TIDMGFM 
 
RNS Number : 4064R 
Griffin Mining Ld 
30 April 2009 
 
? 
 
 
GRIFFIN MINING LIMITED 
 
60 St James's Street, London SW1A 1LE, United Kingdom 
Telephone: + 44 (0)20 7629 7772 Facsimile: + 44 (0)20 7629 7773 
E mail: griffin@griffinmining.com 
 
 
30th APRIL 2009 
 
 
PRELIMINARY RESULTS 
 
 
 
 
Griffin Mining Limited ("Griffin" or "the Company") has today published its 
preliminary results for the year ended 31 December 2008. 
 
 
Highlights: 
 
 
  *  Profit before tax of $7.0 million on a declining zinc price, compared with 
  $26.8m in 2007. 
  *  22,922 tonnes of zinc in concentrate produced in 2008, compared to 21,781 tonnes 
  in 2007. 
  *  2,421 ounces of gold in concentrate produced in 2008, compared to 15 ounces in 
  2007. 
  *  171,888 ounces of silver in concentrate produced in 2008, compared to 6,470 
  ounces in 2007. 
  *  1,127 tonnes of lead in concentrate produced in 2008, compared to 13 tonnes in 
  2007. 
  *  433,274 tonnes ore mined in 2008, compared to 430,891 tonnes in 2007 
  *  491,848 tonnes of ore processed in 2008, compared with 409,193 tonnes in 2007 
 
 
 
Overview 
 
 
Griffin Mining Limited and its subsidiaries (together the "Group") recorded a 
profit before tax for the year of $6,959,000 (2007: $26,762,000). 
 
 
All mining companies faced serious challenges during 2008, however, the Group 
was positioned better than the vast majority of its fellow industry participants 
in maintaining a low cost, long life mine and retaining substantial cash 
balances. The Group has benefited from receiving 100% of the profits of the 
Caijiaying Zinc-Gold Mine (the "Mine") over the three years to July 2008 and 
obtaining a net gain of over $30 million, recognised through reserves and not in 
the profit for the year, by repurchasing $121.5 million of its own shares for 
cancellation in May 2008 from Citadel Equity Fund Ltd ("Citadel") having issued 
those same shares for $151.7 million in August 2007. 
 
 
With the Group's primary income generated by the Mine, profitability was 
severely impacted by the fall in the price of zinc. During 2008, the zinc price 
quoted on the London Metals Exchange fell from $2,500 per tonne to $1,100 per 
tonne. Due to this price decline and the Group remaining unhedged to both metals 
and currency, a decision was taken to suspend operations in the first quarter of 
2009 to allow much needed maintenance and capital work to be undertaken with 
relatively little economic loss being incurred by the Group. 
 
 
Griffin benefited from interest receipts of $4,670,000 during 2008 (2007: 
$5,607,000), however, this income has decreased during 2009 with declining 
interest rates world-wide.  Griffin also benefited from a C$2.5 million break 
free on the Company's aborted acquisition of Yukon Zinc Corporation. 
 
 
Foreign exchange losses of $3,220,000 were recorded in 2008 (2007: gains of 
$1,012,000) primarily on sterling deposits held to cover sterling commitments. 
The losses follow the fall in the value of sterling in the year. 
 
 
On 27th November 2008, Griffin acquired 16,666,667 ordinary shares at GBP0.15 
per share for a total cost of GBP2,500,000 ($4,542,000) in Spitfire Oil Limited 
("Spitfire"). This represents 39.2% of the issued share capital of 
Spitfire.  Spitfire's principal asset is the Salmon Gums Lignite deposits in 
Western Australia from which Spitfire is intending to produce fuel oil, 
distillates and other by-productsThis relatively modest investment provides 
Griffin with an entrée into a long term, large scale project that spreads the 
Company's political and commodity risk. 
 
