Paragon Treasury Plc
Paragon Asra Housing Limited ('PA Housing') trading update and
unaudited financial results for the year ended 31 March
2024
PA Housing, the parent company of
Paragon Treasury Plc and a Registered Provider owning and managing
24,000 homes in the East Midlands, London and Surrey, announces its
trading highlights and unaudited summary financial results for the
2023/24 financial year.
Headline results
The year saw a gradual return to
more normal trading conditions, following the economic headwinds in
2022/23. The Board set a cautious budget for the year, allowing for
the prospect of ongoing turbulence, but in most areas we
outperformed the budget and strong overall financial performance
was delivered. This was particularly the case on shared ownership
sales, where the higher surpluses generated enabled the Board to
bring forward planned maintenance expenditure from 2024/25 in order
to utilise the available capacity.
Over the year, PA Housing has
delivered an operating surplus of £55.1m (2023: £41.8m) from
turnover of £208.8m (2023: £182.3m), equating to an operating
margin of 26 per cent (2023: 23 per cent). Total comprehensive
income after loan interest and other adjustments was £16.1m (2023:
£34.0m); this included a net positive movement in the fair value of
financial instruments, pensions scheme liabilities and investment
properties of £0.3m (2023: £26.1m). Total available liquidity as at
31 March 2024 was £612m (2023: £299m).
Our non-recurring fire safety
remediation expenditure to address historic defects at a small
number of high rise blocks has continued to have a significant
impact on headline results. Total expenditure on these activities
in the year was £5.3m. Our underlying operating margin excluding
these additional costs was 29 per cent (2023: 22 per
cent).
Property sales
During the year we completed 176 new
build shared ownership sales, delivering proceeds of £25.6m and a
surplus of £7.2m at an average sales margin of 28 per cent. This
represents PA Housing's most successful year to date in terms of
sales income generation. As at the year end date we had 74 unsold
homes.
Asset disposals activities,
comprising a mix of shared ownership staircasing, Right to Acquire
sales, and ad hoc vacant possession sales in line with our asset
management strategy, delivered a surplus of £3.9m. This was in line
with budget expectations.
Other key areas
In other areas of core
activity:
Ø Rent
collection was strong, and we ended the year with gross current
resident rent arrears at 3.76% (2023: 4.29%). This represents our
strongest performance since PA Housing commenced trading in
2017.
Ø The rent
collection work was supported by our expanded tenancy sustainment
service in response to the cost of living crisis, with £6.9m in
income gains secured for over 4,000 of our residents.
Ø We
implemented some significant changes to our responsive and void
repairs delivery model. From 1 April 2024, services to our homes in
the Midlands region are entirely led by our expanded in-house
repairs team, with support from local external contractors for
certain specialist jobs. In our London and South East region, we
terminated our repairs contract in June 2023 and put interim
arrangements in place with another contractor. Performance levels
improved as a result although we have more to do, including to
clear the backlog of repairs which built up under the previous
contract. These structural changes were delivered without
significant cost impact, and we ended the year slightly underspent
against the approved responsive repairs budget.
Ø We
achieved 100% compliance with the Decent Homes Standard (with the
exception of a very small number of properties where we were unable
to gain access and carry out the work), and continued our
relentless focus on building safety compliance.
Ø After
making good progress to reduce our average re-let times in 2022/23,
there was some slippage in performance through 2023/24 and we ended
the year with an average of 54 days. The main driver was turnaround
times on works to empty homes, linking across to our ongoing work
to remodel our service delivery in this crucial area.
On the financing front, in March
2024 we completed on a £200m private placement and a £170m bank
financing project. These were successful and important
transactions, giving us the capacity we need to continue our growth
programme and expand our investment into existing
estates.
Areas of focus
During the year we have undertaken
significant rebuild of our business model, under the leadership of
our CEO Mike McDonagh (appointed in December 2022) and our Chair
Suki Kalirai (appointed in September 2022). This culminated in the
recent publication of our new five year Corporate Plan through to
2029, supported by a range of aligned Enabling Strategies covering
our key service areas. A key running theme is to ensure that
everything we do takes the local level and the resident lens as the
starting point.
We have begun work to strengthen
relationships with our residents so that we can move beyond a
transactional relationship model and, over time, build a trusting
partnership with the people we house. This has included investment
in a significantly expanded neighbourhoods team with much smaller
patch sizes, so that our people on the ground can truly get to know
who lives behind all of our front doors and deliver a valued local
service. Investing in our properties and estates is also critical,
and in 2024/25 we aim to increase our planned maintenance
programmes by £8m compared to 2023/24. Alongside this we will start
to accelerate our work to achieve at least EPC C rating for all our
homes by 2029, a year ahead of the national target. As at March
2024 78% of our homes were at this level.
On fire safety, we have made
considerable progress on negotiations with building contractors for
the small number of blocks where significant remediation works are
required. We expect all of these projects to get underway in
2024/25 and complete by summer 2026. As part of this, we have
achieved more clarity on PA Housing's own cost exposure for fire
safety remediation projects. This has moved in a favourable
direction over the year and we now estimate a net cost for PA's
account of £22m. We will also be seeking full recovery of waking
watch costs from the responsible contractors.
