------      -------
Cash, end of period                              3.8            1.6          2.8
                                             --------        -------      -------

The accompanying notes to the accounts form an integral part of this statement.





NOTES TO THE INTERIM RESULTS
For the six months ended 30 September 2007

Note Accounting policies
1:
     The financial information contained in this interim announcement does not
     constitute statutory accounts within the meaning of section 240 of the
     Companies Act 1985. The interim results, which have not been audited but
     have been reviewed by the company's auditors, have been prepared on the
     basis of the accounting policies adopted by Bristol Water plc for the year
     ended 31 March 2007 as set out in the Annual Report and Accounts. A copy of
     the statutory accounts for that year has been delivered to the Registrar of
     Companies. The auditors' report on those accounts was not qualified and did
     not contain statements under S.237(2) or (3) of the Companies Act 1985.
     
     As outlined in the company's Annual Report and Accounts for the year ended
     31 March 2007, the company does not currently intend to adopt IFRS until UK
     GAAP and IFRS are fully harmonised.


Note Turnover
2:
     Turnover is wholly derived from water supply and related activities in the
     United Kingdom. The maximum level of prices the company may levy for the
     majority of water charges is controlled by the Water Services Regulation
     Authority (Ofwat) through the RPI + K price formula.


Note Operating costs
3:
 
                                                      Six months to  Six months to     Year to
                                                       30 September   30 September    31 March
                                                               2007           2006        2007
                                                         (unaudited)    (unaudited)
 
                                                                 #m             #m          #m
     Operating costs comprise -

     Payroll cost, net of recharges to fixed assets, and       
     including retirement benefit costs and equity-settled
     share based payments                                       6.1            5.7        11.2
     Other operating costs                                     15.8           14.6        31.0
     Depreciation, net of amortisation of deferred income       9.9            9.0        18.9
                                                             -------        -------     -------
                                                               31.8           29.3        61.1
                                                             -------        -------     -------



Note Other net interest payable
4:
                                                       Six months to  Six months to     Year to
                                                        30 September   30 September    31 March
                                                                2007           2006        2007
                                                          (unaudited)    (unaudited)

                                                                  #m             #m          #m
     Other net interest payable relates to -

     Bank borrowings                                            0.8            0.8         1.6
     Term loans and debentures 
      - interest charges                                        3.6            3.5         7.1
      - indexation of principal                                 1.5            0.5         2.9
     Finance leases                                             0.5            0.5         1.0
                                                             -------        -------     -------
                                                                6.4            5.3        12.6
                                                             -------        -------     -------
     Less:
     Interest receivable from loan to Bristol Water            
     Group Ltd                                                 (2.0)          (2.0)       (4.0)
     Other external investments and deposits                   (0.8)          (1.0)       (1.9)
                                                             -------        -------     -------
                                                               (2.8)          (3.0)       (5.9)
                                                             -------        -------     -------

     Total other net interest                                   3.6            2.3         6.7
                                                             -------        -------     -------



Note Taxation on profit on ordinary activities
5:
                                                       Six months to  Six months to     Year to
                                                        30 September   30 September    31 March
                                                                2007           2006        2007
                                                          (unaudited)    (unaudited)

                                                                  #m             #m          #m
     The charge for taxation comprises -

     Current tax:
     Corporation tax at 30%                                     1.6            1.9         2.4
     Advanced Corporation Tax (ACT)
     previously
     recovered now written off                                    -              -         0.5
     Adjustments to prior periods                                 -           (0.2)       (1.1)
                                                             -------        -------     -------
     Total current tax                                          1.6            1.7         1.8
                                                             -------        -------     -------

     Deferred tax:
     Current period movement                                    1.5            1.8         2.7
     Adjustment to prior periods following changes made 
     in Finance Act 2007                                       (3.5)             -           -         
     Other adjustments to prior periods                           -              -         0.7 
     Effect of discounting                                      1.1           (1.1)       (2.7)
                                                             -------        -------     -------
     Total deferred tax                                        (0.9)           0.7         0.7
                                                             -------        -------     -------

     Total taxation on profit on ordinary activities            0.7            2.4         2.5
                                                             -------        -------     -------

     The overall tax charge represents 7% (six months to 30 September 2006: 20%;
     year ended 31 March 2007: 13%) of the profit before taxation. The charge is
     net of a #1.7m discounted gain (#3.5m gain before discounting) due to a
     reduction in deferred tax liabilities following the reduction in
     corporation tax rates from April 2008 and the removal of the industrial
     buildings allowance clawback provisions. Both of the changes were confirmed
     in the Finance Act 2007.