 
 
 
Chairman's Statement: 
 
 
2008 will go down as one of the most catastrophic years for all involved in the 
mining, financial and industrial markets. Almost every institution, company and 
individual was affected, some irrevocably, and your company, Griffin Mining 
Limited ("Griffin" or the "Company") was no exception. Even in this difficult 
environment, the Company was still able to produce a profit before tax of almost 
$7 million, a truly remarkable result considering the zinc price fell 46% in 
2007 and a further 50% in 2008. This is a testament to the quality of the 
Caijiaying mine, its people and the management of the Company. 
 
 
2008 was unique, not in that it produced the beginning of a severe and prolonged 
recession. It is the task of any competent management to foresee such 
likelihood. Rather it was the complete breakdown of the financial system, 
including the banking, equity and debt markets, that produced a scenario that 
none of us had ever seen before and brought the world to the edge of financial 
calamity. The ensuing ricochet effects caused the current recessionary 
environment and, for mining companies, the unfortunate end to booming commodity 
prices. In a fixed cost business such as mining, the resulting dramatic fall in 
revenues caused by declining commodity prices was reflected directly in a 
corresponding fall in the profitability of the Company. 
 
 
Fortunately for Griffin, prudent management has ensured that a significant cash 
balance has been maintained in the Company, no debt exists on the balance sheet 
and the Caijiaying mine is managed as one of the world's lowest cost zinc 
producers. With the continuing depressed commodity prices, the Company took the 
opportunity to temporarily suspend operations at Caijiaying to undertake long 
overdue heavy maintenance and complete construction associated with the 
expansion of production facilities. The economic cost of suspending operations 
was relatively small compared to suspending operations at a time of high 
commodity prices. By the beginning of June, full operations should have resumed 
at Caijiaying. 
 
 
The current environment does, however, provide some unique acquisition 
opportunities which the Company would like to pursue.  In a booming commodity 
market, mining companies and mining assets are given astronomical valuations. 
Even the small number of assets the Company thought met the financial, 
political, structural, metallurgical and geological parameters set by the 
Company, were financially out of reach. The current economic crisis has savagely 
slashed these companies' valuations and, in some cases, left them in a 
precarious financial predicament with little or no cash and no hope of raising 
further funding to survive. It is these companies that management has been 
evaluating and attempting to acquire. 
 
 
The Company made a number of acquisition attempts during the year. On the plus 
side, in May 2008, the Company bought back its own shares from Citadel 
Investment Group, realising a gain of over $30 million. From the same seller, 
Griffin was able to acquire, for GBP2.5 million, over 39% of Spitfire Oil 
Limited, a company listed on the AIM of the London Stock Exchange. This company 
is attempting to economically extract fuel oils and other by-products from the 
huge Salmon Gums lignite deposit in Western Australia. This is a long term, high 
risk venture. But the economic rewards, should Spitfire Oil Limited be 
successful, will be enormous and Company transforming. 
 
 
Less successfully, in April 2008, the Company negotiated an agreed merger with 
Yukon Zinc Corporation, which was subsequently frustrated by a higher takeover 
bid by Northwest Non Ferrous International Investment Company Limited and 
Jinduicheng Molybdenum Group Limited. Nevertheless, the Company was still able 
to walk away from the transaction with a C$2.5 million break-up fee. Finally, 
and probably most disappointingly, in March 2009, the Company made an 
unsolicited bid for a Canadian company, Ivernia Inc, the owner of the suspended 
Magellan Lead Mine in Western Australia. That company's management took the 
unfathomable decision to deliver effective control, through massive dilution of 
its share capital, to a related party without shareholder approval. That made 
the acquisition of Ivernia uneconomic and unpalatable for Griffin. 
 
 
None of this has dampened the Company's enthusiasm to make further acquisitions 
in this recessionary environment where the Company's cash has inordinate value, 
particularly before commodity prices start to rise again and the valuation of 
mining assets become so high as to make any acquisition of these assets 
prohibitively difficult and uneconomic. 
 
