UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of October 2024
Commission File Number: 001-41916
Silynxcom Ltd.
7 Giborei Israel
Netanya, 4250407
Israel
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual
reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F
☐
CONTENTS
This Report of Foreign Private
Issuer on Form 6-K, or Report, of Silynxcom Ltd. (the “Company”) consists of the Company’s: (i) Unaudited Interim Condensed
Consolidated Financial Statements as of and for the six months ended June 30, 2024, which are attached hereto as Exhibit 99.1; (ii) Management’s
Discussion and Analysis of Financial Condition and Results of Operations as of and for the six months ended June 30, 2024, which is attached
hereto as Exhibit 99.2; and (iii) a press release issued by the Company on October 2, 2024 titled “Silynxcom Announces Results for
First Half of 2024; Significant Revenue Growth and Improvement in Gross Margin”, which is attached hereto as Exhibit 99.3.
SIGNATURE
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
SILYNXCOM LTD. |
|
|
|
Date: October 2, 2024 |
By: |
/s/ Nir Klein |
|
Name: |
Nir Klein |
|
Title: |
Chief Executive Officer |
Exhibit 99.1
SILYNXCOM LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS AS OF JUNE 30, 2024
SYLINXCOM LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS AS OF JUNE 30, 2024
TABLE OF CONTENTS
SILYNXCOM LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED
STATEMENTS OF FINANCIAL POSITION
U.S. dollars (in thousands)
| |
| |
June 30, | | |
December 31, | |
| |
Note | |
2024 | | |
2023 | |
ASSETS | |
| |
| | |
| |
CURRENT ASSETS: | |
| |
| | |
| |
Cash and cash equivalents | |
| |
668 | | |
568 | |
Marketable securities | |
4 | |
| 2,991 | | |
| - | |
Deposits with banking corporations | |
| |
| 39 | | |
| 29 | |
Trade receivables, net | |
| |
| 2,060 | | |
| 2,452 | |
Other current assets | |
| |
| 347 | | |
| 430 | |
Inventory | |
| |
| 2,577 | | |
| 2,482 | |
Total current assets | |
| |
| 8,682 | | |
| 5,961 | |
| |
| |
| | | |
| | |
| |
| |
| | | |
| | |
NON-CURRENT ASSETS: | |
| |
| | | |
| | |
Property, plant & equipment, net | |
| |
| 114 | | |
| 94 | |
Long-term deposits | |
| |
| 66 | | |
| 16 | |
Right of use assets | |
| |
| 64 | | |
| 95 | |
Total non-current assets | |
| |
| 244 | | |
| 205 | |
| |
| |
| | | |
| | |
TOTAL ASSETS | |
| |
| 8,926 | | |
| 6,166 | |
The accompanying notes
are an integral part of the unaudited interim condensed consolidated financial statements.
SILYNXCOM LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED
STATEMENTS OF FINANCIAL POSITION
U.S. dollars (in thousands)
| |
| |
June 30, | | |
December 31, | |
| |
Note | |
2024 | | |
2023 | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| |
| | |
| |
CURRENT LIABILITIES: | |
| |
| | |
| |
Current maturities of loans from banking corporations | |
| |
| 60 | | |
| 73 | |
Lease liabilities – current | |
| |
| 49 | | |
| 60 | |
Loans from related parties | |
6 | |
| 11 | | |
| 43 | |
Trade payables | |
| |
| 947 | | |
| 1,315 | |
Warrants at fair value | |
4 | |
| - | | |
| 165 | |
SAFE | |
4 | |
| - | | |
| 409 | |
Other accounts payables | |
| |
| 1,053 | | |
| 1,791 | |
Total current liabilities | |
| |
| 2,120 | | |
| 3,856 | |
| |
| |
| | | |
| | |
NON-CURRENT LIABILITIES: | |
| |
| | | |
| | |
Loans from banking corporations | |
| |
| - | | |
| 26 | |
Commitment to issue shares | |
| |
| 148 | | |
| - | |
Lease liabilities | |
| |
| 13 | | |
| 33 | |
Liabilities for employee benefits, net | |
| |
| 29 | | |
| 30 | |
Total non-current liabilities | |
| |
| 190 | | |
| 89 | |
| |
| |
| | | |
| | |
| |
| |
| | | |
| | |
SHAREHOLDERS’ EQUITY: | |
| |
| | | |
| | |
Share capital | |
| |
| - | | |
| 52 | |
Premium and other capital reserves | |
| |
| 26,043 | | |
| 20,900 | |
Capital reserve for transactions with controlling shareholders | |
| |
| 1,542 | | |
| 1,542 | |
Accumulated loss | |
| |
| (20,969 | ) | |
| (20,273 | ) |
Total shareholders’ equity | |
| |
| 6,616 | | |
| 2,221 | |
| |
| |
| | | |
| | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| |
| 8,926 | | |
| 6,166 | |
The accompanying notes
are an integral part of the unaudited interim condensed consolidated financial statements.
SILYNXCOM LTD.
Unaudited
Interim Condensed Consolidated Statements of Comprehensive loss
U.S. dollars (in thousands)
| |
| |
For the six-month
period ended
June 30 | |
| |
Note | |
2024 | | |
2023 | |
| |
| |
| | |
| |
Revenue | |
5 | |
| 5,356 | | |
| 3,096 | |
Cost of Revenue | |
| |
| 2,706 | | |
| 1,901 | |
Gross profit | |
| |
| 2,650 | | |
| 1,195 | |
| |
| |
| | | |
| | |
Research and development expenses | |
| |
| 259 | | |
| 569 | |
Selling and marketing expenses | |
| |
| 699 | | |
| 1,989 | |
General and administrative expenses | |
| |
| 1,425 | | |
| 965 | |
Operating Profit (Loss) | |
| |
| 267 | | |
| (2,328 | ) |
| |
| |
| | | |
| | |
Listing expenses | |
| |
| 879 | | |
| - | |
Finance Expenses | |
| |
| 232 | | |
| 35 | |
Finance Income | |
| |
| 148 | | |
| 37 | |
Loss before income taxes | |
| |
| (696 | ) | |
| (2,326 | ) |
Income taxes expenses | |
| |
| - | | |
| - | |
Net Loss for the period | |
| |
| (696 | ) | |
| (2,326 | ) |
| |
| |
| | | |
| | |
Amounts that shall not be subsequently reclassified to profit and loss: | |
| |
| | | |
| | |
Loss from remeasurement of defined benefit plans | |
| |
| - | | |
| - | |
Total comprehensive loss for the period | |
| |
| (696 | ) | |
| (2,326 | ) |
| |
| |
| | | |
| | |
Basic loss per share | |
7 | |
| (0.1358 | ) | |
| (0.7355 | ) |
Weighted average of the number of ordinary shares used to calculate basic loss per share | |
| |
| 5,123,789 | | |
| 3,161,779 | (*) |
| |
| |
| | | |
| | |
Diluted loss per share | |
7 | |
| (0.1358 | ) | |
| (0.7355 | ) |
Weighted average of the number of ordinary shares used to calculate diluted loss per share | |
| |
| 5,123,789 | | |
| 3,161,779 | (*) |
The accompanying notes
are an integral part of the unaudited interim condensed consolidated financial statements.
SILYNXCOM LTD.
UNAUDITED INTERIM CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
U.S. dollars (in thousands)
For the six-month period ended June 30, 2024
| |
Premium
and other
capital
reserves | | |
Capital
reserve for
transactions
with
controlling
Shareholders | | |
Accumulated
loss | | |
Total | |
| |
| | |
| | |
| | |
| |
Balance as of January 1, 2024 | |
| 20,952 | | |
| 1,542 | | |
| (20,273 | ) | |
| 2,221 | |
| |
| | | |
| | | |
| | | |
| | |
Issuance of common stock in the IPO, net of underwriting Commission and offering costs | |
| 4,254 | | |
| - | | |
| - | | |
| 4,254 | |
Share-based compensation | |
| 428 | | |
| - | | |
| - | | |
| 428 | |
SAFE conversion | |
| 409 | | |
| - | | |
| - | | |
| 409 | |
Total comprehensive loss | |
| - | | |
| - | | |
| (696 | ) | |
| (696 | ) |
Balance as of June 30, 2024 | |
| 26,043 | | |
| 1,542 | | |
| (20,969 | ) | |
| 6,616 | |
For the six-month period ended June 30, 2023
| |
Share
capital | | |
Premium
and other
capital
reserves | | |
Capital
reserve for
transactions
with
controlling
Shareholders | | |
Accumulated
loss | | |
Total | |
| |
| | |
| | |
| | |
| | |
| |
Balance as of January 1, 2023 | |
| 52 | | |
| 16,658 | | |
| 1,542 | | |
| (17,454 | ) | |
| 798 | |
| |
| | | |
| | | |
| | | |
| | | |
| | |
Share-based compensation | |
| - | | |
| 2,804 | | |
| - | | |
| - | | |
| 2,804 | |
Total comprehensive loss | |
| - | | |
| - | | |
| - | | |
| (2,326 | ) | |
| (2,326 | ) |
Balance as of June 30, 2023 | |
| 52 | | |
| 19,462 | | |
| 1,542 | | |
| (19,780 | ) | |
| 1,276 | |
The accompanying notes are an integral part
of the unaudited interim condensed consolidated financial statements.
SILYNXCOM LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS
U.S. dollars (in thousands)
| |
For the six-month
period ended
June 30 | |
| |
2024 | | |
2023 | |
Cash flows from operating activities: | |
| | |
| |
Net Loss | |
| (696 | ) | |
| (2,326 | ) |
Adjustments Required to Present Cash Flows from Operating Activities: | |
| | | |
| | |
Depreciation and amortization | |
| 54 | | |
| 67 | |
Increase (decrease) in liability for employee benefits, net | |
| (1 | ) | |
| (1 | ) |
Revaluation of derivatives measured at fair value through profit and loss | |
| - | | |
| (31 | ) |
Other finance expenses, net | |
| 20 | | |
| 11 | |
Share-based compensation | |
| 428 | | |
| 2,804 | |
| |
| 501 | | |
| 2,850 | |
Changes in asset and liability line items: | |
| | | |
| | |
Decrease (increase) in trade receivables | |
| 392 | | |
| 1,993 | |
Decrease (increase) in other current assets | |
| 114 | | |
| (227 | ) |
Decrease (increase) in inventory | |
| (95 | ) | |
| (231 | ) |
Increase (Decrease) in trade payables | |
| (368 | ) | |
| (1,021 | ) |
Increase (Decrease) in other accounts payables | |
| (488 | ) | |
| (635 | ) |
| |
| (445 | ) | |
| (121 | ) |
Net cash provided by (used in) operating activities | |
| (640 | ) | |
| 403 | |
Cash flow from investing activities | |
| | | |
| | |
Increase in long-term bank deposit | |
| (10 | ) | |
| (11 | ) |
Increase in long-term deposit others | |
| (50 | ) | |
| - | |
Purchase of marketable securities, net | |
| (2,961 | ) | |
| - | |
Purchase of property, plant and equipment | |
| (42 | ) | |
| (4 | ) |
Net cash used in investing activities | |
| (3,063 | ) | |
| (15 | ) |
Cash flows from financing activities | |
| | | |
| | |
Repayment of loans from related parties | |
| (32 | ) | |
| (17 | ) |
Repayment of warrants to Bank Mizrahi | |
| (165 | ) | |
| - | |
Repayment of loans from banking corporations | |
| (39 | ) | |
| (40 | ) |
Repayment to former shareholders | |
| (250 | ) | |
| - | |
Issuance of Ordinary Shares in the IPO, net | |
| 4,324 | | |
| - | |
Repayment of lease liabilities | |
| (33 | ) | |
| (44 | ) |
Net cash provided by (used in) financing activities | |
| 3,805 | | |
| (101 | ) |
Exchange rate differentials for cash and cash equivalent balances | |
| (2 | ) | |
| (5 | ) |
| |
| | | |
| | |
Increase in cash and cash equivalents | |
| 100 | | |
| 282 | |
Cash and cash equivalents balance at the beginning of the year | |
| 568 | | |
| 69 | |
Cash and cash equivalents balance at the end of the year | |
| 668 | | |
| 351 | |
The accompanying notes are an integral
part of the unaudited interim condensed consolidated financial statements.
SILYNXCOM LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS
U.S. dollars (in thousands)
| |
For the six-month
period ended
June 30 | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Appendix A – Cash paid and received during the year for: | |
| | |
| |
| |
| | |
| |
Interest paid | |
| 3 | | |
| 6 | |
| |
| | | |
| | |
Appendix B – Material activities not involving cash flows: | |
| | | |
| | |
| |
| | | |
| | |
Recognition of right-of-use asset against a lease liability | |
| - | | |
| 39 | |
SAFE conversion | |
| 456 | | |
| - | |
The accompanying notes
are an integral part of the unaudited interim condensed consolidated financial statements.
SILYNXCOM LTD.
Notes to the Unaudited Interim Condensed
Consolidated Financial Statements
U.S. dollars (in thousands)
NOTE 1 – GENERAL
| A. | Silynxcom Ltd. (“Silynxcom” or - the “Company”) was incorporated in Israel on
August 22, 2021, as a privately held company as part of a restructuring carried out by the Company as set out in subsection B below. The
Company’s registered offices are located at 7 Giborei Israel, Netanya, Israel. |
The Company is engaged through Silynx
Communications Inc. (hereinafter - “Silynx”) and Source of Sound Ltd. (hereinafter - “SOS”) in a single area of
activity: the development, production, marketing and sale of ruggedized noise protection and communication accessories for tactical uses,
including radios used by security forces, law enforcement, and rescue forces.
| B. | Silynx Communications, Inc. (hereinafter: the “Former Company” or “Silynx”) was
incorporated in Delaware, USA on September 19, 2005, and commenced operations in October 2005. |
On August 26, 2021,
the Board of Directors of the Former Company decided to make a structural change (hereinafter the “Reorganization”). Pursuant
to the Reorganization, Silynxcom was incorporated on August 22, 2021, as a private limited company, in accordance with the provisions
of the Israeli Companies Law while maintaining the same capital structure as the Former Company. On August 26, 2021, the Former Company
transferred to the Company all its holdings directly and indirectly into the subsidiary. The Reorganization was completed on March 15,
2022, after receiving an approval from the Israeli tax authorities.
The Company accounted
for the Reorganization using the pooling of interest method, and the consolidation of the financial statements reflects the Reorganization
using the “as pooling” method accordingly.
The Company has
a current loss of $696 and an accumulated loss of $20,969. On January 17, 2024, the Company completed its initial public offering (see
note 3a). Accordingly, the Company’s management believes that the resources at its disposal are sufficient for the foreseeable future.
The Unaudited
Interim Condensed Consolidated Financial Statements do not include any adjustments related to the recoverability and classification of
recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue
as a going concern.
SILYNXCOM LTD.
Notes to the Unaudited Interim Condensed
Consolidated Financial Statements
U.S. dollars (in thousands)
NOTE 1 – GENERAL (cont.)
| D. | The effect of the 2023-2024 Israel wars |
The Company is incorporated
under the laws of the State of Israel, and the company’s principal offices are located in Israel. Accordingly, political, economic,
and geo-political instability in Israel may affect the Company’s business. Any armed conflicts, political instability, terrorism,
cyberattacks or any other hostilities involving Israel or the interruption or curtailment of trade between Israel and its present trading
partners could affect adversely the Company’s operations. Ongoing and revived hostilities in the Middle East or other Israeli political
or economic factors, could harm the Company’s operations and solution development and cause any future sales to decrease.
On October 7, 2023,
Hamas terrorists infiltrated Israel’s southern border from the Gaza Strip and conducted a series of attacks on civilian and military
targets which resulted in extensive deaths, injuries and kidnapping of civilians and soldiers, following which Israel’s security
cabinet declared war against Hamas. Since October 7, 2023, Israel has also been militarily engaged with Hezbollah on the border between
Lebanon and northern Israel, the Houthi movement based in Yemen and with the Islamic Republic of Iran. The intensity and duration of Israel’s
current war is difficult to predict, as are such war’s implications on the Company’s business and operations.
While none or some
of the Company’s supply chains have been impacted since the war broke out on October 7, 2023, the ongoing war may create supply
and demand irregularities in Israel’s economy in general or lead to macroeconomic indications of a deterioration of Israel’s
economic standing, which may have a material adverse effect on us and the Company’s ability to effectively conduct the Company’s
operations.
In connection with
the regional hostilities, Israeli military reservists have been drafted to perform military service. One of the Company’s employees
has been called up to reserve duty as of the date of these Consolidated Financial Statements, there can be no assurance that at least
he or another of the Company’s employees will not be called on to military service again. In addition, the Company relies on service
providers located in Israel and the Company’s employees or employees of such service providers may be called for service in the
current or future wars or other armed conflicts with Hamas and such persons may be absent from their positions for a period of time. As
of the date of these Consolidated Financial Statements, any impact as a result of the number of absences of the Company’s personnel
and personnel at its service providers or counterparties located in Israel has been manageable.
However, military
service call-ups that result in absences of personnel from its service providers or contractual counterparties in Israel may disrupt its
operations and absences for an extended period of time may materially and adversely affect its business, prospects, financial condition
and results of operations.
Any hostilities
involving Israel or the interruption or curtailment of trade between Israel and its trading partners could adversely affect its operations
and results of operations. The Company’s commercial insurance does not cover losses that may occur as a result of events associated
with war and terrorism. Although the Israeli government currently covers the reinstatement value of direct damages that caused by terrorist
attacks or acts of war, the Company cannot guarantee that this government coverage will be maintained or that it will sufficiently cover
its potential damages. Any losses or damages incurred by us could have a material adverse effect on its business. Any armed conflicts
or political instability in the region would likely negatively affect business conditions and could harm its results of operations.
Since October 7,
2023 the Company has experienced a significant increase in demand for its products from the Israel Defense Forces.