Note  Earnings per ordinary share - basic and diluted
6:

                                                       Six months to  Six months to     Year to
                                                        30 September   30 September    31 March
                                                                2007           2006        2007
                                                          (unaudited)    (unaudited)

                                                                   m              m           m
      Earnings per share have been calculated as follows -
      
      Earnings                                                  #9.9           #9.7       #16.4

      Weighted average number of ordinary shares in issue        6.0            6.0         6.0
                                                              -------        -------     -------



Note  Fixed assets
7: 

                                                        Six months to   Six months to   Year to
                                                         30 September    30 September  31 March
                                                                 2007            2006      2007
                                                           (unaudited)     (unaudited)

                                                                   #m              #m        #m
      The movement in fixed assets comprises -
      Net book value, beginning of period                       218.7          197.0      197.0

      Additions                                                  26.3           20.8       45.5
      Grants and contributions                                   (2.1)          (1.2)      (4.9)
      Depreciation                                              (10.1)          (9.4)     (18.9)
                                                               -------        -------    -------
      Net book value, end of period                              232.8          207.2      218.7
                                                               -------        -------    -------



Note Net borrowings
8:
                                                                   At             At          At
                                                         30 September   30 September    31 March
                                                                 2007           2006        2007
                                                           (unaudited)    (unaudited)

                                                                   #m             #m          #m
     Net borrowings comprise -
     Debt due after one year, excluding                       
     8.75% irredeemable cumulative preference shares            195.2          203.1       204.6
     Current portion of debt                                     11.7            2.4         2.5
                                                               -------        -------     -------
                                                                206.9          205.5       207.1

     Cash at bank and other investments                         (21.3)         (33.5)      (30.8)
                                                               -------        -------     -------
     Net borrowings excluding 8.75%                             185.6          172.0       176.3
     irredeemable cumulative preference shares

     8.75% irredeemable cumulative preference                    12.5           12.5        12.5
     shares
                                                               -------        -------     -------
     Net borrowings                                             198.1          184.5       188.8
                                                               -------        -------     -------



Note Provision for deferred tax
9:
                                                                   At             At          At
                                                         30 September   30 September    31 March
                                                                 2007           2006        2007
                                                           (unaudited)    (unaudited)

                                                                   #m             #m          #m

     Deferred tax liability                                      37.6           36.0        38.7
     Effect of discounting                                      (15.1)         (14.3)      (16.0)
                                                               -------        -------     -------
     Net provision, including deferred tax on                    
     retirement benefit surplus                                  22.5           21.7        22.7

     Less, attributable to retirement                            
     benefit surplus                                            (3.7)          (1.9)       (3.0)
     
     Net provision, excluding deferred                         -------        -------     -------
     tax on retirement benefit surplus                           18.8           19.8        19.7
                                                               -------        -------     -------





Note Retirement benefits
10:
     Pension arrangements for the majority of the company's employees are
     provided through the company's membership of the Water Companies' Pension
     Scheme (WCPS), which provides defined benefits based on final pensionable
     pay. Bristol Water plc's membership of WCPS is through a separate section
     of the scheme. The assets of the section are held separately from those of
     the company and are invested by discretionary fund managers appointed by
     the trustees of the scheme. The section has been closed to new entrants and
     all new eligible employees are offered stakeholder pensions.
     
     In addition to providing benefits to employees and ex-employees of Bristol
     Water plc, the section provides benefits to employees and ex-employees of
     Bristol Water Holdings Limited and former Bristol Water plc employees who
     transferred to Bristol Wessex Billing Services Ltd. The majority of the
     section assets and liabilities relate to Bristol Water plc employees and
     ex-employees.

     The company made a contribution of #7.0m to WCPS in July 2005 and also
     agreed to make additional contributions of #1.0m in each of the four years
     beginning 1 April 2006 and a further #0.9m in 2010/11. The amounts are in
     addition to the normal pension contributions required by the WCPS trustees.
     
     In accordance with FRS 17 actuarial gains and losses are recognised
     immediately in the Statement of Total Recognised Gains and Losses.


In summary assets and liabilities under FRS 17 were:

                                                      30 September    30 September     31 March
                                                              2007            2006         2007
                                                        (unaudited)     (unaudited)         
   
                                                                #m               #m          #m

     Market value of section assets                          135.4           126.3        131.3
     Present value of liabilities                           (112.3)         (119.9)      (120.0)
                                                            -------         -------      -------
     Surplus in the section                                   23.1             6.4         11.3
     Restriction of surplus due to asset
     limit under FRS 17                                       (8.6)              -            -
                                                            -------         -------      -------
                                                              14.5             6.4         11.3
     Deferred taxation                                        (3.7)           (1.9)        (3.0)
                                                            -------         -------      -------
     Net retirement benefit surplus                           10.8             4.5          8.3
                                                            -------         -------      -------