 
Even without any further acquisition, the Company's future looks assured. The 
industrialization of China and its spectacular growth rate, although temporarily 
slowed, should return and re-ignite the "super cycle" in commodity prices. The 
Company's balance sheet is very strong with a large cash balance and no debt. 
The Company is beginning to increase throughput at Caijaying towards 750,000 
tonnes per annum and Caijiaying continues to be a low cost mine with the 
potential to become a world class mining region, particularly with further 
exploration between Zones II and III at Caijiaying. 
 
 
 
 
Dividend 
 
 
In view of the fall in commodity prices resulting in the decline in 
profitability, current suspension of operations at Caijiaying and the need to 
preserve cash, a dividend is not being paid. 
 
 
 
 
Further information 
 
 
Griffin Mining Limited 
                 Mladen Ninkov - Chairman Telephone: +44(0)20 7629 7772 
                 Roger Goodwin - Finance Director 
 
 
 
 
 
 
Investec Investment Banking: 
                 Gerard Kisbey-Green    Telephone: +44 (0)20 7597 5167 
                 Stephen Cooper+44 (0)20 7597 5104 
 
 
 
 
Griffin Mining Limited's shares are quoted on the Alternative Investment Market 
(AIM) of the London Stock Exchange (symbol GFM). 
The Company's news releases are available on the Company's web site: 
www.griffinmining.com 
 
 
  Griffin Mining Limited 
Summarised Consolidated Income Statement 
For the year ended 31 December 2008 
(expressed in thousands US dollars) 
 
 
+----------------------------------------------------+------+-----------+--+----------+ 
|                                                    |      |      2008 |  |     2007 | 
+----------------------------------------------------+------+-----------+--+----------+ 
|                                                    |      |           |  |          | 
+----------------------------------------------------+------+-----------+--+----------+ 
|                                                    |      |      $000 |  |     $000 | 
+----------------------------------------------------+------+-----------+--+----------+ 
|                                                    |      |           |  |          | 
+----------------------------------------------------+------+-----------+--+----------+ 
| Revenue                                            |      |    32,061 |  |   37,989 | 
+----------------------------------------------------+------+-----------+--+----------+ 
|                                                    |      |           |  |          | 
+----------------------------------------------------+------+-----------+--+----------+ 
| Cost of sales                                      |      |  (18,438) |  |  (7,768) | 
+----------------------------------------------------+------+-----------+--+----------+ 
|                                                    |      |           |  |          | 
+----------------------------------------------------+------+-----------+--+----------+ 
|                                                    |      |           |  |          | 
+----------------------------------------------------+------+-----------+--+----------+ 
| Gross Profit                                       |      |    13,623 |  |   30,221 | 
+----------------------------------------------------+------+-----------+--+----------+ 
|                                                    |      |           |  |          | 
+----------------------------------------------------+------+-----------+--+----------+ 
| Net operating expenses                             |      |  (10,517) |  | (10,078) | 
+----------------------------------------------------+------+-----------+--+----------+ 
|                                                    |      |           |  |          | 
+----------------------------------------------------+------+-----------+--+----------+ 
|                                                    |      |           |  |          | 
+----------------------------------------------------+------+-----------+--+----------+ 
| Profit from operations                             |      |     3,106 |  |   20,143 | 
+----------------------------------------------------+------+-----------+--+----------+ 
|                                                    |      |           |  |          | 
+----------------------------------------------------+------+-----------+--+----------+ 
| Share of losses of associated company              |      |      (39) |  |        - | 
+----------------------------------------------------+------+-----------+--+----------+ 
| Foreign exchange (losses) / gains                  |      |   (3,221) |  |    1,012 | 
+----------------------------------------------------+------+-----------+--+----------+ 
| Finance income                                     |      |     4,670 |  |    5,607 | 
+----------------------------------------------------+------+-----------+--+----------+ 
| Other income                                       |      |     2,533 |  |        - | 
+----------------------------------------------------+------+-----------+--+----------+ 
| Interest payable                                   |      |      (90) |  |        - | 
+----------------------------------------------------+------+-----------+--+----------+ 
|                                                    |      |           |  |          | 
+----------------------------------------------------+------+-----------+--+----------+ 
|                                                    |      |           |  |          | 
+----------------------------------------------------+------+-----------+--+----------+ 
| Profit before tax                                  |      |     6,959 |  |   26,762 | 
+----------------------------------------------------+------+-----------+--+----------+ 
|                                                    |      |           |  |          | 
+----------------------------------------------------+------+-----------+--+----------+ 
| Income tax expense                                 |      |     (637) |  |        - | 
+----------------------------------------------------+------+-----------+--+----------+ 
|                                                    |      |           |  |          | 
+----------------------------------------------------+------+-----------+--+----------+ 
|                                                    |      |           |  |          | 
+----------------------------------------------------+------+-----------+--+----------+ 
| Profit after tax attributable to equity share      |      |     6,322 |  |   26,762 | 
| owners for the financial year                      |      |           |  |          | 
+----------------------------------------------------+------+-----------+--+----------+ 
|                                                    |      |           |  |          | 
+----------------------------------------------------+------+-----------+--+----------+ 
|                                                    |      |           |  |          | 
+----------------------------------------------------+------+-----------+--+----------+ 
| Basic earnings per share (cents) from continuing   |      |      2.87 |  |    12.08 | 
| operations                                         |      |           |  |          | 
+----------------------------------------------------+------+-----------+--+----------+ 
|                                                    |      |           |  |          | 
+----------------------------------------------------+------+-----------+--+----------+ 
| Diluted earnings per share (cents) from continuing |      |      2.83 |  |    11.97 | 
| operations                                         |      |           |  |          | 
+----------------------------------------------------+------+-----------+--+----------+ 
 