SILYNXCOM LTD.
Notes to the Unaudited Interim Condensed
Consolidated Financial Statements
U.S. dollars (in thousands)
NOTE 2 – MATERIAL ACCOUNTING POLICIES:
| 1. | Significant accounting policy |
Statement of compliance
These interim condensed consolidated
financial statements have been prepared in accordance with International Accounting Standards (“IAS”) 34 Interim Financial
Reporting. They do not include all disclosures that would otherwise be required in a complete set of financial statements and should be
read in conjunction with the 2023 annual consolidated financial statements (the “2023 Financial Statements”). The Company
has applied the same accounting policies and methods of computation in its interim consolidated financial statements as in its 2023 Financial
Statements.
Basis of measurement
These Unaudited Interim Condensed Consolidated
Financial Statements have been prepared on a going concern basis, under the historical cost basis, except for financial instruments which
have been measured at fair value.
Transaction costs of equity
transactions
Transaction costs of an equity transaction
are accounted for as a deduction from equity, but only to the extent they are incremental costs directly attributable to the equity transaction
that otherwise would have been avoided. The costs of an equity transaction that is abandoned are recognized as an expense. In an IPO wherein
a company simultaneously lists its existing equity and additional newly issued equity, the total non-direct costs of the IPO are allocated
between the newly issued shares and the existing shares on a rational basis, with only the proportion relating to the issue of new shares
being deducted from equity.
| 2. | Critical Estimates and Assumptions |
The preparation of the Company’s
financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
at the date of the financial statements and reported amounts of expenses during the reporting period. Actual outcomes could differ from
these estimates. The Company’s financial statements include estimates which, in their nature, are uncertain. The impact of such
estimates is pervasive throughout the Company’s financial statements and may require accounting adjustments based on future occurrences.
Revisions to accounting estimates are recognized in the period in which the estimate is revised and in future periods when the revision
affects both current and future periods.
The functional currency for each subsidiary
of the Company is the currency of the primary economic environment in which the respective entity operates The Company has determined
the functional currency of each entity to be denominated in the U.S. dollar. Such determination involves certain judgements to identify
the primary economic environment. The Company shall reconsider the functional currency of its subsidiaries if there is a change in events
and/or conditions which determine the primary economic environment. During the six months ended June 30, 2024, there have been no such
changes.
SILYNXCOM LTD.
Notes to the Unaudited Interim Condensed
Consolidated Financial Statements
U.S. dollars (in thousands)
NOTE 2 – MATERIAL ACCOUNTING POLICIES
(CONT.):
| 2. | Critical Estimates and Assumptions (Cont.) |
The critical judgments and significant
estimates in applying accounting policies that have the most significant effect on the amounts recognized in the Unaudited Interim Condensed
Consolidated Financial Statements are the same as of December 31, 2023:
Determining the fair value of share-based
payment transactions
The fair value of share-based payment
transactions is determined upon initial recognition by the binomial options-pricing model. The binomial options-pricing model is based
on the share price, exercise price and assumptions regarding expected volatility, the term of share option, dividend yield and a risk-free
interest rate.
| a) | Derivative liability – Warrants and SAFE |
The Company uses the Black-Scholes option-pricing
model to estimate fair value at each reporting date. The key assumptions used in the model are the expected future volatility in the price
of the Company’s Ordinary Shares and the expected life of the warrants and SAFE (as defined elsewhere in these financial statements),
as long as there is no quoted price.
| 3. | Changes in accounting policies |
A number of amended standards became
applicable for the current reporting period. The Company did not have to change its accounting policies or make retrospective adjustments
as a result of adopting these amended standards:
New IFRSs
adopted in the period
The following
amendments are effective for the period beginning January 1, 2024:
| a. | Supplier Finance Arrangements (Amendments to IAS 7 &
IFRS 7); These amendments have no effect on the measurement or presentation of any items in the Interim Condensed Consolidated Financial
Statements of the Company but affect the disclosure of accounting policies of the Company. |
SILYNXCOM LTD.
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements
U.S. dollars (in thousands)
NOTE 2 – MATERIAL ACCOUNTING POLICIES
(CONT.):
3. Changes in accounting policies (Cont.)
New IFRSs
adopted in the period (Cont.)
| b. | Lease Liability in a Sale and Leaseback (Amendments to IFRS
16); These amendments had no material effect on the Interim Condensed Consolidated Financial Statements of the Company. |
| c. | Classification of Liabilities as Current or Non-Current (Amendments
to IAS 1); These amendments had no material effect on the Interim Condensed Consolidated Financial Statements of the Company. |
| d. | Non-current Liabilities with Covenants (Amendments to IAS
1). These amendments had no material effect on the Interim Condensed Consolidated Financial Statements of the Company. |
New standards, interpretations and amendments
not yet effective:
On April 9, 2024, the International Accounting
Standards Board published IFRS 18, “Presentation and Disclosure in Financial Statements,” which replaces IAS 1, “Presentation
of Financial Statements” and is mandatorily effective for annual reporting periods beginning on or after January 1, 2027; the main
changes are as follows:
Mandatory sub totals to be presented in the statement
of profit and loss.
Aggregation and disaggregation of information
including the introduction of overall principles for how information should be aggregated and disaggregated in financial statements.
SILYNXCOM LTD.
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements
U.S. dollars (in thousands)
NOTE 3 – SIGNIFICANT EVENTS AND TRANSACTIONS
IN THE PERIOD:
Disclosures related to management defined performance
measures.
The Company is currently assessing the impact
of IFRS 18 on the financial statements, but at this stage it is unable to estimate such an impact. The effect of the new standard, however
it may be, will only affect matters of presentation and disclosure.
| a. | On January 17, 2024, the Company closed its IPO of 1,250,000
Ordinary shares at a public offering price of $4.00 per share, for gross proceeds of $5,000 before deducting underwriting discounts and
before deducting the equity transaction costs. Direct equity transaction costs in cash of $-575 were deducted from the capital. Direct
non–cash equity transaction costs of $-2,839 were deducted from the capital. Indirect equity transaction costs in cash were $-1,154,
of which $-275 were deducted from the capital and $-879 were recorded as listing expenses in profit and loss according to the ratio of
the new shares and the shares of the existing shareholders. As part of the Company’s IPO, warrants were settled in cash in the
amount of $165, and, in addition, the simple agreements for future equity (“SAFE”) were revalued upon the closing of the
Company’s IPO and partly converted into Ordinary Shares. Subsequent to the latest balance sheet date in these consolidated financial
statements, the Company issued the remaining shares (See note 8). |
| b. | On January 5, 2024, we and our Vice President of Marketing and
International Sales Officer, Mr. Elihay Cohen, were served with a lawsuit submitted to the Central Region District Court in Israel on
December 28, 2023 by Misi Tech Israel Ltd., a private Israeli company, and two other individual parties (collectively, the “Plaintiffs”),
seeking the grant of an injunction against use of certain intellectual property, declaratory judgment that said intellectual property
is the property of the Plaintiffs, and monetary damages in the aggregate amount of NIS 2,633,238 ($711), as well as attorneys’
fees. This claim is primarily based on (i) an alleged phone call between Mr. Cohen and one of the Plaintiffs, sometime in 2017, where
the Plaintiffs allege that Mr. Cohen said he was working for the Company, and (ii) an undisclosed “recent” knowledge of the
Plaintiffs confirming this to be true, which the Company believes is frivolous and without merit. |
SILYNXCOM LTD.
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements
U.S. dollars (in thousands)
NOTE 4 – FAIR VALUE
MEASUREMENT:
The following table sets out the Company’s liabilities that are
measured at fair value in the financial statements:
| |
Fair value measurements using input type | |
| |
June 30, 2024 (Unaudited) | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| |
| | | |
| | | |
| | | |
| | |
Marketable securities | |
| 2,991 | | |
| - | | |
| - | | |
| 2,991 | |
As part of the IPO, the SAFE was revaluated according
to the quoted price in the prospectus of the IPO and the warrants were revaluated according to the amount agreed upon with Bank Mizrahi
that the warrant will be settled.
| |
Fair value measurements using input type | |
| |
December 31, 2023 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
SAFE | |
| | | |
| | | |
| (409 | ) | |
| (409 | ) |
Warrants at fair value | |
| - | | |
| - | | |
| (165 | ) | |
| (165 | ) |
As of December 31, 2023, the Company estimated
the value of the warrants with the assistance of an independent external appraiser at $165, in accordance with the following parameters
and using the Black-Scholes options-pricing model:
| |
December 31, | |
| |
2023 | |
| |
| |
Silynxcom share price (USD) | |
| 0.04 | |
Exercise price (in USD) | |
| 0.159 | |
Expected volatility in Silynxcom’s share price | |
| 41 | % |
Expected life of the warrants (in years) | |
| 0.01 | |
Risk-free interest | |
| 5.24 | % |
Expected dividend yield | |
| - | |
SILYNXCOM LTD.
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements
U.S. dollars (in thousands)
NOTE 4 – FAIR VALUE MEASUREMENT
(CONT.):
As of December 31, 2023, the Company estimated
the value of the SAFE with the assistance of an independent external appraiser at $409.
The following tables describes the change in the
Company’s liabilities that are measured at level 3 in the financial statements:
| |
SAFE + Warrants | |
As of December 31, 2022 | |
| (522 | ) |
Change in fair value | |
| 31 | |
Balance as of June 30, 2023 | |
| (491 | ) |
| |
| | |
Balance as of December 31, 2023 | |
| (574 | ) |
Change in fair value | |
| (47 | ) |
SAFE exercised | |
| 456 | |
Warrant exercised | |
| 165 | |
Balance as of June 30, 2024 | |
| - | |
SILYNXCOM LTD.
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements
U.S. dollars (in thousands)
NOTE 5 – REVENUE:
| |
For six months ended
June 30, | |
| |
2024 | | |
2023 | |
Breakdown of revenue by geography | |
| | | |
| | |
Israel | |
| 3,613 | | |
| 1,260 | |
Europe | |
| 242 | | |
| 78 | |
Asia | |
| 943 | | |
| 1,015 | |
USA | |
| 558 | | |
| 623 | |
Other | |
| - | | |
| 120 | |
| |
| 5,356 | | |
| 3,096 | |
| |
| | | |
| | |
Revenue by product group: | |
| | | |
| | |
In-Ear Headset systems | |
| 3,389 | | |
| 2,143 | |
SST Headset systems | |
| 1,655 | | |
| 678 | |
Other | |
| 312 | | |
| 275 | |
| |
| 5,356 | | |
| 3,096 | |
The Company operates in one operation segment.
The Company’s chief operating decision-maker (the chief executive officer of the Company) evaluates performance, makes operating
decisions and allocates resources based on financial data, consistent with the presentation in the accompanying financial statements.
The chief operating decision-maker oversees revenue, gross profit and operating income.
SILYNXCOM LTD.
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements
U.S. dollars (in thousands)
NOTE 6 – RELATED PARTIES:
| A. | Balances with related parties |
| |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
Accounts payable and accruals (included in employees and liabilities in respect thereof) | |
| 43 | | |
| 128 | |
Loans from related parties | |
| 11 | | |
| 43 | |
| B. | Benefits to related parties |
| |
For the six months ended
June 30, | |
| |
2024 | | |
2023 | |
Payroll and related expenses in respect of employed related parties (*) | |
| 275 | | |
| 149 | |
Number of related parties | |
| 3 | | |
| 3 | |
| C. | Benefits to senior officers |
| |
For the six months ended
June 30, | |
| |
2024 | | |
2023 | |
Short-term benefits (*) | |
| 351 | | |
| 219 | |
No. of recipients | |
| 3 | | |
| 3 | |
SILYNXCOM
LTD.
Notes to the Unaudited Interim Condensed Consolidated Financial
Statements
U.S. dollars (in thousands)
NOTE 6 – RELATED PARTIES
(CONT):
| D. | Profit and loss data (*) |
| |
For the six months ended
June 30, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Cost of revenue | |
| 87 | | |
| 28 | |
| |
| | | |
| | |
Research and development expenses | |
| 29 | | |
| 69 | |
| |
| | | |
| | |
Selling and marketing expenses | |
| 207 | | |
| 158 | |
| |
| | | |
| | |
General and administrative expenses | |
| 302 | | |
| 116 | |
NOTE 7 – EARNINGS (LOSS) PER SHARE:
| |
For the six months ended June 30, | |
| |
2024 | | |
2023 | |
Weighted average of the number of ordinary shares used to calculate basic earnings per share (**) | |
| 5,124 | | |
| 3,162 | |
| |
| | | |
| | |
Weighted average of the number of ordinary shares used to calculate diluted earnings per share (**) | |
| 5,124 | | |
| 3,162 | |
| |
| | | |
| | |
The loss used in calculation | |
| 696 | | |
| 2,326 | |
NOTE 8 – SUBSEQUENT EVENTS:
On July 11, 2024, in connection with the IPO,
the Company issued an aggregate of 36,982 Ordinary Shares as part of the SAFE conversion and investment agreement.
17
false
--12-31
Q2
2024-06-30
0001976443
0001976443
2024-01-01
2024-06-30
0001976443
2024-06-30
0001976443
2023-12-31
0001976443
2023-01-01
2023-06-30
0001976443
ifrs-full:SharePremiumMember
2023-12-31
0001976443
ifrs-full:OtherReservesMember
2023-12-31
0001976443
ifrs-full:RetainedEarningsMember
2023-12-31
0001976443
ifrs-full:SharePremiumMember
2024-01-01
2024-06-30
0001976443
ifrs-full:OtherReservesMember
2024-01-01
2024-06-30
0001976443
ifrs-full:RetainedEarningsMember
2024-01-01
2024-06-30
0001976443
ifrs-full:SharePremiumMember
2024-06-30
0001976443
ifrs-full:OtherReservesMember
2024-06-30
0001976443
ifrs-full:RetainedEarningsMember
2024-06-30
0001976443
ifrs-full:IssuedCapitalMember
2022-12-31
0001976443
ifrs-full:SharePremiumMember
2022-12-31
0001976443
ifrs-full:OtherReservesMember
2022-12-31
0001976443
ifrs-full:RetainedEarningsMember
2022-12-31
0001976443
2022-12-31
0001976443
ifrs-full:IssuedCapitalMember
2023-01-01
2023-06-30
0001976443
ifrs-full:SharePremiumMember
2023-01-01
2023-06-30
0001976443
ifrs-full:OtherReservesMember
2023-01-01
2023-06-30
0001976443
ifrs-full:RetainedEarningsMember
2023-01-01
2023-06-30
0001976443
ifrs-full:IssuedCapitalMember
2023-06-30
0001976443
ifrs-full:SharePremiumMember
2023-06-30
0001976443
ifrs-full:OtherReservesMember
2023-06-30
0001976443
ifrs-full:RetainedEarningsMember
2023-06-30
0001976443
2023-06-30
0001976443
synx:InitialPublicOfferingMember
2024-01-17
0001976443
synx:InitialPublicOfferingMember
2024-01-17
2024-01-17
0001976443
synx:DirectEquityTransactionMember
2024-01-17
0001976443
2024-01-17
2024-01-17
0001976443
synx:IndirectEquityTransactionMember
2024-01-17
0001976443
synx:IndirectEquityTransactionMember
2024-01-17
2024-01-17
0001976443
2024-01-05
2024-01-05
0001976443
ifrs-full:WarrantsMember
2023-12-31
0001976443
synx:SAFEMember
2023-12-31
0001976443
ifrs-full:Level1OfFairValueHierarchyMember
2024-06-30
0001976443
ifrs-full:Level2OfFairValueHierarchyMember
2024-06-30
0001976443
ifrs-full:Level3OfFairValueHierarchyMember
2024-06-30
0001976443
synx:BankMizrahiMember
ifrs-full:Level3OfFairValueHierarchyMember
synx:SAFEMember
2024-06-30
0001976443
synx:BankMizrahiMember
synx:SAFEMember
2024-06-30
0001976443
synx:BankMizrahiMember
ifrs-full:Level1OfFairValueHierarchyMember
ifrs-full:WarrantsMember
2024-06-30
0001976443
synx:BankMizrahiMember
ifrs-full:Level2OfFairValueHierarchyMember
ifrs-full:WarrantsMember
2024-06-30
0001976443
synx:BankMizrahiMember
ifrs-full:Level3OfFairValueHierarchyMember
ifrs-full:WarrantsMember
2024-06-30
0001976443
synx:BankMizrahiMember
ifrs-full:WarrantsMember
2024-06-30
0001976443
2023-01-01
2023-12-31
0001976443
ifrs-full:Level3OfFairValueHierarchyMember
2022-12-31
0001976443
ifrs-full:Level3OfFairValueHierarchyMember
2023-01-01
2023-06-30
0001976443
ifrs-full:Level3OfFairValueHierarchyMember
2023-06-30
0001976443
ifrs-full:Level3OfFairValueHierarchyMember
2023-12-31
0001976443
ifrs-full:Level3OfFairValueHierarchyMember
2024-01-01
2024-06-30
0001976443
ifrs-full:Level3OfFairValueHierarchyMember
synx:SAFEMember
2024-06-30
0001976443
ifrs-full:Level3OfFairValueHierarchyMember
ifrs-full:WarrantsMember
2024-06-30
0001976443
synx:COUNTRYILMember
2024-01-01
2024-06-30
0001976443
synx:COUNTRYILMember
2023-01-01
2023-06-30
0001976443
srt:EuropeMember
2024-01-01
2024-06-30
0001976443
srt:EuropeMember
2023-01-01
2023-06-30
0001976443
srt:AsiaMember
2024-01-01
2024-06-30
0001976443
srt:AsiaMember
2023-01-01
2023-06-30
0001976443
synx:COUNTRYUSMember
2024-01-01
2024-06-30
0001976443
synx:COUNTRYUSMember
2023-01-01
2023-06-30
0001976443
synx:OtherMember
2024-01-01
2024-06-30
0001976443
synx:OtherMember
2023-01-01
2023-06-30
0001976443
synx:InEarHeadsetSystemsMember
2024-01-01
2024-06-30
0001976443
synx:InEarHeadsetSystemsMember
2023-01-01
2023-06-30
0001976443
synx:SSTHeadsetSystemsMember
2024-01-01
2024-06-30
0001976443
synx:SSTHeadsetSystemsMember
2023-01-01
2023-06-30
0001976443
synx:OtherMember
2024-01-01
2024-06-30
0001976443
synx:OtherMember
2023-01-01
2023-06-30
0001976443
ifrs-full:OtherRelatedPartiesMember
2024-06-30
0001976443
ifrs-full:OtherRelatedPartiesMember
2023-12-31
0001976443
ifrs-full:OtherRelatedPartiesMember
2024-01-01
2024-06-30
0001976443
ifrs-full:OtherRelatedPartiesMember
2023-01-01
2023-06-30
0001976443
ifrs-full:RelatedPartiesMember
2024-01-01
2024-06-30
0001976443
ifrs-full:RelatedPartiesMember
2023-01-01
2023-06-30
0001976443
synx:OrdinaryShareMember
synx:SubsequentMember
2024-07-11
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:shares
iso4217:ILS
xbrli:pure
Exhibit 99.2
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND
RESULTS OF OPERATIONS
Cautionary Statement Regarding Forward-Looking
Statements
Certain information included
herein may be deemed to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act
of 1995 and other securities laws. Forward-looking statements are often characterized by the use of forward-looking terminology such as
“may,” “will,” “expect,” “anticipate,” “estimate,” “continue,”
“believe,” “should,” “intend,” “project” or other similar words, but are not the only
way these statements are identified.
