THIS
ANNOUNCEMENT CONTAINS INSIDE INFORMATION FOR THE PURPOSES OF
REGULATION 11 OF THE MARKET ABUSE (AMENDMENT) (EU EXIT) REGULATIONS
2019/310.
27 March 2024
BWA
Group PLC
("BWA"
or the "Company")
Interim
Financial Results for the Six Months to 31
December 2023
BWA Group
Plc [AQSE: BWAP],
which has mineral exploration licences in both Cameroon and Canada at
various early stages of development and is quoted on London's AQSE Growth Market, announces its
unaudited financial results for the Interim Period of six months to
31 December 2023, following the
announcement of its Audited Accounts for the 18 month reporting
period to 30 June made on 22nd
November 2023.
A version
of this announcement including maps and photographs can be viewed
on the Company's website, http://www.bwagroupplc.com/bwa-announcements.html
Chairman's
Statement
The
Company has continued to invest in the rutile sands project
in Cameroon through
our 90 per cent owned subsidiary, BWA Resources (UK) Limited
("BWAR"),
and its two Cameroon domiciled
subsidiaries, as announcements over the last 12 months attest.
Whereas activity in the other 100 per cent subsidiary company
in Canada,
Kings of the North Corporation Inc. ("KOTN"),
has been limited to initial update field visits to Isoukustouc, a
visit to PDAC, and filing reports to maintain the licences in the
two remaining claim areas, Winterhouse and Isoukustouc. KOTN's
registered claims, with the Canadian mining registry, have all
licence fees paid, and the claims in good order.
Highlights:-
Mineral
Exploration-Cameroon
July 2023 Nkoteng 1
Arising from the drilling program in 2022, BWA announced the
preliminary orientation mineral separation test-work on selected
low-grade samples, and although from areas that BWA considers to be
of a lower prospectivity, the samples have returned positive and
anomalous results. The test-work methodology and subsequent
analytical flow sheet was the important aspect and the deliverable
of the test-work which will lead to onsite laboratory design and
Standard Operating Procedures.
Test-work
demonstrated good recovery (>80% of heavy minerals by simple
gravity, DMS and magnetic separation within the sand size samples
provided. As expected the sand composite samples contain the
greatest quantity of HMS, although significant heavy minerals do
occur also within clay size samples, although requiring additional
processing. See Link:-
https://www.aquis.eu/stock-exchange/announcements/4185287
October 2023 Nkoteng
& Dehane Licences - Reconnaissance field visits and in
particular to the newly acquired Dehane 2 licence area on the Nyong
River and leading out to and including the Gulf of Guinea coastal area.
The field
party observed, in Dehane 2, coarse and medium-grained Ilmenite,
Rutile and Kyanite in numerous thin horizons, stacked upon each
other throughout the riverbanks, floodplains and beach
sands.
The amount
of heavy mineral sand mineralisation along the riverbeds and
towards the mouth of the Nyong River was very noticeable and
provides encouraging evidence for the potential economic
accumulations of HMS within this marine/estuarine environment and
certainly justifies further follow-up exploration. See Link:-
http://www.bwagroupplc.com/Announcements/16102023%20BWA-Cameroon-DehaneNkoteng-Licences-ReconnaissanceRNS13-10-2023.pdf
February 2024 Post
Interim Period End - Dehane 2 Reconnaissance Drilling. An initial
first pass reconnaissance drilling program was carried out between
the 5th
and
20th
of
November consisting of 19 shallow auger drill holes down to
approx.
3 meters
(Van Walt hand auger) and 6 meters
(Archway tracked drill rig) at approx. 0.5 and 1.0Kms spacing's
along the strike area and 50 to 100 meters across where access
permitted.
Heavy
mineral mineralisation was noticeable at the surface and within the
down-hole intervals and provides encouraging evidence for the
potential economic accumulations of HMS within this
marine/estuarine environment. Within the drill core, medium and
coarse grained Rutile, Ilmenite and Kyanite were observed in
numerous continuous horizons, stacked upon each other. These
horizons appear to be continuous layers sand observed with the
mouth of Nyong River and in the South of the licence. Where
observed, Rutile and Ilmenite content varied between 15% to 20% in
the southern areas and around 10% to 15% in the northern areas. The
92 samples have been sent to Scientific Solutions laboratory in
Cape Town for analysis.