 
  Griffin Mining Limited 
Summarised Consolidated Balance Sheet 
As at 31 December 2008 
(expressed in thousands US dollars) 
 
 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
|                                                                       |        |         2008 |  |         2007 | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
|                                                                       |        |         $000 |  |         $000 | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| ASSETS                                                                |        |              |  |              | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| Non-current assets                                                    |        |              |  |              | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| Property, plant and equipment                                         |        |       56,885 |  |       44,381 | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| Intangible assets - exploration interests                             |        |        1,313 |  |          751 | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| Investment in associated company                                      |        |        4,503 |  |            - | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
|                                                                       |        |       62,701 |  |       45,132 | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| Current assets                                                        |        |              |  |              | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| Inventories                                                           |        |        3,227 |  |        4,639 | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| Other current assets                                                  |        |        5,564 |  |        4,155 | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| Cash and cash equivalents                                             |        |       67,193 |  |      199,949 | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
|                                                                       |        |       75,984 |  |      208,743 | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
|                                                                       |        |              |  |              | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| Total assets                                                          |        |      138,685 |  |      253,875 | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
|                                                                       |        |              |  |              | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| EQUITY AND LIABILITIES                                                |        |              |  |              | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| Equity attributable to equity holders of the parent                   |        |              |  |              | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| Share capital                                                         |        |        1,816 |  |        2,615 | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| Share premium                                                         |        |       75,950 |  |      196,637 | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| Contributing surplus                                                  |        |        3,690 |  |        3,690 | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| Share based payments                                                  |        |        5,826 |  |        4,426 | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| Other reserves                                                        |        |          711 |  |          579 | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| Foreign exchange reserve                                              |        |        7,142 |  |        3,109 | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| Profit and loss reserve                                               |        |       35,345 |  |       37,106 | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| Total equity                                                          |        |      130,480 |  |      248,162 | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
|                                                                       |        |              |  |              | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| Non-current liabilities                                               |        |              |  |              | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| Long-term provisions                                                  |        |           98 |  |            - | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
|                                                                       |        |              |  |              | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| Current liabilities                                                   |        |              |  |              | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| Trade and other payables                                              |        |        8,107 |  |        5,047 | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| Short term bank overdrafts                                            |        |            - |  |          666 | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
|                                                                       |        |              |  |              | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| Total liabilities                                                     |        |        8,107 |  |        5,713 | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
|                                                                       |        |              |  |              | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| Total equities and liabilities                                        |        |      138,685 |  |      253,875 | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
|                                                                       |        |              |  |              | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| Number of shares in issue                                             |        |  181,589,731 |  |  261,509,549 | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
|                                                                       |        |              |  |              | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
| Attributable net asset value / total equity per share                 |        |        $0.72 |  |        $0.95 | 
+-----------------------------------------------------------------------+--------+--------------+--+--------------+ 
 
