This announcement contains inside information for the purposes
of Article 7 of the Market Abuse Regulation (EU) 596/2014 as it
forms part of UK domestic law by virtue of the European Union
(Withdrawal) Act 2018 ("MAR"), and is disclosed in accordance with
the Company's obligations under Article 17 of
MAR.
26 June 2024
Arkle Resources
PLC
("Arkle", the "Group" or the
"Company")
Final
Results for the Year Ended 31 December 2023
Arkle Resources PLC (LON:
ARK), the Gold, Lithium and Zinc
exploration and development company, is pleased to announce its
audited results for the year ending 31 December 2023.
Chairman's
Statement
Arkle is an AIM listed active
exploration company exploring for Gold, Zinc and Lithium in Ireland
and Lithium in Botswana and Zimbabwe.
Operating in the current environment
is not easy but consider the following;
-
Developing the Green Economy requires vast quantities of metals,
which need mines.
-
Mines, have relatively short lives so new mines are continuously
needed.
-
New mines need to be discovered, hence the need for
exploration.
-
Most successful exploration is undertaken by junior exploration
companies.
-
Junior explorers have no income so need finance.
-
There is little or no money available. Arkle has a loyal group of
supporting shareholders.
These simple truths appear to be
beyond the ability of politicians, regulators and bureaucrats to
understand. There are many virtuous proposals in the US and EU to
develop "critical metals" to assist the "Green Economy" but none
address the need for exploration.
Laws, papers, conferences and
committees have examined the lack of supply of critical metals,
such as lithium, rare earths and copper to mention a few. Nowhere
do you see proposals to promote exploration by junior explorers.
So, where will the metals come from?
For those of us, early-stage
explorers, the financial markets have been a no-go area for some
years. As natural optimists, every so often we tend to see green
shoots of emerging interest but, to date, all have withered
away.
Arkle is one of very few companies
with current exploration programmes in zinc gold and lithium in
Ireland and Botswana.
Ireland
Zinc - Our most advanced
project in Ireland is the Stonepark zinc project in which Arkle
holds a 23.44% interest (Group Eleven 76.56%). There is a an
NI43-101 resource of 5.1 million tonnes at a combined lead - zinc
grade of 11.3%. At current zinc and lead prices that values a tonne
of Stonepark rock at around $300. The resource is adjacent to the
large Pallas Green zinc discovery of 45 million plus tonnes owned
by Glencore and also adjacent to the Carrickittle and Ballywire
zinc / lead discoveries made by our partner Group Eleven.
Carrickittle and Ballywire are at early stages of exploration, but
results have been very encouraging. Group Eleven is currently
exploring both blocks and will begin drilling at Stonepark later in
2024 where they propose drilling 3 or 4 holes. Arkle intends to
exercise its right to participate in the drilling.
Zinc, while not on a list of
"critical minerals" is essential to economic development. The
current price of around $3,000 a tonne suggests a shortage is
looming. Ireland has for many years been known as a Zinc Province
being historically very prospective for large zinc discoveries.
Exploration has drastically declined. Recently the last remaining
zinc mine, Tara, closed but is reopening.
Gold - has been a feature of
our exploration efforts in Ireland. For years we have explored in
the Wicklow / Wexford area where we continue to hold ground
covering 76sq kms in the Mine River area.
Mine River is a gold mineralised
trend of 15 kms from North to South. Strong gold results have been
found in the Tombreen and Knocknalour areas. Recently we decided to
use our extensive collection of drill cores for hyperspectral
analysis. The results of this will enable us to develop a 3D model
of the resource. This will help focus future drilling. Our second
active gold project is in the Inishowen area of Donegal where we
now focus on one licence PL3820. We discovered gold in the
Meenaragh area and recently drilled 4 holes to follow up the main
vein. Each hole intercepted the vein thus extending the strike
length.
Lithium - For years it has been
speculated that the Wicklow Granites, which host our gold
discoveries, also hold deposits of lithium bearing pegmatites. A
large Chinese company, Ganfeng, has been exploring extensively on
ground adjacent to the Arkle licences. We sampled our ground in the
Buncloudy area on the southern part of the block. We discovered
pegmatites and lithium. Further to this we applied for and obtained
four additional licences in the Aughrim area of Wicklow between our
existing licences and the Ganfeng licences.