These
forward-looking statements may include, but are not limited to, statements relating to our objectives, plans and strategies, statements
that contain projections of results of operations or of financial condition, expected capital needs and expenses, statements relating
to the research, development and use of our products, and all statements (other than statements of historical facts) that address activities,
events or developments that we intend, expect, project, believe or anticipate will or may occur in the future.
Forward-looking
statements are not guarantees of future performance and are subject to risks and uncertainties. We have based these forward-looking statements
on assumptions and assessments made by our management in light of their experience and their perception of historical trends, current
conditions, expected future developments and other factors they believe to be appropriate.
Important
factors that could cause actual results, developments and business decisions to differ materially from those anticipated in these forward-looking
statements include, among other things:
| ● | our planned level of revenues and capital expenditures; |
| ● | our ability to market and sell our products; |
| ● | our ability to maintain our business model; |
| ● | our ability to project market growth and trends; |
| ● | our ability to secure government tenders and maintain relationships with government contractors; |
| ● | our ability to maintain our relationships with suppliers, manufacturers, and other partners; |
| ● | our ability to elicit a greater positive reception for our technology and devices than other similar devices
that are sold on the market; |
| ● | our available cash and ability to raise additional financing; |
| ● | the effect of competition and other technologies; |
| ● | projected capital expenditures and liquidity; |
| ● | the effects of any litigation; |
| ● | our plans to continue to invest in research and development to develop technology for both existing and
new products; |
| ● | our ability to maintain, protect and enhance our intellectual property; |
| ● | our ability to retain key executive members and employees; |
| ● | our ability to educate the industry about the use of our products; |
| ● | our expectations regarding our tax classifications; |
| ● | interpretations of current laws and the passage of future laws; |
| ● | general market, political, and economic conditions in the countries in which we operate including those
conditions related to recent unrest and actual or potential armed conflict in Israel and other parts of the Middle East, such as Israel’s
multi-front war; and |
| ● | those factors referred to in “Item 3.D. Risk Factors,” “Item 4. Information on the Company,”
and “Item 5. Operating and Financial Review and Prospects”, in our Annual Report (as defined below). |
These
statements are only current predictions and are subject to known and unknown risks, uncertainties, and other factors that may cause our
or our industry’s actual results, levels of activity, performance or achievements to be materially different from those anticipated
by the forward-looking statements. For a more detailed description of the risks and uncertainties affecting us, reference is made
to our annual report on Form 20-F for the fiscal year ended December 31, 2023, which we filed with the Securities and Exchange Commission,
or the SEC, on April 30, 2024, or the Annual Report, and the other risk factors discussed from time to time by us in reports filed or
furnished to the SEC.
Except
as required by law, we are under no duty to update or revise any of the forward-looking statements, whether as a result of new information,
future events or otherwise, after the date of this Report of Foreign Private Issuer on Form 6-K.
Unless
otherwise indicated, all references to “we,” “us,” “our,” the “Company” and “Silynxcom”
refer to Silynxcom Ltd. Our reporting and functional currency is the U.S. dollar. Unless otherwise expressly stated or the context otherwise
requires, references in this Report of Foreign Private Issuer on Form 6-K to “NIS” are to New Israeli Shekels and references
to “dollars” or “$” are to U.S. dollars. We prepare and report our financial statements in accordance with International
Financial Reporting Standards, or IFRS, as issued by the International Accounting Standards Board, or IASB.
Overview
We develop, manufacture, market,
and sell ruggedized tactical communication headset devices as well as other communication accessories, all of which have been field-tested
and combat-proven. Our in-ear headset devices, or In-Ear Headsets, are used in combat, the battlefield, riot control, demonstrations,
weapons training courses, and on the factory floor. Our In-Ear Headsets seamlessly integrate with third party manufacturers of professional-grade
ruggedized radios that are used by soldiers in combat or by police officers in leading military and law enforcements units. Our In-Ear
Headsets also fit tightly into the protective gear to enable users to speak and hear clearly and precisely while they are protected from
the hazardous sounds of combat, riots or dangerous situations. The sleek, lightweight, In-Ear Headsets include active sound protection
to eliminate unsafe sounds, while maintaining ambient environmental awareness, giving our customers 360° situational awareness. We
work closely with our customers and seek to improve the functionality and quality of our products based on actual feedback from soldiers
and police officers “in the field.” We sell our In-Ear Headsets and communication accessories directly to military forces,
police and other law enforcement units. We also deal with specialized networks of local distributors in each locale in which they operate
and have developed key strategic partnerships with radio equipment manufacturers.
Components of our Results of Operations
The following discussion
and analysis of our financial condition and results of operations should be read in conjunction with our unaudited interim condensed consolidated
financial statements and the related notes thereto for the six months ended June 30, 2024, included elsewhere in this Report of Foreign
Private Issuer on Form 6-K. The discussion below contains forward-looking statements that are based upon our current expectations and
are subject to uncertainty and changes in circumstances. Actual results may differ materially from these expectations due to inaccurate
assumptions and known or unknown risks and uncertainties.
Revenues
Our revenues are generated
through the sale of our products.
Cost of Revenues
Our cost of revenues consists
primarily of costs related to our direct and indirect sales, including the cost of components. Cost
of revenues are primarily driven by the orders customers place for our products and as revenue for our products grows, we expect a corresponding
increase in our cost of revenues.
Operating Expenses
Our current operating expenses
consist of three components — research and development expenses, selling and marketing expenses and general and administrative
expenses.
Research and Development Expenses
Our research and development
expenses consist primarily of salaries and related personnel expenses, subcontractor’s expenses
and other related research and development expenses.
Selling and Marketing
Our selling and marketing
expenses consist primarily of consultants and personnel salaries and other marketing and sales expenses
General and Administrative Expenses
General and administrative
expenses consist primarily of salaries and related expenses, professional services fees for accounting,
legal and bookkeeping, facilities, travel expenses and other general and administrative expenses.
Finance income (expense), net
Finance expenses consist primarily
of foreign currency exchange rate differences between the U.S. dollar and new Israeli shekel.
Comparison of the Six Months Ended June 30, 2024 and June 30, 2023
Results of Operations
The following table sets forth
our results of operations for the periods presented.
| |
Six Months Ended June 30, | |
U.S. dollars in thousands | |
2024 | | |
2023 | |
Revenues | |
$ | 5,356 | | |
$ | 3,096 | |
Cost of revenues | |
| 2,706 | | |
| 1,901 | |
Gross profit | |
$ | 2,650 | | |
$ | 1,195 | |
Research and development expenses | |
| 259 | | |
| 569 | |
Selling and marketing expenses | |
| 699 | | |
| 1,989 | |
General and administrative expenses | |
| 1,425 | | |
| 965 | |
Operating profit (loss) | |
$ | 267 | | |
$ | (2,328 | ) |
Listing expenses | |
| (879 | ) | |
| - | |
Finance expenses | |
| 232 | | |
| 35 | |
Finance income | |
| 148 | | |
| 37 | |
Net income loss | |
$ | (696 | ) | |
$ | (2,326 | ) |
Total comprehensive loss | |
| (696 | ) | |
| (2,326 | ) |
Basic and diluted net loss per share | |
$ | (0.1358 | ) | |
$ | (0.7355 | ) |
Revenues
The following table summarizes
our revenues by type for the periods presented. The period-to-period comparison of results is not necessarily indicative of results for
future periods.
Set forth below is a table presenting breakdown
of our revenues by our two product groups in the six-month periods ended June 30, 2024, and 2023:
| |
June 30, 2024 | | |
June 30, 2023 | |
Product group | |
Amount (in USD thousands) | | |
% of total
revenue | | |
Amount (in USD thousands) | | |
% of total
revenue | |
In-Ear Headset systems | |
$ | 3,389 | | |
| 63.3 | % | |
$ | 2,143 | | |
| 69.2 | % |
SST Headset systems | |
$ | 1,655 | | |
| 30.9 | % | |
$ | 678 | | |
| 21.9 | % |
Other revenues | |
$ | 312 | | |
| 5.8 | % | |
$ | 275 | | |
| 8.9 | % |
Total | |
$ | 5,356 | | |
| 100 | % | |
$ | 3,096 | | |
| 100 | % |
Set forth below is information about our revenues
from sale of our products by geography in the six-month periods ended June 30, 2024 and 2023:
| |
Revenues
(in USD thousands) | |
Geography | |
June 30,
2024 | | |
June 30,
2023 | |
Israel | |
$ | 3,613 | | |
$ | 1,260 | |
Asia | |
$ | 943 | | |
$ | 1,015 | |
USA | |
$ | 558 | | |
$ | 623 | |
Europe | |
$ | 242 | | |
$ | 78 | |
Rest of the world | |
$ | - | | |
$ | 120 | |
Total revenue | |
$ | 5,356 | | |
$ | 3,096 | |
Our revenues for the six months
ended June 30, 2024 amounted to $5,356 representing an increase of 73%, compared to $3,096 thousand for the six months ended June 30,
2023. The increase is attributable to an increase in sales of our SST Headset systems, which was partially offset by a decrease in sales
of our In-Ear Headset systems.
Cost of Revenues and Gross Profit
Our cost of revenues for the
six months ended June 30, 2024 increased by 42.34% to $2,706 thousand, compared to $1,901 thousand for the six months ended June 30, 2023.
The increase in gross profit is due to an increase in sales. Our gross profit for the six months ended June 30, 2024 increased by 121%
to $2,650 thousand, compared to $1,195 thousand for the six months ended June 30, 2023. The increase in gross profit is primarily attributable
to an increase in sales and a decrease in share-based compensation expenses.
Research and development expenses
Research and development,
or R&D, expenses decreased by 54.48% to $259 thousand during the six months ended June 30, 2024 compared with $569 thousand for the
six months ended June 30, 2023. The decrease is primarily due to a decrease in share-based compensation expenses.
Selling and marketing expenses
Selling and marketing expenses
for the six months ended June 30, 2024 decreased by 64.8% to $699 thousand, compared to $1,989 thousand for the six months ended June
30, 2023. The decrease in selling and marketing expenses is due to a decrease in share-based compensation expenses.
General and administrative expenses
General and administrative
expenses increased by 47.69% to $1,425 thousand for the six months ended June 30, 2024, compared to $965 thousand for the six months ended
June 30, 2023. The increase is mainly due to consulting, investor relations, and insurance expenses.
Operating profit (loss)
Based on the foregoing, our
operating profit was $267 thousand for the six months ended June 30, 2024, compared to an operating loss of from $2,328 thousand for the
six months ended June 30, 2023.
Finance expenses
Finance expenses for the six
months ended June 30, 2024 were $232 thousand compared to finance expenses of $35 thousand for the six months ended June 30, 2023. The
increase in finance expenses is primarily due to the fluctuation in foreign exchange rates, particularly the US dollar appreciating against
the new Israeli shekel.
Finance income
Finance income, for the six
months ended June 30, 2024 was $148 thousand compared to finance income of $37 thousand for the six months ended June 30, 2023. The increase
in finance income is primarily due to the revaluation of marketable securities.
Net loss
Net loss for the six months
ended June 30, 2024 decreased to $696 thousand by 70.1%, compared with a net loss of $2,326 thousand for the six months ended June
30, 2023. The decrease is attributable to NYSE American listing expenses and share-based compensation expenses.
Liquidity and Capital Resources
Overview
Since our inception through
June 30, 2024, we have funded our operations primarily from cash generated from our operating activities and the issuance of ordinary
securities. As of June 30, 2024, we had $668 thousand in cash and cash equivalents, compared with $568 thousand as of December 31, 2023.
The table below presents our
cash flows for the periods indicated.
| |
Six Months Ended June 30, | |
U.S. dollars in thousands | |
2024 | | |
2023 | |
Net cash provided by (used in) operating activities | |
$ | (640 | ) | |
$ | 403 | |
Net cash used in investing activities | |
| (3,063 | ) | |
| (15 | ) |
Net cash provided by (used in) financing activities | |
| 3,805 | | |
| (101 | ) |
Net increase in cash and cash equivalents | |
| 100 | | |
| 282 | |
Operating Activities
Net cash used in operating
activities for the six months ended June 30, 2024 was $640 thousand. This net cash used in operating activities primarily reflects a decrease
in other accounts payable and the result of NYSE American listing expenses and share-based compensation expenses.
The net decrease in changes
in operating assets and liabilities for the six months ended June 30, 2024, is attributable mainly to a decrease in trade receivables.
This net decrease was partially offset by a decrease in trade payables and other accounts payable.
Net cash provided by operating
activities for the six months ended June 30, 2023 was $403 thousand. This net cash provided by operating activities primarily reflects
share-based compensation expenses adjustments.
The decrease in changes in
operating assets and liabilities for the six months ended June 30, 2023, is attributable to a decrease in trade payables and a decrease
in other accounts payable. This net decrease was partially offset by a decrease in trade receivables.
Investing Activities
Net cash used in investing
activities for the six months ended June 30, 2024 was $3,063 thousand. This net cash used for investing activities is primarily attributable
to investing in marketable securities.
Net cash used in investing
activities for the six months ended June 30, 2023 was $15 thousand. This net cash used in investing activities is primarily attributable
to the purchase of property and equipment and an increase in long-term bank deposits.
Financing Activities
Net cash provided by financing
activities for the six months ended June 30, 2024 was $3,805 thousand, compared to net cash used in financial activities $101 thousand
during the six months ended June 30, 2023.
The increase in changes in
financing activities for the six months ended June 30, 2024 is attributable to the issuance of 1,250,000 Ordinary Shares in our initial
public offering on NYSE American, which closed on January 17, 2024. This increase was partially offset by a repayment of warrants to Bank
Mizrahi and certain former and current shareholders pursuant to certain investor agreements.
Current Outlook
We have financed our operations
to date primarily from cash generated from our operating activities and the issuance of securities.
As of June 30, 2024, our cash
and cash equivalents were $668 thousand and we had positive working capital of $6,562 thousand. We believe that our current cash and cash
equivalents position is sufficient to fund our working capital requirements and planned operations for at least the next 12 months beyond
the filing date of this Report of Foreign Private Issuer on Form 6-K.
However, our operating plans
may change as a result of many factors that may currently be unknown to us and we may need to seek additional funds. Our future capital
requirements will depend on many factors, including:
|
● |
our ability to sell our products according to our plans; |
|
● |
the progress and cost of our research and development activities; |
| ● | the costs associated with the manufacturing our products; |
| ● | the costs of working capital; |
| ● | significant new orders that need to be financed; |
|
● |
the cost of our commercialization efforts, marketing, sales and distribution of our products the potential costs of contracting with third parties to provide marketing and distribution services for us or for building such capacities internally; and |
|
● |
the magnitude of our general and administrative expenses. |
Critical Accounting Estimates
The preparation of financial
statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure
of contingent liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting
periods. A comprehensive discussion of our critical accounting policies is included in “Critical Accounting Estimates” under
“Operating and Financial Review and Prospects” section in our Annual Report, as well as our unaudited interim condensed consolidated
financial statements and the related notes thereto as of and for the six months ended June 30, 2024, included elsewhere in this Report
of Foreign Private Issuer on Form 6-K.
We prepare our financial statements
in accordance with IFRS as issued by the IASB. At the time of the preparation of the financial statements, our management is required
to use estimates, evaluations, and assumptions which affect the application of the accounting policy and the amounts reported for assets,
obligations, income, and expenses. Any estimates and assumptions are continually reviewed. The changes to the accounting estimates are
credited during the period in which the change to the estimate is made.
Exhibit 99.3
Silynxcom Announces Results for First Half
of 2024; Significant Revenue Growth and Improvement in Gross Margin
NETANYA, Israel, Oct. 02, 2024 (GLOBE
NEWSWIRE) -- Silynxcom Ltd. (NYSE American: SYNX) (“Silynxcom” or the “Company”), a manufacturer and
developer of ruggedized tactical communication headset devices as well as other communication accessories, reported its consolidated
financial results as of and for the six months ended June 30, 2024.