  Griffin Mining Limited 
Summarised Consolidated Statement of Changes in Equity 
For the year ended 31 December 2008 
(expressed in thousands US dollars) 
 
 
+--------------------+---------+-----------+--------------+----------+----------+----------+---------+-----------+ 
|                    |   Share |     Share | Contributing |    Share |    Other |  Foreign |  Profit |           | 
+--------------------+---------+-----------+--------------+----------+----------+----------+---------+-----------+ 
|                    | Capital |   premium |      surplus |    based | Reserves | Exchange |     and |     Total | 
|                    |         |           |              |          |          |          |    loss |           | 
+--------------------+---------+-----------+--------------+----------+----------+----------+---------+-----------+ 
|                    |         |           |              | payments |          |  Reserve | Reserve |           | 
+--------------------+---------+-----------+--------------+----------+----------+----------+---------+-----------+ 
|                    |    $000 |      $000 |         $000 |     $000 |     $000 |     $000 |    $000 |      $000 | 
+--------------------+---------+-----------+--------------+----------+----------+----------+---------+-----------+ 
| At 31 December     |   1,841 |    39,166 |        3,690 |    2,553 |      297 |      479 |  16,432 |    64,458 | 
| 2006               |         |           |              |          |          |          |         |           | 
+--------------------+---------+-----------+--------------+----------+----------+----------+---------+-----------+ 
| Exchange           |       - |         - |            - |        - |       20 |    2,630 |       - |     2,650 | 
| differences on     |         |           |              |          |          |          |         |           | 
| translating        |         |           |              |          |          |          |         |           | 
| foreign operations |         |           |              |          |          |          |         |           | 
+--------------------+---------+-----------+--------------+----------+----------+----------+---------+-----------+ 
| Net income         |       - |         - |            - |        - |       20 |    2,630 |       - |     2,650 | 
| recognised         |         |           |              |          |          |          |         |           | 
| directly to equity |         |           |              |          |          |          |         |           | 
+--------------------+---------+-----------+--------------+----------+----------+----------+---------+-----------+ 
| Profit for the     |       - |         - |            - |        - |        - |        - |  26,760 |    26,760 | 
| year               |         |           |              |          |          |          |         |           | 
+--------------------+---------+-----------+--------------+----------+----------+----------+---------+-----------+ 
| Total recognised   |       - |         - |            - |        - |       20 |    2,630 |  26,762 |    29,412 | 
| income and         |         |           |              |          |          |          |         |           | 
| expenses in the    |         |           |              |          |          |          |         |           | 
| year               |         |           |              |          |          |          |         |           | 
+--------------------+---------+-----------+--------------+----------+----------+----------+---------+-----------+ 
| Dividend paid      |       - |         - |            - |        - |        - |        - | (5,826) |   (5,826) | 
+--------------------+---------+-----------+--------------+----------+----------+----------+---------+-----------+ 
| Regulatory         |       - |         - |            - |        - |      262 |        - |   (262) |         - | 
| transfer for       |         |           |              |          |          |          |         |           | 
| future investment  |         |           |              |          |          |          |         |           | 
+--------------------+---------+-----------+--------------+----------+----------+----------+---------+-----------+ 
| Exercise of        |       - |     1,042 |            - |  (1,042) |        - |        - |       - |         - | 
| options            |         |           |              |          |          |          |         |           | 
+--------------------+---------+-----------+--------------+----------+----------+----------+---------+-----------+ 