Arkle has made significant
early-stage exploration progress since being granted the 4 Aughrim
licences in October '23, which cover 127.28 sq km. The new licences
are contiguous with a JV between Vancouver, Canada based
International Lithium Corp. and Chinese company, Ganfeng Lithium
Co. Ltd. who plan follow up drilling for up to 40 holes to a
maximum drill depth of 235 metres over the next year.
Exploration work conducted by Arkle
identified anomalous discoveries in lithium, gold, tin, tungsten,
copper, lead, cobalt and rare earth elements on the Augrhim
licences. Anomalous lithium oxide was found in rock samples,
including a grade of up to 0.09% lithium oxide. Of the 59 samples,
26 showed concentrations greater than 0.02% lithium oxide. The
management were encouraged by the identification of spodumene
crystals. One sample showed a high concentration of beryllium at
0.246%, along with 0.03% lithium, indicating the possibility of
economic beryllium in the permit area.
Rare earth elements were also
identified, including, cerium and dysprosium, although not in
economic quantities. Their presence is encouraging at this early
stage, and the hope is higher grades of these important rare earth
elements can be found nearby in future exploration
campaigns.
Exploration prospecting at Aughrim
is expected to resume in the near future.
Exploration Challenges - As
well as a shortage of finance, attitudes in Ireland toward
exploration have hardened. Political support has withered, and
extensive bureaucratic delays have occurred in licence renewals and
other approvals. For decades Ireland was a beacon for exploration,
clear title, fair and clear taxation policies and rapid clear and
transparent licencing laws and rules. No longer. Politicians, even
Ministers of Energy, have expressed doubts about exploration.
Objections to licences have risen. Bureaucrats have taken note of
the attitudes of their political masters and have taken months or
years for what was once a quick simple set of procedures. The
politicians and, indeed some bureaucrats, do not see or understand
that exploration dollars, euros or pounds are mobile orphans owing
no allegiance or loyalty to any one country. There are over 200
jurisdictions where explorers can speculate and, often lose, their
money. Ireland has for long been a favoured destination. Not so
now.
Exploration Outside Ireland - Botswana and
Zimbabwe
The lack of investor interest in
Ireland and the changing country attitudes toward minerals led the
Board to examine opportunities elsewhere. Experience in Africa
resulted in application for licences, likely to contain lithium, in
Botswana and Zimbabwe.
Two exploration licences were
awarded to Arkle in Dec 2023 in the Makgadikgadi Salt Pans, located
in north-east Botswana, covering a total area of 837 sq. kms. The
Makgadikgadi Basin holds the largest salt pans in the world,
covering an area of over 16,000 sq. km, and forms the bed of the
ancient Makgadikgadi lake, the water from which has since
evaporated.
We have undertaken analysis of the
very limited data available on brines in the Salt Pans. I am
delighted to report that the first lines of our TEMS survey have
indicated brines up to 10 metres thick across part of our
licences.
The remaining lines are close to
completion. After analysis a report will be issued. Limited works
done by companies on the northern part of the Pans found lithium in
the brines. Our next step will be undertaking a drill program on
selected areas. The holes will be shallow, and each take a day or
two. We have identified the labs which can undertake the necessary
analysis.
In Zimbabwe, which is a world class
producer of hard rock lithium in spodumene / pegmatite rock we
dipped our toe into the area by obtaining small licences in an area
never before explored for lithium but containing similar rock types
to the mining area. We are intending to joint venture with a
partner who will undertake the necessary exploration on the
licences.
Outlook
We remain an active explorer. This
costs money. We raised £270,000 in recent times to fund working
capital and expected costs in the near future. Group Eleven are
expected to drill Stonepark later this year. We will participate
either by contributing cash or diluting. We will soon have the
results of the hyperspectral analysis of our Wicklow gold database.
This will give us a 3D model of the resource which should assist us
in attracting partners. Our ongoing work in Botswana looks good and
we are hopeful that we can have an early stage estimate of the
volume of brines on the licences.