See Link:-http://www.bwagroupplc.com/Announcements/27022024%20Reconnaissance%20Drilling%20at%20Dehane%202%20Heavy%20Mineral%20Sands%20Project,%20Cameroon.pdf
Mineral
Exploration-Canada
With the
settlement of the litigation matters between BWA and St-Georges,
BWA is now in a position to consider optimising the value of its
two Canadian Licence groups, either by way of further development
or ultimately be way of a sale.
During
early March 2024, BWA executive
James Hogg spent 3 days at PDAC, the
World's largest mining conference and exhibition in Canada, where useful relevant contacts were
made and important additional information acquired.
March 2024 Post
Interim period end - A four-day prospecting site visit was made in
October 2023 to the Isoukustouc
licence group in the North-Shore region of the St-Lawrence River
and consist of 30 claims totalling 16.5 sq. kms; all of which is
surrounded by claims held by RTZ. Surface samples were taken from
areas near geophysical anomalies from the recently completed RTZ
VTEM surveys, which were shipped to ALS Loughrea for
analysis.
The
licence area is prospective for intrusion-related Ni-Cu(-PGE)
sulphide mineralisation, with a recent potential addition of
magmatic lithium. Several Ni-Cu-PGE occurrences have been uncovered
recently in the Grenville Province.
Three
previous prospects exist from previous exploration, namely Manic 3
(Lac Louise), B-40, and Mathilda, where disseminated and massive
sulphides are associated with the magmatic rocks of Gabbroic
composition. One occurrence contains nickel, copper, and platinum
elements ("PGE") mineralisation related to mafic and ultramafic
rocks. See Link:-
http://www.bwagroupplc.com/Announcements/05032024%20Reconnaissance%20Site%20Visit%20to%20the%20Isoukustouc%20Licence-1.pdf
Winterhouse-The
Winterhouse Project consist of 63 claims covering 32 sq. kms and as
a result of the PDAC visit in March and discussions with other
exploration business in the area, including Stelmine Canada Ltd
(TSX Ventures-STH), it is clear further work is justified, as the
last reported samples at Winterhouse vary from 0.1 to 1.7g/t Au
from historic rock samples and the adjacent Stelmine's recent
sampling with a high of 24.8g/t Au and 1.2% taken from a N-S
trending 2.5 sq. kms mineralised zone and Stelmine is undertaking
this Spring an exploration program.
Canadian
Litigation Settlement-BWA
reported in February 2024 that had
reached a satisfactory out-of-court settlement with St-Georges Eco
Mining Corp (St-Georges), with whom it had been in litigation since
2020 concerning the validity of the licences when it acquired Kings
of the North (KOTN) in September
2019. See Link:-
http://www.bwagroupplc.com/Announcements/15022024%20Settlement%20of%20Legal%20Action.pdf
The
principal terms of which were:-
-
BWA agreed
to St-Georges conversion of £731,124 0% Convertible Loan Notes for
146,224,800 new BWA ordinary
shares at
0.5p per share
-
St-Georges
to return its balancing Convertible Loan Note certificate amounting
to £1,420,285 loan notes;
-
St-Georges
has undertaken on a `best efforts' basis to return seven additional
Convertible Loan Note certificates for a total of £1,803,456 within
30 working days of its receiving the new BWA share
certificate;
-
To the
extent that St-Georges fails to return nay of the seven additional
Convertible loan Note certificates, St-Georges will issue to BWA,
at the market price on the day, such number of new St-Georges
Common Stock as shall represent 50% of the Convertible Loan Notes
not so returned;
-
All
legal action in both the UK and Canada terminated with each party paying their
own legal costs;
-
St-Georges
to abstain from voting at any AGM of BWA for a period of 3 years on
any resolution regarding board membership or management
composition;
-
BWA
retains ownership of KOTN and its underlying assets.