| Issue of share     |     774 |   156,429 |            - |        - |        - |        - |       - |   157,203 | 
| capital            |         |           |              |          |          |          |         |           | 
+--------------------+---------+-----------+--------------+----------+----------+----------+---------+-----------+ 
| Cost of share      |       - |         - |            - |    2,915 |        - |        - |       - |     2,915 | 
| based payments     |         |           |              |          |          |          |         |           | 
+--------------------+---------+-----------+--------------+----------+----------+----------+---------+-----------+ 
| At 31 December     |   2,615 |   196,637 |        3,690 |    4,426 |      579 |    3,109 |  37,106 |   248,162 | 
| 2007               |         |           |              |          |          |          |         |           | 
+--------------------+---------+-----------+--------------+----------+----------+----------+---------+-----------+ 
| Exchange           |       - |         - |            - |        - |       57 |    4,033 |       - |     4,090 | 
| differences on     |         |           |              |          |          |          |         |           | 
| translating        |         |           |              |          |          |          |         |           | 
| foreign operations |         |           |              |          |          |          |         |           | 
+--------------------+---------+-----------+--------------+----------+----------+----------+---------+-----------+ 
| Net income         |       - |         - |            - |        - |       57 |    4,033 |       - |     4,090 | 
| recognised         |         |           |              |          |          |          |         |           | 
| directly to equity |         |           |              |          |          |          |         |           | 
+--------------------+---------+-----------+--------------+----------+----------+----------+---------+-----------+ 
| Profit for the     |       - |         - |            - |        - |        - |        - |   6,322 |     6,322 | 
| year               |         |           |              |          |          |          |         |           | 
+--------------------+---------+-----------+--------------+----------+----------+----------+---------+-----------+ 
| Total recognised   |       - |         - |            - |        - |       57 |    4,033 |   6,322 |    10,412 | 
| income and         |         |           |              |          |          |          |         |           | 
| expenses in the    |         |           |              |          |          |          |         |           | 
| year               |         |           |              |          |          |          |         |           | 
+--------------------+---------+-----------+--------------+----------+----------+----------+---------+-----------+ 
| Dividend paid      |       - |         - |            - |        - |        - |        - | (8,008) |   (8,008) | 
+--------------------+---------+-----------+--------------+----------+----------+----------+---------+-----------+ 
| Regulatory         |       - |         - |            - |        - |       75 |        - |    (75) |         - | 
| transfer for       |         |           |              |          |          |          |         |           | 
| future investment  |         |           |              |          |          |          |         |           | 
+--------------------+---------+-----------+--------------+----------+----------+----------+---------+-----------+ 
| Purchase of shares |   (799) | (120,687) |            - |        - |        - |        - |       - | (121,486) | 
| for cancellation   |         |           |              |          |          |          |         |           | 
+--------------------+---------+-----------+--------------+----------+----------+----------+---------+-----------+ 
| Cost of share      |       - |         - |            - |    1,400 |        - |        - |       - |     1,400 | 
| based payments     |         |           |              |          |          |          |         |           | 
+--------------------+---------+-----------+--------------+----------+----------+----------+---------+-----------+ 
| At 31 December     |   1,816 |    75,950 |        3,690 |    5,826 |      711 |    7,142 |  35,345 |   130,480 | 
| 2008               |         |           |              |          |          |          |         |           | 
+--------------------+---------+-----------+--------------+----------+----------+----------+---------+-----------+ 
 