We continue to examine other
opportunities in Ireland and abroad. Any investment we make is
likely to come with finance and management.
John Teeling
Chairman
25
June 2024
Enquiries:
Arkle Resources PLC
|
|
John Teeling, Chairman
|
+353 (0) 1 833 2833
|
Jim Finn, Finance
Director
|
+353 (0) 1 833 2833
|
|
|
SP
Angel Corporate Finance LLP
Nominated Adviser & Joint Broker
|
|
Matthew Johnson
|
+44 (0) 203 470
0470
|
Adam Cowl
|
|
Kasia Brzozowska
|
|
|
|
First Equity Limited
|
|
Joint Broker
|
|
Jason Robertson
|
+44 (0) 207 374
2212
|
|
|
BlytheRay
|
+44 (0) 207 138
3204
|
Megan Ray
|
|
|
|
Teneo
|
|
Luke Hogg
|
+353 (0) 1 661
4055
|
Alan Tyrrell
|
|
Fia Long
|
|
Alan Reynolds
|
|
ARKLE RESOURCES PLC
CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME
FOR
THE FINANCIAL YEAR ENDED 31 DECEMBER 2023
|
|
|
|
|
|
|
2023
€
|
2022
€
|
|
|
|
Administrative expenses
|
(276,759)
|
(303,195)
|
|
-
|
-
|
Loss from operations
|
(276,759)
|
(303,195)
|
|
|
|
Profit/(loss) due to fair value
volatility of warrants
|
(20,262)
|
3,981
|
Loss before tax
|
(297,021)
|
(299,214)
|
|
|
|
Tax expense
|
-
|
-
|
Loss for the year
|
(297,021)
|
(299,214)
|
|
|
|
Total comprehensive income
|
(297,021)
|
(299,214)
|
|
|
|
Earnings per share attributable to the ordinary equity holders
of the parent
|
|
|
|
cents
|
cents
|
Profit/(Loss) per share - Basic
& Diluted
|
(0.07)
|
(0.09)
|
ARKLE RESOURCES PLC
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER
2023
|
2023
€
|
2022
€
|
Assets
|
|
|
|
|
|
Non-current assets
|
|
|
Intangible assets
|
4,089,667
|
3,991,023
|
|
|
|
Current assets
|
|
|
Other receivables
|
788
|
6,928
|
Cash and cash equivalents
|
91,082
|
199,990
|
|
91,870
|
206,918
|
Total assets
|
4,181,537
|
4,197,941
|
|
|
|
Liabilities
|
|
|
|
|
|
Current liabilities
|
|
|
Trade and other
liabilities
|
(340,026)
|
(325,799)
|
Warrants
|
(175,952)
|
(155,690)
|
Total liabilities
|
(515,978)
|
(481,489)
|
Net
assets
|
3,665,559
|
3,716,452
|
|
|
|
Equity
|
|
|
|
|
|
Called-up Share capital -
Deferred
|
992,337
|
992,337
|
Called-up Share capital -
Ordinary
|
1,142,027
|
988,456
|
Share premium reserve
|
7,015,119
|
6,922,562
|
Share based payments
reserve
|
156,494
|
156,494
|
Retained deficit
|
(5,640,418)
|
(5,343,397)
|
Total Equity
|
3,665,559
|
3,716,452
|
|
|
|
ARKLE RESOURCES PLC
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE FINANCIAL
YEAR ENDED 31 DECEMBER 2023
|
|
|
|
|
|
|
|
Called up
Share
Capital
Deferred
|
Called up
Share
Capital
Ordinary
|
Share
Premium
|
Share Based
Payment
Reserve
|
Retained
Deficit
|
Total
|
|
€
|
€
|
€
|
€
|
€
|
€
|
At 1 January 2022
|
992,337
|
764,956
|
6,680,245
|
156,494
|
(5,044,183)
|
3,549,849
|
Shares issued
|
-
|
223,500
|
242,317
|
-
|
-
|
465,817
|
Loss for the year
|
-
|
-
|
-
|
-
|
(299,214)
|
(299,214)
|
At 31 December 2022
|
992,337
|
988,456
|
6,922,562
|
156,494
|
(5,343,397)
|
3,716,452
|
|
|
|
|
|
|
|
Shares issued
|
-
|
153,571
|
92,557
|
-
|
-
|
246,128
|
Loss for the year
|
|
|
|
|
(297,021)
|
(297,021)
|
At 31 December 2023
|
992,337
|
1,142,027
|
7,015,119
|
156,494
|
(5,640,418)
|
3,665,559
|
|
|
|
|
|
|
|
ARKLE RESOURCES PLC
CONSOLIDATED CASH FLOW STATEMENT