Key Financial Highlights
for the First Half of 2024:
| ● | Revenues
- for the six months ended June 30, 2024 were $5,356 thousand, an increase of 73% from the equivalent period in 2023. |
| ● | Gross
profit - for the six months ended June 30, 2024 was $2,650 thousand, an increase of 121% from the equivalent period in 2023. |
| ● | Gross
margin for the six months ended June 30, 2024 was 49.47%, compared to 38.59% in the equivalent period in 2023. |
| ● | Cash
and Cash Equivalents - On January 17, 2024, Silynxcom successfully completed its initial public offering (the “IPO”),
raising $5 million in gross proceeds by issuing 1.25 million ordinary shares, adding to a cash and cash equivalents and marketable securities
balance of $3,659 thousand as of June 30, 2024, up from $568 thousand as of December 31, 2023, demonstrating strong liquidity to support
ongoing investments and operations. |
| ● | Operating
profit - Operating profit was $267 thousand for the six months ended June 30, 2024, compared to an operating loss of $2,328 thousand
for the equivalent period in 2023, reflecting a decrease in share-based compensation expenses. Non-IFRS operating profit amounted to
$695 thousand for the six months ended June 30, 2024, representing an increase of more than 46% compared to $476 thousand for the equivalent
period in 2023. A reconciliation between operating profit (loss) and non-IFRS operating profit (loss) is provided in Appendix A of this
press release. |
| ● | Net
loss - Net loss was $696 thousand for the six months ended June 30, 2024, including $879 thousand in listing expenses, compared to
a net loss of $2,326 thousand for the equivalent period in 2023. Non-IFRS net income for the six months ended June 30, 2024 totaled $611
thousand, representing an increase of more than 27% compared to $478 thousand for the equivalent period in 2023. A reconciliation between
net income (loss) and non-IFRS net income is provided in Appendix A of this press release. |
“The
first half of 2024 was a period of business expansion, growth and strategic investment for Silynxcom, as highlighted by our public listing
on the NYSE American following a successful IPO in January 2024,” said Nir Klein, Chief Executive Officer of Silynxcom. “Our
revenue increased during the first half of 2024 and we became cashflow positive, which we believe underscores our successful market expansion
and enhanced financial stability.”
“In 2023, we laid the foundation for new and advanced
products and increased compatibility for leading systems in our target markets. In addition, we forged new relationships with key players
in the global defense and law enforcement sectors, which have already led to purchase orders in 2024,” added Mr. Klein.
Recent Corporate Highlights:
| ● | In April 2024, the Company announced the strengthening of
its collaboration with 3M PELTOR to deliver next generation headset solutions. |
| ● | The Company expanded sales in the Asia Pacific region. |
| ● | Since October 2023, the Company has secured orders amounting
to $4.85 million from the Israel Defense Forces and Israeli police forces. |
| ● | In February 2024, the Company announced a third order from
a leading global defense firm, bringing its total orders from this client to over $4.5 million. |
| ● | The Company received its first order for the newly designed
in-ear headset with an encrypted security system intended for use by law enforcement. |
| ● | In March 2024, the Company launched a new system for law
enforcement, compatible with commonly used terrestrial trunked radio and P25 systems. |
Use of Non-IFRS Financial Results
In addition to disclosing financial results calculated in accordance
with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board, this
press release contains certain financial measures that are not prepared under IFRS. These measures may be different from non-IFRS financial
measures used by other companies. The Company defines non-IFRS operating profit (loss) as operating profit (loss) excluding the effect
of share-based compensation expenses. The Company defines non-IFRS net income as net income (loss) excluding the effect of share-based
compensation expenses and listing expenses. The Company’s management believes the non-IFRS financial information provided in this
press release is useful to investors’ understanding and assessment of the Company’s ongoing operations because it provides
management and investors with measurements of the Company’s operations and profitability excluding the impact of share-based compensation,
an item that the Company does not consider to be indicative of its core operating performance, and listing expenses that are non-recurring
and expensed in connection with the Company’s IPO. Management also uses both IFRS and non-IFRS information in evaluating and operating
business internally and as such deemed it important to provide all this information to investors. The non-IFRS financial measures disclosed
by the Company should not be considered in isolation or as a substitute for, or superior to, financial measures calculated in accordance
with IFRS and the financial results calculated in accordance with IFRS and reconciliations to those financial statements should be carefully
evaluated. Reconciliations between IFRS measures and non-IFRS measures are provided in Appendix A to this press release.
About Silynxcom Ltd.
For over a decade, the Company been developing,
manufacturing, marketing, and selling ruggedized tactical communication headset devices as well as other communication accessories, all
of which have been field-tested and combat-proven. The Company’s in-ear headset devices, or In-Ear Headsets, are used in combat,
the battlefield, riot control, demonstrations and weapons training courses. The In-Ear Headsets seamlessly integrate with third party
manufacturers of professional-grade ruggedized radios that are used by soldiers in combat or by police officers. The Company’s In-Ear
Headsets also fit tightly into the protective gear to enable users to speak and hear clearly and precisely while they are protected from
the hazardous sounds of combat, riots or dangerous situations. The sleek, lightweight, In-Ear Headsets include active sound protection
to eliminate unsafe sounds, while maintaining ambient environmental awareness, giving their customers 360° situational awareness.
The Company works closely with its customers and seek to improve the functionality and quality of the Company’s products based on
actual feedback from soldiers and police officers “in the field.” The Company’s headset devices are compatible and easily
integrate with various communication equipment devices currently being used by tens of thousands of military and law enforcement personnel
in leading military and law enforcement units around the globe. The Company sells its In-Ear Headsets and communication accessories directly
to military forces, police and other law enforcement units around the world. The Company also deals with specialized networks of local
distributors in each locale in which it operates and has developed key strategic partnerships with radio equipment manufacturers.
Forward Looking Statements
This press release contains “forward-looking
statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995
and other federal securities laws and are subject to substantial risks and uncertainties. Forward-looking statements contained in this
press release may be identified by the use of words such as “anticipate,” “believe,” “contemplate,”
“could,” “estimate,” “expect,” “intend,” “seek,” “may,” “might,”
“plan,” “potential,” “predict,” “project,” “target,” “aim,” “should,”
“will” “would,” or the negative of these words or other similar expressions, although not all forward-looking statements
contain these words. For example, the Company uses forward-looking statements when it discusses its belief that its revenue increase and
cashflow positive status underscores the Company’s successful market expansion and enhanced financial stability. Forward-looking
statements are based on Silynxcom’s current expectations and are subject to inherent uncertainties, risks and assumptions that are
difficult to predict. Further, certain forward-looking statements are based on assumptions as to future events that may not prove to be
accurate. For a more detailed description of the risks and uncertainties affecting the Company, reference is made to the Company’s
reports filed from time to time with the Securities and Exchange Commission (“SEC”), including, but not limited to, the risks
detailed in the Company’s annual report for the year ended December 31, 2023, filed with the SEC on April 30, 2024. Forward-looking
statements contained in this announcement are made as of the date of this press release and Silynxcom undertakes no duty to update such
information except as required under applicable law.
Investor Relations Contact:
Silynxcom Ltd.
ir@silynxcom.com
Silynxcom Ltd.
Consolidated Statements of Financial Position
U.S dollars in thousands
| |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
Current assets | |
| | |
| |
Cash and cash equivalents | |
| 668 | | |
| 568 | |
Marketable securities | |
| 2,991 | | |
| - | |
Deposits with banking corporations | |
| 39 | | |
| 29 | |
Trade receivables, net | |
| 2,060 | | |
| 2,452 | |
Other current assets | |
| 347 | | |
| 430 | |
Inventory | |
| 2,577 | | |
| 2,482 | |
| |
| 8,682 | | |
| 5,961 | |
| |
| | | |
| | |
Non-current assets | |
| | | |
| | |
Property, plant & equipment, net | |
| 114 | | |
| 94 | |
Long-term deposits | |
| 66 | | |
| 16 | |
Right of use assets | |
| 64 | | |
| 95 | |
| |
| 244 | | |
| 205 | |
| |
| | | |
| | |
Total assets | |
| 8,926 | | |
| 6,166 | |
Current liabilities | |
| | |
| |
Current maturities of loans from banking corporations | |
| 60 | | |
| 73 | |
Lease liabilities – current | |
| 49 | | |
| 60 | |
Loans from related parties | |
| 11 | | |
| 43 | |
Trade payable | |
| 947 | | |
| 1,315 | |
Warrants at fair value | |
| - | | |
| 165 | |
SAFE | |
| - | | |
| 409 | |
Other accounts payables | |
| 1,053 | | |
| 1,791 | |
| |
| 2,120 | | |
| 3,856 | |
| |
| | | |
| | |
Non-current liabilities | |
| | | |
| | |
Loans from banking corporations | |
| - | | |
| 26 | |
Commitment to issue shares | |
| 148 | | |
| - | |
Lease liabilities | |
| 13 | | |
| 33 | |
Liabilities for employee benefits, net | |
| 29 | | |
| 30 | |
| |
| 190 | | |
| 89 | |
| |
| | | |
| | |
Shareholders’ equity | |
| | | |
| | |
Share capital | |
| - | | |
| 52 | |
Premium and other capital reserves | |
| 26,043 | | |
| 20,900 | |
Capital reserve for transactions with controlling shareholders | |
| 1,542 | | |
| 1,542 | |
Accumulated loss | |
| (20,969 | ) | |
| (20,273 | ) |
| |
| 6,616 | | |
| 2,221 | |
| |
| | | |
| | |
Total liabilities and shareholders’ equity | |
| 8,926 | | |
| 6,166 | |
Silynxcom Ltd.
Consolidated Statements of Comprehensive
Loss
U.S dollars in thousands
| |
For the six month period
ended June 30 | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Revenue | |
| 5,356 | | |
| 3,096 | |
| |
| | | |
| | |
Cost of revenue | |
| 2,706 | | |
| 1,901 | |
| |
| | | |
| | |
Gross profit | |
| 2,650 | | |
| 1,195 | |
| |
| | | |
| | |
Research and development expenses | |
| 259 | | |
| 569 | |
| |
| | | |
| | |
Selling and marketing expenses | |
| 699 | | |
| 1,989 | |
| |
| | | |
| | |
General and administrative expenses | |
| 1,425 | | |
| 965 | |
| |
| | | |
| | |
Operating profit (loss) | |
| 267 | | |
| (2,328 | ) |
| |
| | | |
| | |
Listing expenses | |
| 879 | | |
| - | |
| |
| | | |
| | |
Finance expenses | |
| 232 | | |
| 35 | |
| |
| | | |
| | |
Finance income | |
| 148 | | |
| 37 | |
| |
| | | |
| | |
Income (loss) before income tax | |
| (696 | ) | |
| (2,326 | ) |
| |
| | | |
| | |
Income tax expenses | |
| - | | |
| - | |
| |
| | | |
| | |
Net income (loss) | |
| (696 | ) | |
| (2,326 | ) |
Silynxcom Ltd.
Consolidated
Statements of Cash Flows
U.S dollars in thousands
| |
For the six month period
ended June 30 | |
| |
2024 | | |
2023 | |
Cash flows from operating activities | |
| | |
| |
Net income (loss) | |
| (696 | ) | |
| (2,326 | ) |
| |
| | | |
| | |
Adjustments Required to Present Cash Flows from Operating Activities | |
| | | |
| | |
| |
| | | |
| | |
Income and expenses not involving cash flows | |
| | | |
| | |
| |
| | | |
| | |
Depreciation and amortization | |
| 54 | | |
| 67 | |
Increase (decrease) in liability for employee benefits, net | |
| (1 | ) | |
| (1 | ) |
Revaluation of derivatives measured at fair value through profit and loss | |
| - | | |
| (31 | ) |
Other finance expenses | |
| 20 | | |
| 11 | |
Share-based compensation | |
| 428 | | |
| 2,804 | |
| |
| 501 | | |
| 2,850 | |
Changes in asset and liability line items: | |
| | | |
| | |
| |
| | | |
| | |
Decrease (increase) in trade receivable | |
| 392 | | |
| 1,993 | |
Decrease (increase) in other current assets | |
| 114 | | |
| (227 | ) |
Decrease (increase) in inventory | |
| (95 | ) | |
| (231 | ) |
Increase (decrease) in trade payables | |
| (368 | ) | |
| (1,021 | ) |
Increase (decrease) in other accounts payables | |
| (488 | ) | |
| (635 | ) |
| |
| (445 | ) | |
| (121 | ) |
| |
| | | |
| | |
Net cash provided by (used in) operating activities | |
| (640 | ) | |
| 403 | |
| |
| | | |
| | |
Cash flows from investing activities | |
| | | |
| | |
Increase in long-term bank deposit | |
| (10 | ) | |
| (11 | ) |
Increase in long-term deposit others | |
| (50 | ) | |
| - | |
Purchase of marketable securities, net | |
| (2,961 | ) | |
| - | |
Purchase of property, plant and equipment | |
| (42 | ) | |
| (4 | ) |
| |
| | | |
| | |
Net cash used in investing activities | |
| (3,063 | ) | |
| (15 | ) |
| |
| | | |
| | |
Cash flows from financing activities | |
| | | |
| | |
Repayment of loans from related parties | |
| (32 | ) | |
| (17 | ) |
Repayment of warrants | |
| (165 | ) | |
| - | |
Repayment of loans from banking corporations | |
| (39 | ) | |
| (40 | ) |
Repayment to former share holders | |
| (250 | ) | |
| - | |
Issuance of Ordinary Shares in the IPO, net | |
| 4,324 | | |
| - | |
Repayment of lease liabilities | |
| (33 | ) | |
| (44 | ) |
| |
| | | |
| | |
Net cash provided by (used in) financing activities | |
| 3,805 | | |
| (101 | ) |
Exchange rate differentials for cash and cash equivalent balances | |
| (2 | ) | |
| (5 | ) |
| |
| | | |
| | |
Increase (decrease) in cash and cash equivalents | |
| 100 | | |
| 282 | |
| |
| | | |
| | |
Balance of cash and cash equivalents at beginning of year | |
| 568 | | |
| 69 | |
| |
| | | |
| | |
Balance of cash and cash equivalents as at end of year | |
| 668 | | |
| 351 | |
Appendix A
RECONCILIATION OF IFRS TO NON-IFRS MEASURES
(Unaudited) U.S. dollars in thousands
| |
For the six month period
ended June 30 | |
| |
2024 | | |
2023 | |
| |
| | |
| |
IFRS Operating profit (loss) | |
| 267 | | |
| (2,328 | ) |
| |
| | | |
| | |
Share-based compensation in Selling and marketing expenses | |
| 142 | | |
| 1,623 | |
| |
| | | |
| | |
Share-based compensation in General and administrative expenses | |
| 138 | | |
| 546 | |
| |
| | | |
| | |
Share-based compensation in Research and development expenses | |
| 84 | | |
| 355 | |
| |
| | | |
| | |
Share-based compensation in Cost of revenue | |
| 64 | | |
| 280 | |
| |
| | | |
| | |
Non-IFRS Operating profit | |
| 695 | | |
| 476 | |
| |
| | | |
| | |
IFRS Net income (loss) | |
| (696 | ) | |
| (2,326 | ) |
| |
| | | |
| | |
Listing expenses | |
| 879 | | |
| - | |
| |
| | | |
| | |
Share-based compensation expenses | |
| 428 | | |
| 2,804 | |
| |
| | | |
| | |
Non-IFRS Net income | |
| 611 | | |
| 478 | |
6
v3.24.3
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Unaudited Interim Condensed Consolidated Statements of Financial Position - USD ($) $ in Thousands |
Jun. 30, 2024 |
Dec. 31, 2023 |
CURRENT ASSETS: |
|
|
Cash and cash equivalents |
$ 668
|
$ 568
|
Marketable securities |
2,991
|
|
Deposits with banking corporations |
39
|
29
|
Trade receivables, net |
2,060
|
2,452
|
Other current assets |
347
|
430
|
Inventory |
2,577
|
2,482
|
Total current assets |
8,682
|
5,961
|
Property, plant & equipment, net |
114
|
94
|
Loans from banking corporations |
|
26
|
Long-term deposits |
66
|
16
|
Commitment to issue shares |
148
|
|
Right of use assets |
64
|
95
|
Lease liabilities |
13
|
33
|
Liabilities for employee benefits, net |
29
|
30
|
Total non-current assets |
244
|
205
|
TOTAL ASSETS |
8,926
|
6,166
|
CURRENT LIABILITIES: |
|
|
Current maturities of loans from banking corporations |
60
|
73
|
Lease liabilities – current |
49
|
60
|
Loans from related parties |
11
|
43
|
Trade payables |
947
|
1,315
|
Warrants at fair value |
|
165
|
SAFE |
|
409
|
Other accounts payables |
1,053
|
1,791
|
Total current liabilities |
2,120
|
3,856
|
NON-CURRENT LIABILITIES: |
|
|
Property, plant & equipment, net |
114
|
94
|
Loans from banking corporations |
|
26
|
Long-term deposits |
66
|
16
|
Commitment to issue shares |
148
|
|
Right of use assets |
64
|
95
|
Lease liabilities |
13
|
33
|
Liabilities for employee benefits, net |
29
|
30
|
Total non-current liabilities |
190
|
89
|
SHAREHOLDERS’ EQUITY: |
|
|
Share capital |
|
52
|
Premium and other capital reserves |
26,043
|
20,900
|
Capital reserve for transactions with controlling shareholders |
1,542
|
1,542
|
Accumulated loss |
(20,969)
|
(20,273)
|
Total shareholders’ equity |
6,616
|
2,221
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
$ 8,926
|
$ 6,166
|
X |
- DefinitionThe amount of a present economic resource controlled by the entity as a result of past events. Economic resource is a right that has the potential to produce economic benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2024-01-01 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2024-en-r&anchor=para_93_a&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 28 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_28_c&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2024-01-01 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2024-en-r&anchor=para_93_e&doctype=Standard -URIDate 2024-03-27
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_23&doctype=Standard -URIDate 2024-03-27
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2024-01-01 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2024-en-r&anchor=para_93_b&doctype=Standard -URIDate 2024-03-27
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_55&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_Assets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of cash on hand and demand deposits, along with short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value. [Refer: Cash; Cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_45&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B13 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B13_a&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 54 -Subparagraph i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_54_i&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of assets that the entity (a) expects to realise or intends to sell or consume in its normal operating cycle; (b) holds primarily for the purpose of trading; (c) expects to realise within twelve months after the reporting period; or (d) classifies as cash or cash equivalents (as defined in IAS 7) unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period. [Refer: Assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B12 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B12_b_i&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_66&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CurrentAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_CurrentAssetsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of current lease liabilities. [Refer: Lease liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2024-01-01 -Paragraph 47 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2024-en-r&anchor=para_47_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CurrentLeaseLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of liabilities that: (a) the entity expects to settle in its normal operating cycle; (b) the entity holds primarily for the purpose of trading; (c) are due to be settled within twelve months after the reporting period; or (d) the entity does not have the right at the end of the reporting period to defer settlement for at least twelve months after the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B12 -Subparagraph b -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B12_b_iii&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 69 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_69&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CurrentLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_CurrentLiabilitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of current trade receivables. [Refer: Trade receivables]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 68 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_68&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 78 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_78_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CurrentTradeReceivables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current warrant liabilities. [Refer: Warrant liability]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_55&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CurrentWarrantLiability |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of residual interest in the assets of the entity after deducting all its liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 24 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_24_a&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 32 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_32_a_i&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2024-01-01 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2024-en-r&anchor=para_93_a&doctype=Standard -URIDate 2024-03-27
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2024-01-01 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2024-en-r&anchor=para_93_e&doctype=Standard -URIDate 2024-03-27
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2024-01-01 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2024-en-r&anchor=para_93_b&doctype=Standard -URIDate 2024-03-27
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_55&doctype=Standard -URIDate 2024-03-27
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_78_e&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_Equity |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_EquityAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of the entity's equity and liabilities. [Refer: Equity; Liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_55&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_EquityAndLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current inventories. [Refer: Inventories]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 2 -IssueDate 2024-01-01 -Paragraph 36 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=2&code=ifrs-tx-2024-en-r&anchor=para_36_b&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 54 -Subparagraph g -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_54_g&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 68 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_68&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_Inventories |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe nominal value of capital issued.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_78_e&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_IssuedCapital |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe non-current portion of non-current borrowings. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_55&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_LongtermBorrowings |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of long-term deposits held by the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_55&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_LongtermDeposits |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of assets that do not meet the definition of current assets. [Refer: Current assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B12 -Subparagraph b -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B12_b_ii&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_66&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_NoncurrentAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
ifrs-full_NoncurrentAssetsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of non-current lease liabilities. [Refer: Lease liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2024-01-01 -Paragraph 47 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2024-en-r&anchor=para_47_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_NoncurrentLeaseLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of liabilities that do not meet the definition of current liabilities. [Refer: Current liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B12 -Subparagraph b -Clause iv -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B12_b_iv&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 69 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_69&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_NoncurrentLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of non-current provisions for employee benefits. [Refer: Provisions for employee benefits]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 78 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_78_d&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_NoncurrentProvisionsForEmployeeBenefits |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current assets that the entity does not separately disclose in the same statement or note. [Refer: Current assets]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_55&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_OtherCurrentAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current financial liabilities that the entity does not separately disclose in the same statement or note. [Refer: Other financial liabilities; Current financial liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B13 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B13_b&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 54 -Subparagraph m -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_54_m&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_OtherCurrentFinancialLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current payables that the entity does not separately disclose in the same statement or note.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_55&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_OtherCurrentPayables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of liabilities that the entity does not separately disclose in the same statement or note.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_55&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_OtherLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionA component of equity representing reserves within equity, not including retained earnings. [Refer: Retained earnings]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_78_e&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_OtherReserves |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of tangible assets that: (a) are held for use in the production or supply of goods or services, for rental to others, or for administrative purposes; and (b) are expected to be used during more than one period. Note that right-of-use assets are not included. [Contrast: Property, plant and equipment including right-of-use assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 16 -IssueDate 2024-01-01 -Paragraph 73 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=16&code=ifrs-tx-2024-en-r&anchor=para_73_e&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 54 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_54_a&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_PropertyPlantAndEquipment |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionA component of equity representing the entity's cumulative undistributed earnings or deficit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph IG6 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_IG6&doctype=Implementation%20Guidance -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_78_e&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_RetainedEarnings |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of assets that represent a lessee's right to use an underlying asset for the lease term that do not meet the definition of investment property. Underlying asset is an asset that is the subject of a lease, for which the right to use that asset has been provided by a lessor to a lessee.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2024-01-01 -Paragraph 53 -Subparagraph j -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2024-en-r&anchor=para_53_j&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2024-01-01 -Paragraph 47 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2024-en-r&anchor=para_47_a&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_RightofuseAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount received or receivable from the issuance of the entity's shares in excess of nominal value.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_78_e&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_SharePremium |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current borrowings. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_55&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ShorttermBorrowings |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionA classification of cash equivalents representing short-term deposits. [Refer: Cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_45&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ShorttermDepositsClassifiedAsCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe current amount of payment due to suppliers for goods and services used in entity's business. [Refer: Current liabilities; Trade payables]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 78 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_78&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 70 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_70&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_TradeAndOtherCurrentPayablesToTradeSuppliers |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of commitment to issue shares.