Note Shareholders' funds
11:
                                                       Six months to  Six months to     Year to
                                                        30 September   30 September    31 March
                                                                2007           2006        2007
                                                          (unaudited)    (unaudited)

                                                                  #m             #m          #m
     Movement in shareholders' funds - 

     At beginning of period                                     75.1           62.1        62.1
                              
     Profit for the period                                       9.9            9.7        16.4

     Actuarial gains recognised in respect of                    
     retirement benefit surplus                                  2.3            1.1         4.8

     Attributable deferred taxation                             (0.7)          (0.3)       (1.3)

     Ordinary dividends (note 12)                               (7.4)          (4.9)       (6.3)

     Deferred tax asset written off                                
     upon closure of equity-settled
     share based payment scheme                                    -              -        (0.6)
                                                              -------        -------     -------
     End of period                                              79.2           67.7        75.1
                                                              -------        -------     -------


 
Note 12: Ordinary dividends
 
                                                       Six months to  Six months to      Year to
                                                        30 September   30 September     31 March
                                                                2007           2006         2007
                                                          (unaudited)    (unaudited)

                                                                  #m             #m           #m

       * Dividends in respect of 2005/06:
         

         Fourth interim and final dividend of 58.02                
         pence per share, approved by the Board on 
         16 May 2006                                               -            3.5          3.5

       * Dividend in respect of 2006/07:

         First interim dividend of 23.60 pence per                 
         share, approved by the Board on 28 September 
         2006                                                      -            1.4          1.4

         Second interim dividend of 23.47 pence per                
         share, approved by the Board on 22 March 2007             -              -          1.4

         Final dividend of 100.03 pence per share,               
         approved at the Annual General Meeting 
         6 August 2007                                           6.0              -            -

       * Dividend in respect of 2007/08:

         First interim dividend of 23.60 pence per               
         share, approved by the Board on 
         27 September 2007                                       1.4              -            -
                                                             --------        -------      -------
                                                                7.4            4.9          6.3
                                                            ---------        -------      -------


   A final dividend in respect of 2006/07 of 100.03 pence per share, totalling
   #6.0m, was approved at the Annual General Meeting on 6 August 2007 and paid
   on 25 October 2007.

   A second interim ordinary dividend for 2007/08 of 51.68 pence per share
   totalling #3.1m was approved by the Board on 29 November 2007 and will be
   paid in the first quarter of 2008. In accordance with FRS 21 this dividend is
   not recognised in these accounts as a liability.



Note Supplementary cash flow information
13:
                                                       Six months to  Six months to     Year to
                                                        30 September   30 September    31 March
                                                                2007           2006        2007
                                                          (unaudited)    (unaudited)

                                                                  #m             #m          #m
     a) Reconciliation of operating profit to net 
        cash inflow from operating activities -

        Operating profit                                        14.2           14.0        25.2
        Depreciation net of amortisation                         
        of deferred income                                       9.9            9.0        18.9
        Difference between pension                               
        charges and normal contributions                         0.2            0.4         0.5
                                                              -------        -------     -------
        Cash flow from operations                               24.3           23.4        44.6
        Working capital movements
        Stocks                                                  (0.1)             -        (0.1)
        Debtors                                                 (3.7)          (4.0)       (1.8)
        Creditors and provisions                                 0.6           (1.0)        0.9
        Additional contributions to                             
        pension scheme, including
        payments in respect of staff
        retiring early due to
        restructuring programme                                 (0.5)          (0.4)       (1.0)
                                                              -------        -------     -------
        Net cash inflow from operating activities               20.6           18.0        42.6
                                                              -------        -------     -------





                                                   Six months to   Six months to        Year to
                                                    30 September    30 September       31 March
                                                            2007            2006           2007
                                                      (unaudited)     (unaudited)

                                                              #m              #m             #m

     b) Reconciliation of net cash flow
        to movement in net borrowings -

        Increase in cash in the period                       1.0             0.6            1.8
        Cash used to repay borrowings                        1.6             1.7            2.5
        Decrease in other investments                      (10.5)           (7.6)         (11.5)
                                                          -------         -------        -------
        Increase in net borrowings                          (7.9)           (5.3)          (7.2)
        Movement in net debt not                            
        affecting cash flow                                 (1.4)           (0.5)          (2.9)
        Net borrowings, beginning of            
        period, including 8.75%
        irredeemable cumulative
        preference shares                                 (188.8)         (178.7)        (178.7)
                                                          -------         -------        -------
        Net borrowings, end of period,          
        including 8.75% irredeemable             
        cumulative preference shares                      (198.1)         (184.5)        (188.8)
                                                          -------         -------        -------



Note 14: Costs related to a director leaving will be reimbursed by the ultimate 
         UK parent company.
  