FOR
THE FINANCIAL YEAR ENDED 31 DECEMBER 2023
|
2023
€
|
2022
€
|
Cash flows from operating activities
|
|
|
Loss for the year
|
(297,021)
|
(299,214)
|
Adjustments for
|
|
|
Fair Value movement of
warrants
|
20,262
|
(3,981)
|
Foreign exchange
|
(2,753)
|
12,250
|
|
(279,512)
|
(290,945)
|
Movements in working capital:
|
|
|
Decrease in trade and other
receivables
|
6,140
|
25,707
|
Increase in trade and other
payables
|
14,227
|
91,926
|
Net
cash used in operating activities
|
(259,145)
|
(173,312)
|
|
|
|
Cash flows from investing activities
|
|
|
Payments for exploration and
evaluation
|
(98,644)
|
(159,943)
|
Net
cash used in investing activities
|
(98,644)
|
(159,943)
|
|
|
|
Cash flows from financing activities
|
|
|
Proceeds from issue of equity
shares
|
246,128
|
465,817
|
Share issue expenses
|
-
|
-
|
Net cash generated from financing
activities
|
246,128
|
465,817
|
|
|
|
Net
cash (decrease)/increase in cash and cash
equivalents
|
(111,661)
|
132,562
|
|
|
|
Cash and cash equivalents at the
beginning of year
|
199,990
|
79,678
|
Exchange gains on cash and cash
equivalents
|
2,753
|
(12,250)
|
Cash and cash equivalents at the end of the
year
|
91,082
|
199,990
|
|
|
|
Notes:
1. Accounting
Policies
There were no changes in accounting
policies from those used to prepare the Group's Annual Report for
financial year ended 31 December 2022. The financial
statements have been prepared in accordance with International
Financial Reporting Standards (IFRSs) as adopted by the European
Union and in accordance with the Companies Act 2014.
2. Earnings per
Share
Basic earnings per share is computed
by dividing the loss after taxation for the year attributable to
ordinary shareholders by the weighted average number of ordinary
shares in issue and ranking for dividend during the year. Diluted
earnings per share is computed by dividing the profit or loss after
taxation for the year by the weighted average number of ordinary
shares in issue, adjusted for the effect of all dilutive potential
ordinary shares that were outstanding during the year.
The following table sets forth the
computation for basic and diluted earnings per share
(EPS):
|
2023
€
|
2022
€
|
Numerator
|
|
|
|
|
|
For basic and diluted EPS Loss after
taxation
|
(297,021)
|
(299,214)
|
|
|
|
Denominator
|
No.
|
No.
|
|
|
|
For basic and diluted EPS
|
402,955,811
|
343,481,056
|
|
|
|
|
|
|
Basic EPS
|
(0.07c)
|
(0.09c)
|
Diluted EPS
|
(0.07c)
|
(0.09c)
|
|
|
|
Basic and diluted loss per share are
the same as the effect of the outstanding share options and
warrants is anti-dilutive.
|
3. Going
Concern
The Group and Company incurred a
loss for the financial year of €297,021 (2022: €299,214) and the
Group had net current liabilities of €424,108 (2022: €274,571) at
the statement of financial position date leading to concern about
the Company and Group's ability to continue as a going
concern.
The Group had a cash balance of
€91,082 (2022: €199,990) at the statement of financial position
date.
Included in current liabilities is
an amount of €262,500 (2022: €217,500) owed to key management
personnel in respect of remuneration due at the balance sheet date.