Share
Subscription Offer-November 2023 BWA
launched a share subscription with 1-for-2 warrants to raise up to
£0.9M at 0.5p per share and so far has had three
Closings:-
Date Amount No
of Shares
7
December 2023 £457,000
91,400,000
4
January 2024
£1,134
226,800
1
March 2024
£50,000 10,000,000
http://www.bwagroupplc.com/Announcements/03112023%20Proposed%20Offer%20for%20Subscription%20and%20Directors'%20Participation.pdf
Near
Future
BWA will
continue, as funds permit, to continue its exploration in both
Cameroon and Canada, with a view to obtaining JORC Mineral
Resource Estimate and Preliminary Economic Assessment Reports and
filing updated 43-101 Reports on both Isoukustouc and Winterhouse
licence groups.
The Board
continues to show their confidence in the future direction of the
Company by not only subscribing in the November Share Subscription
offer, but also by capitalising one-half or more of their fees into
new Ordinary Shares.
My appointment as Chairman takes effect on 2nd April,
at which time James Butterfield
becomes Managing Director of BWA Group Plc and will continue to
have responsibility for the day to day business of the group. I
should like to thank James for his service as Interim Chairman and
look forward to his continuing contribution to the affairs of the
group.
Jonathan Wearing,
Chairman
The Board
are responsible for the contents of this announcement.
Ends
-
For
further information:
BWA
Group PLC-James
Butterfield -
Managing
Director +44 (0) 7770 225253
enquiries@bwagroupplc.com
Jonathan
Wearing - Chairman
|
|
Allenby
Capital Limited
Corporate
Adviser
Nick
Harris/Lauren Wright
|
+44 (0) 20
3328 5656
|
INCOME
STATEMENT
|
Notes
|
6
months
ended
31
December
2023
Unaudited
£
|
|
6
months
ended
31
December2022
Unaudited
£
|
|
18
months ended
30
June
2023
Audited
£
|
Administrative
expenses
|
|
(213,114)
|
|
(265,729)
|
|
(432,882)
|
|
|
|
|
|
|
|
|
|
(213,114)
|
|
(265,729)
|
|
(432,882)
|
Other
operating
income
|
|
160,000
|
|
160,000
|
|
480,000
|
Gain/(loss)
on
disposal
of
investments
|
|
-
|
|
(256)
|
|
(23,911)
|
Gain/(loss)
on
revaluation
of
investments
|
|
10
|
|
242
|
|
(586)
|
Operating
profit/(loss)
|
|
(53,104)
|
|
(105,743)
|
|
22,621
|
Interest
receivable
and
similar income
|
|
436
|
|
1
|
|
24
|
|
|
(52,668)
|
|
(105,742)
|
|
22,645
|
Interest
payable
and
similar
expenses
|
|
(14,602)
|
|
(19,994)
|
|
(75,847)
|
Profit/(loss)
on
ordinary
activities
|
|
|
|
|
|
|
before
and
after taxation
and retained
|
|
|
|
|
|
|
for
the
period
|
|
(67,270)
|
|
(125,736)
|
|
(53,202)
|
Earnings/(loss)
per
ordinary
share:
|
|
|
|
|
|
|
Basic
(pence)
|
2
|
(0.01)
|
|
(0.03)
|
|
(0.01)
|
Diluted
(pence)
|
2
|
(0.01)
|
|
(0.01)
|
|
(0.01)
|
All
amounts
relate
to
continuing activities.