Note Suez / La Caixa acquisition of Abgar
15:  At 31 March 2007 approximately 49.7% of the share capital of Agbar was
     controlled by the French group Suez and the Spanish bank La Caixa. In April
     2007 Suez, La Caixa and their joint venture Hisusa undertook to make a bid
     for the entire share capital of Agbar. They had secured a further 6.7% 
     through an irrevocable undertaking; this 6.7% interest was acquired on
     21 November, giving Suez and La Caixa a 56.4% stake in Agbar, at which time
     Suez and La Caixa declared that as a consequence of the mandatory bid they  
     would excercise joint control over Agbar.  The corresponding mandatory bid
     over 100% of shares in Agbar still requires authorisation by the Spanish 
     Securities Regulator.   

     The outcome of this acquisition and the subsequent mandatory bid may change 
     the identity of Bristol Water plc's ultimate holding company, which is 
     currently considered to be Agbar for the purposes of the Condition P of
     Bristol Water's Instrument of Appointment.  Ofwat are being kept informed
     of material developements.   

Note Circulation
16:  This interim announcement is being sent to all shareholders and debenture
     holders. Copies are available to the public from the company's registered
     office at PO Box 218, Bridgwater Road, Bristol, BS99 7AU and on the Bristol
     Water web site: http://www.bristolwater.co.uk.



DIRECTORS' RESPONSIBILITIES FOR THE PREPARATION OF INTERIM FINANCIAL STATEMENTS

We confirm that to the best of our knowledge:

            *  the condensed set of financial statements has been prepared in
               accordance with UK GAAP:

            *  the Chairman's statement includes a fair review of the
               information required to indicate important events during the 
               first six months of the financial year and their impact on the 
               condensed set of financial statements, and a description of 
               principal risks and uncertainties for the remaining six months of 
               the financial year.

By order of the Board
S C Robson
Secretary
29 November 2007



INDEPENDENT REVIEW REPORT TO BRISTOL WATER PLC

We have been engaged by the company to review the condensed set of financial
statements in the half-yearly financial report for the six months ended 30
September 2007 which comprises the profit and loss account, the statement of
total recognised gains and losses, the balance sheet, the cash flow statement
and related notes 1 to 15. We have read the other information contained in the
half-yearly financial report and considered whether it contains any apparent
misstatements or material inconsistencies with the information in the condensed
set of financial statements.

This report is made solely to the company in accordance with International
Standard on Review Engagements 2410 issued by the Auditing Practices Board. Our
work has been undertaken so that we might state to the company those matters we
are required to state to them in an independent review report and for no other
purpose. To the fullest extent permitted by law, we do not accept or assume
responsibility to anyone other than the company, for our review work, for this
report, or for the conclusions we have formed.


Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved
by, the directors. The directors are responsible for preparing the half-yearly
financial report in accordance with the Disclosure and Transparency Rules of the
United Kingdom's Financial Services Authority.

As disclosed in note 1, the annual financial statements of the company are
prepared in accordance with United Kingdom Generally Accepted Accounting
Practice. The condensed set of financial statements included in this half-yearly
financial report have been prepared in accordance with the accounting policies
the group intends to use in preparing its next annual financial statements.


Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed
set of financial statements in the half-yearly financial report based on our
review.


Scope of Review

We conducted our review in accordance with International Standard on Review
Engagements (UK and Ireland) 2410, "Review of Interim Financial Information
Performed by the Independent Auditor of the Entity" issued by the Auditing
Practices Board for use in the United Kingdom. A review of interim financial
information consists of making inquiries, primarily of persons responsible for
financial and accounting matters, and applying analytical and other review
procedures. A review is substantially less in scope than an audit conducted in
accordance with International Standards on Auditing (UK and Ireland) and
consequently does not enable us to obtain assurance that we would become aware
of all significant matters that might be identified in an audit. Accordingly, we
do not express an audit opinion.


Conclusion

Based on our review, nothing has come to our attention that causes us to believe
that the accompanying interim financial information is not prepared, in all
material respects, in accordance with the Disclosure and Transparency Rules of
the United Kingdom's Financial Services Authority.


Deloitte & Touche LLP
Chartered Accountants and Registered Auditor
29 November 2007
Bristol, UK
















                      This information is provided by RNS
            The company news service from the London Stock Exchange

END
IR OKFKDABDDPDB

Bristol Wtr.8t% (LSE:BWRA)
Historical Stock Chart
Von Jun 2024 bis Jul 2024 Click Here for more Bristol Wtr.8t% Charts.
Bristol Wtr.8t% (LSE:BWRA)
Historical Stock Chart
Von Jul 2023 bis Jul 2024 Click Here for more Bristol Wtr.8t% Charts.