Key management have confirmed that they will not seek settlement of
these amounts in cash for a period of at least one year after the
date of approval of the financial statements or until the Group has
generated sufficient funds from its operations after paying its
third party creditors.
The directors have prepared cashflow
projections for a period of at least twelve months from the date of
approval of these financial statements. As the Group and the
Company are not revenue or cash generating they rely on raising
capital from the public market. The cash flow projections prepared
by the Group and Company indicate that additional finances will be
required to meet the obligations of the Group and Company for a
period of at least twelve months from the date of approval of these
financial statements. The directors are confident that additional
capital can be raised as required. The Group raised £215,000 during
the year from a placing. On 2 May 2024 the Group raised
£270,000 from a placing.
As in previous years the Directors
have given careful consideration to the appropriateness of the
going concern basis in the preparation of the financial statements
and believe the going concern basis is appropriate for these
financial statements. The financial statements do not include any
adjustment to the carrying amount, or classification of assets and
liabilities, if the Company or Group was unable to continue as a
going concern.
4. Intangible
Assets
|
Group
|
Group
|
|
2023
€
|
2022
€
|
|
|
|
Exploration and evaluation assets:
|
|
Cost:
|
|
|
At 1 January
|
3,991,023
|
3,831,080
|
Additions
|
98,644
|
159,943
|
Impairment
|
-
|
-
|
At
31 December
|
4,089,667
|
3,991,023
|
|
|
|
Carrying amount:
|
|
|
At 31 December
|
4,089,667
|
3,991,023
|
In 2007 the Group entered into an
agreement with Teck Cominco which gave Teck Cominco the option to
earn a 75% interest in a number of other licences held by the
Group. Teck Cominco had to spend CAD$3m to earn the interest.
During 2012 the relevant licences were transferred to a new
company, TILZ Minerals Limited, which at 31 December 2023 was owned
23.44% (2022: 23.44%) by Limerick Zinc Limited (subsidiary of Arkle
Resources plc) and 76.56% (2022: 76.56%) by Group Eleven Resources
Corp (third party).
On 13 September 2017 the board of
Arkle Resources plc were informed that Group Eleven Resources Corp.
a private company, has acquired the 76.56% interest held by Teck
Ireland in TILZ Minerals. Arkle Resources plc owns the remaining
23.44%.
The Group's share of expenditure on
the licences continues to be capitalised as an exploration and
evaluation asset. The Group is subject to cash calls from Group
Eleven Resources Corp. in respect of the financing of the ongoing
exploration and evaluation of these licences. In the event that the
Group decides not to meet these cash calls its interest in TILZ
Minerals Limited may be diluted accordingly.
On 23 June 2022 the Company
announced it had been granted licences covering 163 hectres to
prospect for Lithium in the Insiza District of the Matabeleland
South Province of Zimbabwe. The Directors believe that these
licences, which cover a small area, represent a low-cost entry into
one of the largest lithium producing countries in the
world.
On 25 October 2023 the Company
announced it has been granted a new lithium exploration block north
of its Mine River Block in Wicklow/Wexford in Ireland. The new
block consists of four prospecting licences for lithium, rare earth
elements and other minerals, including gold and platinum. The
ground is contiguous with the International Lithium Corp - Gangfeng
Lithium Co. Ltd joint venture to the west, where a large zone of
lithium bearing pegmatites has been discovered associated with the
Leinster Granite Pegmatite Belt. The Directors believe this new
ground is fertile for lithium deposits.
On 15 December 2023 the Company
announced that it has been awarded two exploration licences in the
Makgadikgadi Salt Pans in North-Eastern Botswana. The licences, PL
075/2023 and PL 0148/2023, cover 312 and 525 sq kilometres
respectively in size. The licences are awarded to prospect
for lithium in the Salt Pans.
The realisation of the intangible
assets is dependent on the discovery and successful development of
economic reserves which is subject to a number of risks as outlined
below. Should this prove unsuccessful the carrying value included
in the statement of financial position would be written off to the
statement of comprehensive income.