+ References
+ Details
Name: |
synx_CommitmentToIssueShares |
Namespace Prefix: |
synx_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of marketable securities.
+ References
+ Details
Name: |
synx_MarketableSecuritie |
Namespace Prefix: |
synx_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.24.3
Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss - USD ($) $ in Thousands |
6 Months Ended |
Jun. 30, 2024 |
Jun. 30, 2023 |
Consolidated Statements of Comprehensive Income Loss [Abstract] |
|
|
|
|
Revenue |
$ 5,356
|
|
$ 3,096
|
|
Cost of Revenue |
2,706
|
|
1,901
|
|
Gross profit |
2,650
|
|
1,195
|
|
Research and development expenses |
259
|
|
569
|
|
Selling and marketing expenses |
699
|
|
1,989
|
|
General and administrative expenses |
1,425
|
|
965
|
|
Operating Profit (Loss) |
267
|
|
(2,328)
|
|
Listing expenses |
879
|
|
|
|
Finance Expenses |
232
|
|
35
|
|
Finance Income |
148
|
|
37
|
|
Loss before income taxes |
(696)
|
|
(2,326)
|
|
Income taxes expenses |
|
|
|
|
Net Loss for the period |
(696)
|
|
(2,326)
|
|
Amounts that shall not be subsequently reclassified to profit and loss: |
|
|
|
|
Loss from remeasurement of defined benefit plans |
|
|
|
|
Total comprehensive loss for the period |
$ (696)
|
|
$ (2,326)
|
|
Basic loss per share (in Dollars per share) |
$ (0.1358)
|
|
$ (0.7355)
|
|
Weighted average of the number of ordinary shares used to calculate basic loss per share (in Shares) |
5,123,789
|
[1] |
3,161,779
|
[2] |
Diluted loss per share (in Dollars per share) |
$ (0.1358)
|
|
$ (0.7355)
|
|
Weighted average of the number of ordinary shares used to calculate diluted loss per share (in Shares) |
5,123,789
|
[1] |
3,161,779
|
[2] |
|
|
X |
- DefinitionThe weighted average number of ordinary shares outstanding plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares. [Refer: Ordinary shares [member]; Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2024-01-01 -Paragraph 70 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2024-en-r&anchor=para_70_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustedWeightedAverageShares |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of profit (loss) attributable to ordinary equity holders of the parent entity (the numerator) divided by the weighted average number of ordinary shares outstanding during the period (the denominator).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2024-01-01 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2024-en-r&anchor=para_66&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2024-01-01 -Paragraph 67 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2024-en-r&anchor=para_67&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_BasicEarningsLossPerShare |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of change in equity resulting from transactions and other events, other than those changes resulting from transactions with owners in their capacity as owners.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_24_b&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B12 -Subparagraph b -Clause ix -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B12_b_ix&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 106 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_106_a&doctype=Standard -URIDate 2024-03-27
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 81A -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_81A_c&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ComprehensiveIncome |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_ComprehensiveIncomeAttributableToAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of all expenses directly or indirectly attributed to the goods or services sold. Attributed expenses include, but are not limited to, costs previously included in the measurement of inventory that has now been sold, such as depreciation and maintenance of factory buildings and equipment used in the production process, unallocated production overheads, and abnormal amounts of production costs of inventories.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 99 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_99&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_103&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CostOfSales |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of profit (loss) attributable to ordinary equity holders of the parent entity (the numerator), divided by the weighted average number of ordinary shares outstanding during the period (the denominator), both adjusted for the effects of all dilutive potential ordinary shares. [Refer: Ordinary shares [member]; Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2024-01-01 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2024-en-r&anchor=para_66&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2024-01-01 -Paragraph 67 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2024-en-r&anchor=para_67&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_DilutedEarningsLossPerShare |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of costs associated with financing activities of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 82 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_82_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_FinanceCosts |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of income associated with interest and other financing activities of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_85&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_FinanceIncome |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense relating to general and administrative activities of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_112_c&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_GeneralAndAdministrativeExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of revenue less cost of sales. [Refer: Cost of sales; Revenue]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_103&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_GrossProfit |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_IncomeStatementAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of other comprehensive income, net of tax, related to gains (losses) on remeasurements of defined benefit plans, which comprise actuarial gains and losses; the return on plan assets, excluding amounts included in net interest on the net defined benefit liability (asset); and any change in the effect of the asset ceiling, excluding amounts included in net interest on the net defined benefit liability (asset). [Refer: Other comprehensive income; Defined benefit plans [domain]; Plan assets [member]; Net defined benefit liability (asset)] [Contrast: Decrease (increase) in net defined benefit liability (asset) resulting from gain (loss) on remeasurement in other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 91 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_91_a&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 7 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_7&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 19 -IssueDate 2024-01-01 -Paragraph 135 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=19&code=ifrs-tx-2024-en-r&anchor=para_135_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_OtherComprehensiveIncomeNetOfTaxGainsLossesOnRemeasurementsOfDefinedBenefitPlans |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 18 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_18_b&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_24_b&doctype=Standard -URIDate 2024-03-27
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_28_b&doctype=Standard -URIDate 2024-03-27
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_23&doctype=Standard -URIDate 2024-03-27
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 17 -IssueDate 2024-01-01 -Paragraph 113 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=17&code=ifrs-tx-2024-en-r&anchor=para_113_b&doctype=Standard -URIDate 2024-03-27
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 81A -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_81A_a&doctype=Standard -URIDate 2024-03-27
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 106 -Subparagraph d -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_106_d_i&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ProfitLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe profit (loss) before tax expense or income. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_28_b&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_23&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 5 -IssueDate 2024-01-01 -Paragraph 33 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=5&code=ifrs-tx-2024-en-r&anchor=para_33_b_i&doctype=Standard -URIDate 2024-03-27
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_103&doctype=Standard -URIDate 2024-03-27
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 102 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_102&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ProfitLossBeforeTax |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe profit (loss) from operating activities of the entity. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_85&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 32 -IssueDate 2024-01-01 -Paragraph IE33 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=32&code=ifrs-tx-2024-en-r&anchor=para_IE33&doctype=Illustrative%20Examples -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ProfitLossFromOperatingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expenditure directly attributable to research or development activities, recognised in profit or loss.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2024-01-01 -Paragraph 126 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2024-en-r&anchor=para_126&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ResearchAndDevelopmentExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe income arising in the course of an entity's ordinary activities. Income is increases in assets, or decreases in liabilities, that result in increases in equity, other than those relating to contributions from holders of equity claims.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 28 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_28_a&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 23 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_23_a&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 32 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_32&doctype=Standard -URIDate 2024-03-27
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 33 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_33_a&doctype=Standard -URIDate 2024-03-27
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 34 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_34&doctype=Standard -URIDate 2024-03-27
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 5 -IssueDate 2024-01-01 -Paragraph 33 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=5&code=ifrs-tx-2024-en-r&anchor=para_33_b_i&doctype=Standard -URIDate 2024-03-27
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B12 -Subparagraph b -Clause v -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B12_b_v&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 82 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_82_a&doctype=Standard -URIDate 2024-03-27
Reference 10: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_103&doctype=Standard -URIDate 2024-03-27
Reference 11: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 102 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_102&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_Revenue |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense relating to the marketing and selling of goods or services.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_85&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_SalesAndMarketingExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe number of ordinary shares outstanding at the beginning of the period, adjusted by the number of ordinary shares bought back or issued during the period multiplied by a time-weighting factor.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2024-01-01 -Paragraph 70 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2024-en-r&anchor=para_70_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_WeightedAverageShares |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of listing expenses.
+ References
+ Details
Name: |
synx_ListingExpenses |
Namespace Prefix: |
synx_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.24.3
Unaudited Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity - USD ($) $ in Thousands |
Premium and other capital reserves |
Capital reserve for transactions with controlling Shareholders |
Accumulated loss |
Share capital |
Total |
Balance at Dec. 31, 2022 |
$ 16,658
|
$ 1,542
|
$ (17,454)
|
$ 52
|
$ 798
|
Share-based compensation |
2,804
|
|
|
|
2,804
|
Total comprehensive loss |
|
|
(2,326)
|
|
(2,326)
|
Balance at Jun. 30, 2023 |
19,462
|
1,542
|
(19,780)
|
$ 52
|
1,276
|
Balance at Dec. 31, 2023 |
20,952
|
1,542
|
(20,273)
|
|
2,221
|
Issuance of common stock in the IPO, net of underwriting Commission and offering costs |
4,254
|
|
|
|
4,254
|
Share-based compensation |
428
|
|
|
|
428
|
SAFE conversion |
409
|
|
|
|
409
|
Total comprehensive loss |
|
|
(696)
|
|
(696)
|
Balance at Jun. 30, 2024 |
$ 26,043
|
$ 1,542
|
$ (20,969)
|
|
$ 6,616
|
X |
- DefinitionThe amount of change in equity resulting from transactions and other events, other than those changes resulting from transactions with owners in their capacity as owners.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_24_b&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B12 -Subparagraph b -Clause ix -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B12_b_ix&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 106 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_106_a&doctype=Standard -URIDate 2024-03-27
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 81A -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_81A_c&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ComprehensiveIncome |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of residual interest in the assets of the entity after deducting all its liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 24 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_24_a&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 32 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_32_a_i&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2024-01-01 -Paragraph 93 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2024-en-r&anchor=para_93_a&doctype=Standard -URIDate 2024-03-27
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2024-01-01 -Paragraph 93 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2024-en-r&anchor=para_93_e&doctype=Standard -URIDate 2024-03-27
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2024-01-01 -Paragraph 93 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2024-en-r&anchor=para_93_b&doctype=Standard -URIDate 2024-03-27
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_55&doctype=Standard -URIDate 2024-03-27
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_78_e&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_Equity |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe increase (decrease) in equity resulting from share-based payment transactions. [Refer: Equity]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 106 -Subparagraph d -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_106_d_iii&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_IncreaseDecreaseThroughSharebasedPaymentTransactions |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) in equity resulting from transactions with owners.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_106_d&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_IncreaseDecreaseThroughTransactionsWithOwners |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionIssuance of common stock in the IPO, net of underwriting Commission and offering costs.