 
 
 
 
 
Griffin Mining Limited 
Summarised Consolidated Cash Flow Statement 
For the year ended 31 December 2008 
(expressed in thousands US dollars) 
 
 
+-----------------------------------------------------+-------+-----------+---+---------+ 
|                                                     |       |      2008 |   |    2007 | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
|                                                     |       |           |   |         | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
|                                                     |       |      $000 |   |    $000 | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
|                                                     |       |           |   |         | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Net cash flows from operating activities            |       |           |   |         | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Profit before taxation                              |       |     6,959 |   |  26,762 | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Share of associated company losses                  |       |        39 |   |       - | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Foreign exchange losses / (gains)                   |       |     3,221 |   | (1,012) | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Taxation paid                                       |       |     (637) |   |       - | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Finance income                                      |       |   (4,670) |   | (5,607) | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Adjustment in respect of share based payments       |       |     1,400 |   |   2,915 | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Depreciation, depletion and amortisation            |       |     2,844 |   |   1,351 | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Provisions                                          |       |        98 |   |       - | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Decrease / (increase) in inventories                |       |     1,412 |   | (3,535) | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| (Increase) in other current assets                  |       |   (1,101) |   | (3,091) | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Increase in trade and other payables                |       |     3,059 |   |     711 | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
|                                                     |       |           |   |         | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Net cash inflow from operating activities           |       |    12,624 |   |  18,494 | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
|                                                     |       |           |   |         | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Cash flows from investing activities                |       |           |   |         | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Interest received                                   |       |     4,670 |   |   5,607 | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Payments to acquire intangible fixed assets -       |       |     (388) |   |   (126) | 
| exploration interests                               |       |           |   |         | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Payments to acquire plant and equipment - mineral   |       |   (9,393) |   | (9,056) | 
| interests                                           |       |           |   |         | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Payments to acquire plant and equipment - plant and |       |   (1,681) |   | (1,854) | 
| equipment                                           |       |           |   |         | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Payments to acquire interest in associated company  |       |   (4,542) |   |       - | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Net cash (outflow) from investing activities        |       |  (11,334) |   | (5,429) | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
|                                                     |       |           |   |         | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Cash flows from financing activities                |       |           |   |         | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Issue of ordinary share capital                     |       |         - |   | 157,211 | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Expenses paid in connection with share issue        |       |         - |   |     (7) | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Purchase of shares for cancellation                 |       | (121,486) |   |       - | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
|                                                     |       | (121,486) |   | 157,204 | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
|                                                     |       |           |   |         | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Dividends paid                                      |       |   (8,008) |   | (5,826) | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
|                                                     |       |           |   |         | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Increase in cash and cash equivalents               |       | (128,204) |   | 164,443 | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
|                                                     |       |           |   |         | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Cash and cash equivalents at the beginning of the   |       |   199,283 |   |  34,081 | 
| year                                                |       |           |   |         | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Effects of exchange rates                           |       |   (3,886) |   |     759 | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Cash and cash equivalents at the end of the year    |       |    67,193 |   | 199,283 | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
|                                                     |       |           |   |         | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Cash and cash equivalents comprise:                 |       |           |   |         | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Bank deposits                                       |       |    67,193 |   | 199,949 | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Short term bank overdrafts                          |       |         - |   |   (666) | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
| Total                                               |       |    67,193 |   | 199,283 | 
+-----------------------------------------------------+-------+-----------+---+---------+ 
  Notes: 
 
 
  1.  This statement has been prepared using accounting policies and presentation 
  consistent with those applied in the preparation of the statutory accounts of 
  the Company. 
 