Statement of Comprehensive Income to 31 March 2024
(unaudited)
|
2023/24 £m
|
2022/23 £m
|
Variance £m
|
Rent and service charges
income
|
171.5
|
151.8
|
19.6
|
Shared ownership first tranche
sales
|
25.6
|
21.5
|
4.1
|
Other income
|
6.2
|
3.5
|
2.6
|
Amortisation of Social Housing
Grant
|
5.5
|
5.5
|
-
|
Turnover
|
208.8
|
182.3
|
26.3
|
|
|
|
|
Core operating costs
|
(116.0)
|
(104.3)
|
(11.4)
|
Depreciation and
impairment
|
(23.2)
|
(25.1)
|
1.9
|
Cost of first tranche
sales
|
(18.4)
|
(16.5)
|
(1.9)
|
Surplus on fixed asset
disposals
|
3.9
|
5.4
|
(1.9)
|
Operating surplus
|
55.1
|
41.8
|
13.0
|
|
|
|
|
Net interest
|
(39.7)
|
(33.8)
|
(5.5)
|
Taxation and other
adjustments
|
(0.6)
|
(0.1)
|
(0.2)
|
Fair value accounting
movements
|
1.3
|
26.1
|
(25.0)
|
Total comprehensive income
|
16.1
|
34.0
|
(17.7)
|
Statement of Financial Position as at 31 March 2024
(unaudited)
|
31 Mar 24
£m
|
31 Mar 23
£m
|
Negative goodwill
|
(4.8)
|
(5.4)
|
Tangible fixed assets - housing
properties
|
2,282.8
|
2,144.2
|
Tangible fixed assets -
other
|
25.5
|
24.4
|
Current assets
|
203.4
|
104.7
|
Current liabilities
|
(88.7)
|
(109.6)
|
Total assets less current liabilities
|
2,418.2
|
2,158.3
|
|
|
|
Creditors due after more than one
year
|
(1,759.9)
|
(1,512.9)
|
Pension liabilities and other
provisions
|
(13.2)
|
(16.3)
|
Total net assets
|
645.1
|
629.1
|
|
|
|
Reserves
|
645.1
|
629.1
|
Other key metrics and indicators as at 31 March 2024
(unaudited)
Headline financials
|
31 Mar 24
|
31 Mar 23
|
Operating margin (social housing
lettings)
|
23%
|
19%
|
As above excluding fire safety
remediation spend
|
26%
|
22%
|
Operating margin (all
activities)
|
26%
|
19%
|
EBITDA interest cover (loan covenant
basis)
|
133%
|
|
Available liquidity
|
£612m
|
£297m
|
Cash
|
£122m
|
£17m
|
Total loans and
borrowings
|
£1,314m
|
£1,086m
|
Net debt
|
£1,192m
|
£1,069m
|
Gearing (loan covenant
basis)
|
54%
|
54%
|
Core lettings business
|
31 Mar 24
|
31 Mar 23
|
Current resident rent
arrears
|
3.8%
|
4.3%
|
Rent loss through voids
|
2.7%
|
2.4%
|
Average re-let time
|
54
days
|
36
days
|
Development and sales
|
31 Mar 24
|
31 Mar 23
|
Completed homes: rented social
tenures
|
241
|
180
|
Completed homes: shared
ownership
|
124
|
104
|
New build shared ownership homes
sold
|
176
|
148
|
Unsold homes total
|
74
|
130
|
Unsold homes > 6
months
|
69
|
49
|
Average sales margin
|
28%
|
23%
|
Note: The above 2023/24 figures are based on unaudited
management accounts and are subject to change following audit. In
particular, we expect to book impairment in relation to a small
number of development schemes where the contractors have ceased
trading and additional costs will be incurred to complete the
projects. These accounting entries are currently being reviewed and
final audited figures will differ in this
respect.
Enquiries
All enquiries in relation to this
trading update should be directed to:
Simon Hatchman, Executive
Director - Resources
Tel: 07720 087108
email: simon.hatchman@pahousing.co.uk
Disclaimer
The information in this preliminary
announcement of results has been prepared by Paragon Asra Housing
Limited and is for information purposes only. The announcement
should not be construed as an offer or solicitation to buy or sell
any securities issued by Paragon Treasury Plc or any other member
of the Group, or any interest in such securities, and nothing
herein should be construed as a recommendation or advice to invest
in any such securities.
This unaudited announcement contains
certain forward looking statements reflecting, among other things,
our current views on markets, activities and prospects. By their
nature, forward looking statements involve a number of risks,
uncertainties or assumptions that could cause actual results to
differ materially from those expressed or implied by those
statements. Actual and audited outcomes may differ materially. Such
statements are a correct reflection of our views only on the
publication date and no representation or warranty is given in
relation to them, including as to their completeness or accuracy or
the basis on which they were prepared. Financial results quoted are
unaudited. We do not undertake to update or revise such public
statements as our expectations change in response to events.
Accordingly, undue reliance should not be placed on forward looking
statements.