- uncertainties over development and operational risks;
- compliance with licence obligations;
-ability to raise finance to develop assets;
- liquidity risks; and
- going concern risks.
The directors are aware that by its
nature there is an inherent uncertainty in such exploration and
evaluation expenditure as to the value of the asset. Having
reviewed the carrying value of exploration and evaluation of assets
at 31 December 2023 the directors are satisfied that the value of
the intangible asset is not less than carrying value.
Segmental
Analysis
|
2023
€
|
2022
€
|
|
|
|
Limerick
|
1,705,480
|
1,705,480
|
Rest of Ireland
|
2,355,172
|
2,273,502
|
Zimbabwe
|
29,015
|
12,041
|
|
4,089,667
|
3,991,023
|
5. Trade payables
|
2023
€
|
2022
€
|
Current assets:
|
|
|
Trade and other payables
|
63,526
|
96,299
|
Accruals
|
276,500
|
229,500
|
|
340,026
|
325,799
|
It is the Group's normal practice to
agree terms of transactions, including payment terms, with
suppliers and provided suppliers perform in accordance with the
agreed terms, it is the Group's policy that payment is made between
30 - 45 days.
Included in accruals are amounts due
for directors' remuneration of €262,500 (2022: €217,500) accrued
but not paid at year end.
The carrying value of trade and
other payables approximates to their fair value.
6. Share Capital and
Share Premium
|
2023
€
|
2022
€
|
Authorised
|
|
|
|
|
|
1,000,000,000 Ordinary shares of
€0.0025 each
|
2,500,000
|
2,500,000
|
500,000,000 Deferred shares of
€0.0075 each
|
3,750,000
|
3,750,000
|
|
6,250,000
|
6,250,000
|
|
|
|
|
Deferred Shares - nominal value of €0.0075
|
|
|
|
Number
|
Share
Capital
€
|
Share
Premium
€
|
At 1 January 2022 and 2023
|
132,311,591
|
992,337
|
-
|
At
31 December 2022 and 2023
|
132,311,591
|
992,337
|
-
|
|
|
|
|
Ordinary Shares - nominal value of €0.0025
|
|
|
Allotted, called-up and fully paid:
|
|
|
|
Number
|
Share
Capital
|
Share
Premium
|
|
|
€
|
€
|
|
|
|
|
At 1 January 2022
|
305,982,426
|
764,956
|
6,680,245
|
Issued during the year
|
89,400,000
|
223,500
|
242,317
|
At 31 December 2022
|
395,382,426
|
988,456
|
6,922,562
|
|
|
|
|
Issued during the year
|
61,428,571
|
153,571
|
92,557
|
At
31 December 2023
|
456,810,997
|
1,142,027
|
7,015,119
|
|
|
|
|
Deferred share capital
The deferred share reserve comprises
of the value of the deferred shares that arose when the company
divided the ordinary shares via special resolution on 22 April 2020
the shares into 500,000,000 deferred shares of 0.75 cent each and
500,000,000 ordinary shares of 0.25 cent each.
Called up ordinary share capital
The called up ordinary share capital
reserve comprises of the nominal value of the issued share capital
of the company.
Share premium
The share premium reserve comprises
of a premium arising on the issue of shares. Share issue expenses
are deducted against the share premium reserve when
incurred.
Movement in shares
On 16 November 2023, a
total of 61,428,571 shares were issued at a price
of 0.35p per share to provide additional working capital and fund
development costs. For each share subscribed for, the
investors also received one warrant to subscribe for an additional
ordinary share at a price of 0.35p per share until 23 November
2025.
7. Share Based
Payments
Equity-settled share-based payments
are measured at fair value at the date of grant.
The Group plan provides for a grant
price equal to the average quoted market price of the ordinary
shares on the date of grant.
Share Options
|
31 December
2023
|
31
December 2022
|
|
Options
|
Weighted average exercise
price in pence
|
Options
|
Weighted
average exercise price in pence
|
Outstanding at beginning of
year
|
16,100,000
|
1.32
|
16,100,000
|
1.32
|
Granted during the year
|
-
|
-
|
-
|
|
Expired during the year
|
-
|
-
|
-
|
-
|
Outstanding at end of year
|
16,100,000
|
1.32
|
16,100,000
|
1.32
|
|
|
|
|
|
Exercisable at end of year
|
16,100,000
|
1.32
|
16,100,000
|
1.32
|
The terms of the options granted do
not contain any market conditions within the meaning of IFRS
2.