+ References
+ Details
Name: |
synx_IssuanceOfCommonStockInTheIPONetOfUnderwritingCommissionAndOfferingCosts |
Namespace Prefix: |
synx_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.24.3
Unaudited Interim Condensed Consolidated Statements of Cash Flows - USD ($) $ in Thousands |
6 Months Ended |
Jun. 30, 2024 |
Jun. 30, 2023 |
Cash flows from operating activities: |
|
|
Net Loss |
$ (696)
|
$ (2,326)
|
Adjustments Required to Present Cash Flows from Operating Activities: |
|
|
Depreciation and amortization |
54
|
67
|
Increase (decrease) in liability for employee benefits, net |
(1)
|
(1)
|
Revaluation of derivatives measured at fair value through profit and loss |
|
(31)
|
Other finance expenses, net |
20
|
11
|
Share-based compensation |
428
|
2,804
|
Total income and expenses not involving cash flows |
501
|
2,850
|
Changes in asset and liability line items: |
|
|
Decrease (increase) in trade receivables |
392
|
1,993
|
Decrease (increase) in other current assets |
114
|
(227)
|
Decrease (increase) in inventory |
(95)
|
(231)
|
Increase (Decrease) in trade payables |
(368)
|
(1,021)
|
Increase (Decrease) in other accounts payables |
(488)
|
(635)
|
Total changes in asset and liability |
(445)
|
(121)
|
Net cash provided by (used in) operating activities |
(640)
|
403
|
Cash flow from investing activities |
|
|
Increase in long-term bank deposit |
(10)
|
(11)
|
Increase in long-term deposit others |
(50)
|
|
Purchase of marketable securities, net |
(2,961)
|
|
Purchase of property, plant and equipment |
(42)
|
(4)
|
Net cash used in investing activities |
(3,063)
|
(15)
|
Cash flows from financing activities |
|
|
Repayment of loans from related parties |
(32)
|
(17)
|
Repayment of warrants to Bank Mizrahi |
(165)
|
|
Repayment of loans from banking corporations |
(39)
|
(40)
|
Repayment to former shareholders |
(250)
|
|
Issuance of Ordinary Shares in the IPO, net |
4,324
|
|
Repayment of lease liabilities |
(33)
|
(44)
|
Net cash provided by (used in) financing activities |
3,805
|
(101)
|
Exchange rate differentials for cash and cash equivalent balances |
(2)
|
(5)
|
Increase in cash and cash equivalents |
100
|
282
|
Cash and cash equivalents balance at the beginning of the year |
568
|
69
|
Cash and cash equivalents balance at the end of the year |
668
|
351
|
Interest paid |
3
|
6
|
Recognition of right-of-use asset against a lease liability |
|
39
|
SAFE conversion |
$ 456
|
|
X |
- DefinitionAdjustments for decrease (increase) in inventories to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Inventories; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20_a&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsForDecreaseIncreaseInInventories |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for decrease (increase) in other current assets to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Other current assets; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsForDecreaseIncreaseInOtherCurrentAssets |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for decrease (increase) in trade accounts receivable to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20_a&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsForDecreaseIncreaseInTradeAccountReceivable |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for depreciation and amortisation expense to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Depreciation and amortisation expense; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsForDepreciationAndAmortisationExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for fair value losses (gains) to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsForFairValueGainsLosses |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for finance costs to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Finance costs; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20_c&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsForFinanceCosts |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for increase (decrease) in employee benefit liabilities to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsForIncreaseDecreaseInEmployeeBenefitLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for increase (decrease) in trade accounts payable to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20_a&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsForIncreaseDecreaseInTradeAccountPayable |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for increase (decrease) in trade and other payables to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Trade and other payables; Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsForIncreaseDecreaseInTradeAndOtherPayables |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAdjustments to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsForReconcileProfitLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_AdjustmentsForReconcileProfitLossAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAdjustments for share-based payments to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsForSharebasedPayments |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of cash on hand and demand deposits, along with short-term, highly liquid investments that are readily convertible to known amounts of cash and that are subject to an insignificant risk of changes in value. [Refer: Cash; Cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_45&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B13 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B13_a&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 54 -Subparagraph i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_54_i&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe cash inflow (outflow) due to a decrease (increase) in short-term deposits and investments.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 16 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_16&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInDecreaseIncreaseInShorttermDepositsAndInvestments |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash flows from (used in) financing activities, which are activities that result in changes in the size and composition of the contributed equity and borrowings of the entity, from continuing and discontinued operations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 10 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_10&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 50 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_50_d&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInFinancingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash flows from (used in) investing activities, which are the acquisition and disposal of long-term assets and other investments not included in cash equivalents, from continuing and discontinued operations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 10 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_10&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 50 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_50_d&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInInvestingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash flows from (used in) operating activities, which are the principal revenue-producing activities of the entity and other activities that are not investing or financing activities, from continuing and discontinued operations. [Refer: Revenue]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 10 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_10&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 50 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_50_d&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInOperatingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash from (used in) the entity's operations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Section A Statement of cash flows for an entity other than a financial institution -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&doctype=Illustrative%20Examples&dita_xref=IAS07_IE_A_TI -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CashFlowsFromUsedInOperations |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe effect of exchange rate changes on cash and cash equivalents held or due in a foreign currency. [Refer: Cash and cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 25 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_25&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 28 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_28&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_EffectOfExchangeRateChangesOnCashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) in cash and cash equivalents after the effect of exchange rate changes on cash and cash equivalents held in foreign currencies. [Refer: Cash and cash equivalents; Effect of exchange rate changes on cash and cash equivalents]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_45&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_IncreaseDecreaseInCashAndCashEquivalents |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for interest paid, classified as operating activities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 31 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_31&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_InterestPaidClassifiedAsOperatingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for payment of lease liabilities, classified as financing activities. [Refer: Lease liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 17 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_17_e&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_PaymentsOfLeaseLiabilitiesClassifiedAsFinancingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from issuing equity instruments that the entity does not separately disclose in the same statement or note.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 17 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_17_a&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ProceedsFromIssuingOtherEquityInstruments |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 18 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_18_b&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_24_b&doctype=Standard -URIDate 2024-03-27
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_28_b&doctype=Standard -URIDate 2024-03-27
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_23&doctype=Standard -URIDate 2024-03-27
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 17 -IssueDate 2024-01-01 -Paragraph 113 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=17&code=ifrs-tx-2024-en-r&anchor=para_113_b&doctype=Standard -URIDate 2024-03-27
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 81A -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_81A_a&doctype=Standard -URIDate 2024-03-27
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 106 -Subparagraph d -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_106_d_i&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ProfitLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for the purchases of property, plant and equipment, classified as investing activities. [Refer: Property, plant and equipment]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 16 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_16_a&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_PurchaseOfPropertyPlantAndEquipmentClassifiedAsInvestingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow to settle borrowings, classified as financing activities. [Refer: Borrowings]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 17 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_17_d&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_RepaymentsOfBorrowingsClassifiedAsFinancingActivities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of increase in long-term bank deposit.
+ References
+ Details
Name: |
synx_CashFlowsFromUsedInDecreaseIncreaseInLongtermBankDeposit |
Namespace Prefix: |
synx_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
synx_ChangesInAssetAndLiabilityLineItemsAbstract |
Namespace Prefix: |
synx_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of purchase of marketable securities, net.
+ References
+ Details
Name: |
synx_PurchaseOfMarketableSecuritiesNetClassifiedAsInvestingActivities |
Namespace Prefix: |
synx_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of recognition of right-of-use asset against a lease liability.
+ References
+ Details
Name: |
synx_RecognitionOfRightofuseAssetAgainstALeaseLiability |
Namespace Prefix: |
synx_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of repayment of warrants to bank mizrahi.
+ References
+ Details
Name: |
synx_RepaymentOfWarrantsToBankMizrahi |
Namespace Prefix: |
synx_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of simple agreements for future equity conversion.
+ References
+ Details
Name: |
synx_SimpleAgreementsForFutureEquityConversion |
Namespace Prefix: |
synx_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.24.3
General
|
6 Months Ended |
Jun. 30, 2024 |
General [Abstract] |
|
GENERAL |
NOTE 1 – GENERAL
| A. | Silynxcom Ltd. (“Silynxcom” or - the “Company”) was incorporated in Israel on
August 22, 2021, as a privately held company as part of a restructuring carried out by the Company as set out in subsection B below. The
Company’s registered offices are located at 7 Giborei Israel, Netanya, Israel. |
The Company is engaged through Silynx
Communications Inc. (hereinafter - “Silynx”) and Source of Sound Ltd. (hereinafter - “SOS”) in a single area of
activity: the development, production, marketing and sale of ruggedized noise protection and communication accessories for tactical uses,
including radios used by security forces, law enforcement, and rescue forces.
| B. | Silynx Communications, Inc. (hereinafter: the “Former Company” or “Silynx”) was
incorporated in Delaware, USA on September 19, 2005, and commenced operations in October 2005. |
On August 26, 2021,
the Board of Directors of the Former Company decided to make a structural change (hereinafter the “Reorganization”). Pursuant
to the Reorganization, Silynxcom was incorporated on August 22, 2021, as a private limited company, in accordance with the provisions
of the Israeli Companies Law while maintaining the same capital structure as the Former Company. On August 26, 2021, the Former Company
transferred to the Company all its holdings directly and indirectly into the subsidiary. The Reorganization was completed on March 15,
2022, after receiving an approval from the Israeli tax authorities.
The Company accounted
for the Reorganization using the pooling of interest method, and the consolidation of the financial statements reflects the Reorganization
using the “as pooling” method accordingly.
The Company has
a current loss of $696 and an accumulated loss of $20,969. On January 17, 2024, the Company completed its initial public offering (see
note 3a). Accordingly, the Company’s management believes that the resources at its disposal are sufficient for the foreseeable future.
The Unaudited
Interim Condensed Consolidated Financial Statements do not include any adjustments related to the recoverability and classification of
recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue
as a going concern.
| D. | The effect of the 2023-2024 Israel wars |
The Company is incorporated
under the laws of the State of Israel, and the company’s principal offices are located in Israel. Accordingly, political, economic,
and geo-political instability in Israel may affect the Company’s business. Any armed conflicts, political instability, terrorism,
cyberattacks or any other hostilities involving Israel or the interruption or curtailment of trade between Israel and its present trading
partners could affect adversely the Company’s operations. Ongoing and revived hostilities in the Middle East or other Israeli political
or economic factors, could harm the Company’s operations and solution development and cause any future sales to decrease.
On October 7, 2023,
Hamas terrorists infiltrated Israel’s southern border from the Gaza Strip and conducted a series of attacks on civilian and military
targets which resulted in extensive deaths, injuries and kidnapping of civilians and soldiers, following which Israel’s security
cabinet declared war against Hamas. Since October 7, 2023, Israel has also been militarily engaged with Hezbollah on the border between
Lebanon and northern Israel, the Houthi movement based in Yemen and with the Islamic Republic of Iran. The intensity and duration of Israel’s
current war is difficult to predict, as are such war’s implications on the Company’s business and operations.
While none or some
of the Company’s supply chains have been impacted since the war broke out on October 7, 2023, the ongoing war may create supply
and demand irregularities in Israel’s economy in general or lead to macroeconomic indications of a deterioration of Israel’s
economic standing, which may have a material adverse effect on us and the Company’s ability to effectively conduct the Company’s
operations.
In connection with
the regional hostilities, Israeli military reservists have been drafted to perform military service. One of the Company’s employees
has been called up to reserve duty as of the date of these Consolidated Financial Statements, there can be no assurance that at least
he or another of the Company’s employees will not be called on to military service again. In addition, the Company relies on service
providers located in Israel and the Company’s employees or employees of such service providers may be called for service in the
current or future wars or other armed conflicts with Hamas and such persons may be absent from their positions for a period of time. As
of the date of these Consolidated Financial Statements, any impact as a result of the number of absences of the Company’s personnel
and personnel at its service providers or counterparties located in Israel has been manageable.
However, military
service call-ups that result in absences of personnel from its service providers or contractual counterparties in Israel may disrupt its
operations and absences for an extended period of time may materially and adversely affect its business, prospects, financial condition
and results of operations.
Any hostilities
involving Israel or the interruption or curtailment of trade between Israel and its trading partners could adversely affect its operations
and results of operations. The Company’s commercial insurance does not cover losses that may occur as a result of events associated
with war and terrorism. Although the Israeli government currently covers the reinstatement value of direct damages that caused by terrorist
attacks or acts of war, the Company cannot guarantee that this government coverage will be maintained or that it will sufficiently cover
its potential damages. Any losses or damages incurred by us could have a material adverse effect on its business. Any armed conflicts
or political instability in the region would likely negatively affect business conditions and could harm its results of operations.
Since October 7,
2023 the Company has experienced a significant increase in demand for its products from the Israel Defense Forces.
|
X |
- References
+ Details
Name: |
synx_GeneralAbstract |
Namespace Prefix: |
synx_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Material Accounting Policies
|
6 Months Ended |
Jun. 30, 2024 |
Material Accounting Policies [Abstract] |
|
MATERIAL ACCOUNTING POLICIES |
NOTE 2 – MATERIAL ACCOUNTING POLICIES:
| 1. | Significant accounting policy |
Statement of compliance
These interim condensed consolidated
financial statements have been prepared in accordance with International Accounting Standards (“IAS”) 34 Interim Financial
Reporting. They do not include all disclosures that would otherwise be required in a complete set of financial statements and should be
read in conjunction with the 2023 annual consolidated financial statements (the “2023 Financial Statements”). The Company
has applied the same accounting policies and methods of computation in its interim consolidated financial statements as in its 2023 Financial
Statements.
Basis of measurement
These Unaudited Interim Condensed Consolidated
Financial Statements have been prepared on a going concern basis, under the historical cost basis, except for financial instruments which
have been measured at fair value.
Transaction costs of equity
transactions
Transaction costs of an equity transaction
are accounted for as a deduction from equity, but only to the extent they are incremental costs directly attributable to the equity transaction
that otherwise would have been avoided. The costs of an equity transaction that is abandoned are recognized as an expense. In an IPO wherein
a company simultaneously lists its existing equity and additional newly issued equity, the total non-direct costs of the IPO are allocated
between the newly issued shares and the existing shares on a rational basis, with only the proportion relating to the issue of new shares
being deducted from equity.
| 2. | Critical Estimates and Assumptions |
The preparation of the Company’s
financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
at the date of the financial statements and reported amounts of expenses during the reporting period. Actual outcomes could differ from
these estimates. The Company’s financial statements include estimates which, in their nature, are uncertain. The impact of such
estimates is pervasive throughout the Company’s financial statements and may require accounting adjustments based on future occurrences.
Revisions to accounting estimates are recognized in the period in which the estimate is revised and in future periods when the revision
affects both current and future periods.
The functional currency for each subsidiary
of the Company is the currency of the primary economic environment in which the respective entity operates The Company has determined
the functional currency of each entity to be denominated in the U.S. dollar. Such determination involves certain judgements to identify
the primary economic environment. The Company shall reconsider the functional currency of its subsidiaries if there is a change in events
and/or conditions which determine the primary economic environment. During the six months ended June 30, 2024, there have been no such
changes. The critical judgments and significant
estimates in applying accounting policies that have the most significant effect on the amounts recognized in the Unaudited Interim Condensed
Consolidated Financial Statements are the same as of December 31, 2023:
Determining the fair value of share-based
payment transactions
The fair value of share-based payment
transactions is determined upon initial recognition by the binomial options-pricing model. The binomial options-pricing model is based
on the share price, exercise price and assumptions regarding expected volatility, the term of share option, dividend yield and a risk-free
interest rate.
| a) | Derivative liability – Warrants and SAFE |
The Company uses the Black-Scholes option-pricing
model to estimate fair value at each reporting date. The key assumptions used in the model are the expected future volatility in the price
of the Company’s Ordinary Shares and the expected life of the warrants and SAFE (as defined elsewhere in these financial statements),
as long as there is no quoted price.
| 3. | Changes in accounting policies |
A number of amended standards became
applicable for the current reporting period. The Company did not have to change its accounting policies or make retrospective adjustments
as a result of adopting these amended standards:
New IFRSs
adopted in the period
The following
amendments are effective for the period beginning January 1, 2024:
| a. | Supplier Finance Arrangements (Amendments to IAS 7 &
IFRS 7); These amendments have no effect on the measurement or presentation of any items in the Interim Condensed Consolidated Financial
Statements of the Company but affect the disclosure of accounting policies of the Company. |
| b. | Lease Liability in a Sale and Leaseback (Amendments to IFRS
16); These amendments had no material effect on the Interim Condensed Consolidated Financial Statements of the Company. |
| c. | Classification of Liabilities as Current or Non-Current (Amendments
to IAS 1); These amendments had no material effect on the Interim Condensed Consolidated Financial Statements of the Company. |
| d. | Non-current Liabilities with Covenants (Amendments to IAS
1). These amendments had no material effect on the Interim Condensed Consolidated Financial Statements of the Company. |
New standards, interpretations and amendments
not yet effective:
On April 9, 2024, the International Accounting
Standards Board published IFRS 18, “Presentation and Disclosure in Financial Statements,” which replaces IAS 1, “Presentation
of Financial Statements” and is mandatorily effective for annual reporting periods beginning on or after January 1, 2027; the main
changes are as follows:
Mandatory sub totals to be presented in the statement
of profit and loss.
Aggregation and disaggregation of information
including the introduction of overall principles for how information should be aggregated and disaggregated in financial statements.
|
X |
- References
+ Details
Name: |
ifrs-full_DisclosureOfChangesInAccountingEstimatesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Significant Events and Transactions in the Period
|
6 Months Ended |
Jun. 30, 2024 |
Significant Events and Transactions in the Period [Abstract] |
|
SIGNIFICANT EVENTS AND TRANSACTIONS IN THE PERIOD |
NOTE 3 – SIGNIFICANT EVENTS AND TRANSACTIONS
IN THE PERIOD:
Disclosures related to management defined performance
measures.
The Company is currently assessing the impact
of IFRS 18 on the financial statements, but at this stage it is unable to estimate such an impact. The effect of the new standard, however
it may be, will only affect matters of presentation and disclosure.
| a. | On January 17, 2024, the Company closed its IPO of 1,250,000
Ordinary shares at a public offering price of $4.00 per share, for gross proceeds of $5,000 before deducting underwriting discounts and
before deducting the equity transaction costs. Direct equity transaction costs in cash of $-575 were deducted from the capital. Direct
non–cash equity transaction costs of $-2,839 were deducted from the capital. Indirect equity transaction costs in cash were $-1,154,
of which $-275 were deducted from the capital and $-879 were recorded as listing expenses in profit and loss according to the ratio of
the new shares and the shares of the existing shareholders. As part of the Company’s IPO, warrants were settled in cash in the
amount of $165, and, in addition, the simple agreements for future equity (“SAFE”) were revalued upon the closing of the
Company’s IPO and partly converted into Ordinary Shares. Subsequent to the latest balance sheet date in these consolidated financial
statements, the Company issued the remaining shares (See note 8). |
| b. | On January 5, 2024, we and our Vice President of Marketing and
International Sales Officer, Mr. Elihay Cohen, were served with a lawsuit submitted to the Central Region District Court in Israel on
December 28, 2023 by Misi Tech Israel Ltd., a private Israeli company, and two other individual parties (collectively, the “Plaintiffs”),
seeking the grant of an injunction against use of certain intellectual property, declaratory judgment that said intellectual property
is the property of the Plaintiffs, and monetary damages in the aggregate amount of NIS 2,633,238 ($711), as well as attorneys’
fees. This claim is primarily based on (i) an alleged phone call between Mr. Cohen and one of the Plaintiffs, sometime in 2017, where
the Plaintiffs allege that Mr. Cohen said he was working for the Company, and (ii) an undisclosed “recent” knowledge of the
Plaintiffs confirming this to be true, which the Company believes is frivolous and without merit. |
|
X |
- References
+ Details
Name: |
synx_SignificantEventsAndTransactionsInThePeriodAbstract |
Namespace Prefix: |
synx_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of significant events and transactions in the period.