 
 
2.    The summary accounts set out above do not constitute statutory accounts as 
defined by Section 84 of the 
 


Bermuda Companies Act 1981 or Section

240 of the UK Companies Act 1985. The summarised 
 


consolidated

balance sheet at 31 December 2008 and the summarised consolidated income 
statement, 
 


consolidated statement of changes in equity and the

summarised consolidated cash flow statement for the 
 


year then ended

have been extracted from the Group's 2008 statutory financial statements upon 
which the 
 


auditors' opinion is unqualified. The results for the year

ended 31 December 2007 have been extracted 
 


from the statutory

accounts for that period, which contain an unqualified auditors' report. 
 
 
3.    The annual report and accounts for 2008 together with the notice of the 
Annual General Meeting to be 
 


held on 12 June 2009 are being sent by

post to all registered shareholders. Additional copies of the annual 
 
report and accounts are available from the Company's London office, 6th Floor, 
60 St James's Street, 
 


London, SW1A 1LE.

 
 
4.   The calculation of the basic earnings per share is based on the earnings 
attributable to ordinary 
 


shareholders divided by the weighted

average number of shares in issue during the year. The calculation 
 


of

diluted earnings per share is based on the basic earnings per share on the 
assumed conversion of all 
 


dilutive options and other dilutive

potential ordinary shares. 
 
 
Reconciliation of the earnings and weighted average number of shares used in the 
calculations are set out below: 
 
 
+------------------+----------+--+-------------+--+---------+--+----------+--+-------------+--+---------+ 
|                  |          |  |    2008     |  |         |  |          |  |    2007     |  |         | 
+------------------+----------+--+-------------+--+---------+--+----------+--+-------------+--+---------+ 
|                  | Earnings |  |    Weighted |  |     Per |  | Earnings |  |    Weighted |  |     Per | 
|                  |     $000 |  |     Average |  |   share |  |     $000 |  |     Average |  |   share | 
|                  |          |  |   number of |  |  amount |  |          |  |   number of |  |  amount | 
|                  |          |  |      shares |  | (cents) |  |          |  |      shares |  | (cents) | 
+------------------+----------+--+-------------+--+---------+--+----------+--+-------------+--+---------+ 
| Basic earnings per share    |  |             |  |         |  |          |  |             |  |         | 
+-----------------------------+--+-------------+--+---------+--+----------+--+-------------+--+---------+ 
| Earnings         |    6,322 |  | 220,587,242 |  |    2.87 |  |   26,762 |  | 221,441,986 |  |   12.08 | 
| attributable to  |          |  |             |  |         |  |          |  |             |  |         | 
| ordinary         |          |  |             |  |         |  |          |  |             |  |         | 
| shareholders     |          |  |             |  |         |  |          |  |             |  |         | 
+------------------+----------+--+-------------+--+---------+--+----------+--+-------------+--+---------+ 
| Dilutive effect of          |  |             |  |         |  |          |  |             |  |         | 
| securities                  |  |             |  |         |  |          |  |             |  |         | 
+-----------------------------+--+-------------+--+---------+--+----------+--+-------------+--+---------+ 
| Options          |          |  |   3,090,342 |  |         |  |          |  |   2,153,244 |  |         | 
+------------------+----------+--+-------------+--+---------+--+----------+--+-------------+--+---------+ 
| Diluted earnings |    6,322 |  | 223,677,584 |  |    2.83 |  |   26,762 |  | 223,595,230 |  |   11.97 | 
| per share        |          |  |             |  |         |  |          |  |             |  |         | 
+------------------+----------+--+-------------+--+---------+--+----------+--+-------------+--+---------+ 
 
 
 
This information is provided by RNS 
            The company news service from the London Stock Exchange 
   END 
 
 FR ILMATMMITBIL 
 


Griffin Mining (LSE:GFM)
Historical Stock Chart
Von Jun 2024 bis Jul 2024 Click Here for more Griffin Mining Charts.
Griffin Mining (LSE:GFM)
Historical Stock Chart
Von Jul 2023 bis Jul 2024 Click Here for more Griffin Mining Charts.