STATEMENT
OF
OTHER
COMPREHENSIVE
INCOME
|
Notes
|
6
months
ended
31
December
2023
Unaudited
£
|
|
6
months
ended
31
December
2022
Unaudited
£
|
|
18
months ended
30
June 2023
Audited
£
|
Profit/(loss)
for
the
period
|
|
(67,270)
|
|
(125,736)
|
|
(53,202)
|
Other
comprehensive
income
|
|
-
|
|
-
|
|
-
|
Total
comprehensive
profit/(loss)
|
|
|
|
|
|
|
for
the
period
|
|
(67,270)
|
|
(125,736)
|
|
(53,202)
|
BALANCE
SHEET
|
Notes
|
At
|
|
At
|
|
At
|
|
|
31
December
2023
|
|
31
December2022
|
|
30
June
2023
|
|
|
Unaudited
£
|
|
Unaudited
£
|
|
Audited
£
|
Fixed
Assets
|
|
|
|
|
|
|
Investments
|
|
2,273,752
|
|
2,515,600
|
|
2,053,724
|
Current
Assets
|
|
|
|
|
|
|
Debtors
and
prepayments
|
|
773,704
|
|
52,943
|
|
641,957
|
Cash
at bank
and in
hand
|
|
125,185
|
|
4,438
|
|
147,247
|
|
|
898,889
|
|
57,381
|
|
789,204
|
Creditors:
amounts
falling
due
|
|
|
|
|
|
|
within
one
year
|
|
(298,267)
|
|
(324,466)
|
|
(467,384)
|
Net
current
assets/(liabilities)
|
|
600,622
|
|
(267,085)
|
|
321,820
|
Total
assets
less
current
liabilities
|
|
2,874,374
|
|
2,248,515
|
|
2,375,544
|
Creditors:
amounts
falling
due
|
|
|
|
|
|
|
after
one year
|
|
(33,839)
|
|
(36,921)
|
|
(34,170)
|
Net
assets
|
|
2,840,535
|
|
2,211,594
|
|
2,341,374
|
Capital
and
reserves
|
|
|
|
|
|
|
Called
up
share
capital
|
3
|
3,035,608
|
|
2,279,484
|
|
2,483,292
|
Share
premium
|
4
|
23,858
|
|
23,858
|
|
23,858
|
Capital
redemption
reserve
|
4
|
288,625
|
|
288,625
|
|
288,625
|
Other
reserve
|
4
|
(3,306,649)
|
|
(3,306,383)
|
|
(3,306,659)
|
Equity
reserve
|
4
|
4,353,063
|
|
4,310,948
|
|
4,338,948
|
Retained
earnings
|
4
|
(1,553,970)
|
|
(1,384,938)
|
|
(1,486,690)
|
Shareholders'
funds
|
|
2,840,535
|
|
2,211,594
|
|
2,341,374
|
CASH
FLOW
STATEMENT
|
Notes
|
6
months ended
|
|
6
months ended
|
|
18
months ended
|
|
|
31
December
2023
|
|
31December2022
|
|
30
June 2023
|
|
|
Unaudited
£
|
|
Unaudited
£
|
|
Audited
£
|
Cash
flows
from
operating activities
|
|
(336,388)
|
|
(39,028)
|
|
(239,281)
|
Cash
flows
from
investing
activities
|
|
|
|
|
|
|
Sale
of
fixed
asset
investments
|
|
-
|
|
2,105
|
|
81,358
|
Loans
to
subsidiary
undertakings
|
|
(140,000)
|
|
(33,000)
|
|
(179,545)
|
Interest
received
|
|
436
|
|
1
|
|
24
|
Net
cash
from
investing
activities
|
|
(139,564)
|
|
(30,894)
|
|
(98,163)
|
Cash
flows
from
financing
activities
|
|
|
|
|
|
|
New loans
in period
|
|
-
|
|
16,000
|
|
86.000
|
Loans
repaid
|
|
(3,110)
|
|
(3,110)
|
|
(10,724)
|
Loan
note
proceeds
received
Issue of
shares
|
|
-
457,000
|
|
-
-
|
|
200,000
159,463
|
Net
cash
from
financing
activities
|
|
453,890
|
|
12,890
|
|
434,739
|
Increase/(decrease)
in
cash
and
|
|
|
|
|
|
|
cash
equivalents
|
|
(22,062)
|
|
(57,032)
|
|
97,295
|
Cash
and
cash
equivalents
at
|
|
|
|
|
|
|
beginning
of
period
|
|
147,247
|
|
61,470
|
|
49,952
|
Cash
and
cash
equivalents
at
end
of
period
|
125,185
|
4,438
|
147,247
|
NOTES
TO THE FINANCIAL INFORMATION
-
Status
of
these
accounts
The
interim accounts for the period from 1 July
2023 to 31 December 2023 are
unaudited. The financial information
set out in this statement does not constitute statutory accounts
within the meaning of the Companies
Act
2006.