+ References
+ Details
Name: |
synx_SignificantEventsAndTransactionsInThePeriodTextBlock |
Namespace Prefix: |
synx_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Fair Value Measurement
|
6 Months Ended |
Jun. 30, 2024 |
Fair Value Measurement [Abstract] |
|
FAIR VALUE MEASUREMENT |
NOTE 4 – FAIR VALUE
MEASUREMENT:
The following table sets out the Company’s liabilities that are
measured at fair value in the financial statements:
| |
Fair value measurements using input type | |
| |
June 30, 2024 (Unaudited) | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| |
| | | |
| | | |
| | | |
| | |
Marketable securities | |
| 2,991 | | |
| - | | |
| - | | |
| 2,991 | |
As part of the IPO, the SAFE was revaluated according
to the quoted price in the prospectus of the IPO and the warrants were revaluated according to the amount agreed upon with Bank Mizrahi
that the warrant will be settled.
| |
Fair value measurements using input type | |
| |
December 31, 2023 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
SAFE | |
| | | |
| | | |
| (409 | ) | |
| (409 | ) |
Warrants at fair value | |
| - | | |
| - | | |
| (165 | ) | |
| (165 | ) |
As of December 31, 2023, the Company estimated
the value of the warrants with the assistance of an independent external appraiser at $165, in accordance with the following parameters
and using the Black-Scholes options-pricing model:
| |
December 31, | |
| |
2023 | |
| |
| |
Silynxcom share price (USD) | |
| 0.04 | |
Exercise price (in USD) | |
| 0.159 | |
Expected volatility in Silynxcom’s share price | |
| 41 | % |
Expected life of the warrants (in years) | |
| 0.01 | |
Risk-free interest | |
| 5.24 | % |
Expected dividend yield | |
| - | |
As of December 31, 2023, the Company estimated
the value of the SAFE with the assistance of an independent external appraiser at $409.
The following tables describes the change in the
Company’s liabilities that are measured at level 3 in the financial statements:
| |
SAFE + Warrants | |
As of December 31, 2022 | |
| (522 | ) |
Change in fair value | |
| 31 | |
Balance as of June 30, 2023 | |
| (491 | ) |
| |
| | |
Balance as of December 31, 2023 | |
| (574 | ) |
Change in fair value | |
| (47 | ) |
SAFE exercised | |
| 456 | |
Warrant exercised | |
| 165 | |
Balance as of June 30, 2024 | |
| - | |
|
X |
- References
+ Details
Name: |
ifrs-full_ChangesInFairValueMeasurementAssetsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Revenue
|
6 Months Ended |
Jun. 30, 2024 |
Revenue [Abstract] |
|
REVENUE |
NOTE 5 – REVENUE:
| |
For six months ended
June 30, | |
| |
2024 | | |
2023 | |
Breakdown of revenue by geography | |
| | | |
| | |
Israel | |
| 3,613 | | |
| 1,260 | |
Europe | |
| 242 | | |
| 78 | |
Asia | |
| 943 | | |
| 1,015 | |
USA | |
| 558 | | |
| 623 | |
Other | |
| - | | |
| 120 | |
| |
| 5,356 | | |
| 3,096 | |
| |
| | | |
| | |
Revenue by product group: | |
| | | |
| | |
In-Ear Headset systems | |
| 3,389 | | |
| 2,143 | |
SST Headset systems | |
| 1,655 | | |
| 678 | |
Other | |
| 312 | | |
| 275 | |
| |
| 5,356 | | |
| 3,096 | |
The Company operates in one operation segment.
The Company’s chief operating decision-maker (the chief executive officer of the Company) evaluates performance, makes operating
decisions and allocates resources based on financial data, consistent with the presentation in the accompanying financial statements.
The chief operating decision-maker oversees revenue, gross profit and operating income.
|
X |
- DefinitionThe entire disclosure for revenue.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_10_e&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_DisclosureOfRevenueExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_RevenueAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Related Parties
|
6 Months Ended |
Jun. 30, 2024 |
Related Parties [Abstract] |
|
RELATED PARTIES |
NOTE 6 – RELATED PARTIES:
| A. | Balances with related parties |
| |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
Accounts payable and accruals (included in employees and liabilities in respect thereof) | |
| 43 | | |
| 128 | |
Loans from related parties | |
| 11 | | |
| 43 | |
| B. | Benefits to related parties |
| |
For the six months ended
June 30, | |
| |
2024 | | |
2023 | |
Payroll and related expenses in respect of employed related parties (*) | |
| 275 | | |
| 149 | |
Number of related parties | |
| 3 | | |
| 3 | |
| C. | Benefits to senior officers |
| |
For the six months ended
June 30, | |
| |
2024 | | |
2023 | |
Short-term benefits (*) | |
| 351 | | |
| 219 | |
No. of recipients | |
| 3 | | |
| 3 | |
| D. | Profit and loss data (*) |
| |
For the six months ended
June 30, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Cost of revenue | |
| 87 | | |
| 28 | |
| |
| | | |
| | |
Research and development expenses | |
| 29 | | |
| 69 | |
| |
| | | |
| | |
Selling and marketing expenses | |
| 207 | | |
| 158 | |
| |
| | | |
| | |
General and administrative expenses | |
| 302 | | |
| 116 | |
| (*) | Including benefits to interested parties, related parties and
officers, included in subsections b and c above. |
|
v3.24.3
Earnings (Loss) Per Share
|
6 Months Ended |
Jun. 30, 2024 |
Earnings (Loss) Per Share [Abstract] |
|
EARNINGS (LOSS) PER SHARE |
NOTE 7 – EARNINGS (LOSS) PER SHARE:
| |
For the six months ended June 30, | |
| |
2024 | | |
2023 | |
Weighted average of the number of ordinary shares used to calculate basic earnings per share (**) | |
| 5,124 | | |
| 3,162 | |
| |
| | | |
| | |
Weighted average of the number of ordinary shares used to calculate diluted earnings per share (**) | |
| 5,124 | | |
| 3,162 | |
| |
| | | |
| | |
The loss used in calculation | |
| 696 | | |
| 2,326 | |
| (**) | Number of shares restated based on the reverse stock split that
was effectuated in 2023. |
|
X |
- References
+ Details
Name: |
ifrs-full_EarningsLossPerInstrumentParticipatingEquityInstrumentsOtherThanOrdinarySharesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of earnings per share.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2024-01-01 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2024-en-r&anchor=para_66&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_EarningsPerShareExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Subsequent Events
|
6 Months Ended |
Jun. 30, 2024 |
Subsequent Events [Abstract] |
|
SUBSEQUENT EVENTS |
NOTE 8 – SUBSEQUENT EVENTS:
On July 11, 2024, in connection with the IPO,
the Company issued an aggregate of 36,982 Ordinary Shares as part of the SAFE conversion and investment agreement.
|
X |
- DefinitionThe entire disclosure for events after the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 10 -IssueDate 2024-01-01 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=10&code=ifrs-tx-2024-en-r&doctype=Standard&dita_xref=IAS10_g17-22_TI -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_DisclosureOfEventsAfterReportingPeriodExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_DisclosureOfNonadjustingEventsAfterReportingPeriodAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Accounting Policies, by Policy (Policies)
|
6 Months Ended |
Jun. 30, 2024 |
Accounting Policies [Abstract] |
|
Significant accounting policy |
| 1. | Significant accounting policy |
Statement of compliance These interim condensed consolidated
financial statements have been prepared in accordance with International Accounting Standards (“IAS”) 34 Interim Financial
Reporting. They do not include all disclosures that would otherwise be required in a complete set of financial statements and should be
read in conjunction with the 2023 annual consolidated financial statements (the “2023 Financial Statements”). The Company
has applied the same accounting policies and methods of computation in its interim consolidated financial statements as in its 2023 Financial
Statements. Basis of measurement These Unaudited Interim Condensed Consolidated
Financial Statements have been prepared on a going concern basis, under the historical cost basis, except for financial instruments which
have been measured at fair value. Transaction costs of equity
transactions Transaction costs of an equity transaction
are accounted for as a deduction from equity, but only to the extent they are incremental costs directly attributable to the equity transaction
that otherwise would have been avoided. The costs of an equity transaction that is abandoned are recognized as an expense. In an IPO wherein
a company simultaneously lists its existing equity and additional newly issued equity, the total non-direct costs of the IPO are allocated
between the newly issued shares and the existing shares on a rational basis, with only the proportion relating to the issue of new shares
being deducted from equity.
|
Critical Estimates and Assumptions |
| 2. | Critical Estimates and Assumptions |
The preparation of the Company’s
financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
at the date of the financial statements and reported amounts of expenses during the reporting period. Actual outcomes could differ from
these estimates. The Company’s financial statements include estimates which, in their nature, are uncertain. The impact of such
estimates is pervasive throughout the Company’s financial statements and may require accounting adjustments based on future occurrences.
Revisions to accounting estimates are recognized in the period in which the estimate is revised and in future periods when the revision
affects both current and future periods. The functional currency for each subsidiary
of the Company is the currency of the primary economic environment in which the respective entity operates The Company has determined
the functional currency of each entity to be denominated in the U.S. dollar. Such determination involves certain judgements to identify
the primary economic environment. The Company shall reconsider the functional currency of its subsidiaries if there is a change in events
and/or conditions which determine the primary economic environment. During the six months ended June 30, 2024, there have been no such
changes. The critical judgments and significant
estimates in applying accounting policies that have the most significant effect on the amounts recognized in the Unaudited Interim Condensed
Consolidated Financial Statements are the same as of December 31, 2023: Determining the fair value of share-based
payment transactions The fair value of share-based payment
transactions is determined upon initial recognition by the binomial options-pricing model. The binomial options-pricing model is based
on the share price, exercise price and assumptions regarding expected volatility, the term of share option, dividend yield and a risk-free
interest rate.
| a) | Derivative liability – Warrants and SAFE |
The Company uses the Black-Scholes option-pricing
model to estimate fair value at each reporting date. The key assumptions used in the model are the expected future volatility in the price
of the Company’s Ordinary Shares and the expected life of the warrants and SAFE (as defined elsewhere in these financial statements),
as long as there is no quoted price.
|
Changes in accounting policies |
| 3. | Changes in accounting policies |
A number of amended standards became
applicable for the current reporting period. The Company did not have to change its accounting policies or make retrospective adjustments
as a result of adopting these amended standards: New IFRSs
adopted in the period The following
amendments are effective for the period beginning January 1, 2024:
| a. | Supplier Finance Arrangements (Amendments to IAS 7 &
IFRS 7); These amendments have no effect on the measurement or presentation of any items in the Interim Condensed Consolidated Financial
Statements of the Company but affect the disclosure of accounting policies of the Company. |
| b. | Lease Liability in a Sale and Leaseback (Amendments to IFRS
16); These amendments had no material effect on the Interim Condensed Consolidated Financial Statements of the Company. |
| c. | Classification of Liabilities as Current or Non-Current (Amendments
to IAS 1); These amendments had no material effect on the Interim Condensed Consolidated Financial Statements of the Company. |
| d. | Non-current Liabilities with Covenants (Amendments to IAS
1). These amendments had no material effect on the Interim Condensed Consolidated Financial Statements of the Company. |
New standards, interpretations and amendments
not yet effective: On April 9, 2024, the International Accounting
Standards Board published IFRS 18, “Presentation and Disclosure in Financial Statements,” which replaces IAS 1, “Presentation
of Financial Statements” and is mandatorily effective for annual reporting periods beginning on or after January 1, 2027; the main
changes are as follows: Mandatory sub totals to be presented in the statement
of profit and loss. Aggregation and disaggregation of information
including the introduction of overall principles for how information should be aggregated and disaggregated in financial statements.
|
X |
- DefinitionThe description of the entity's material accounting policy information for financial instruments. [Refer: Classes of financial instruments [domain]]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 117 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_117&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_DescriptionOfAccountingPolicyForFinancialInstrumentsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe changes accounting policy description.
+ References
+ Details
Name: |
synx_DescriptionOfChangesInAccountingPoliciesTextBlock |
Namespace Prefix: |
synx_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAccounting policy for critical estimates and assumptions.
+ References
+ Details
Name: |
synx_DescriptionOfCriticalEstimatesAndAssumptionsTextBlock |
Namespace Prefix: |
synx_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Fair Value Measurement (Tables)
|
6 Months Ended |
Jun. 30, 2024 |
Fair Value Measurement [Abstract] |
|
Schedule of Liabilities that are Measured at Fair Value in the Financial Statements |
The following table sets out the Company’s liabilities that are
measured at fair value in the financial statements:
| |
Fair value measurements using input type | |
| |
June 30, 2024 (Unaudited) | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| |
| | | |
| | | |
| | | |
| | |
Marketable securities | |
| 2,991 | | |
| - | | |
| - | | |
| 2,991 | |
|
Schedule of IPO and the Warrants were Revaluated According to the Amount Agreed Upon With Bank Mizrahi that the Warrant Will be Settled |
As part of the IPO, the SAFE was revaluated according
to the quoted price in the prospectus of the IPO and the warrants were revaluated according to the amount agreed upon with Bank Mizrahi
that the warrant will be settled.
| |
Fair value measurements using input type | |
| |
December 31, 2023 | |
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
SAFE | |
| | | |
| | | |
| (409 | ) | |
| (409 | ) |
Warrants at fair value | |
| - | | |
| - | | |
| (165 | ) | |
| (165 | ) |
|
Schedule of Parameters and Using the Black-Scholes Options-Pricing Model |
As of December 31, 2023, the Company estimated
the value of the warrants with the assistance of an independent external appraiser at $165, in accordance with the following parameters
and using the Black-Scholes options-pricing model:
| |
December 31, | |
| |
2023 | |
| |
| |
Silynxcom share price (USD) | |
| 0.04 | |
Exercise price (in USD) | |
| 0.159 | |
Expected volatility in Silynxcom’s share price | |
| 41 | % |
Expected life of the warrants (in years) | |
| 0.01 | |
Risk-free interest | |
| 5.24 | % |
Expected dividend yield | |
| - | |
|
Schedule of Liabilities that are Measured at Level 3 in the Financial Statements |
The following tables describes the change in the
Company’s liabilities that are measured at level 3 in the financial statements:
| |
SAFE + Warrants | |
As of December 31, 2022 | |
| (522 | ) |
Change in fair value | |
| 31 | |
Balance as of June 30, 2023 | |
| (491 | ) |
| |
| | |
Balance as of December 31, 2023 | |
| (574 | ) |
Change in fair value | |
| (47 | ) |
SAFE exercised | |
| 456 | |
Warrant exercised | |
| 165 | |
Balance as of June 30, 2024 | |
| - | |
|
X |
- References
+ Details
Name: |
ifrs-full_ChangesInFairValueMeasurementAssetsAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of the fair value measurement of liabilities.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 13 -IssueDate 2024-01-01 -Paragraph 93 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=13&code=ifrs-tx-2024-en-r&anchor=para_93&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_DisclosureOfFairValueMeasurementOfLiabilitiesExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of information about indirect, by reference to the fair value of the equity instruments granted, measurement of the fair value of goods or services received as consideration for the entity's share options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2024-01-01 -Paragraph 47 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2024-en-r&anchor=para_47_a&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_DisclosureOfIndirectMeasurementOfFairValueOfGoodsOrServicesReceivedShareOptionsGrantedDuringPeriodExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Revenue (Tables)
|
6 Months Ended |
Jun. 30, 2024 |
Revenue [Abstract] |
|
Schedule of Revenue |
| |
For six months ended
June 30, | |
| |
2024 | | |
2023 | |
Breakdown of revenue by geography | |
| | | |
| | |
Israel | |
| 3,613 | | |
| 1,260 | |
Europe | |
| 242 | | |
| 78 | |
Asia | |
| 943 | | |
| 1,015 | |
USA | |
| 558 | | |
| 623 | |
Other | |
| - | | |
| 120 | |
| |
| 5,356 | | |
| 3,096 | |
| |
| | | |
| | |
Revenue by product group: | |
| | | |
| | |
In-Ear Headset systems | |
| 3,389 | | |
| 2,143 | |
SST Headset systems | |
| 1,655 | | |
| 678 | |
Other | |
| 312 | | |
| 275 | |
| |
| 5,356 | | |
| 3,096 | |
|
X |
- References
+ Details
Name: |
ifrs-full_RevenueAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe detailed information abount revenue by geographical area.
+ References
+ Details
Name: |
synx_DisclosureOfRevenueByGeographicalAreaExplanatory |
Namespace Prefix: |
synx_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Related Parties (Tables)
|
6 Months Ended |
Jun. 30, 2024 |
Related Parties [Abstract] |
|
Schedule of Balances with Related Parties |
Balances with related parties
| |
June 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
Accounts payable and accruals (included in employees and liabilities in respect thereof) | |
| 43 | | |
| 128 | |
Loans from related parties | |
| 11 | | |
| 43 | |
|
Schedule of Benefits to Related Parties |
Benefits to related parties
| |
For the six months ended
June 30, | |
| |
2024 | | |
2023 | |
Payroll and related expenses in respect of employed related parties (*) | |
| 275 | | |
| 149 | |
Number of related parties | |
| 3 | | |
| 3 | |
| (*) | Including benefits to interested parties, related parties and
officers, included in subsections b and c above. |
|
Schedule of Benefits to Senior Officers |
Benefits to senior officers
| |
For the six months ended
June 30, | |
| |
2024 | | |
2023 | |
Short-term benefits (*) | |
| 351 | | |
| 219 | |
No. of recipients | |
| 3 | | |
| 3 | |
| (*) | Including benefits to interested parties, related parties and
officers, included in subsections b and c above. |
|
Schedule of Profit and Loss Data |
Profit and loss data
| |
For the six months ended
June 30, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Cost of revenue | |
| 87 | | |
| 28 | |
| |
| | | |
| | |
Research and development expenses | |
| 29 | | |
| 69 | |
| |
| | | |
| | |
Selling and marketing expenses | |
| 207 | | |
| 158 | |
| |
| | | |
| | |
General and administrative expenses | |
| 302 | | |
| 116 | |
| (*) | Including benefits to interested parties, related parties and
officers, included in subsections b and c above. |
|
X |
- DefinitionThe entire disclosure for employee benefits.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 19 -IssueDate 2024-01-01 -Section Scope -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=19&code=ifrs-tx-2024-en-r&doctype=Standard&dita_xref=IAS19_g2-7_TI -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_DisclosureOfEmployeeBenefitsExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of profit (loss) from operating activities. [Refer: Profit (loss) from operating activities]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_10_e&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_DisclosureOfProfitLossFromOperatingActivitiesExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe disclosure of benefits to senior officers.