8. Warrants
|
31 December
2023
|
31
December2022
|
NUMBER
|
Number of
Warrants
|
Weighted average exercise
price in pence
|
Number of
Warrants
|
Weighted
average exercise price in pence
|
Outstanding at beginning of
year
|
50,000,000
|
0.50
|
110,462,500
|
0.90
|
Granted during the year
|
61,428,571
|
0.35
|
50,000,000
|
0.50
|
Expired during the year
|
-
|
-
|
(71,062,500)
|
0.90
|
Exercised during the year
|
-
|
-
|
(39,400,000)
|
0.50
|
Outstanding at the end of the
year
|
111,428,571
|
0.42
|
50,000,000
|
0.50
|
|
|
|
|
|
|
2023
€
|
2022
€
|
FAIR VALUE
|
|
|
At 1 January
|
155,690
|
159,671
|
FV of warrants issued during the
year at grant date
|
117,509
|
155,690
|
FV of warrants exercised during the
year
|
-
|
(72,191)
|
Movement in fair value
|
(97,247)
|
(87,480)
|
At 31 December
|
175,952
|
155,690
|
|
|
|
|
2023
€
|
2022
€
|
Profit/(Loss) due to Fair Value Volatility of
Warrants
|
|
|
Fair Value movements warrants
b/fwd
|
97,247
|
87,480
|
Fair Value of warrants
exercised
|
-
|
72,191
|
Fair Value new warrants
granted
|
(117,509)
|
(155,690)
|
Movement for the year
|
(20,262)
|
3,981
|
|
|
|
On 21 November 2022, a total of
50,000,000 warrants with an exercise price of 0.5p per warrant were
granted as part of the placing. The fair value of €97,247 to 31
December 2023 was expensed to the Consolidated Statement of
Comprehensive Income.
On 16 November 2023, a total of
61,428,571 warrants with an exercise price of 0.35p per warrant
were granted as part of the placing. The fair value of €117,509 to
31 December 2023 was expensed to the Consolidated Statement of
Comprehensive Income. The fair value was calculated using the
Black-Scholes valuation model.
The inputs into the Black-Scholes
valuation model were as follows:
Grant 16 November 2023
|
|
Weighted average share price at date
of grant (in pence)
|
0.35p
|
Weighted average exercise price (in
pence)
|
0.35p
|
Expected volatility
|
86.81%
|
Expected life
|
1.88
years
|
Risk free rate
|
5%
|
Expected dividends
|
none
|
Expected volatility was determined
by management based on their cumulative experience of the movement
in share prices.
The terms of the warrants granted do
not contain any market conditions within the meaning of IFRS
2.
9. Post Balance Sheet
Events
On 2 May 2024 the Company announced
it had raised £270,000 (before expenses) through a placing of
108,000,000 shares at a price of 0.25p per share. Each placing
share has one warrant attached with the right to subscribe for one
new ordinary share at a price of 0.35p for a period of two
years.
10.
Annual General Meeting
The Company's Annual General Meeting
will be held at held at the Hotel Riu Plaza The Gresham, 23 O'Connell Street Upper,
North City Dublin, D01 C3W7, Ireland on 25
July 2024 at 10.00am.
General Information
The financial information set out
above does not constitute the Company's financial statements for
the year ended 31 December 2023. The financial information
for 2022 is derived from the financial statements for 2022 which
have been delivered to the Companies Registration Office. The
auditors have reported on 2022 statements; their report was
unqualified. The financial statements for 2023 will be delivered to
the Companies Registration Office.
A copy of the Company's Annual
Report and Accounts for 2023 will be mailed to all shareholders
shortly and will also be available for collection from the
Company's registered office, 162 Clontarf Road, Dublin 3,
Ireland. The annual report will shortly be available for
viewing at Arkle's website at www.arkleresources.com