Basic
and
diluted
earnings
per
share
figures
are
based
on
the
following
profits
/
(losses)
and
numbers
of
shares:
|
|
6
months ended
|
|
6
months ended
|
|
18
months ended
|
|
|
31
December
2023
|
|
31
December
2022
|
|
30
June
2023
|
|
|
Unaudited
£
|
|
Unaudited
£
|
|
Audited
£
|
Profit/
(loss) before
tax
£
(67,270)
£
(125,736)
£
(£53,202)
Weighted
average
number
of
shares
for
The
purpose
of
basic
earnings
per
share 519,654,805 438,165,065
431,750,335
Effect
of
dilutive
securities
-
635,351,085
-
Weighted
average
number
of
shares
for
the
purpose
of
diluted
earnings
per
share
519,654,805
1,073,516,150
431,750,335
-
Share
capital
|
|
At
|
|
At
|
|
At
|
|
|
31
December
2023
|
|
31
December2022
|
|
30
June
2023
|
|
|
Unaudited
£
|
|
Unaudited
£
|
|
Audited
£
|
Allotted,
called up and fully paid
607,121,547
ordinary shares of 0.5p
(31
December 2022: 455,896,891;
30
June
2023:496,658,507)
3,035,608
2,279,484
2,483,292
4.
|
Reserves
|
|
Capital
|
|
|
|
Share
premium
|
redemption
reserve
|
Other
reserve
|
Equity
reserve
|
Retained
Earnings
|
Total
|
|
|
£
|
£
|
£
|
£
|
£
|
£
|
|
At
1
January 2022
|
23,858
|
288,625
|
(3,243,709)
|
4,367,983
|
(1,496,438)
|
(59,681)
|
|
Profit
for
the
period
|
-
|
-
|
-
|
-
|
48,826
|
48,826
|
|
Issue
of
share
capital
Loan
note
interest
Loan notes
issued
|
-
-
-
|
-
-
-
|
-
-
-
|
-
3,210
200,000
|
-
-
-
|
-
3,210
200,000
|
|
Conversion
of loan notes
|
-
|
-
|
-
|
(260,245)
|
-
|
(260,245)
|
|
Reserves
transfer
|
-
|
-
|
(62,674)
|
-
|
62,674
|
-
|
|
At
31
December 2022
|
23,858
|
288,625
|
(3,306,383)
|
4,310,948
|
(1,384,938)
|
(67,890)
|
|
Loss
for
the
period
|
-
|
-
|
-
|
-
|
(102,028)
|
(102,028)
|
|
Loan notes
issued
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Loan
note
interest
|
-
|
-
|
-
|
28,000
|
-
|
28,000
|
|
Reserves
transfer
|
-
|
-
|
(276)
|
-
|
276
|
-
|
|
At
30
June 2023
|
23,858
|
288,625
|
(3,306,659)
|
4,338,948
|
(1,486,690)
|
(141,918)
|
|
Loss
for
the
period
|
-
|
-
|
-
|
-
|
(67,270)
|
(67,270)
|
|
Loan note
interest
|
-
|
-
|
-
|
14,115
|
-
|
14,115
|
|
Reserves
transfer
|
-
|
-
|
10
|
-
|
(10)
|
-
|
|
At
31
December 2023
|
23,858
|
288,625
|
(3,306,649)
|
4,353,063
|
(1,553,970)
|
(195,073)
|
5. Valuation
of Investments
The whole
of the Company's investment in Cameroon, including loans made to BWA
Resources (UK) Limited and BWA Resources (Cameroon) Limited, is carried
in the balance sheet at £1,399,468. The
Company's investment in Kings of the North Corp (`KOTN') is
valued at
£1,418,000. The valuation of unlisted investments requires the
Directors to make judgments, estimates
and assumptions that are believed to be reasonable under the
circumstances, but which affect the reported
fair value of those investments. The recoverability of the
investments in Cameroon and KOTN
is dependent
on the future profitability of the underlying businesses. The
Directors have reviewed the current position
and,
after
taking
into
account
a
number
of
factors,
believe
that
the
valuations
at
31
December
2023
remain appropriate.