+ References
+ Details
Name: |
synx_DisclosureOfBenefitsToSeniorOfficersTextBlock |
Namespace Prefix: |
synx_ |
Data Type: |
dtr:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Earnings (Loss) Per Share (Tables)
|
6 Months Ended |
Jun. 30, 2024 |
Earnings (Loss) Per Share [Abstract] |
|
Schedule of Earnings (Loss) Per Share |
| |
For the six months ended June 30, | |
| |
2024 | | |
2023 | |
Weighted average of the number of ordinary shares used to calculate basic earnings per share (**) | |
| 5,124 | | |
| 3,162 | |
| |
| | | |
| | |
Weighted average of the number of ordinary shares used to calculate diluted earnings per share (**) | |
| 5,124 | | |
| 3,162 | |
| |
| | | |
| | |
The loss used in calculation | |
| 696 | | |
| 2,326 | |
| (**) | Number of shares restated based on the reverse stock split that
was effectuated in 2023. |
|
X |
- DefinitionThe entire disclosure for earnings per share.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2024-01-01 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2024-en-r&doctype=Standard&dita_xref=IAS33_g70-73A_TI -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_DisclosureOfEarningsPerShareExplanatory |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
ifrs-full_EarningsLossPerInstrumentParticipatingEquityInstrumentsOtherThanOrdinarySharesAbstract |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
X |
- DefinitionThe total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 18 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_18_b&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_24_b&doctype=Standard -URIDate 2024-03-27
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_28_b&doctype=Standard -URIDate 2024-03-27
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_23&doctype=Standard -URIDate 2024-03-27
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 17 -IssueDate 2024-01-01 -Paragraph 113 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=17&code=ifrs-tx-2024-en-r&anchor=para_113_b&doctype=Standard -URIDate 2024-03-27
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 81A -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_81A_a&doctype=Standard -URIDate 2024-03-27
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 106 -Subparagraph d -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_106_d_i&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ProfitLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionA component of equity representing the entity's cumulative undistributed earnings or deficit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph IG6 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_IG6&doctype=Implementation%20Guidance -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 78 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_78_e&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_RetainedEarnings |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
synx_GeneralAbstract |
Namespace Prefix: |
synx_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Significant Events and Transactions in the Period (Details) $ / shares in Units, ₪ in Thousands |
|
|
6 Months Ended |
|
Jan. 17, 2024
USD ($)
$ / shares
shares
|
Jan. 05, 2024
USD ($)
|
Jan. 05, 2024
ILS (₪)
|
Jun. 30, 2024
USD ($)
|
Jun. 30, 2023
USD ($)
|
Dec. 31, 2023
USD ($)
|
Significant Events and Transactions in the Period (Details) [Line Items] |
|
|
|
|
|
|
Non cash equity transaction costs |
$ (2,839,000)
|
|
|
|
|
|
Listing expenses |
$ 879,000
|
|
|
$ 879,000
|
|
|
Warrants settled in cash |
|
|
|
|
|
$ 165,000
|
Aggregate amount |
|
$ (711,000)
|
₪ 2,633,238
|
|
|
|
Initial Public Offering [Member] |
|
|
|
|
|
|
Significant Events and Transactions in the Period (Details) [Line Items] |
|
|
|
|
|
|
Ordinary shares (in Shares) | shares |
1,250,000
|
|
|
|
|
|
Offering price per share (in Dollars per share) | $ / shares |
$ 4
|
|
|
|
|
|
Gross proceeds |
$ 5,000
|
|
|
|
|
|
Warrants settled in cash |
165,000
|
|
|
|
|
|
Direct Equity Transaction [Member] |
|
|
|
|
|
|
Significant Events and Transactions in the Period (Details) [Line Items] |
|
|
|
|
|
|
Equity transaction costs |
575,000
|
|
|
|
|
|
Indirect Equity Transaction [Member] |
|
|
|
|
|
|
Significant Events and Transactions in the Period (Details) [Line Items] |
|
|
|
|
|
|
Equity transaction costs |
1,154,000
|
|
|
|
|
|
Capital deduction |
$ (275,000)
|
|
|
|
|
|
X |
- DefinitionThe amount of cash on hand and demand deposits. [Refer: Cash on hand]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 45 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_45&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_Cash |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe amount of current warrant liabilities. [Refer: Warrant liability]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 55 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_55&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CurrentWarrantLiability |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe number of shares issued by the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_106_d&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_NumberOfSharesIssued |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAdjustments for non-cash items to reconcile profit (loss) to net cash flow from (used in) operating activities that the entity does not separately disclose in the same statement or note. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_OtherAdjustmentsForNoncashItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe nominal value per share.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 79 -Subparagraph a -Clause iii -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_79_a_iii&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ParValuePerShare |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of capital deduction.
+ References
+ Details
Name: |
synx_CapitalDeduction |
Namespace Prefix: |
synx_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of gross proceeds.
+ References
+ Details
Name: |
synx_GrossProceeds |
Namespace Prefix: |
synx_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of listing expenses.
+ References
+ Details
Name: |
synx_ListingExpenses |
Namespace Prefix: |
synx_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
synx_SignificantEventsandTransactionsinthePeriodDetailsLineItems |
Namespace Prefix: |
synx_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
X |
- DefinitionThe fair value of financial assets. [Refer: At fair value [member]; Financial assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 25 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_25&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_FinancialAssetsAtFairValue |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
synx_FairValueMeasurementDetailsLineItems |
Namespace Prefix: |
synx_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_TypesOfAntidilutiveInstrumentsAxis=ifrs-full_WarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_TypesOfAntidilutiveInstrumentsAxis=synx_SAFEMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfFinancialLiabilitiesLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe fair value of financial liabilities. [Refer: At fair value [member]; Financial liabilities]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 25 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_25&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_FinancialLiabilitiesAtFairValue |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
ifrs-full_LevelsOfFairValueHierarchyAxis=ifrs-full_Level1OfFairValueHierarchyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_LevelsOfFairValueHierarchyAxis=ifrs-full_Level2OfFairValueHierarchyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_LevelsOfFairValueHierarchyAxis=ifrs-full_Level3OfFairValueHierarchyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
X |
- DefinitionThe fair value of financial assets. [Refer: At fair value [member]; Financial assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 25 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_25&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_FinancialAssetsAtFairValue |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
synx_FairValueMeasurementDetailsScheduleofIPOandtheWarrantswereRevaluatedAccordingtotheAmountAgreedUponWithBankMizrahithattheWarrantWillbeSettledLineItems |
Namespace Prefix: |
synx_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_TypesOfAntidilutiveInstrumentsAxis=synx_SAFEMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_LevelsOfFairValueHierarchyAxis=ifrs-full_Level3OfFairValueHierarchyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_TypesOfAntidilutiveInstrumentsAxis=ifrs-full_WarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_LevelsOfFairValueHierarchyAxis=ifrs-full_Level1OfFairValueHierarchyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_LevelsOfFairValueHierarchyAxis=ifrs-full_Level2OfFairValueHierarchyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
X |
- DefinitionThe expected volatility of the share price used to calculate the fair value of the share options granted. Expected volatility is a measure of the amount by which a price is expected to fluctuate during a period. The measure of volatility used in option pricing models is the annualised standard deviation of the continuously compounded rates of return on the share over a period of time.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2024-01-01 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2024-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_DescriptionOfExpectedVolatilityShareOptionsGranted |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe option life of share options granted.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2024-01-01 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2024-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_DescriptionOfOptionLifeShareOptionsGranted |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:decimalItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe implied yield currently available on zero-coupon government issues of the country in whose currency the exercise price for share options granted is expressed, with a remaining term equal to the expected term of the option being valued (based on the option's remaining contractual life and taking into account the effects of expected early exercise). [Refer: Government [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2024-01-01 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2024-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_DescriptionOfRiskFreeInterestRateShareOptionsGranted |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exercise price of share options granted.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2024-01-01 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2024-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ExercisePriceShareOptionsGranted2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe percentage of an expected dividend used to calculate the fair value of share options granted.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2024-01-01 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2024-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ExpectedDividendAsPercentageShareOptionsGranted |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe weighted average share price used as input to the option pricing model to calculate the fair value of share options granted. [Refer: Option pricing model [member]; Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2024-01-01 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2024-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_WeightedAverageSharePriceShareOptionsGranted2019 |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
dtr-2022:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
synx_ScheduleOfParametersAndUsingTheBlackScholesOptionsPricingModelAbstract |
Namespace Prefix: |
synx_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
X |
- DefinitionAdjustments for fair value losses (gains) to reconcile profit (loss) to net cash flow from (used in) operating activities. [Refer: Profit (loss)]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 20 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_20_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustmentsForFairValueGainsLosses |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe fair value of financial liabilities associated with transferred financial assets that are not derecognised in their entirety. [Refer: Financial assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 42D -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_42D_d&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_FairValueOfAssociatedFinancialLiabilities |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe fair value of financial assets. [Refer: At fair value [member]; Financial assets]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 7 -IssueDate 2024-01-01 -Paragraph 25 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=7&code=ifrs-tx-2024-en-r&anchor=para_25&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_FinancialAssetsAtFairValue |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
synx_FairValueMeasurementDetailsScheduleofLiabilitiesthatareMeasuredatLevel3intheFinancialStatementsLineItems |
Namespace Prefix: |
synx_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_LevelsOfFairValueHierarchyAxis=ifrs-full_Level3OfFairValueHierarchyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_TypesOfAntidilutiveInstrumentsAxis=synx_SAFEMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_TypesOfAntidilutiveInstrumentsAxis=ifrs-full_WarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
Revenue (Details) - Schedule of Revenue - USD ($) $ in Thousands |
6 Months Ended |
Jun. 30, 2024 |
Jun. 30, 2023 |
Breakdown of revenue by geography |
|
|
Total |
$ 5,356
|
$ 3,096
|
In-Ear Headset systems [Member] |
|
|
Breakdown of revenue by geography |
|
|
Revenue |
3,389
|
2,143
|
SST Headset systems [Member] |
|
|
Breakdown of revenue by geography |
|
|
Revenue |
1,655
|
678
|
Other [Member] |
|
|
Breakdown of revenue by geography |
|
|
Revenue |
312
|
275
|
Israel [Member] |
|
|
Breakdown of revenue by geography |
|
|
Revenue |
3,613
|
1,260
|
Europe [Member] |
|
|
Breakdown of revenue by geography |
|
|
Revenue |
242
|
78
|
Asia [Member] |
|
|
Breakdown of revenue by geography |
|
|
Revenue |
943
|
1,015
|
USA [Member] |
|
|
Breakdown of revenue by geography |
|
|
Revenue |
558
|
623
|
Other [Member] |
|
|
Breakdown of revenue by geography |
|
|
Revenue |
|
$ 120
|
X |
- DefinitionThe income arising in the course of an entity's ordinary activities. Income is increases in assets, or decreases in liabilities, that result in increases in equity, other than those relating to contributions from holders of equity claims.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 28 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_28_a&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 23 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_23_a&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 32 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_32&doctype=Standard -URIDate 2024-03-27
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 33 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_33_a&doctype=Standard -URIDate 2024-03-27
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 34 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_34&doctype=Standard -URIDate 2024-03-27
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 5 -IssueDate 2024-01-01 -Paragraph 33 -Subparagraph b -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=5&code=ifrs-tx-2024-en-r&anchor=para_33_b_i&doctype=Standard -URIDate 2024-03-27
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B12 -Subparagraph b -Clause v -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B12_b_v&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 82 -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_82_a&doctype=Standard -URIDate 2024-03-27
Reference 10: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_103&doctype=Standard -URIDate 2024-03-27
Reference 11: http://www.xbrl.org/2003/role/exampleRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 102 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_102&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_Revenue |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of revenue arising from the sale of goods. [Refer: Revenue]
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_112_c&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_RevenueFromSaleOfGoods |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
synx_BreakdownOfRevenueByGeographyAbstract |
Namespace Prefix: |
synx_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
ifrs-full_ProductsAndServicesAxis=synx_InEarHeadsetSystemsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ProductsAndServicesAxis=synx_SSTHeadsetSystemsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_ProductsAndServicesAxis=synx_OtherMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_GeographicalAreasAxis=synx_COUNTRYILMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_GeographicalAreasAxis=srt_EuropeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_GeographicalAreasAxis=srt_AsiaMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_GeographicalAreasAxis=synx_COUNTRYUSMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_GeographicalAreasAxis=synx_OtherMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
X |
- DefinitionSum of the carrying values as of the balance sheet date of obligations incurred through that date, including liabilities incurred and payable to vendors for goods and services received, taxes, interest, rent and utilities, compensation costs, payroll taxes and fringe benefits (other than pension and postretirement obligations), contractual rights and obligations, and statutory obligations.
+ References
+ Details
Name: |
synx_AccountsPayableAndAccrualsincludedInEmployeesAndLiabilitiesInRespectThereof |
Namespace Prefix: |
synx_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.3
v3.24.3
X |
- DefinitionThe amount of expense from employee benefits (other than termination benefits) that are expected to be settled wholly within twelve months after the end of the annual reporting period in which the employees render the related services.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_112_c&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ShorttermEmployeeBenefitsExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.24.3
X |
- DefinitionThe amount of all expenses directly or indirectly attributed to the goods or services sold. Attributed expenses include, but are not limited to, costs previously included in the measurement of inventory that has now been sold, such as depreciation and maintenance of factory buildings and equipment used in the production process, unallocated production overheads, and abnormal amounts of production costs of inventories.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 99 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_99&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 103 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_103&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_CostOfSales |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense relating to general and administrative activities of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 112 -Subparagraph c -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_112_c&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_GeneralAndAdministrativeExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expenditure directly attributable to research or development activities, recognised in profit or loss.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2024-01-01 -Paragraph 126 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2024-en-r&anchor=para_126&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ResearchAndDevelopmentExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense relating to selling, general and administrative activities of the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 85 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_85&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_SellingGeneralAndAdministrativeExpense |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.24.3
Earnings (Loss) Per Share (Details) - Schedule of Earnings (Loss) Per Share - USD ($) $ in Thousands |
6 Months Ended |
Jun. 30, 2024 |
Jun. 30, 2023 |
Schedule of Earnings (Loss) Per Share [Abstract] |
|
|
|
|
Weighted average of the number of ordinary shares used to calculate basic earnings per share |
5,123,789
|
[1] |
3,161,779
|
[2] |
Weighted average of the number of ordinary shares used to calculate diluted earnings per share |
5,123,789
|
[1] |
3,161,779
|
[2] |
The loss used in calculation (in Dollars) |
$ 696
|
|
$ 2,326
|
|
|
|
X |
- DefinitionThe weighted average number of ordinary shares outstanding plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares. [Refer: Ordinary shares [member]; Weighted average [member]]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2024-01-01 -Paragraph 70 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2024-en-r&anchor=para_70_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_AdjustedWeightedAverageShares |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income]
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 7 -IssueDate 2024-01-01 -Paragraph 18 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=7&code=ifrs-tx-2024-en-r&anchor=para_18_b&doctype=Standard -URIDate 2024-03-27
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 32 -Subparagraph a -Clause ii -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_32_a_ii&doctype=Standard -URIDate 2024-03-27
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 1 -IssueDate 2024-01-01 -Paragraph 24 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=1&code=ifrs-tx-2024-en-r&anchor=para_24_b&doctype=Standard -URIDate 2024-03-27
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 28 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_28_b&doctype=Standard -URIDate 2024-03-27
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 8 -IssueDate 2024-01-01 -Paragraph 23 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=8&code=ifrs-tx-2024-en-r&anchor=para_23&doctype=Standard -URIDate 2024-03-27
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 12 -IssueDate 2024-01-01 -Paragraph B10 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=12&code=ifrs-tx-2024-en-r&anchor=para_B10_b&doctype=Appendix&subtype=B -URIDate 2024-03-27
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Name IFRS -Number 17 -IssueDate 2024-01-01 -Paragraph 113 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=17&code=ifrs-tx-2024-en-r&anchor=para_113_b&doctype=Standard -URIDate 2024-03-27
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 81A -Subparagraph a -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_81A_a&doctype=Standard -URIDate 2024-03-27
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 106 -Subparagraph d -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_106_d_i&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_ProfitLoss |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe number of ordinary shares outstanding at the beginning of the period, adjusted by the number of ordinary shares bought back or issued during the period multiplied by a time-weighting factor.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2024-01-01 -Paragraph 70 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2024-en-r&anchor=para_70_b&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_WeightedAverageShares |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
synx_ScheduleOfEarningsLossPerShareAbstract |
Namespace Prefix: |
synx_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
X |
- DefinitionLine items represent concepts included in a table. These concepts are used to disclose reportable information associated with members defined in one or many axes of the table.
+ References
+ Details
Name: |
ifrs-full_DisclosureOfNonadjustingEventsAfterReportingPeriodLineItems |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued by the entity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 106 -Subparagraph d -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_106_d&doctype=Standard -URIDate 2024-03-27
+ Details
Name: |
ifrs-full_NumberOfSharesIssued |
Namespace Prefix: |
ifrs-full_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
ifrs-full_ComponentsOfEquityAxis=synx_OrdinaryShareMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
ifrs-full_NonadjustingEventsAfterReportingPeriodAxis=synx_SubsequentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Silynxcom (AMEX:SYNX)
Historical Stock Chart
Von Okt 2024 bis Nov 2024
Silynxcom (AMEX:SYNX)
Historical Stock Chart
Von Nov 2023 bis Nov 2024