6.
Related Party Transactions
During the
interim period, the Company issued the following shares in new
share subscriptions for cash, and part settlement of director fees
and former directors' fees.
Name
|
Value
|
Number
of Shares
|
Jonathan
Wearing
|
£306,250
|
61,250,000
|
John
Byfield
|
£1,000
|
200,000
|
J
Butterfield
|
£16,750
|
3,350,000
|
J
Hogg
|
£45,255
|
9,051,132
|
It should
be noted post the Interim Period end of 31st
of
December 2023, Jonathan Wearing has subscribed an additional
£50,000 in cash for 10,000,000 new BWA ordinary shares at 0.5p per
share.
7.
Major Post Period Events
A.
Settlement of Litigation with St-Georges Eco Mining
Corp
As
indicated prior to the Interim Period End, BWA was close to
agreeing an out of court settlement with St-Georges-Eco-Mining Corp
(St-Georges) with whom it has been in dispute since 2020, over the
validity of the of the five Licence Groups acquired, when it
acquired Kings of the North Inc (KOTN) on 30th
of
September 2019.
As of
13th
of
February 2024 a `Settlement Agreement
was signed between St-Georges between BWA, St-Georges and KOTN,
under the terms of which:-
-
St-Georges
will convert £731,124 of BWA Convertible Loan Notes (CLN's) into
146,224,800 new BWA ordinary shares at 0.5p per share. These share
have already been announced as having been issued by
BWA;
-
The
balancing St-Georges certificate amounting to £1,4230,285 CLN's
will be returned to BWA for cancellation (currently held by Share
Registrars Ltd);
-
Additionally,
St-Georges will use its `best endeavors'
to return
a further seven CLN certificates, with a value of £1,803,456 within
30 working days of BWA issuing the share certificate for
146,224,800 new ordinary shares, which has been completed and the
return date for the other CLN's is now 12th
of
April 2024;
-
In the
event of the non-return of any or all of the seven additional CLN
certificates for cancellation, BWA has the right to request
St-Georges to issue it with an amount of new St-Georges Common
Stock at then then price (currently 8
Cents CAD per share) equal to 50% of the face value of the
unreturned CLN's;
-
St-Georges
will abstain for a period of three years
from
voting at and BWA AGM on any resolution concerning board membership
or management composition;
-
And BWA
retains 100% ownership of the share capital of KOTN, and with it
the two mining Licence Groups of Isoukustouc and
Winterhouse.
-
All legal
action will be terminated by both parties on the UK and
Canada with each party responsible
for their own fees.
B.
BWA Share Subscription and Fund Raise
During the
six month period, covered by these Interim Results, BWA has
proceeded with a Share Subscription Offer (the Offer) to seek to
raise up to £0.9M by way of an issue of new BWA ordinary shares at
a price per share of 0.5p, together with an issue of share
Warrants, on a one-for-two basis, convertible in to BWA new
ordinary shares at a price of 0.6p per share up to
31st
of
October 2024 and thereafter at a
prove of 0.75p per share up to 31st
of
October 2026.
BWA has
announced three Closings of the Offer:-
The First
Closing was on 7th
of
December 2023 with subscriptions of
£457,000 for 91,400,000 new ordinary shares
The Second
closing was on 4th
of
January 2024 with additional
subscriptions of £1,134 for 225,800 new ordinary shares.
The Third
Closing was on 1st
of
March 2024 with additional
subscriptions of £50,000 for 10,000,000 new ordinary
shares.
To date a
total has been raised amounting to £508,134 with an issue of
101,626,800 new BWA ordinary shares.